Canopy Growth Corporation Reports First Quarter Fiscal 2018 Financial Results

New presentation of per gram costs discloses separate cultivation to harvest, post-harvest and shipping and fulfillment costs, cost per gram to point of harvest was $0.76 per gram, the fourth consecutive quarter when the cost to point of harvest was less than $1 per gram

Launch of Tweed Main Street ecommerce marketplace, offering consumer access to diverse range of products available from Company's multiple brands and CraftGrow partners, positions Company to lead backbone of future cannabis market

Strong patient and healthcare practitioner response to encapsulated oil soft gel capsules validates investment required to bring to market; product demonstrates Company's commitment to medical patients and to lead the development of value added cannabis-based products

SMITHS FALLS, ON, Aug. 14, 2017 /PRNewswire/ - Canopy Growth Corporation (TSX: WEED) ("Canopy Growth" or "the Company") today released its consolidated financial results for the first quarter fiscal 2018, the period ended June 30, 2017. All financial information in this press release is reported in Canadian dollars, unless otherwise indicated.

First Quarter 2018 Highlights

    --  First quarter revenue was $15.9 million, a 127% increase over the three
        month period ended June 30, 2016 when revenue totaled $7.0, and an 8%
        increase over fourth quarter of fiscal 2017 revenues of $14.7 million
    --  Launching the Tweed Main Street online store, which required moving
        individual Tweed, Mettrum and Bedrocan e-commerce sites offline and the
        migration of customers to a single database and new e-commerce platform,
        reduced sales activity over a period of approximately 10 business days
        in April. Reduced sales activity in the month of April negatively
        impacted revenues in the first quarter fiscal 2018. In addition, Mettrum
        growing operations were mostly inactive through thelater half of the
        fourth quarter fiscal 2017 and first quarter fiscal 2018 while being
        integrated with new standard operating and quality control procedures
        resulting in lower availability for sale of Mettrum branded products in
        the first quarter fiscal 2018
    --  Sold 1,830 kilograms and kilogram equivalents; an 86% increase over
        first quarter fiscal 2017
    --  Harvested 5,575 kg, mostly attributed to the Tweed Farms greenhouse
        harvest, compared to 1,882 kg during the same period last year,
        representing a 196% increase over first quarter fiscal 2017
    --  The weighted average cost per gram of cultivation to harvest and
        post-harvest costs before shipping and fulfilment was $1.28 per gram.
        This compares to $1.64 per gram in the first quarter of last year and to
        $1.46 per gram in the fourth quarter of last year
    --  The first quarter gross margin before non-cash gains or losses was $9.0
        million or 57% of revenue as compared to $4,205 and 60% of revenue in
        the same quarter of last year, and 64% for the fourth quarter of fiscal
        2017. The first quarter gross margin before non-cash gains or losses
        includes the costs associated with resetting the Mettrum grow operations
        and centralizing all shipping and fulfilment activities in Smiths Falls
        as part of the "one store" implemented in the first quarter, as well as
        costs associated with subsidiaries that are not yet cultivating or
        selling cannabis. Excluding these costs totaling $1.4 million, the gross
        margin before non-cash gains or losses would have been $10.4 million or
        66% of revenue
    --  Net loss in the first quarter of fiscal 2018 amounted to $4.4 million,
        or $0.03 per basic and diluted share, compared to a net loss of $3.9
        million, or $0.04 per basic and diluted share in the first quarter of
        fiscal 2017
    --  Launched the sale of Canada's first encapsulated cannabis oil soft gels
        on June 19, 2017
    --  Partners AB Laboratories Inc., Canada's Island Garden, JWC Ltd, and PUF
        Ventures Inc. joined our CraftGrow program during quarter; Canada's
        Island Garden products released for sale on June 24, 2017
    --  On June 24, 2017, announced flowering capacity increases at Smiths Falls
        and Bowmanville facilities, of 33% and 200%, respectively; Also
        announced industrial cannabis oil extraction system now operational
    --  $115.5 million in cash and cash equivalents at quarter end

Subsequent to First Quarter 2018

    --  On July 26, 2017, the Company completed a private placement with one
        investor (the "Offering") of common shares (the "Shares"). Pursuant to
        the Offering, the Company issued 3,105,590 Shares at a price of $8.05
        per Share, for aggregate gross and net proceeds of $25 million
    --  The Company's wholly-owned subsidiary Spektrum Cannabis GmbH,
        successfully passed the first stage of the tender application process to
        become a licensed producer of medical cannabis in Germany
    --  Subsidiary Canopy Rivers entered into funding arrangements to provide
        growth capital and strategic support to two cannabis producers and
        applicants regulated pursuant to the ACMPR. The investments totalled
        $8.0 million and were comprised of convertible debt, subscribed equity
        and production linked structures.

"Our focus in the first half of calendar 2017 has been preparing our business to lead the legal recreational market that is set to open in Canada in 2018, while continuing to be the clear leader in the ongoing medical market" said Bruce Linton, Chairman & CEO. "Believing business to consumer e-commerce sales will form the backbone of the Canadian cannabis market in 2018 and beyond, we have taken deliberate steps this year to stress our platform and in some cases break it, all as part of a warm up exercise."

Added Linton, "Recording sales of $1M in a single day earlier this year revealed many points in our sales, fulfillment and shipping infrastructure that needed strengthening. With many customers asking to be able to access all products under the canopy, it made perfect sense for us to transition, in April, from multiple, single brand sites to the Tweed Main Street marketplace. Bringing all products of our many leading brands together under one roof, to provide a shopping experience similar to what customers expect in many other markets, has strengthened our leadership position."

"Earlier this year we undertook a strain cultivation planning effort, the direct result of which has been a wave of dried cannabis products coming into Tweed Main Street that began in the first quarter. The next wave, in oil supply, has begun and we expect it to grow in the fall as the capacity of our new oil extraction system reaches the market. Lastly, with the addition of Canada's first soft gel caps and cannabis from our first CraftGrow partner, Canada's Island Garden, the ramp of products available through Tweed Main Street is just beginning," concluded Linton.

First Quarter Fiscal 2018 Revenue Review

Revenue for the first quarter fiscal 2018 was $15.9 million, an 8% increase over the fourth quarter fiscal 2017 in which revenue was $14.7 million and an increase of 127% over the prior year period in which revenue was $7.0 million.

First Quarter Fiscal 2018 Product Sales Review

During the first quarter fiscal 2018, Canopy Growth sold 1,830 kilograms and kilogram equivalents at an average price of $7.96 per gram, up from 984 kilograms and kilogram equivalents at an average price of $7.09 per gram during the prior year period.

First Quarter Fiscal 2018 Weighted Average Cost per Gram

Canopy Growth is introducing a revised presentation of the weighted average per gram costs. The new presentation identifies:


    i)                     Costs to harvest (from cloning to
                           harvest) include all of the cash
                           operating costs including
                           principally growing labour,
                           utilities such as hydro and
                           water, grow nutrients, rent, and
                           allocated overheads;

    ii)                    Post-harvest costs include all
                           cash operating costs associated
                           with trimming, milling, drying,
                           conversion to oils and gel caps,
                           lab services and testing, and
                           allocated overheads; and

    iii)                   Cost per Gram for Shipping and
                           Fulfillment includes all cash
                           operating costs associated with
                           labour for pre-packaging and
                           dispensing and order fulfilment
                           and shipping along with package
                           materials such as bottles,
                           boxes, and labels, as well as
                           all shipping costs and allocated
                           overheads. In addition,
                           royalties paid under licensing
                           arrangements are included in the
                           cost per gram for shipping and
                           fulfilment.


    Weighted Average
     Cost per Gram
     Information                          Three Months Ended

                      June 30, 2017             March 31, 2017 Dec. 31, 2016      Sept. 30, 2016          June 30, 2016
                      -------------             -------------- -------------      --------------          -------------


    Cost per Gram to
     Harvest                           $0.76                                $0.87                   $0.87                  $0.99           $1.10
                                                                                                                                     0.54
    Post Harvest Cost
     per Gram                       $0.51                                $0.60                   $0.54                  $0.71      $
                                    -----                                -----                   -----                  -----    ---

    Cost per Gram
     before shipping
     and fulfilment                 $1.28                                $1.46                   $1.41                  $1.70           $1.64

    Cost per Gram for
     Shipping and
     Fulfilment                     $1.50                                $1.44                   $1.17                  $1.01           $1.01
                                    -----                                -----                   -----                  -----           -----

                                                                                                                                     2.65
    Weighted Average
     Cost per Gram                  $2.78                                $2.90                   $2.58                  $2.71      $
                                    =====                                =====                   =====                  =====    ===

The weighted average cost per gram decreased compared to the fourth quarter of last year primarily due to improving efficiencies in pre and post-harvest activities partially offset by higher fulfilment costs. The increase over the same quarter last year was primarily due to higher fulfilment costs, primarily in packaging, as well as royalties paid on select strains.

In the first quarter fiscal 2018, the combined weighted average cost per gram of cultivation to harvest and post-harvest costs, and not including shipping and fulfilment costs, was $1.28 per gram. This compares to $1.64 per gram in the same period last year and to $1.46 per gram in the fourth quarter of last year. The cost per gram to point of harvest was $0.76 per gram, the fourth consecutive quarter when the cost to point of harvest was less than $1 per gram.

The total weighted average cost per gram to produce, harvest and sell cannabis, including cost per gram for shipping and fulfillment in the first quarter fiscal 2018 was $2.78 as compared to $2.65 in the same quarter of last year and $2.90 in the fourth quarter of fiscal 2017.

First Quarter Fiscal 2018 Gross Margin Review

The first quarter gross margin before non-cash gains or losses was $9.0 million or 57% of revenue as compared to $4,205 and 60% of revenue in the same quarter of last year, and 64% for the fourth quarter of fiscal 2017. The first quarter gross margin before non?cash gains or losses includes the costs associated with resetting the Mettrum grow operations and centralizing all shipping and fulfilment activities in Smiths Falls as part of the "one store" implemented in the first quarter, as well as costs associated with subsidiaries that are not yet cultivating or selling cannabis. Excluding these costs totaling $1.4 million, the gross margin before non-cash gains or losses would have been $10.4 million or 66% of revenue.

First Quarter Fiscal 2018 Operating Expense Review

Sales and marketing expenses in the first quarter fiscal 2018 were $6.4 million, or 40% of revenue, including three months of Mettrum operations amounting to an increase of $2.2 million. In comparison, sales and marketing expenses were $2.3 million or 32% of revenue in the same period last year. These expenditures are consistent with the Company's view that early-mover advantage and strong brand recognition are essential to the Company's successful ongoing customer acquisition strategy. These costs represent a strategic investment, which management believes will have a future benefit in customer acquisition and retention. Further, the Company is making these investments to aggressively seek new domestic and international business opportunities to build for the future.

General and Administrative ("G&A") expenses in the first quarter fiscal 2018 and 2017 were $7.5 million, or 47% of revenue, and $2.9 million, or 41% of revenue, respectively. These costs include three months of Mettrum operations amounting to an increase of $1.6 million, higher audit and professional services fees of $0.7 million and higher employee compensation costs due to increased staff levels. G&A expenses during the quarter also included extensive use of consultants and advisory services while expanding and commercializing the Company's operations, facility costs, and compliance costs associated with meeting Health Canada requirements, as well as other public company related expenses including related professional fees.

Fourth Quarter and Fiscal Year 2018 Earnings Review

Net loss in the first quarter of fiscal 2018 amounted to $4.4 million, or $0.03 per basic and diluted share, including the net non-cash effects of the IFRS accounting for biological assets and inventory which combined to a gain of $10.7 million. In the comparative period last year, the net loss of $3.9 million, or $0.04 per basic and diluted share including net non-cash effects of the IFRS accounting for biological assets and inventory which combined to a loss of $0.8 million.

First Quarter Fiscal 2018 Balance Sheet Review

At June 30, 2017, the Company's cash and cash equivalents totaled $115.5 million, representing an increase of $13.6 million from March 31, 2017. The increase from the end of fiscal 2017 was mainly due to cash held by a controlled subsidiary, Canopy Rivers, amounting to $55.7 million. During the first quarter fiscal 2018, Canopy Rivers raised $36.2 million in an offering and the Company advanced $20.0 million in the subsidiary.

Inventory at June 30, 2017 amounted to $65.5 million (March 31, 2017 - $46.0 million) and biological assets amounted to $9.3 million (March 31, 2017 - $14.7 million), together totaling $74.8 million (March 31, 2017 - $60.7 million). At June 30, 2017, the Company held 10,715 kilograms of dry cannabis and 2,683 L of cannabis oils, ranging from concentrated resins, or refined oil, to finished oil. Included in the dry cannabis quantities was 1,235 kilograms available for sale in the Company's online stores, 2,974 kilograms in process of finishing or awaiting approval for sale and 6,506 kilograms held for extraction. With the commissioning of the new AES industrial capacity extraction equipment and approval of soft gel capsules by Health Canada, the dry cannabis inventory held for extraction is expected to be converted to oils and capsules by the end of calendar 2017.

The Unaudited Condensed Interim Consolidated Financial Statements and Management's Discussion and Analysis documents for the three months ended June 30, 2017 have been filed with SEDAR and are available on www.sedar.com. The basis of financial reporting in the Unaudited Condensed Interim Consolidated Financial Statements and Management's Discussion and Analysis documents is in thousands of Canadian dollars, unless otherwise indicated.

Webcast and Conference Call Information

Canopy Growth will host a conference call and audio webcast with Bruce Linton, CEO and Tim Saunders, CFO at 8:30 AM Eastern Time today.

Webcast Information
A live audio webcast will be available at:
http://event.on24.com/r.htm?e=1479057&s=1&k=8A5FD05045655D0E0CBE2EBE71E7AFFD

Calling Information
Toll Free Dial-In Number: 1-888-231-8191
International Dial-In Number (647) 427-7450
Conference ID: 64439345

Replay Information
A replay of the call will be accessible by telephone until 11:59 PM ET on November 14, 2017.
Toll Free Dial-in Number: 1-855-859-2056
Replay Password: 64439345

About Canopy Growth Corporation
Canopy Growth is a world-leading diversified cannabis company, offering distinct brands and curated cannabis varieties in dried, oil and capsule forms. Through its wholly?owned subsidiaries, Canopy Growth operates numerous state-of-the-art production facilities with over half a million square feet of GMP-certified indoor and greenhouse production capacity, all to an unparalleled level of quality assurance procedures and testing. Canopy Growth has established partnerships with leading sector names in Canada and abroad, with interests and operations spanning four continents. For more information visit www.canopygrowth.com.

Notice Regarding Forward Looking Statements
This news release contains forward-looking statements. Often, but not always, forward-looking statements can be identified by the use of words such as "plans", "expects" or "does not expect", "is expected", "estimates", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or state that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Canopy Growth Corporation and its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Examples of such statements include future operational and production capacity, the impact of enhanced infrastructure and production capabilities, and forecasted available product selection. The forward-looking statements included in this news release are made as of the date of this news release and Canopy Growth Corporation does not undertake an obligation to publicly update such forward-looking statements to reflect new information, subsequent events or otherwise unless required by applicable securities legislation. Neither the TSX Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Exchange) accepts responsibility for the adequacy or accuracy of this release.


    CANOPY GROWTH CORPORATION

    CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

    UNAUDITED                                                          June 30,                 March 31,

    (Expressed in CDN $000's)                                                       2017                      2017
    ------------------------                                                        ----                      ----

                                                                                           (As restated )

    Assets

    Current assets

                                     Cash and cash equivalents                    $115,494                  $101,800

                                     Restricted short-term investments                 550                       550

                                     Amounts receivable                              6,481                     5,815

                                     Biological assets                               9,283                    14,725

                                     Inventory                                      65,486                    45,981

                                     Prepaid expenses and other assets               4,617                     3,735
                                     ---------------------------------               -----                     -----

                                                                                 201,911                   172,606


    Assets classified as held for
     sale                                                                          6,180                     6,180
    -----------------------------                                                  -----                     -----

                                                                                 208,091                   178,786


    Property, plant and equipment                                                103,842                    96,270

    Intangible assets                                                            159,019                   162,263

    Goodwill                                                                     271,497                   241,371

    Other assets                                                                   1,214                         -
    ------------                                                                   -----                       ---


                                                                                $743,663                  $678,690
                                                                                ========                  ========


    Liabilities

    Current liabilities

                                      Accounts payable and accrued
                                      liabilities                                  $13,417                   $15,386

                                     Deferred revenue                                  708                       588

                                     Current portion of long-term debt               1,691                     1,691
                                     ---------------------------------               -----                     -----

                                                                                  15,816                    17,665


                                     Long-term debt                                  8,223                     8,639

                                     Deferred tax liability                         36,027                    35,924

                                     Other long-term liabilities                       738                       766
                                     ---------------------------                       ---                       ---


                                                                                  60,804                    62,994
                                                                                  ------                    ------


    Commitments and contingencies


    Shareholders' equity

                                     Share capital                                 652,451                   621,541

                                     Other reserves                                 28,176                    23,415

                                      Accumulated other comprehensive
                                      loss                                             604                       198

                                     Deficit                                      (33,750)                 (29,426)
                                     -------                                       -------                   -------


    Equity attributable to Canopy
     Growth Corporation                                                          647,481                   615,728
    -----------------------------                                                -------                   -------


                                     Non-controlling interests                      35,378                      (32)
                                     -------------------------                      ------                       ---


    Total equity                                                                 682,859                   615,696
    ------------                                                                 -------                   -------


                                                                                $743,663                  $678,690
                                                                                ========                  ========


    CANOPY GROWTH
     CORPORATION

    CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS

    FOR THE THREE MONTHS
     ENDED JUNE 30, 2017
     AND 2016

    UNAUDITED                                                                           June 30,             June 30,

    (Expressed in CDN
     $000's except share
     amounts)                                                                                         2017                 2016
    --------------------                                                                              ----                 ----


    Revenue                                                                                        $15,873               $6,984
    -------                                                                                        -------               ------

    Inventory production
     costs expensed to
     cost of sales                                                                                   6,848                2,779
    --------------------                                                                             -----                -----

    Gross margin before
     non-cash (gains)
     losses                                                                                          9,025                4,205


    Fair value changes in
     biological assets
     included in inventory
     sold                                                                                           11,000                3,875

    Unrealized gain on
     changes in fair value
     of biological assets                                                                         (21,670)             (3,115)
    ----------------------                                                                         -------               ------

    Gross margin                                                                                    19,695                3,445
    ------------                                                                                    ------                -----


    Sales and marketing                                                                              6,405                2,260

    Research and
     development                                                                                       133                  403

    General and
     administration                                                                                  7,493                2,850
    ---------------                                                                                  -----                -----


    Operating expenses
     before the undernoted                                                                          14,031                5,513


    Acquisition-related
     costs                                                                                             836                    -

    Share of loss in
     equity investments                                                                        -                  220

    Share-based
     compensation expense                                                                            2,881                  888

    Share-based
     compensation expense
     related to
     acquisition
     milestones                                                                                      1,130                    -

    Depreciation and
     amortization                                                                                    5,057                  911
    ----------------                                                                                 -----                  ---

    Operating expenses                                                                              23,935                7,532
    ------------------                                                                              ------                -----

    Loss from operations                                                                           (4,240)             (4,087)
    --------------------                                                                            ------               ------



    Interest income
     (expense)                                                                                          19                 (47)

    Other expense, net                                                                               (120)                   -

    Increase in fair value
     of acquisition
     consideration related
     liabilities                                                                               -                 (12)
    ----------------------                                                                   ---                  ---

    Other expenses                                                                                   (101)                (59)
    --------------                                                                                    ----                  ---

    Net loss before income
     taxes                                                                                         (4,341)             (4,146)
    ----------------------                                                                          ------               ------


    Income tax (expense)
     recovery                                                                                        (103)                 197
    --------------------                                                                              ----                  ---

    Net loss after income
     taxes                                                                                        $(4,444)            $(3,949)
    =====================                                                                          =======              =======


    Net loss attributable
     to:

                                                            Canopy Growth Corporation               $(4,324)            $(3,949)

                                                            Non-controlling interests                  (120)                   -
                                                            -------------------------                   ----                  ---

                                                                                                  $(4,444)            $(3,949)
                                                                                                   =======              =======


    Earnings per share,
     basic and diluted

                                                            Net loss per share:                      $(0.03)             $(0.04)

                                                             Weighted average number of
                                                             outstanding common shares:          163,884,269          103,663,724


    CANOPY GROWTH CORPORATION

    CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

    FOR THE THREE MONTHS ENDED JUNE 30, 2017 AND 2016

    UNAUDITED                                                                        June 30,                         June 30,

    (Expressed in CDN $000's)                                                            2017                              2016
    ------------------------                                                             ----                              ----


    Net inflow (outflow) of cash related to the following activities:


                                                                      Operating

                                                                       Net loss after income
                                                                       taxes                                $(4,444)                    $(3,949)

                                                                       Items not affecting
                                                                       cash:

                                                                                              Depreciation
                                                                                              of property,
                                                                                              plant and
                                                                                              equipment                  1,735                           837

                                                                                              Amortization
                                                                                              of
                                                                                              intangible
                                                                                              assets                     3,322                            74

                                                                                              Share of loss
                                                                                              in equity
                                                                                              investments                    -                          220

                                                                       Fair value
                                                                                              changes in
                                                                                              biological
                                                                                              assets
                                                                                              included in
                                                                                              inventory
                                                                                              sold                      11,000                         3,875

                                                                       Unrealized
                                                                                              gain on
                                                                                              changes in
                                                                                              fair value
                                                                                              of
                                                                                              biological
                                                                                              assets                  (21,670)                      (3,115)

                                                                                              Share-based
                                                                                              compensation               3,958                           975

                                                                       Loss on
                                                                                              disposal of
                                                                                              property,
                                                                                              plant and
                                                                                              equipment                    143                             -

                                                                                              Income tax
                                                                                              expense
                                                                                              (recovery)                   103                         (197)

                                                                       Increase in
                                                                                              fair value
                                                                                              of
                                                                                              acquisition
                                                                                              consideration
                                                                                              related
                                                                                              liabilities                    -                           12

                                                                       Changes in non-cash
                                                                       operating working
                                                                       capital items                         (6,539)                     (2,503)
                                                                      --------------------                    ------                       ------

    Net cash used in operating activities                                            (12,392)                          (3,771)
    -------------------------------------                                             -------                            ------


                                                                      Investing

                                                                       Purchases of property,
                                                                       plant and equipment
                                                                       and assets in process                 (9,749)                     (3,706)

                                                                       Purchases of
                                                                       intangible assets and
                                                                       intangibles in
                                                                       process                                  (34)                           -

                                                                       Net cash outflow on
                                                                       acquisition of
                                                                       subsidiaries                            (391)                           -
                                                                      --------------------                      ----                          ---

    Net cash used in investing activities                                            (10,174)                          (3,706)
    -------------------------------------                                             -------                            ------


                                                                      Financing

                                                                      Proceeds from issuance
                                                                       of shares in
                                                                       subsidiary, net of
                                                                       share issue costs of
                                                                       $1,425                                  35,255                            -

                                                                       Proceeds from issuance
                                                                       of common shares                                    -                       11,506

                                                                       Proceeds from exercise
                                                                       of stock options                        1,511                          659

                                                                       Proceeds from exercise
                                                                       of warrants                                         -                          126

                                                                       Payment of share issue
                                                                       costs                                    (90)                       (790)

                                                                       Increase in capital
                                                                       lease obligations                                   -                          260

                                                                       Repayment of long-
                                                                       term debt                               (416)                       (154)
                                                                      -------------------                       ----                         ----

    Net cash provided by financing activities                                          36,260                            11,607
    -----------------------------------------                                          ------                            ------


    Net cash inflow                                                                    13,694                             4,130

    Cash and cash equivalents, beginning of year                                      101,800                            15,397
    --------------------------------------------                                      -------                            ------

    Cash and cash equivalents, end of year                                                         $115,494                     $19,527
    ======================================                                                         ========                     =======

SOURCE Canopy Growth Corporation