Quantum Corporation Reports Fiscal First Quarter 2018 Results

SAN JOSE, Calif., Aug. 9, 2017 /PRNewswire/ -- Quantum Corp. (NYSE: QTM) today reported results for the fiscal first quarter 2018 ended June 30, 2017, and provided guidance for the fiscal second quarter and full year.

http://photos.prnewswire.com/prnvar/20141209/163323LOGO

Fiscal First Quarter 2018 Financial Results
(All comparisons are relative to the fiscal first quarter 2017 unless otherwise stated.)(1)

    --  Total revenue increased to $116.9 million, up from $116.3 million.
    --  Branded revenue was $99.6 million, a 3 percent increase.
    --  Scale-out tiered storage revenue was $33.7 million, up from $30.8
        million.
    --  Total data protection revenue was $73.1 million, down from $76.9 million
        and consisting of:
        --  $58.4 million in tape automation, devices and media revenue, up 6
            percent overall, with branded revenue growing 14 percent and OEM
            revenue declining 32 percent.
        --  $14.7 million in disk backup systems revenue, down from $21.5
            million in the same quarter a year earlier which included a large,
            multi-million dollar deal.
    --  Royalty revenue was $10.0 million, up from $8.6 million.
    --  GAAP operating loss was $2.5 million, and non-GAAP operating income was
        $2.2 million, compared to a loss of $1.8 million and income of $2.4
        million, respectively.
    --  GAAP net loss was $3.7 million, compared to $3.5 million, a net loss of
        $0.11 per diluted share(2 )in both quarters.
    --  Non-GAAP net income was $1.4 million, or $0.04 per diluted share, up
        from $0.8 million, or $0.02 per diluted share.

"We continued to build on our momentum over the past year, growing total revenue year-over-year and generating non-GAAP net profit for the fifth consecutive quarter," said Jon Gacek, president and CEO of Quantum. "Although the total revenue increase was slight, branded revenue grew 3 percent. Other revenue highlights included year-over-year growth in scale-out tiered storage of 10 percent and another strong quarter for branded tape automation, devices and media sales.

"We also announced StorNext 6, a major new release of our industry-leading scale-out file system and data management software, which recently began shipping. StorNext 6 will enable us to deliver greater value to customers and, we believe, help further broaden our market reach, along with several new partnerships we announced during the quarter. They include ecosystem partnerships with Veeam in data protection, Veritone in artificial intelligence and DataFrameworks in data visualization and management, as well as a strategic reseller partnership with Uniview in video surveillance. [See "Fiscal First Quarter Business Highlights" section below for additional information on these partnerships.]

"As we look forward to the rest of fiscal 2018, we continue to be excited about the opportunity to grow total revenue, driven by expected scale-out tiered storage growth of at least 20 percent for the year. At the same time, we remain focused on generating profit and cash and are confident in our ability to manage our debt ? including paying off our November 2017 convert ? with existing resources.

"In addition, our newly constituted board of directors has launched a number of strategic initiatives and is working closely with the management team to implement various work streams, with the goal of improving long-term growth, recurring revenue and profitability. As part of this work, we are in the process of engaging a top-tier consulting firm which we expect will help the company to identify and deliver improvements in the operating characteristics of the business over the next six to 12 months, including accretive contributions to non-GAAP earnings. We plan to update investors on a quarterly basis regarding the progress of this important initiative."

Fiscal Second Quarter and Full Year 2018 Guidance
Quantum provided the following guidance for the fiscal second quarter 2018:

    --  Total revenue of $120 million to $125 million.
    --  GAAP and non-GAAP gross margin of 41-42 percent.
    --  GAAP and non-GAAP operating expenses of approximately $49 million and
        $47 million, respectively.
    --  GAAP and non-GAAP interest expense of $2.4 million and $1.9 million,
        respectively, and taxes of $400,000.
    --  GAAP loss/earnings per share of ($0.06) to breakeven and non-GAAP
        earnings of $0.01 to $0.05 per diluted share.

The company also provided the following guidance for the full fiscal year:

    --  Total revenue of $515 million to $525 million.
    --  GAAP and non-GAAP earnings per share above the levels achieved in fiscal
        2017.

Fiscal First Quarter Business Highlights

    --  Quantum announced new, unique integration with Veeam for DXi(®)
        deduplication appliances and Quantum's latest Scalar(®) tape storage
        platform to deliver more robust data protection for virtual
        environments. These integrated solutions make it easier for Veeam
        customers to deploy "3-2-1 data protection" best practices -- storing at
        least three copies of data on two different types of media with one
        backup copy off-site -- to guard against data loss, localized disaster
        and ransomware.
    --  The company has established a strategic relationship with Veritone Inc.,
        a leader in cognitive analytics. Veritone aiWARE ? a hybrid on-premise
        and cloud version of Veritone's best-in-class, cloud-based artificial
        intelligence platform ? will be offered as an integrated solution with
        StorNext(®). This combination will allow users to leverage the power of
        Veritone's analytics, along with top cognitive engines, to extract new
        value from their on-premise video and audio content without having to
        move it to the cloud.
    --  Under another new partnership, Quantum has integrated DataFrameworks
        ClarityNow software with its Xcellis(®) scale-out storage and
        Artico(TM) archive appliances, providing increased visibility into usage
        and other intelligence regarding large unstructured data. Through deeper
        insight into their data, users with highly demanding storage
        environments ? which can include hundreds of storage nodes, dozens of
        file systems and multiple different vendors ? will now be able to scan,
        organize, access and migrate their data much more easily and efficiently
        to meet their business or mission objectives.
    --  The company announced that Zhejiang Uniview Technologies Co. Ltd., one
        of the top three video surveillance system integrators in China, has
        agreed to become a Quantum value-added reseller and strategic alliance
        partner. This alliance gives Quantum greater reach into what is expected
        to be the largest video surveillance market in the world by next year
        and also reflects the company's focus on expanding its partnerships with
        global system integrators in video surveillance.
    --  Further highlighting Quantum's emergence as a major player in video
        surveillance, the company won two prestigious awards for video
        surveillance storage at the ISC West 2017 Conference. The Security
        Industry Association (SIA) named Quantum's StorNext data management
        software as a category winner in the New Product Showcase (NPS), one of
        the top accolades for product innovation in the security industry. In
        addition, StorNext received the Platinum Govies Government Security
        award given by Security Today magazine, which honors outstanding
        government security products in a variety of categories.
    --  In the media and entertainment market, Quantum's new StorNext 6 release
        garnered multiple honors at the 2017 NAB Show. Providing a unique
        combination of new advanced data management features and
        industry-leading performance, StorNext 6 won a NewBay Media Best of Show
        Award and Post Magazine "Post Pick." The NewBay Media award recognizes
        technologies for innovation, feature set, cost efficiency and
        performance in serving the industry, while the Post Pick award is given
        to a standout new product notable for its innovation. In addition,
        StorNext 6 was an IABM Game Changer Award finalist, selected not only
        for innovation but also for delivering significant operational and
        business benefits.

Conference Call and Audio Webcast Notification
Quantum will hold a conference call today, Aug. 9, 2017, at 2:00 p.m. PDT to discuss its fiscal first quarter results. Press and industry analysts are invited to attend in listen-only mode.
Dial-in number: 503-343-6063
Participant passcode: 55430824
Replay numbers: 855-859-2056 U.S.; 404-537-3406 International
Replay passcode: 55430824
Replay expiration: Wednesday, Aug. 16, 2017
Webcast site: www.quantum.com/investors

About Quantum
Quantum is a leading expert in scale-out tiered storage, archive and data protection, providing solutions for capturing, sharing and preserving digital assets over the entire data lifecycle. From small businesses to major enterprises, more than 100,000 customers have trusted Quantum to address their most demanding data workflow challenges. Quantum's end-to-end, tiered storage foundation enables customers to maximize the value of their data by making it accessible whenever and wherever needed, retaining it indefinitely and reducing total cost and complexity. See how at www.quantum.com/customerstories.

Quantum, the Quantum logo, Artico, DXi, StorNext and Xcellis are either registered trademarks or trademarks of Quantum Corporation and its affiliates in the United States and/or other countries. All other trademarks are the property of their respective owners.

"Safe Harbor" Statement: This press release contains "forward-looking" statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements. Specifically, but without limitation, statements relating to: i) the benefits, features, opportunities and impacts of StorNext 6 and the product offerings resulting from our new business relationships with Veeam, Veritone, DataFrameworks and Zhejiang Uniview; ii) our focuses and expectations for the rest of fiscal 2018; iii) our ability to pay off our November 2017 convert; iv) the goals and expectations regarding our strategic initiatives and related work streams, including our engagement of a consulting firm and the resulting improvements; and v) all of our statements under the heading "Fiscal Second Quarter and Full Year 2018 Guidance" are forward-looking statements within the meaning of the Safe Harbor. All forward-looking statements in this press release are based on information available to Quantum on the date hereof. These statements involve known and unknown risks, uncertainties and other factors that may cause Quantum's actual results to differ materially from those implied by the forward-looking statements. More detailed information about these risk factors are set forth in Quantum's periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled "Risk Factors," in Quantum's Annual Report on Form 10-K filed with the Securities and Exchange Commission on June 1, 2017. Quantum expressly disclaims any obligation to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

Use of Non-GAAP Financial Measures

Quantum believes that the non-GAAP financial measures disclosed above provide useful and supplemental information to investors regarding its quarterly financial performance. Quantum management and Board of Directors use these non-GAAP financial measures internally to understand, manage and evaluate the company's business results and make operating decisions. For instance, Quantum management often makes decisions regarding staffing, future management priorities and how the company will direct future operating expenses on the basis of non-GAAP financial measures. In addition, compensation of our employees is based in part on the performance of our business based on non-GAAP operating income.

Amortization of Intangible Assets
This includes acquired intangibles such as purchased technology in connection with prior acquisitions which are included within other long-term assets in the Condensed Consolidated Balance Sheet. These expenses are not factored into management's evaluation of potential acquisitions or Quantum's performance after completion of the acquisitions because they are not related to Quantum's core operating performance. In addition, the frequency and amount of such charges can vary significantly based on the size and timing of acquisitions and the maturities of the businesses being acquired. Excluding acquisition-related charges from non-GAAP measures provides investors with a basis to compare Quantum against the performance of other companies without the variability caused by purchase accounting.

Share-Based Compensation Expense
Share-based compensation expense relates primarily to equity awards such as stock options, restricted stock units and employee stock purchase plan. Share-based compensation is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond Quantum's control. Management believes that non-GAAP measures adjusted for share-based compensation provide investors with a basis to measure Quantum's core performance against the performance of other companies without the variability created by share-based compensation as a result of the variety of equity awards used by other companies and the varying methodologies and assumptions used.

Amortization of Debt Costs
Amortization of debt costs, included in interest expense, relates to the amortization of fees incurred and paid in connection with the issuance of our debt and convertible notes. Amortization of debt costs is a non-cash expense that is representative of a single transaction which occurred in prior periods. The amount is excluded from non-GAAP financial measures because it is not considered a core operating activity and management believes that it is appropriate to exclude the amortization from interest expense in order to provide investors the ability to compare Quantum's period-over-period results from continuing operations.

Restructuring Charges
Restructuring charges primarily relate to expenses associated with changes to Quantum's operating structure. Restructuring charges are excluded from non-GAAP financial measures because they are not considered core operating activities. Although Quantum has engaged in various restructuring activities in the past, each has been a discrete event based on a unique set of business objectives. Management believes that it is appropriate to exclude restructuring charges from Quantum's non-GAAP financial measures, as it enhances the ability of investors to compare Quantum's period-over-period operating results from continuing operations.

Proxy Contest and Related Costs
Proxy contest and related costs are expenses incurred to respond to activities and inquiries of VIEX Capital Advisors, LLC, including their proxy solicitation and subsequent costs related to the identification and appointment of new board members. These costs are not considered core operating activities. Management believes that it is appropriate to exclude these costs in order to provide investors the ability to compare Quantum's period-over-period operating results from continuing operations.

Litigation Costs
Litigation costs are expenses incurred to defend ourselves and perform other activities related to certain patent infringement lawsuits filed by third parties. These costs are excluded from non-GAAP financial measures because they are not considered core operating activities, and management believes that it is appropriate to exclude these costs in order to provide investors the ability to compare Quantum's period-over-period operating results from continuing operations.

Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. They are limited in value because they exclude charges that have a material impact on the company's reported financial results and, therefore, should not be relied upon as the sole financial measures to evaluate the company. The non-GAAP financial measures are meant to supplement, and be viewed in conjunction with, GAAP financial measures. Investors are encouraged to review the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release.

(1) All revenue figures for scale-out tiered storage, data protection, disk backup systems and tape automation, devices and media in this press release include related service revenue.
(2 )All earnings per share figures included in this press release have been adjusted to reflect the reverse stock split, effective April 18, 2017.


                                                        QUANTUM CORPORATION

                                               CONDENSED CONSOLIDATED BALANCE SHEETS

                                                           (In thousands)

                                                            (Unaudited)


                                                               June 30, 2017             March 31, 2017
                                                               -------------             --------------


                                    Assets

    Current assets:

    Cash and cash equivalents                                                     $8,661                      $12,958

    Restricted cash                                                    1,891                           1,832

    Accounts receivable                                              109,418                         116,056

    Manufacturing inventories                                         27,821                          27,661

    Service parts inventories                                         19,788                          19,849

    Other current assets                                              10,005                           9,969
                                                                      ------                           -----

    Total current assets                                             177,584                         188,325

    Long-term assets:

    Property and equipment                                            10,455                          11,186

    Restricted cash                                                   20,000                          20,000

    Other long-term assets                                             4,993                           5,516
                                                                       -----                           -----

    Total long-term assets                                            35,448                          36,702

                                                                                $213,032                     $225,027
                                                                                ========                     ========

                    Liabilities and Stockholders' Deficit

    Current liabilities:

    Accounts payable                                                             $45,007                      $41,611

    Accrued warranty                                                   3,161                           3,263

    Deferred revenue                                                  79,996                          84,683

    Accrued restructuring charges                                      2,249                             869

    Convertible subordinated debt                                     62,926                          62,827

    Accrued compensation                                              22,186                          24,104

    Other accrued liabilities                                         13,309                          12,998
                                                                      ------                          ------

    Total current liabilities                                        228,834                         230,355

    Long-term liabilities:

    Deferred revenue                                                  36,697                          37,642

    Accrued restructuring charges                                        544                             481

    Long-term debt                                                    60,219                          65,028

    Other long-term liabilities                                        4,736                           7,520
                                                                       -----                           -----

    Total long-term liabilities                                      102,196                         110,671
                                                                     -------                         -------

    Stockholders' deficit                                          (117,998)                      (115,999)

                                                                                $213,032                     $225,027
                                                                                ========                     ========


                                                 QUANTUM CORPORATION

                                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                      (In thousands, except per share amounts)

                                                     (Unaudited)


                                                               Three Months Ended

                                                  June 30, 2017              June 30, 2016
                                                  -------------              -------------

    Revenue:

    Product                                                        $71,618                            $71,826

    Service                                              35,246                              35,818

    Royalty                                               9,994                               8,640
                                                          -----                               -----

    Total revenue                                       116,858                             116,284

    Cost of revenue:

    Product                                              50,949                              50,132

    Service                                              15,090                              15,506
                                                         ------                              ------

    Total cost of revenue                                66,039                              65,638
                                                         ------                              ------

      Gross margin                                       50,819                              50,646

    Operating expenses:

    Research and development                             10,605                              11,058

    Sales and marketing                                  27,824                              26,367

    General and administrative                           12,509                              12,960

    Restructuring charges                                 2,335                               2,052
                                                          -----                               -----

    Total operating expenses                             53,273                              52,437

      Loss from operations                              (2,454)                            (1,791)

    Other income                                             98                                 155

    Interest expense                                    (2,558)                            (1,507)
                                                         ------

    Loss before income taxes                            (4,914)                            (3,143)

    Income tax provision
     (benefit)                                          (1,240)                                377

    Net loss                                                      $(3,674)                          $(3,520)
                                                                   =======                            =======


    Basic and diluted net loss
     per share                                                     $(0.11)                           $(0.11)

    Basic and diluted weighted
     average shares                                      34,084                              33,292


    Included in the above Statements of
     Operations:


    Restructuring charges:                                          $2,335                             $2,052


    Amortization of intangibles:

    Cost of revenue                                          36                                  48
                                                            ---                                 ---

                                                             36                                  48

    Share-based compensation:

    Cost of revenue                                         217                                 280

    Research and development                                286                                 403

    Sales and marketing                                     520                                 612

    General and administrative                              590                                 703
                                                            ---                                 ---

                                                          1,613                               1,998

    Amortization of debt costs:

    Interest expense                                        427                                 168
                                                            ---                                 ---

                                                            427                                 168

    Proxy contest and related costs:

    General and administrative                              631                                  45
                                                            ---                                 ---

                                                            631                                  45

    Litigation costs:

    General and administrative                                4                                  14
                                                            ---                                 ---

                                                                        $4                                $14
                                                                       ---                                ---


                                                           QUANTUM CORPORATION

                                             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                              (In thousands)

                                                               (Unaudited)


                                                                                    Three Months Ended

                                                                       June 30, 2017              June 30, 2016
                                                                       -------------              -------------


    Cash flows from operating activities:

    Net loss                                                                           $(3,674)                          $(3,520)

    Adjustments to reconcile net loss to net cash provided by
     operating activities:

    Depreciation                                                               1,268                               1,383

    Amortization and write off of debt issuance
     costs                                                                       427                                 168

    Service parts lower of cost or market adjustment                           1,257                               1,337

    Tax benefit from settlement                                              (1,656)                                  -

    Non-cash interest                                                            277                                   -

    Deferred income taxes                                                        120                                  75

    Share-based compensation                                                   1,613                               1,998

    Changes in assets and liabilities:

    Accounts receivable                                                        6,638                              15,426

    Manufacturing inventories                                                  (709)                              3,686

    Service parts inventories                                                (1,034)                              (124)

    Accounts payable                                                           3,318                             (8,364)

    Accrued warranty                                                           (102)                                 14

    Deferred revenue                                                         (5,633)                            (4,426)

    Accrued restructuring charges                                              1,444                                 726

    Accrued compensation                                                     (2,047)                                580

    Other assets and liabilities                                               (489)                            (3,798)
                                                                                ----                              ------

         Net cash provided by operating activities                             1,018                               5,161

    Cash flows from investing activities:

         Purchases of property and equipment                                   (123)                              (529)

         Return of principal from other investments                              278                                   -

         Restricted cash                                                         (2)                               (15)
                                                                                 ---                                 ---

              Net cash provided by (used in) investing
               activities                                                        153                               (544)

    Cash flows from financing activities:

       Borrowings of long-term debt, net                                      71,800                               3,000

       Repayments of long-term debt                                         (77,175)                            (6,959)

       Payment of taxes due upon vesting of restricted
        stock                                                                  (111)                               (27)

       Proceeds from issuance of common stock                                      5                                   -
                                                                                 ---                                 ---

         Net cash used in financing activities                               (5,481)                            (3,986)

    Effect of exchange rate changes on cash and cash
     equivalents                                                                  13                                 (5)
                                                                                 ---                                 ---

    Net increase (decrease) in cash and cash
     equivalents                                                             (4,297)                                626

    Cash and cash equivalents at beginning of period                          12,958                              33,870

             Cash and cash equivalents at end of period                                  $8,661                            $34,496
                                                                                         ======                            =======


                                                                                                                                              QUANTUM CORPORATION

                                                                                                                                        GAAP TO NON-GAAP RECONCILIATION

                                                                                                                                   (In thousands, except per share amounts)

                                                                                                                                                  (Unaudited)


                                                                                                                 Three Months Ended June 30, 2017

                                                                             Gross                 Gross             Income                                        Operating   Net Income            Per Share            Per Share Net
                                                                            Margin                Margin              From                                           Margin                          Net Income           Income (Loss),
                                                                                           Rate             Operations                                                                           (Loss), Basic              Diluted
                                                                                                                                                                                                                              -------

    GAAP                                                                                  $50,819           43.5%                                                    $(2,454)  (2.1)%               $(3,674)                          $(0.11)                 $(0.11)

    Non-GAAP Reconciling Items:

    Amortization of
     intangibles                                                                       36                                   36                                                                36

    Share-based compensation                                                          217                                1,613                                                             1,613

    Restructuring charges                                                               -                               2,335                                                             2,335

    Proxy contest and
     related costs                                                                      -                                 631                                                               631

    Litigation costs                                                                    -                                   4                                                                 4

    Amortization of debt
     costs                                                                              -                                   -                                                              427
                                                                                      ---                                 ---                                                              ---

    Non-GAAP                                                                              $51,072           43.7%                                                      $2,165     1.9%                 $1,372                             $0.04                    $0.04


     Computation of basic and diluted net income (loss) per share:                                                                                                                                                            GAAP                 Non-GAAP
                                                                                                                                                                                                                              ----                 --------

     Net income (loss)                                                                                                                                  $(3,674)              $1,372

    Interest on dilutive convertible notes                                                                                                                                                                     -                   -

    Income (loss) for purposes of computing income (loss) per diluted share                                                                             $(3,674)              $1,372
                                                                                                                                                         =======               ======


     Weighted average shares:

     Basic                                                                         34,084            34,084

     Dilutive shares from stock plans                                                                                                                                                                                                     -             834

     Diluted                                                                       34,084            34,918
                                                                                   ======            ======


                                                                                                            Three Months Ended June 30, 2016

                                                                             Gross                 Gross             Income                                        Operating   Net Income            Per Share            Per Share Net
                                                                            Margin                Margin              From                                           Margin                          Net Income           Income (Loss),
                                                                                           Rate             Operations                                                                           (Loss), Basic              Diluted
                                                                                                                                                                                                                              -------

    GAAP                                                                                  $50,646           43.6%                                                    $(1,791)  (1.5)%               $(3,520)                          $(0.11)                 $(0.11)

    Non-GAAP Reconciling Items:

    Amortization of
     intangibles                                                                       48                                   48                                                                48

    Share-based compensation                                                          280                                1,998                                                             1,998

    Restructuring charges                                                               -                               2,052                                                             2,052

    Proxy contest and
     related costs                                                                      -                                  45                                                                45

    Litigation costs                                                                    -                                  14                                                                14

    Amortization of debt
     costs                                                                              -                                   -                                                              168
                                                                                      ---                                 ---                                                              ---

    Non-GAAP                                                                              $50,974           43.8%                                                      $2,366     2.0%                   $805                             $0.02                    $0.02


     Computation of basic and diluted net income (loss) per share:                                                                                                                                                            GAAP                 Non-GAAP
                                                                                                                                                                                                                              ----                 --------

     Net income (loss)                                                                                                                                                                                           $(3,520)                       $805

    Interest on dilutive convertible notes                                                                                                                                                                     -                   -
                                                                                                                                                                                                             ---

    Income (loss) for purposes of computing income (loss) per diluted share                                                                             $(3,520)                $805
                                                                                                                                                         =======                 ====


     Weighted average shares:

     Basic                                                                                                                                                                                                                            33,292           33,292

     Dilutive shares from stock plans                                                                                                                                                                                                      -             128

     Diluted                                                                                                                                                                                              33,292               33,420
                                                                                                                                                                                                          ======               ======


    The non-GAAP financial
     information set forth in these
     tables is not prepared in
     accordance with generally
     accepted accounting principles
     and may be different from non-
     GAAP financial information used
     by other companies.


                                     QUANTUM CORPORATION

                             FORECAST SECOND QUARTER FISCAL 2018

                               GAAP TO NON-GAAP RECONCILIATION

                          (In thousands, except per share amounts)

                                         (Unaudited)


                                                    Dollars
                                                    -------

    Forecast operating
     expense on a GAAP
     basis                                                       $49.0

    Forecast share-based
     compensation                                                 (2.0)
                                                                  ----

    Forecast operating
     expense on a non-
     GAAP basis                                                  $47.0


                                                    Dollars
                                                    -------

    Forecast interest
     expense on a GAAP
     basis                                                        $2.4

    Forecast amortization
     of debt costs                                                (0.5)

    Forecast interest
     expense on a non-
     GAAP basis                                                   $1.9


                                               Dollars per Share

    Forecast diluted
     earnings per share
     on a GAAP basis                                  $(0.06)           - $0.00

    Forecast share-based
     compensation                                      0.05            -  0.06

    Forecast amortization
     of debt costs                                                0.01

    Forecast diluted
     earnings per share
     on a non-GAAP basis                                $0.01                   $0.05


    Estimates based on current
     fiscal 2018 projections.


    The projected GAAP and non-
     GAAP financial information
     set forth in this table
     represent forward-looking
     statements within the meaning
     of the Private Securities
     Litigation Reform Act of
     1995. For risk factors that
     could impact these
     projections, see our Annual
     Report on Form 10-K filed
     with the SEC on May 31, 2017.
      We disclaim any obligation
      to update information in any
     forward-looking statement.


    The non-GAAP financial
     information set forth in this
     table is not prepared in
     accordance with generally
     accepted accounting
     principles and may be
     different from non-GAAP
     financial information used by
     other companies.

Contact:
Brad Cohen
Public Relations
Quantum Corp.
408-944-4044
brad.cohen@quantum.com

Brinlea Johnson or Allise Furlani
Investor Relations
The Blueshirt Group
212-331-8424 or 212-331-8433
brinlea@blueshirtgroup.com or allise@blueshirtgroup.com

View original content:http://www.prnewswire.com/news-releases/quantum-corporation-reports-fiscal-first-quarter-2018-results-300502241.html

SOURCE Quantum Corp.