U.S. Auto Parts Reports Second Quarter 2017 Results

CARSON, Calif., Aug. 10, 2017 /PRNewswire/ -- U.S. Auto Parts Network, Inc. (NASDAQ: PRTS), one of the largest online providers of aftermarket automotive parts and accessories, reported results for the second quarter ended July 1, 2017. All information and data are from continuing operations, which exclude the AutoMD operating segment unless specifically noted.

Second Quarter 2017 Financial Summary vs. Year-Ago Quarter

    --  Net sales increased 3% to $80.2 million compared to $78.0 million.
    --  Gross margin was 29.0% compared to 30.4%.
    --  Net income was $26.9 million, or $0.67 per diluted share, compared to
        $1.2 million or $0.03 per diluted share.
    --  Adjusted EBITDA (a non-GAAP measure defined below) was $3.8 million
        compared to $4.0 million.
    --  Ended the quarter with no revolver debt.

Second Quarter 2017 Operational Highlights vs. Year-Ago Quarter

    --  Total online orders increased by 11% to 954,000 orders.
    --  Conversion rate increased 20 basis points to 2.0%.
    --  Customer acquisition cost reduced by 7% to $6.99.

Management Commentary

"Our second quarter was highlighted by the return to double-digit growth in our private label business, largely driven by a 37% increase in online marketplace sales," said Aaron Coleman, CEO of U.S. Auto Parts. "Despite lower sales in our e-commerce channel, we still increased overall sales and grew total online orders by 11%, while improving conversion and reducing customer acquisition cost.

"We are continuing to experience a shift in channel mix this year, with our lower-margin online marketplace channel gaining momentum and our e-commerce channel experiencing lower traffic. We are addressing these channel dynamics with various initiatives, including a new e-commerce traffic optimization strategy and prudent cost management across the entire organization, which is further reflected by the 130 basis point reduction of operating expenses.

"Looking ahead to the remainder of 2017, we expect the deployment of these initiatives to help drive improved results as we exit the year. But regardless of the sales channel, we plan to continue capitalizing on industry tailwinds as more and more consumers shop online for auto parts, be it through third-party sites like Amazon and eBay, or our e-commerce sites."

Second Quarter 2017 Financial Results

Net sales in the second quarter of 2017 increased 3% to $80.2 million compared to $78.0 million in the year-ago quarter. The increase was largely driven by a 37% increase in online marketplace sales to $28.3 million, partially offset by a 13% decrease in e-commerce sales.

Gross profit in the second quarter of 2017 was $23.2 million compared to $23.7 million in the year-ago quarter. As a percentage of net sales, gross profit was 29.0% compared to 30.4% in the year ago quarter. The decrease in gross margin was primarily driven by lower-margin channel mix and higher freight costs. The company continues to expect gross margin to range between 29-30% going forward.

Total operating expenses in the second quarter were reduced to $21.7 million compared to $22.1 million in the second quarter of last year. As a percentage of net sales, operating expenses decreased 130 basis points to 27.1% compared to 28.4% in the year ago quarter as a result of lower call center and marketing expenses.

Net income in the second quarter was $26.9 million, or $0.67 per diluted share, compared to $1.2 million or $0.03 per diluted share in the year-ago period. The significant increase was driven by the release of a valuation allowance from the company's cumulative net operating losses, which resulted in a $25.9 million tax credit.

Adjusted EBITDA in the second quarter of 2017 was $3.8 million compared to $4.0 million in the year-ago quarter.

At July 1, 2017, cash and cash equivalents totaled $9.9 million compared to $2.7 million at December 31, 2016. The company also continued to have no revolver debt at July 1, 2017.


                                 Key Operating Metrics


                 Q2 2017            Q2 2016            Q1 2017
                 -------            -------            -------

     Conversion
     Rate
     (1)            2.0%                        1.8%                  1.8%

     Customer
     Acquisition
     Cost
     (1)                  $6.99                                $7.54          $7.43

     Unique
     Visitors
     (millions)
     1               24.7                         30.2                   28.9
                     ----                         ----                   ----

     Number
     of
     Orders
     -
     E-
     commerce
     only
     (thousands)      494                          544                    518

     Number
     of
     Orders
     -
     Online
     Marketplace
     (thousands)      460                          315                    431

     Total
     Number
     of
     Internet
     Orders
     (thousands)      954                          859                    949
                      ===                          ===                    ===

     Revenue
     Capture
     (%
     Sales)
     2              85.3%                       84.0%                 85.2%

     Average
     Order
     Value
     -
     E-
     commerce
     only                   $103                                 $109           $104

     Average
     Order
     Value
     -
     Online
     Marketplace             $67                                  $71            $67

     Average
     Order
     Value
     -
     Total
     Internet
     Orders                  $85                                  $95            $87


    1.             Excludes online marketplaces and
                   media properties (e.g. AutoMD).

    2.             Revenue capture is the amount of
                   actual dollars retained after
                   taking into consideration
                   returns, credit card declines
                   and product fulfillment and
                   excludes online marketplaces and
                   media properties (e.g. AutoMD).

2017 Outlook
U.S. Auto Parts continues to expect net sales to be up low to mid-single digits on a percentage basis compared to 2016. However, due to the aforementioned tax credit and channel mix issues, the company now expects net income to range between $27.0 million and $29.0 million, which compares to the company's previously issued guidance of $4.8 million to $7.8 million. U.S. Auto Parts also now expects adjusted EBITDA to range between $13.0 million and $15.0 million, which compares to its previously issued guidance of $15.0 million to $18.0 million. The reduced outlook for adjusted EBIDTA reflects the company's year-to-date performance, recent channel mix trends and additional projected freight-related expenses, as well as an increase in compliance costs related to its upcoming accelerated filer status.

Conference Call

U.S. Auto Parts will conduct a conference call today at 8:30 a.m. Eastern time (5:30 a.m. Pacific time) to discuss its financial results for the second quarter ended July 1, 2017.

The Company's CEO Aaron Coleman and CFO Neil Watanabe will host the conference call, followed by a question and answer period.

Date: Thursday, August 10, 2017
Time: 8:30 a.m. Eastern time (5:30 a.m. Pacific time)
Toll-free dial-in number: 877-407-9039
International dial-in number: 201-689-8470
Conference ID: 13664701

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Liolios at 1-949-574-3860.

The conference call will be broadcast live and available for replay via the investor relations section of the Company's website at www.usautoparts.net.

A telephone replay of the conference call will also be available on the same day through August 24, 2017.

Toll-free replay number: 844-512-2921
International replay number: 412-317-6671
Replay ID: 13664701

About U.S. Auto Parts Network, Inc.

Established in 1995, U.S. Auto Parts is a leading online provider of automotive aftermarket parts, including collision, engine, and performance parts and accessories. Through the Company's network of websites, U.S. Auto Parts provides consumers with a broad selection of competitively priced products, all mapped by a proprietary database with applications based on vehicle makes, models and years. U.S. Auto Parts' flagship websites include www.autopartswarehouse.com, www.carparts.com, www.jcwhitney.com, and www.AutoMD.com, as well as the Company's corporate website at www.usautoparts.net.

U.S. Auto Parts is headquartered in Carson, California.

Non-GAAP Financial Measures

Regulation G, and other provisions of the Securities Exchange Act of 1934, as amended, define and prescribe the conditions for use of certain non-GAAP financial information. We provide "Adjusted EBITDA," which is a non-GAAP financial measure. Adjusted EBITDA consists of net income before (a) interest expense, net; (b) income tax provision; (c) depreciation and amortization expense; (d) amortization of intangible assets; and (e) share-based compensation expense.

The Company believes that this non-GAAP financial measure provides important supplemental information to management and investors. This non-GAAP financial measures reflect an additional way of viewing aspects of the Company's operations that, when viewed with the GAAP results and the accompanying reconciliation to corresponding GAAP financial measures, provides a more complete understanding of factors and trends affecting the Company's business and results of operations.

Management uses Adjusted EBITDA as one measure of the Company's operating performance because it assists in comparing the Company's operating performance on a consistent basis by removing the impact of stock compensation expense, as well as items that are not expected to be recurring. Internally, this non-GAAP measure is also used by management for planning purposes, including the preparation of internal budgets; for allocating resources to enhance financial performance; and for evaluating the effectiveness of operational strategies. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the ongoing operations of companies in our industry.

This non-GAAP financial measure is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from the Company's non-GAAP measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

Safe Harbor Statement
This press release contains statements which are based on management's current expectations, estimates and projections about the Company's business and its industry, as well as certain assumptions made by the Company. These statements are forward looking statements for the purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended and Section 27A of the Securities Act of 1933, as amended. Words such as "anticipates," "could," "expects," "intends," "plans," "potential," "believes," "predicts," "projects," "seeks," "estimates," "may," "will," "would," "will likely continue" and variations of these words or similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, the Company's expectations regarding its future operating results and financial condition, impact of changes in our key operating metrics, our potential growth and our liquidity requirements. We undertake no obligation to revise or update publicly any forward-looking statements for any reason. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors.

Important factors that may cause such a difference include, but are not limited to, competitive pressures, our dependence on search engines to attract customers, demand for the Company's products, the online market and channel mix for aftermarket auto parts, the economy in general, increases in commodity and component pricing that would increase the Company's product costs, the operating restrictions in our credit agreement, the weather, and any other factors discussed in the Company's filings with the Securities and Exchange Commission (the "SEC"), including the Risk Factors contained in the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available at www.usautoparts.net and the SEC's website at www.sec.gov. You are urged to consider these factors carefully in evaluating the forward-looking statements in this release and are cautioned not to place undue reliance on such forward-looking statements, which are qualified in their entirety by this cautionary statement. Unless otherwise required by law, the Company expressly disclaims any obligation to update publicly any forward-looking statements, whether as result of new information, future events or otherwise.

Company Contact:
Neil T. Watanabe, Chief Financial Officer
U.S. Auto Parts Network, Inc.
(424) 702-1455 x421
nwatanabe@usautoparts.com

Investor Relations:
Cody Slach or Sean Mansouri
Liolios
949-574-3860
PRTS@liolios.com


    Summarized information for our continuing operations for the periods presented is as follows (in millions):


                                                       Thirteen Weeks Ended                              Twenty-Six Weeks Ended
                                                                                                         ----------------------

                                                July 1, 2017              July 2, 2016             July 1, 2017             July 2, 2016
                                                ------------              ------------             ------------             ------------

    Net sales                                                    $80.21                                             $78.00                 $161.04  $158.75

    Gross profit                                                 $23.24                                             $23.70                  $47.03   $48.23
                                                                 ------                                                                    ------   ------

                                                       29.0%                               30.4%                                   29.2%   30.4%
                                                        ----                                 ----                                     ----     ----

    Operating expenses                                           $21.74                                             $22.13                  $44.32   $44.75
                                                                 ------                                                                    ------   ------

                                                       27.1%                               28.4%                                   27.5%   28.2%
                                                        ----                                 ----                                     ----     ----

    Income from operations                                        $1.51                                              $1.57                   $2.71    $3.48
                                                                  -----                                                                     -----    -----

                                                        1.9%                                2.0%                                    1.7%    2.2%
                                                         ---                                  ---                                      ---      ---

    Income from continuing
     operations                                                  $26.92                                              $1.22                  $27.73    $2.75
                                                                 ------                                                                    ------    -----

                                                       33.6%                                1.6%                                   17.2%    1.7%
                                                        ----                                  ---                                     ----      ---

    Adjusted EBITDA                                               $3.82                                              $4.03                   $7.85    $8.37
                                                                  -----                                                                     -----    -----

                                                        4.8%                                5.2%                                    4.9%    5.3%
                                                         ---                                  ---                                      ---      ---


    The table below reconciles income from continuing operations to Adjusted EBITDA for the periods presented (in thousands):


                                                       Thirteen Weeks Ended                               Fifty-Two Weeks Ended
                                                                                                          ---------------------

                                                July 1, 2017              July 2, 2016             July 1, 2017             July 2, 2016
                                                ------------              ------------             ------------             ------------

    Income from continuing
     operations                                                 $26,918                                             $1,216                 $27,734   $2,753

    Depreciation &
     amortization                                      1,637                                1,556                                    3,270    3,100

    Amortization of
     intangible assets                                   112                                  113                                      224      225

    Interest expense, net                                466                                  242                                      842      588

    Taxes                                           (25,859)                                 113                                 (25,832)     146
                                                     -------                                                                      -------

    EBITDA                                                       $3,274                                             $3,240                  $6,238   $6,812
                                                                 ======                                             ======                  ======   ======

    Stock comp expense                                             $544                                               $785                  $1,608   $1,557
                                                                   ----                                               ----

    Adjusted EBITDA                                              $3,818                                             $4,025                  $7,846   $8,369
                                                                 ======                                             ======                  ======   ======


    The table below reconciles the high and low ends of our projected range of net income to projected Adjusted EBITDA
     for the period presented (in thousands):


                                                        Low End                    High End

                                                   52 Weeks Ending              52 Weeks Ending

                                                     December 30,                 December 30,
                                                          2017                         2017
                                                    -------------                 -------------


    Income from
     continuing
     operations                                                       $27,000                                          $29,000

    Depreciation &
     amortization                                            6,500                                    6,500

    Amortization of
     intangible
     assets                                                    400                                      400

    Interest
     expense, net                                            1,900                                    1,900

    Taxes                                                 (25,700)                                (25,700)
                                                                                                   -------

    EBITDA                                                            $10,100                                          $12,100
                                                                      =======                                          =======

    Stock comp
     expense                                                           $2,900                                           $2,900

    Adjusted EBITDA                                                   $13,000                                          $15,000
                                                                      =======                                          =======


                                                                                        U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES


                                                                                     CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS

                                                                                       (Unaudited, in Thousands, Except Per Share Data)


                                                                      Thirteen Weeks Ended                                Twenty-Six Weeks Ended

                                                                 July 1,                July 2,                  July 1,                July 2,
                                                                     2017                    2016                      2017                    2016
                                                                     ----                    ----                      ----                    ----

    Net sales                                                                $80,208                                          $77,999                $161,041  $158,745

    Cost of sales (1)                                              56,964                              54,298                              114,010     110,512
                                                                   ------                              ------                              -------     -------

    Gross profit                                                   23,244                              23,701                               47,031      48,233
                                                                   ------                              ------                               ------      ------

    Operating expenses:

    Marketing                                                      10,248                              10,424                               20,562      21,218

    General and administrative                                      4,310                               4,540                                9,111       8,973

    Fulfillment                                                     5,929                               5,658                               12,011      11,696

    Technology                                                      1,136                               1,397                                2,409       2,641

    Amortization of intangible assets                                 112                                 113                                  224         225

    Total operating expenses                                       21,735                              22,132                               44,317      44,753
                                                                   ------                              ------                               ------      ------

    Income from operations                                          1,509                               1,569                                2,714       3,480
                                                                    -----                               -----                                -----       -----

    Other income (expense):

    Other income, net                                                  19                                  11                                   35          17

    Interest expense                                                (469)                              (251)                               (847)      (598)
                                                                     ----                                ----                                 ----        ----

    Total other expense, net                                        (450)                              (240)                               (812)      (581)
                                                                     ----                                ----                                 ----        ----

    Income from continuing operations before
     income taxes                                                   1,059                               1,329                                1,902       2,899

    Income tax (benefit) provision                               (25,859)                                113                             (25,832)        146
                                                                  -------                                 ---                              -------         ---

    Income from continuing operations                              26,918                               1,216                               27,734       2,753
                                                                   ------                               -----                               ------       -----

    Discontinued operations (2)

    Loss from operations and disposal of
     discontinued AutoMD operations                                     -                              (704)                               (558)    (1,433)

    Income tax (benefit) provision                                      -                              (169)                                   1       (351)


    Loss on discontinued operations                                     -                              (535)                               (559)    (1,082)
                                                                      ---                               ----                                 ----      ------

    Net income                                                     26,918                                 681                               27,175       1,671
                                                                   ======                                 ===                               ======       =====

    Other comprehensive income (loss):

    Foreign currency translation adjustments                          (1)                                (8)                                 (3)       (13)

    Total other comprehensive loss                                    (1)                                (8)                                 (3)       (13)
                                                                      ---                                 ---                                  ---         ---

    Comprehensive income                                                     $26,917                                             $673                 $27,172    $1,658
                                                                             =======                                             ====                 =======    ======

    Income from continuing operations per share:

    Basic income from continuing operations
     per share                                                                 $0.76                                            $0.03                   $0.79     $0.08

    Diluted income from continuing
     operations per share                                                      $0.67                                            $0.03                   $0.69     $0.07

    Weighted average common shares outstanding:

    Shares used in computation of basic
     income from continuing operations per
     share                                                         35,332                              34,753                               34,921      34,625

    Shares used in computation of diluted
     income from continuing operations per
     share                                                         39,933                              40,007                               40,079      39,655


    (1)     Excludes depreciation and amortization expense which is included in marketing, general and administrative and fulfillment expense.

    (2)     During March, 2017 our AutoMD operations filed for dissolution and have been classified as discontinued operations.


                                                      U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES


                                                                CONSOLIDATED BALANCE SHEETS

                                                (Unaudited, In Thousands, Except Par and Liquidation Value)


                                                                                   July 1, 2017             December 31, 2016
                                                                                   ------------             -----------------

    ASSETS

    Current assets:

    Cash and cash equivalents                                                                        $9,928                       $6,643

    Short-term investments                                                                    8                               30

    Accounts receivable, net of allowances of $46 and $36 at
     July 1, 2017 and December 31, 2016, respectively                                     2,698                            3,266

    Inventory                                                                            52,195                           50,904

    Other current assets                                                                  2,743                            2,815
                                                                                          -----                            -----

    Total current assets                                                                 67,572                           63,658

    Deferred income taxes                                                                25,881                                -

    Property and equipment, net                                                          15,667                           16,478

    Intangible assets, net                                                                  745                              969

    Other non-current assets                                                                853                            1,029
                                                                                            ---                            -----

    Total assets                                                                                   $110,718                      $82,134
                                                                                                   ========                      =======

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

    Accounts payable                                                                                $39,771                      $33,697

    Accrued expenses                                                                      7,999                            6,860

    Current portion of capital leases payable                                               557                              542

    Customer deposits                                                                     2,765                            3,718

    Other current liabilities                                                             2,100                            1,972
                                                                                          -----                            -----

    Total current liabilities                                                            53,192                           46,789

    Capital leases payable, net of current portion                                        9,477                            9,770

    Deferred income taxes                                                                     -                             156

    Other non-current liabilities                                                         2,154                            2,097
                                                                                          -----                            -----

    Total liabilities                                                                    64,823                           58,812
                                                                                         ------                           ------

    Commitments and contingencies

    Stockholders' equity:

    Series A convertible preferred stock, $0.001 par value;
     $1.45 per share liquidation value or aggregate of $6,017;
     4,150 shares authorized; 2,771 and 4,150 shares issued and
     outstanding at July 1, 2017 and December 31, 2016,
     respectively                                                                             3                                4

    Common stock, $0.001 par value; 100,000 shares authorized;
     36,056 and 34,623 shares issued and outstanding at July 1,
     2017 and December 31, 2016                                                              37                               35

    Treasury stock                                                                      (3,630)                         (1,376)

    Additional paid-in capital                                                          178,651                          180,153

    Accumulated other comprehensive income                                                  554                              557

    Accumulated deficit                                                               (129,720)                       (156,520)
                                                                                       --------                         --------

    Total stockholders' equity                                                           45,895                           22,853

    Noncontrolling interest                                                                   -                             469
                                                                                            ---                             ---

    Total equity                                                                         45,895                           23,322
                                                                                         ------                           ------

    Total liabilities and stockholders' equity                                                     $110,718                      $82,134
                                                                                                   ========                      =======


                                    U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES


                                        CONSOLIDATED STATEMENTS OF CASH FLOWS

                                              (Unaudited, In Thousands)


                                                        Twenty-Six Weeks Ended

                                                    July 1,                July 2,
                                                        2017                    2016
                                                        ----                    ----

    Operating activities

    Net income                                                  $27,175                        $1,671

    Adjustments to reconcile net
     income to net cash provided by
     operating activities:

    Depreciation
     and
     amortization
     expense                                           3,270                             3,704

    Amortization
     of intangible
     assets                                              224                               241

    Deferred
     income taxes                                   (25,881)                            (257)

    Share-based
     compensation
     expense                                           1,633                             1,668

    Stock awards
     issued for
     non-employee
     director
     service                                               5                                 4

    Amortization
     of deferred
     financing
     costs                                                30                                41

    Gain from
     disposition
     of assets                                           (8)                                -

    Changes in operating assets and
     liabilities:

    Accounts
     receivable                                          568                               265

    Inventory                                        (1,291)                            6,795

    Other current
     assets                                             (86)                          (1,038)

    Other non-
     current
     assets                                              166                                81

    Accounts
     payable and
     accrued
     expenses                                          7,261                             1,308

    Other current
     liabilities                                       (764)                              319

    Other non-
     current
     liabilities                                         168                               204
                                                         ---                               ---

    Net cash
     provided by
     operating
     activities                                       12,470                            15,006
                                                      ------                            ------

    Investing activities

    Additions to
     property and
     equipment                                       (2,494)                          (2,887)

    Proceeds from
     sale of
     property and
     equipment                                            39                                 -

    Cash paid for
     intangible
     assets                                                -                            (125)

    Net cash used
     in investing
     activities                                      (2,455)                          (3,012)
                                                      ------                            ------

    Financing activities

    Borrowings
     from
     revolving
     loan payable                                      3,645                             9,297

    Payments made
     on revolving
     loan payable                                    (3,645)                         (21,056)

    Proceeds from
     stock options                                       238                               536

    Minority
     shareholder
     redemption                                      (2,485)                                -

    Payments on
     capital
     leases                                            (278)                            (313)

    Treasury stock
     repurchase                                      (2,272)                                -

    Statutory tax
     withholding
     payment for
     share-based
     compensation                                    (1,644)                            (969)

    Payment of
     liabilities
     related to
     financing
     activities                                        (100)                            (100)

    Preferred
     stock
     dividends
     paid                                              (169)                                -
                                                        ----                               ---

    Net cash used
     in financing
     activities                                      (6,710)                         (12,605)
                                                      ------                           -------

    Effect of
     exchange rate
     changes on
     cash                                               (20)                             (13)
                                                         ---                               ---

    Net change in
     cash and cash
     equivalents                                       3,285                             (624)

    Cash and cash
     equivalents,
     beginning of
     period                                            6,643                             5,537
                                                       -----                             -----

    Cash and cash
     equivalents,
     end of period                                               $9,928                        $4,913
                                                                 ======                        ======

    Supplemental disclosure of non-
     cash investing and financing
     activities:

    Accrued asset
     purchases                                                     $712                          $735

    Property
     acquired
     under capital
     lease                                                 $          -                         $211

    Supplemental disclosure of cash
     flow information:

    Cash paid
     during the
     period for
     income taxes                                                   $42                           $49

    Cash paid
     during the
     period for
     interest                                            711                               564

View original content:http://www.prnewswire.com/news-releases/us-auto-parts-reports-second-quarter-2017-results-300502431.html

SOURCE U.S. Auto Parts Network, Inc.