Magellan Midstream Reports 12% Higher Second-Quarter Net Income
TULSA, Okla., Aug. 2, 2017 /PRNewswire/ -- Magellan Midstream Partners, L.P. (NYSE: MMP) today reported net income of $210.4 million for second quarter 2017 compared to $187.9 million for second quarter 2016.
Distributable cash flow (DCF), a non-generally accepted accounting principles (non-GAAP) financial measure that represents the amount of cash generated during the period that is available to pay distributions, was $250.4 million for second quarter 2017 compared to $221.0 million for second quarter 2016.
Diluted net income per limited partner unit was 92 cents in second quarter 2017 and 82 cents in second quarter 2016. Diluted net income per unit excluding mark-to-market (MTM) commodity-related pricing adjustments, a non-GAAP financial measure, of 91 cents for second quarter 2017 was higher than the 85-cent guidance provided by management in early May primarily due to stronger-than-expected distillate demand and higher crude oil shipments on the BridgeTex pipeline.
"Magellan continues to generate strong financial results, with higher contributions generated from each of our operating segments again this quarter. During the second quarter of 2017, we commenced commercial operations for our recently-constructed condensate splitter and benefited from record refined products pipeline volumes," said Michael Mears, chief executive officer. "Demand for Magellan's fee-based pipeline and terminal services remains solid, and based on active discussions with potential customers, we remain optimistic about the future development of additional growth opportunities to further benefit our company."
An analysis by segment comparing second quarter 2017 to second quarter 2016 is provided below based on operating margin, a non-GAAP financial measure that reflects operating profit before general and administrative (G&A) expense and depreciation and amortization:
Refined products. Refined products operating margin was $214.4 million, an increase of $37.1 million. Transportation and terminals revenue increased $30.1 million between periods primarily due to operating results from the partnership's Little Rock pipeline that commenced commercial operations in July 2016 as well as 7% higher shipments on other segments of the partnership's pipeline system driven by stronger demand for refined products in large part due to higher distillate demand in crude oil production regions and higher average tariffs from the partnership's mid-2016 tariff adjustment, which resulted in a 2% average increase over all the partnership's markets.
Operating expenses increased slightly as higher asset integrity costs related to timing of maintenance work and incremental costs associated with operation of the Little Rock pipeline were mainly offset by more favorable product overages in the current period (which reduce operating expenses).
Product margin (a non-GAAP measure defined as product sales revenue less cost of product sales) increased $8.6 million between periods due to the timing of recognizing gains on futures contracts used to economically hedge the partnership's commodity-related activities. Details of these MTM commodity-related and other inventory adjustments can be found on the Distributable Cash Flow Reconciliation to Net Income schedule that accompanies this news release. The partnership's cash product margin, which reflects only transactions that settled during the quarter, declined between periods due to higher butane costs, resulting in compressed butane blending margins.
Crude oil. Crude oil operating margin was $105.8 million, an increase of $8.9 million. Transportation and terminals revenue increased $7.1 million primarily due to contributions from the partnership's recently constructed condensate splitter in Corpus Christi, Texas that began commercial operations in June 2017 and higher deficiency revenue for volume committed but not moved on the partnership's Houston distribution system.
Earnings of non-controlled entities increased $9.8 million due to contributions from Saddlehorn Pipeline Company, LLC, which is owned 40% by Magellan and began operations in Sept. 2016, and higher earnings from BridgeTex Pipeline Company, LLC, which is owned 50% by Magellan, attributable to incremental shipments in the current period, including additional volume from BridgeTex's new Eaglebine origin that began service in second quarter 2017.
Operating expenses increased $10.9 million primarily due to higher compensation and other costs associated with the partnership's new condensate splitter that began commercial operations in June 2017 and less favorable product overages.
Marine storage. Marine storage operating margin was $32.2 million, an increase of $3.3 million. Revenue increased $4.7 million due to increased storage utilization, higher storage rates and overall increased customer activity in the current period. Operating expenses decreased slightly due to favorable product overages in the current period.
Other items. Depreciation and amortization increased due to recent expansion capital expenditures, and G&A expense increased because of higher employee headcount mainly as a result of expansion projects and more equity-based compensation expense due to timing of accrual adjustments. Other expense was unfavorable between periods related to less favorable non-cash MTM results for hedged crude oil tank bottom inventory owned by the partnership and higher costs for pension settlements.
Net interest expense increased as a result of additional borrowings to finance expansion capital spending and lower interest capitalized for construction projects in the current period. As of June 30, 2017, the partnership had $4.2 billion of debt outstanding, including $197.0 million outstanding under its commercial paper program, and $5.5 million of cash on hand.
Expansion capital projects
Magellan remains focused on expansion opportunities and continues to identify new opportunities for future growth. Based on the progress of expansion projects already underway, the partnership expects to spend $600 million in 2017 and $400 million in 2018 to complete its current slate of construction projects.
The expansion of the BridgeTex pipeline from 300,000 barrels per day (bpd) to a new capacity of 400,000 bpd is now complete, and BridgeTex currently has an open season in process to solicit commitments for the incremental space. If warranted by customer demand, BridgeTex may further expand the capacity of the pipeline system up to approximately 440,000 bpd.
The Cheyenne extension of the Saddlehorn pipeline is in the final stages of construction and is expected to commence service during late third quarter 2017.
In addition, the partnership continues to make steady progress on its longer-term construction projects, such as the new dock at its Galena Park, Texas marine terminal, with an expected in-service date of late 2018. Further, Magellan still expects its new marine facility in Pasadena, Texas to become operational in early 2019. Permitting work is now complete, with construction activities underway at this time.
Magellan continues to evaluate well in excess of $500 million of potential organic growth projects in earlier stages of development as well as acquisition opportunities, all of which have been excluded from the partnership's spending estimates at this time. In fact, active discussions with potential customers continue to further develop the partnership's to-be-constructed Pasadena marine terminal, to expand its refined products pipeline system in Texas and to construct a crude oil and condensate pipeline from the Permian Basin to Corpus Christi, among other potential opportunities under consideration.
Financial guidance for 2017
As a result of strong financial performance to date, management is increasing its annual DCF guidance by $20 million to $1.02 billion for 2017, representing a record year for Magellan and 1.2 times the amount needed to pay projected cash distributions for 2017. Management remains committed to its goal of increasing annual cash distributions by 8% in both 2017 and 2018 while maintaining distribution coverage of 1.2 times each year.
Including actual results so far this year, net income per limited partner unit is estimated to be $3.85 for 2017, with third-quarter guidance of 90 cents. Guidance excludes future MTM adjustments on the partnership's commodity-related activities.
Earnings call details
An analyst call with management to discuss second-quarter financial results, outlook for the remainder of 2017 and the status of significant expansion projects is scheduled today at 1:30 p.m. Eastern. To join the conference call, dial (866) 548-4713 and provide code 8349495. Investors also may listen to the call via the partnership's website at www.magellanlp.com/investors/webcasts.aspx.
Audio replays of the conference call will be available from 4:30 p.m. Eastern today through midnight on Aug. 8. To access the replay, dial (888) 203-1112 and provide code 8349495. The replay also will be available at www.magellanlp.com.
Non-GAAP financial measures
Management believes that investors benefit from having access to the same financial measures utilized by the partnership. As a result, this news release and supporting schedules include the non-GAAP financial measures of operating margin, product margin, adjusted EBITDA, DCF and net income per unit excluding MTM commodity-related pricing adjustments, which are important performance measures used by management.
Operating margin reflects operating profit before G&A expense and depreciation and amortization. This measure forms the basis of the partnership's internal financial reporting and is used by management to evaluate the economic performance of the partnership's operations.
Product margin, which is calculated as product sales revenue less cost of product sales, is used by management to evaluate the profitability of the partnership's commodity-related activities.
Adjusted EBITDA is an important measure utilized by management and the investment community to assess the financial results of an entity.
DCF is important in determining the amount of cash generated from the partnership's operations that is available for distribution to its unitholders. Management uses this performance measure as a basis for recommending to the board of directors the amount of cash distributions to be paid each period and for determining the payouts under the partnership's equity-based incentive plan.
Reconciliations of operating margin to operating profit and adjusted EBITDA and DCF to net income accompany this news release.
The partnership uses exchange-traded futures contracts to hedge against price changes of petroleum products associated with its commodity-related activities and its crude oil tank bottom inventory. Most of these futures contracts do not qualify for hedge accounting treatment. However, because these futures contracts are generally effective at hedging price changes, management believes the partnership's profitability should be evaluated excluding the unrealized gains and losses associated with petroleum products that will be sold in future periods. Further, because the financial guidance provided by management excludes future MTM commodity-related pricing adjustments, a reconciliation of actual results to those excluding these adjustments is provided for comparability to previous financial guidance.
Because the non-GAAP measures presented in this news release include adjustments specific to the partnership, they may not be comparable to similarly-titled measures of other companies.
About Magellan Midstream Partners, L.P.
Magellan Midstream Partners, L.P. (NYSE: MMP) is a publicly traded partnership that primarily transports, stores and distributes refined petroleum products and crude oil. The partnership owns the longest refined petroleum products pipeline system in the country, with access to nearly 50% of the nation's refining capacity, and can store approximately 100 million barrels of petroleum products such as gasoline, diesel fuel and crude oil. More information is available at www.magellanlp.com.
Forward-Looking Statement Disclaimer
Portions of this document constitute forward-looking statements as defined by federal law. Forward-looking statements can be identified by words such as: plan, goal, guidance, believe, estimate, expect, projected, future, may, will and similar references to future periods. Although management of Magellan Midstream Partners, L.P. believes any such statements are based on reasonable assumptions, actual outcomes may be materially different. Among the key risk factors that may have a direct impact on the partnership's results of operations and financial condition are: (1) its ability to identify growth projects and to complete identified projects on time and at expected costs; (2) price fluctuations and changes in demand for refined petroleum products, crude oil and natural gas liquids, or changes in demand for transportation, storage, blending or processing of those commodities through its existing or planned facilities; (3) changes in the partnership's tariff rates or other terms imposed by state or federal regulatory agencies; (4) shut-downs or cutbacks at refineries or other businesses that use or supply the partnership's services; (5) changes in the throughput or interruption in service on pipelines or other facilities owned and operated by third parties and connected to the partnership's terminals, pipelines or other facilities; (6) the occurrence of operational hazards or unforeseen interruptions; (7) the treatment of the partnership as a corporation for federal or state income tax purposes or the partnership becoming subject to significant forms of other taxation; (8) an increase in the competition the partnership's operations encounter; (9) disruption in the debt and equity markets that negatively impacts the partnership's ability to finance its capital spending; and (10) failure of customers to meet or continue contractual obligations to the partnership. Additional information about issues that could lead to material changes in performance is contained in the partnership's filings with the Securities and Exchange Commission, including the partnership's Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2016 and subsequent reports on Forms 8-K and 10-Q. You are urged to carefully review and consider the cautionary statements and other disclosures made in those filings, especially under the heading "Risk Factors." Forward-looking statements made by the partnership in this release are based only on information currently known, and the partnership undertakes no obligation to revise its forward-looking statements to reflect events or circumstances learned of or occurring after today's date.
Contact: Paula Farrell
(918) 574-7650
paula.farrell@magellanlp.com
MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per unit amounts)
(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2016 2017 2016 2017
---- ---- ---- ----
Transportation and
terminals revenue $392,240 $433,239 $762,315 $825,910
Product sales revenue 123,689 182,004 270,251 427,624
Affiliate management
fee revenue 2,968 4,197 6,147 7,980
----- ----- ----- -----
Total revenue 518,897 619,440 1,038,713 1,261,514
Costs and expenses:
Operating 134,183 145,294 257,096 276,886
Cost of product sales 95,703 145,975 209,288 318,851
Depreciation and
amortization 43,302 48,896 87,056 96,194
General and
administrative 34,554 43,393 75,230 83,674
------ ------ ------ ------
Total costs and
expenses 307,742 383,558 628,670 775,605
Earnings of non-
controlled entities 15,339 25,576 32,967 47,022
------ ------ ------ ------
Operating profit 226,494 261,458 443,010 532,931
Interest expense 48,686 51,546 92,410 102,758
Interest income (404) (256) (765) (548)
Interest capitalized (7,130) (3,183) (13,266) (7,380)
Gain on exchange of
interest in non-
controlled entity (1,244) - (28,144) -
Other (income) expense (1,958) 2,043 (3,710) 3,213
------ ----- ------ -----
Income before
provision for income
taxes 188,544 211,308 396,485 434,888
Provision for income
taxes 685 908 1,556 1,752
--- ---
Net income $187,859 $210,400 $394,929 $433,136
======== ======== ======== ========
Basic net income per
limited partner unit $0.82 $0.92 $1.73 $1.90
===== ===== ===== =====
Diluted net income per
limited partner unit $0.82 $0.92 $1.73 $1.90
===== ===== ===== =====
Weighted average
number of limited
partner units
outstanding used for
basic net income per
unit calculation 227,952 228,192 227,889 228,151
======= ======= ======= =======
Weighted average
number of limited
partner units
outstanding used for
diluted net income
per unit calculation 227,983 228,245 227,921 228,202
======= ======= ======= =======
MAGELLAN MIDSTREAM PARTNERS, L.P.
OPERATING STATISTICS
Three Months Ended Six Months Ended
June 30, June 30,
2016 2017 2016 2017
---- ---- ---- ----
Refined products:
Transportation
revenue per barrel
shipped $1.427 $1.481 $1.422 $1.472
Volume shipped (million barrels):
Gasoline 71.1 76.7 132.2 142.9
Distillates 36.4 40.7 72.7 78.6
Aviation fuel 6.9 7.6 12.4 13.5
Liquefied petroleum
gases 4.2 4.6 5.8 5.7
--- --- --- ---
Total volume shipped 118.6 129.6 223.1 240.7
Crude oil:
Magellan 100%-owned assets:
Transportation
revenue per barrel
shipped $1.360 $1.380 $1.403 $1.456
Volume shipped
(million barrels) 45.1 47.3 88.8 88.6
Crude oil terminal
average utilization
(million barrels per
month) 14.7 15.2 14.6 15.9
Select joint venture pipelines:
BridgeTex -volume
shipped (million
barrels)(1) 19.3 21.8 38.1 40.7
Saddlehorn -volume
shipped (million
barrels)(2) - 3.7 - 7.7
Marine storage:
Marine terminal
average utilization
(million barrels per
month) 23.0 23.9 23.2 24.0
(1) These volumes reflect the
total shipments for the
BridgeTex pipeline, which
is owned 50% by Magellan.
(2) These volumes reflect the
total shipments for the
Saddlehorn pipeline, which
is owned 40% by Magellan
and began operations in
September 2016.
MAGELLAN MIDSTREAM PARTNERS, L.P.
OPERATING MARGIN RECONCILIATION TO OPERATING PROFIT
(Unaudited, in thousands)
Three Months Ended Six Months Ended
June 30, June 30,
2016 2017 2016 2017
---- ---- ---- ----
Refined products:
Transportation and terminals
revenue $247,842 $277,883 $472,592 $519,788
Affiliate management fee
revenue 124 353 204 682
Earnings (losses) of non-
controlled entities (38) 422 (80) 533
Less: Operating expenses 98,513 100,713 184,287 194,246
------
Transportation and terminals
margin 149,415 177,945 288,429 326,757
Product sales revenue(1) 122,311 161,723 266,227 401,893
Less: Cost of product sales(1) 94,392 125,220 206,248 292,901
Product margin 27,919 36,503 59,979 108,992
------ ------ ------ -------
Operating margin $177,334 $214,448 $348,408 $435,749
======== ======== ======== ========
Crude oil:
Transportation and terminals
revenue $101,340 $108,455 $203,068 $213,508
Affiliate management fee
revenue 2,486 3,474 5,270 6,608
Earnings of non-controlled
entities 14,711 24,494 31,690 45,144
Less: Operating expenses 20,555 31,410 41,681 58,828
------ ------
Transportation and terminals
margin 97,982 105,013 198,347 206,432
Product sales revenue(1) (28) 19,403 1,715 22,506
Less: Cost of product sales(1) 1,016 18,607 2,361 21,184
Product margin (1,044) 796 (646) 1,322
------ --- ---- -----
Operating margin $96,938 $105,809 $197,701 $207,754
======= ======== ======== ========
Marine storage:
Transportation and terminals
revenue $43,058 $47,794 $86,655 $94,201
Affiliate management fee
revenue 358 370 673 690
Earnings of non-controlled
entities 666 660 1,357 1,345
Less: Operating expenses 16,278 15,375 33,483 28,030
------ ------ ------ ------
Transportation and terminals
margin 27,804 33,449 55,202 68,206
Product sales revenue(1) 1,406 878 2,309 3,225
Less: Cost of product sales(1) 295 2,148 679 4,766
--- ----- --- -----
Product margin 1,111 (1,270) 1,630 (1,541)
Operating margin $28,915 $32,179 $56,832 $66,665
======= ======= ======= =======
Segment operating margin $303,187 $352,436 $602,941 $710,168
Add: Allocated corporate
depreciation costs 1,163 1,311 2,355 2,631
----- ----- ----- -----
Total operating margin 304,350 353,747 605,296 712,799
Less:
Depreciation and amortization
expense 43,302 48,896 87,056 96,194
General and administrative
expense 34,554 43,393 75,230 83,674
------ ------ ------ ------
Total operating profit $226,494 $261,458 $443,010 $532,931
======== ======== ======== ========
Note: Amounts may not sum to
figures shown on the
consolidated statement of
income due to intersegment
eliminations and allocated
corporate depreciation costs.
(1) Includes gains and losses
on related exchange-traded
futures contracts.
MAGELLAN MIDSTREAM PARTNERS, L.P.
RECONCILIATION OF NET INCOME AND NET INCOME PER LIMITED PARTNER UNIT
EXCLUDING MARK-TO-MARKET COMMODITY-RELATED ADJUSTMENTS TO GAAP MEASURES
(Unaudited, in thousands except per unit amounts)
Three Months Ended
June 30, 2017
Net Income Basic Net Income Diluted Net
Per Limited Income Per
Partner Unit Limited Partner
Unit
----
As reported $210,400 $0.92 $0.92
Unrealized derivative (gains) losses associated
with future physical product sales (5,955) (0.03) (0.03)
Lower-of-cost-or-market adjustments associated
with future physical product transactions 4,178 0.02 0.02
----- ----
Excluding commodity-related adjustments* $208,623 $0.91 $0.91
======== ===== =====
Weighted average number of limited partner units
outstanding used for basic net income per unit
calculation 228,192
=======
Weighted average number of limited partner units
outstanding used for diluted net income per unit
calculation 228,245
=======
* Please see Distributable Cash
Flow Reconciliation to Net
Income for further descriptions
of the commodity-related
adjustments.
MAGELLAN MIDSTREAM PARTNERS, L.P.
DISTRIBUTABLE CASH FLOW RECONCILIATION TO NET INCOME
(Unaudited, in thousands)
Three Months Ended Six Months Ended
June 30, June 30, 2017
2016 2017 2016 2017 Guidance
---- ---- ---- ---- --------
Net income $187,859 $210,400 $394,929 $433,136 $878,000
Interest expense, net 41,152 48,107 78,379 94,830 200,000
Depreciation and
amortization 43,302 48,896 87,056 96,194 200,000
Equity-based incentive
compensation(1) 3,409 6,570 (4,317) (3,158) 3,000
Loss on sale and
retirement of assets 1,004 1,870 3,263 5,331 10,000
Gain on exchange of
interest in non-
controlled entity(2) (1,244) - (28,144) - -
Commodity-related adjustments:
Derivative (gains) losses
recognized in the period
associated with future
product transactions(4) (997) (5,955) (5,675) (7,312)
Derivative gains (losses)
recognized in previous
periods associated with
product sales completed
in the period(4) 17,820 (137) 36,245 (25,493)
Lower-of-cost-or-
market adjustments(5) - 1,983 (1,715) 4,923
--- ----- ------ -----
Total commodity-related
adjustments 16,823 (4,109) 28,855 (27,882) (27,000)
Cash distributions
received from non-
controlled entities in
excess of earnings (1,825) 10,725 55 10,884 40,000
Other(3) 2,040 1,450 2,576 2,900 3,000
----- ----- ----- ----- -----
Adjusted EBITDA 292,520 323,909 562,652 612,235 1,307,000
Interest expense, net,
excluding debt issuance
cost amortization (40,345) (47,279) (76,858) (93,176) (197,000)
Maintenance capital(6) (31,164) (26,266) (59,446) (41,095) (90,000)
Distributable cash flow $221,011 $250,364 $426,348 $477,964 $1,020,000
======== ======== ======== ======== ==========
(1) Because the partnership intends
to satisfy vesting of units
under its equity-based
incentive compensation plan with
the issuance of limited partner
units, expenses related to this
plan generally are deemed non-
cash and added back for DCF
purposes. Total equity-based
incentive compensation expense
for the six months ended June
30, 2016 and 2017 was $10.1
million and $10.7 million,
respectively. However, the
figures above include
adjustments of $14.4 million and
$13.9 million in 2016 and 2017,
respectively, for cash payments
associated with its equity-
based incentive compensation
plan, which primarily include
tax withholdings.
(2) In February 2016, the partnership
transferred its 50% membership
interest in Osage Pipe Line
Company, LLC ("Osage") to an
affiliate of HollyFrontier
Corporation ("HFC"). In
conjunction with this
transaction, the partnership
entered into several commercial
agreements with affiliates of
HFC, which were recorded as
intangible assets and other
receivables in its consolidated
balance sheets. The partnership
recorded a $28.1 million non-
cash gain in relation to this
transaction.
(3) In conjunction with the February
2016 Osage transaction, HFC
agreed to make certain payments
to the partnership until HFC
completes a connection to the
partnership's El Paso terminal.
These payments replace
distributions the partnership
would have received had the
Osage transaction not occurred
and are, therefore, included in
the partnership's calculation of
DCF.
(4) Certain derivatives the
partnership uses as economic
hedges have not been designated
as hedges for accounting
purposes and the mark-to-
market changes of these
derivatives are recognized
currently in earnings. In
addition, the partnership has
designated certain derivatives
used to hedge its crude oil tank
bottoms as fair value hedges,
and the change in the
differential between the current
spot price and forward price on
these hedges is recognized
currently in earnings. The
partnership excludes the net
impact of both of these
adjustments from its
determination of DCF until the
hedged products are physically
sold. In the period in which
these products are physically
sold, the net impact of the
associated hedges is included in
the partnership's determination
of DCF.
(5) The partnership adds the amount
of lower-of-cost-or-market
("LCM") adjustments on inventory
and firm purchase commitments
recognized in each applicable
period to determine DCF as these
are non-cash charges against
income. In subsequent periods
when the partnership physically
sells or purchases the related
products, it deducts the LCM
adjustments previously
recognized to determine DCF.
(6) Maintenance capital expenditure
projects maintain the
partnership's existing assets
and do not generate incremental
DCF (i.e. incremental returns to
the partnership's unitholders).
For this reason, the partnership
deducts maintenance capital
expenditures to determine DCF.
View original content:http://www.prnewswire.com/news-releases/magellan-midstream-reports-12-higher-second-quarter-net-income-300498031.html
SOURCE Magellan Midstream Partners, L.P.
