Enova Reports Second Quarter 2017 Financial Results

CHICAGO, July 27, 2017 /PRNewswire/ -- Enova International (NYSE: ENVA), a leading financial technology company offering consumer and small business loans and financing, today announced financial results for the quarter ended June 30, 2017.

"We are pleased with the progress we are seeing in each of our six growth businesses, which was driven this quarter by continued healthy demand and good credit performance," said David Fisher, Enova's CEO. "We believe our leading competitive position, built on our world class analytics and technology platform, positions us well to execute our focused growth strategy and maintain strong profitability."

Second Quarter 2017 Summary

    --  Total revenue of $189.9 million in the second quarter of 2017 increased
        10.1% from $172.5 million in the second quarter of 2016.
    --  Gross profit margin was 57.9% in the second quarter of 2017 compared to
        62.1% in the second quarter of 2016, driven by stronger growth in the
        U.S. installment loan and receivables purchase agreements and a higher
        mix of new customers, which requires higher loan loss provisions.
    --  Net income of $11.9 million, or $0.35 per diluted share, in the second
        quarter of 2017 increased from $8.2 million, or $0.25 per diluted share,
        in the second quarter of 2016. Second quarter 2017 adjusted EBITDA of
        $41.6 million, a non-GAAP measure, increased from $35.2 million in the
        second quarter of 2016.
    --  Second quarter 2017 adjusted earnings per share of $0.41, a non-GAAP
        measure, increased 46.4% from $0.28 in the second quarter of 2016.

"Our financial results demonstrate the strong operating leverage in our online business model and solid credit performance," said Steve Cunningham, CFO of Enova. "Diluted earnings per share and adjusted EBITDA came in at the high end of our guidance range, driven by efficient marketing and effective operating expense management."

Enova ended the second quarter of 2017 with unrestricted cash and cash equivalents of $46.2 million. As of June 30, 2017, the company had total debt outstanding of $638.7 million, which included $152.0 million outstanding under Enova's $295 million securitization facilities. During the second quarter, Enova generated $66.2 million of cash flow from operations.

Outlook

For the third quarter of 2017, Enova expects total revenue of $200 million to $220 million, GAAP diluted earnings per share of $0.02 to $0.21, adjusted EBITDA of $25 million to $35 million, and adjusted earnings per share of $0.07 to $0.25. For the full year 2017, Enova expects total revenue of $810 million to $860 million, GAAP diluted earnings per share of $0.88 to $1.24, adjusted EBITDA of $145 million to $165 million, and adjusted earnings per share of $1.07 to $1.43.

For information regarding the non-GAAP financial measures discussed in this release, please see "Non-GAAP Financial Measures" and "Reconciliation of GAAP to Non-GAAP Financial Measures" below.

Conference Call

Enova will host a conference call to discuss its results at 4 p.m. Central Time / 5 p.m. Eastern Time today, Thursday, July 27(th). The live webcast of the call can be accessed at the Enova Investor Relations website at http://ir.enova.com, along with the company's earnings press release and supplemental financial information. The U.S. dial-in for the call is 1-855-560-2575 (1-412-542-4161 for non-U.S. callers). Please ask to be joined to the Enova International call. A replay of the conference call will be available until August 10, 2017, at 10:59 p.m. Central Time / 11:59 p.m. Eastern Time, while an archived version of the webcast will be available on the Enova Investor Relations website for 90 days. The U.S. dial-in for the conference call replay is 1-877-344-7529 (1-412-317-0088). The replay access code is 1010-9454.

About Enova

Enova (NYSE: ENVA) is a leading provider of online financial services to non-prime consumers and small businesses, providing access to credit powered by its advanced analytics, innovative technology, and world-class online platform and services. Enova has provided almost five million customers around the globe access to more than $20 billion in loans and financing. The financial technology company has a portfolio of trusted brands serving consumers, including CashNetUSA®, DollarsDirect®, NetCredit®, On Stride Financial®, Pounds to Pocket®, QuickQuid® and Simplic®; two brands serving small businesses, Headway Capital® and The Business Backer®; and offers online lending platform services to lenders. Through its Enova Decisions(TM) brand, it also delivers on-demand decision-making technology and real-time predictive analytics services to clients. You can learn more about the company and its brands at www.enova.com.

Cautionary Statement Concerning Forward Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 about the business, financial condition and prospects of Enova. These forward-looking statements give current expectations or forecasts of future events and reflect the views and assumptions of Enova's senior management with respect to the business, financial condition and prospects of Enova as of the date of this release and are not guarantees of future performance. The actual results of Enova could differ materially from those indicated by such forward-looking statements because of various risks and uncertainties applicable to Enova's business, including, without limitation, those risks and uncertainties indicated in Enova's filings with the Securities and Exchange Commission ("SEC"), including our annual report on Form 10-K, quarterly reports on Forms 10-Q and current reports on Forms 8-K. These risks and uncertainties are beyond the ability of Enova to control, and, in many cases, Enova cannot predict all of the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. When used in this release, the words "believes," "estimates," "plans," "expects," "anticipates" and similar expressions or variations as they relate to Enova or its management are intended to identify forward-looking statements. Enova cautions you not to put undue reliance on these statements. Enova disclaims any intention or obligation to update or revise any forward-looking statements after the date of this release.

Non-GAAP Financial Measures
In addition to the financial information prepared in conformity with generally accepted accounting principles, or GAAP, Enova provides historical non-GAAP financial information. Management believes that presentation of non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of Enova's operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of Enova's business that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.

Management provides non-GAAP financial information for informational purposes and to enhance understanding of Enova's GAAP consolidated financial statements. Readers should consider the information in addition to, but not instead of or superior to, Enova's financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.

Combined Loans and Finance Receivables
Enova has provided combined loans and finance receivables, which is a non-GAAP measure. Enova also reports allowances and liabilities for estimated losses on loans and finance receivables individually and on a combined basis, which are GAAP measures that are included in Enova's financial statements. Management believes these measures provide investors with important information needed to evaluate the magnitude of potential cost of revenue and the opportunity for revenue performance of the loan and finance receivables portfolio on an aggregate basis. Management believes that the comparison of the aggregate amounts from period to period is more meaningful than comparing only the residual amount on Enova's balance sheet since both revenue and the cost of revenue for loans and finance receivables are impacted by the aggregate amount of loans and finance receivables owned by Enova and those guaranteed by Enova as reflected in its financial statements.

Adjusted Earnings and Adjusted Earnings Per Share
In addition to reporting financial results in accordance with GAAP, Enova has provided adjusted earnings and adjusted earnings per share, or, collectively, the Adjusted Earnings Measures, which are non-GAAP measures. Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments and amortization methods, which provides a more complete understanding of Enova's financial performance, competitive position and prospects for the future. Management also believes that investors regularly rely on non-GAAP financial measures, such as the Adjusted Earnings Measures, to assess operating performance and that such measures may highlight trends in Enova's business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. In addition, management believes that the adjustments shown below are useful to investors in order to allow them to compare Enova's financial results during the periods shown without the effect of certain expense items.

Adjusted EBITDA
Adjusted EBITDA is a non-GAAP measure that Enova defines as earnings excluding depreciation, amortization, interest, foreign currency transaction gains or losses, taxes, and stock-based compensation, and Adjusted EBITDA margin is a non-GAAP measure that Enova defines as Adjusted EBITDA as a percentage of total revenue. Management believes Adjusted EBITDA and Adjusted EBITDA margin are used by investors to analyze operating performance and evaluate Enova's ability to incur and service debt and Enova's capacity for making capital expenditures. Adjusted EBITDA and Adjusted EBITDA margin are also useful to investors to help assess Enova's estimated enterprise value. The computation of Adjusted EBITDA and Adjusted EBITDA margin as presented below may differ from the computation of similarly-titled measures provided by other companies.


                                                                       ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

                                                                              CONSOLIDATED BALANCE SHEETS

                                                                     (dollars in thousands, except per share data)

                                                                                      (Unaudited)


                                                           June 30,                                December 31,
                                                           --------

                                                                2017                                        2016            2016
                                                                ----                                        ----            ----

    Assets

    Cash and cash equivalents                                                $46,209                                $39,167         $39,934

    Restricted cash and cash equivalents (includes
     restricted cash of consolidated VIEs of $19,119,
     $13,930 and $19,468 as of June 30, 2017 and 2016 and
     December 31, 2016, respectively)                                         26,636                                 34,601          26,306

    Loans and finance receivables, net (includes loans of
     consolidated VIEs of $240,444, $155,313 and $234,497
     and allowance for losses of $17,072, $13,024 and
     $17,731 as of June 30, 2017 and 2016 and December 31,
     2016, respectively)                                                     563,996                                489,990         561,550

    Income taxes receivable                                                   13,410                                      -              -

    Other receivables and prepaid expenses                                    22,006                                 18,468          19,524

    Property and equipment, net                                               44,329                                 47,206          47,100

    Goodwill                                                                 267,012                                267,013         267,010

    Intangible assets, net                                                     4,865                                  5,946           5,404

    Other assets                                                              13,406                                  8,478          11,051
                                                                              ------                                  -----          ------

    Total assets                                                          $1,001,869                               $910,869        $977,879
                                                                          ==========                               ========        ========

    Liabilities and Stockholders' Equity

    Accounts payable and accrued expenses                                    $62,799                                $75,175         $71,671

    Income taxes currently payable                                                 -                                 2,912             282

    Deferred tax liabilities, net                                             25,753                                 19,677          14,316

    Long-term debt (includes long-term debt of
     consolidated VIEs of $151,987, $106,846 and $165,419
     and debt issuance costs of $1,054, $2,948 and $1,869,
     as of June 30, 2017 and 2016 and December 31, 2016,
     respectively)                                                           638,749                                588,824         649,911
                                                                             -------                                -------         -------

    Total liabilities                                                        727,301                                686,588         736,180
                                                                             -------                                -------         -------

    Commitments and contingencies

    Stockholders' equity:

    Common stock, $0.00001 par value, 250,000,000 shares
     authorized, 33,752,662, 33,236,539 and 33,364,525
     shares issued and 33,635,215, 33,197,558 and
     33,293,100 outstanding as of June 30, 2017 and 2016
     and December 31, 2016, respectively                                           -                                     -              -

    Preferred stock, $0.00001 par value, 25,000,000 shares
     authorized, no shares issued and outstanding                                  -                                     -              -

    Additional paid in capital                                                23,753                                 14,073          18,446

    Retained earnings                                                        261,180                                218,904         235,455

    Accumulated other comprehensive loss                                     (9,069)                               (8,447)       (11,578)

    Treasury stock, at cost (117,447, 38,981 and 71,425
     shares as of June 30, 2017 and 2016 and December 31,
     2016, respectively)                                                     (1,296)                                 (249)          (624)
                                                                              ------                                   ----            ----

    Total stockholders' equity                                               274,568                                224,281         241,699
                                                                             -------                                -------         -------

    Total liabilities and stockholders' equity                            $1,001,869                               $910,869        $977,879
                                                                          ==========                               ========        ========


                                                           ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

                                                               CONSOLIDATED STATEMENTS OF INCOME

                                                             (in thousands, except per share data)

                                                                          (Unaudited)


                                        Three Months Ended                                         Six Months Ended

                                           June 30,                                              June 30,
                                           --------                                              --------

                                      2017                              2016                                  2017         2016
                                      ----                              ----                                  ----         ----

    Revenue                                   $189,904                                       $172,535                 $382,167     $347,188

    Cost of Revenue                             79,862                                         65,453                  161,746      135,030
                                                ------                                         ------                  -------      -------

    Gross Profit                               110,042                                        107,082                  220,421      212,158

    Expenses

    Marketing                                   23,410                                         25,597                   42,993       46,778

    Operations and technology                   21,818                                         20,935                   45,349       41,069

    General and administrative                  26,245                                         27,515                   51,941       55,440

    Depreciation and amortization                3,366                                          4,228                    6,863        8,215
                                                 -----                                          -----                    -----        -----

    Total Expenses                              74,839                                         78,275                  147,146      151,502
                                                ------                                         ------                  -------      -------

    Income from Operations                      35,203                                         28,807                   73,275       60,656

    Interest expense, net                     (17,012)                                      (16,026)                (34,234)    (31,941)

    Foreign currency transaction gain               62                                            471                      289        2,039
                                                   ---                                            ---                      ---        -----

    Income before Income Taxes                  18,253                                         13,252                   39,330       30,754

    Provision for income taxes                   6,380                                          5,064                   13,605       12,703
                                                 -----                                          -----                   ------       ------

    Net Income                                 $11,873                                         $8,188                  $25,725      $18,051
                                               =======                                         ======                  =======      =======

    Earnings Per Share:

    Earnings per common share:

    Basic                                        $0.35                                          $0.25                    $0.77        $0.54

    Diluted                                      $0.35                                          $0.25                    $0.75        $0.54

    Weighted average common shares
     outstanding:

    Basic                                       33,553                                         33,175                   33,463       33,159

    Diluted                                     34,125                                         33,335                   34,081       33,261


                          ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

                        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

                                    (dollars in thousands)

                                          (Unaudited)


                                              Six Months Ended June 30,
                                            -------------------------

                                               2017                     2016
                                               ----                     ----

    Cash flows provided
     by operating
     activities                                         $186,058               $180,507

    Cash flows used in
     investing
     activities

    Loans and finance
     receivables                                       (164,731)             (190,184)

    Change in
     restricted cash                                          13               (27,935)

    Property and
     equipment
     additions                                           (5,301)               (7,649)

    Other investing
     activities                                            1,482                     95
                                                           -----                    ---

    Total cash flows
     used in investing
     activities                                        (168,537)             (225,673)

    Cash flows (used
     in) provided by
     financing
     activities                                         (15,900)                45,113
                                                         -------                 ------

    Effect of exchange
     rates on cash                                         4,654                (2,846)
                                                           -----                 ------

    Net increase
     (decrease) in cash
     and cash
     equivalents                                           6,275                (2,899)

    Cash and cash
     equivalents at
     beginning of year                                    39,934                 42,066
                                                          ------                 ------

    Cash and cash
     equivalents at end
     of period                                           $46,209                $39,167
                                                         =======                =======


                                                                                                                    ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

                                                                                                                              GEOGRAPHIC INFORMATION

                                                                                                                              (dollars in thousands)


    The following tables present information on Enova's domestic and international operations for the three and six months ended June 30, 2017 and 2016.


                                                            Three Months Ended
                                                                 June 30,
                                                                 --------

                                                          2017                                               2016                                              $ Change % Change
                                                          ----                                               ----                                              -------- --------

    Domestic:

    Revenue                                                                      $158,073                                                        $140,342                       $17,731      12.6%

    Cost of revenue                                                                67,393                                                          57,752                         9,641       16.7
                                                                                   ------                                                          ------                         -----       ----

    Gross profit                                                                  $90,680                                                         $82,590                        $8,090        9.8
                                                                                  =======                                                         =======                        ======        ===

    Gross profit margin                                                             57.4%                                                          58.8%                       (1.4)%    (2.4)%

    International:

    Revenue                                                                       $31,831                                                         $32,193                        $(362)    (1.1)%

    Cost of revenue                                                                12,469                                                           7,701                         4,768       61.9
                                                                                   ------                                                           -----                         -----       ----

    Gross profit                                                                  $19,362                                                         $24,492                      $(5,130)    (20.9)
                                                                                  =======                                                         =======                       =======      =====

    Gross profit margin                                                             60.8%                                                          76.1%                      (15.3)%   (20.1)%

    Total:

    Revenue                                                                      $189,904                                                        $172,535                       $17,369      10.1%

    Cost of revenue                                                                79,862                                                          65,453                        14,409       22.0
                                                                                   ------                                                          ------                        ------       ----

    Gross profit                                                                 $110,042                                                        $107,082                        $2,960        2.8
                                                                                 ========                                                        ========                        ======        ===

    Gross profit margin                                                             57.9%                                                          62.1%                       (4.2)%    (6.8)%


                                                         Six Months Ended June 30,
                                                         -------------------------

                                                          2017                                               2016                                              $ Change % Change
                                                          ----                                               ----                                              -------- --------

    Domestic:

    Revenue                                                                      $322,742                                                        $283,770                       $38,972      13.7%

    Cost of revenue                                                               138,042                                                         118,208                        19,834       16.8
                                                                                  -------                                                         -------                        ------       ----

    Gross profit                                                                 $184,700                                                        $165,562                       $19,138       11.6
                                                                                 ========                                                        ========                       =======       ====

    Gross profit margin                                                             57.2%                                                          58.3%                       (1.1)%    (1.9)%

    International:

    Revenue                                                                       $59,425                                                         $63,418                      $(3,993)    (6.3)%

    Cost of revenue                                                                23,704                                                          16,822                         6,882       40.9
                                                                                   ------                                                          ------                         -----       ----

    Gross profit                                                                  $35,721                                                         $46,596                     $(10,875)    (23.3)
                                                                                  =======                                                         =======                      ========      =====

    Gross profit margin                                                             60.1%                                                          73.5%                      (13.4)%   (18.2)%

    Total:

    Revenue                                                                      $382,167                                                        $347,188                       $34,979      10.1%

    Cost of revenue                                                               161,746                                                         135,030                        26,716       19.8
                                                                                  -------                                                         -------                        ------       ----

    Gross profit                                                                 $220,421                                                        $212,158                        $8,263        3.9
                                                                                 ========                                                        ========                        ======        ===

    Gross profit margin                                                             57.7%                                                          61.1%                       (3.4)%    (5.6)%


                                                            ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

                                                    LOANS AND FINANCE RECEIVABLES FINANCIAL AND OPERATING DATA

                                                                      (dollars in thousands)


    The following table shows loans and finance receivables and related loan loss activity, which is based on loan and finance receivable balances, for the three months ended June
     30, 2017 and 2016.


    Three Months Ended June 30,                         2017                                2016                               Change
    ---------------------------                         ----                                ----                               ------

    Cost of revenue                                              $79,862                                          $65,453                                         $14,409

    Charge-offs (net of
     recoveries)                                                  78,768                                           58,558                                          20,210

    Average combined loans and
     finance receivables,
     gross:

    Company owned(a)                                             619,699                                          522,099                                          97,600

    Guaranteed by Enova(a)(b)                                     24,999                                           27,537                                         (2,538)
                                                                  ------                                           ------                                          ------

    Average combined loans and
     finance receivables, gross
     (a)(c)                                                     $644,698                                         $549,636                                         $95,062
                                                                ========                                         ========                                         =======

    Ending combined loans and
     finance receivables,
     gross:

    Company owned                                               $647,835                                         $563,810                                         $84,025

    Guaranteed by Enova(b)                                        28,013                                           31,227                                         (3,214)
                                                                  ------                                           ------                                          ------

    Ending combined loans and
     finance receivables, gross
     (c)                                                        $675,848                                         $595,037                                         $80,811
                                                                ========                                         ========                                         =======

    Ending allowance and
     liability for losses                                        $85,780                                          $75,653                                         $10,127
                                                                 =======                                          =======                                         =======

    Combined originations (d)                                   $512,546                                         $516,099                                        $(3,553)


    Loans and finance
     receivables ratios:
    --------------------

    Cost of revenue as a % of
     average combined loans and
     finance receivables,
     gross(a)(c)                                                   12.4%                                           11.9%                                           0.5%

    Charge-offs (net of
     recoveries) as a % of
     average combined loans and
     finance receivables,
     gross(a)(c)                                                   12.2%                                           10.7%                                           1.5%

    Gross profit margin                                            57.9%                                           62.1%                                         (4.2)%

    Allowance and liability for
     losses as a % of combined
     loans and finance
     receivables, gross(c)(e)                                      12.7%                                           12.7%                                              -   %

    __________________

    (a)                The average combined loans and
                       finance receivables, gross, is the
                       average of the month-end balances
                       during the period.

    (b)                Represents loans originated by third-
                       party lenders through the credit
                       services organization (or CSO)
                       programs, which are not included in
                       Enova's financial statements.

    (c)                Non-GAAP measure. See the above
                       discussion for additional
                       information regarding combined loans
                       and finance receivables.

    (d)                Represents loans and finance
                       receivables originated by Enova and
                       third-party lenders (including
                       through the CSO programs) and
                       includes renewals of existing
                       origination agreements to customers
                       in good standing. The disclosure is
                       statistical data that is not
                       included in Enova's financial
                       statements.

    (e)                Allowance and liability for losses as
                       a percentage of combined loans and
                       finance receivables, gross, is
                       determined using period-end
                       balances.


                                                              ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

                                                        RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

                                                            (dollars in thousands, except per share data)


    Adjusted Earnings Measures


                                        Three Months Ended                                      Six Months Ended

                                             June 30,                                               June 30,
                                             --------                                               --------

                                       2017                                2016                                  2017       2016
                                       ----                                ----                                  ----       ----

    Net Income                                  $11,873                                           $8,188                $25,725     $18,051

    Adjustments:

    Intangible asset amortization                   271                                              276                    542         596

    Stock-based compensation expense              2,987                                            2,181                  5,307       4,149

    Foreign currency transaction gain              (62)                                           (471)                 (289)    (2,039)

    Cumulative tax effect of
     adjustments                                (1,113)                                           (803)               (1,923)    (1,118)
                                                 ------                                             ----                 ------      ------


    Adjusted earnings                           $13,956                                           $9,371                $29,362     $19,639
                                                =======                                           ======                =======     =======


    Diluted earnings per share                    $0.35                                            $0.25                  $0.75       $0.54


    Adjusted earnings per share                   $0.41                                            $0.28                  $0.86       $0.59
                                                  =====                                            =====                  =====       =====



    Adjusted EBITDA


                                        Three Months Ended                                      Six Months Ended

                                             June 30,                                               June 30,
                                             --------                                               --------

                                       2017                                2016                                  2017       2016
                                       ----                                ----                                  ----       ----

    Net Income                                  $11,873                                           $8,188                $25,725     $18,051

    Depreciation and amortization
     expenses                                     3,366                                            4,228                  6,863       8,215

    Interest expense, net                        17,012                                           16,026                 34,234      31,941

    Foreign currency transaction gain              (62)                                           (471)                 (289)    (2,039)

    Provision for income taxes                    6,380                                            5,064                 13,605      12,703

    Stock-based compensation expense              2,987                                            2,181                  5,307       4,149


    Adjusted EBITDA                             $41,556                                          $35,216                $85,445     $73,020
                                                =======                                          =======                =======     =======


    Adjusted EBITDA margin calculated
     as follows:

    Total Revenue                              $189,904                                         $172,535               $382,167    $347,188

    Adjusted EBITDA                              41,556                                           35,216                 85,445      73,020

    Adjusted EBITDA as a percentage of
     total revenue                                21.9%                                           20.4%                 22.4%      21.0%


                                          ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

                                    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

                                                    (dollars in thousands)


    Estimated Adjusted EBITDA For 2017


    The following tables reconcile estimated Income from operations to Adjusted EBITDA, a non-GAAP measure:


                                                         Estimated Results

                                                 Three Months Ended September 30, 2017
                                                 -------------------------------------

                                                      Low                                  High
                                                      ---                                  ----

                                                             Unaudited

    Income from operations                                           18,000                                   28,000

    Depreciation and
     amortization                                                     4,000                                    4,000

    Stock-based compensation
     expense                                                          3,000                                    3,000
                                                                      -----                                    -----

    Adjusted EBITDA                                                 $25,000                                  $35,000
                                                                    =======                                  =======


                                                         Estimated Results

                                                    Year Ended December 31, 2017
                                                    ----------------------------

                                                      Low                                  High
                                                      ---                                  ----

                                                             Unaudited

    Income from operations                                         $119,000                                 $139,000

    Depreciation and
     amortization                                                    15,000                                   15,000

    Stock-based compensation
     expense                                                         11,000                                   11,000
                                                                     ------                                   ------

    Adjusted EBITDA                                                $145,000                                 $165,000
                                                                   ========                                 ========

View original content with multimedia:http://www.prnewswire.com/news-releases/enova-reports-second-quarter-2017-financial-results-300495648.html

SOURCE Enova International, Inc.