Grainger Reports Results For The 2017 Third Quarter

CHICAGO, Oct. 17, 2017 /PRNewswire/ -- Grainger (NYSE: GWW) today reported results for the 2017 third quarter ended September 30, 2017. Sales of $2.6 billion increased 2 percent versus the third quarter of 2016. There were 63 selling days in the 2017 third quarter, one fewer than the 2016 third quarter. On a daily basis, sales increased 3 percent versus the prior year. Net earnings for the quarter of $162 million were down 13 percent versus $186 million in 2016. Earnings per share of $2.79 decreased 9 percent versus $3.05 in 2016.

"Our U.S. business had strong volume in the quarter driven by our strategic pricing initiatives and an improving demand environment. We saw a solid response from digital marketing activities that began in mid-August, particularly from our mid-sized customers. We continued to streamline our portfolio with the divestiture of a noncore U.S. specialty business, which affected sales in the quarter," said Chairman and Chief Executive Officer DG Macpherson. "Our single channel online businesses continued their strong sales growth and improved profitability. Our Canadian business continues to be challenged as we execute our turnaround strategy.

"Our third quarter performance gives us the confidence to maintain the midpoint of our 2017 earnings per share guidance despite the challenges in our Canadian business and the U.S. specialty business divestiture," Macpherson concluded.

The company now expects 2017 sales growth of 1.5 to 2.5 percent and earnings per share of $10.40 to $10.90. The midpoint of 2017 earnings per share guidance remains unchanged at $10.65. The company's previous 2017 guidance included sales growth of 1 to 4 percent and earnings per share of $10.00 to $11.30.

Third quarter results contained the following items that the company believes are not indicative of ongoing operations and have been adjusted to provide better comparability with prior periods.

                                        Three Months Ended
                                           September 30,
                                           -------------

                                           2017            2016 % Change
                                           ----            ---- --------

    Diluted earnings per share reported   $2.79           $3.05          (9)%

    Pretax adjustments:

       Restructuring (United States)       0.23            0.11

       Branch gains (United States)      (0.09)         (0.02)

       Other charges (United States)     (0.05)              -

       Restructuring (Canada)              0.08            0.07
                                           ----            ----

    Total pretax adjustments               0.17            0.16

       Tax effect (1)                    (0.06)         (0.05)

       Discrete tax items                     -         (0.10)
                                            ---          -----

    Total, net of tax                      0.11            0.01

    Diluted earnings per share adjusted   $2.90           $3.06          (5)%
                                          =====           =====

    (1) The tax impact of
     adjustments is calculated
     based on the income tax rate
     in each applicable
     jurisdiction, subject to
     deductibility limitations and
     the company's ability to
     realize the associated tax
     benefits.

In the U.S. segment, restructuring related primarily to the consolidation of the contact center network and was partially offset by gains from the sale of assets and a benefit from lower unclaimed property reserves. Restructuring for the Canada business was related to branch and headcount reductions. Excluding these items, net earnings decreased 10 percent and earnings per share decreased 5 percent.

Company
Sales increased 2 percent and were up 3 percent on a daily basis in the 2017 third quarter versus the prior year. The daily sales performance was driven by 8 percentage points from volume, partially offset by declines of 4 percentage points from price and 1 percentage point from the divestiture of a specialty business in the United States in mid-July. Other items that affected sales in the quarter included a 1 percentage point increase from hurricane-related sales in the United States, offset by a 1 percentage point decline in seasonal sales.

Company operating earnings of $281 million for the 2017 third quarter declined 13 percent versus $323 million in the 2016 quarter. The decline was driven by lower gross profit due to the strategic pricing initiatives.

The company has two reportable business segments, the United States and Canada, which represented approximately 80 percent of company sales for the quarter. The remaining businesses, which include the single channel online businesses, are included in Other Businesses and are not reportable segments.

United States
Sales in the U.S. segment decreased 1 percent and were up 1 percent on a daily basis versus the third quarter of 2016. The increase was driven by a 7 percentage point increase in volume partially offset by declines of 5 percentage points from price and 1 percentage point from the divestiture of a specialty business. Other items that affected sales in the quarter included a 1 percentage point benefit from intercompany sales and a 1 percentage point increase from hurricane-related sales, offset by declines of 1 percentage point from the July 4 holiday timing and 1 percentage point from seasonal sales. Natural Resources and Reseller customers posted the strongest sales growth in the quarter for the segment.

Operating earnings for the U.S. segment declined 13 percent in the quarter driven by lower gross profit. Gross profit margins for the quarter declined 1.9 percentage points as a result of the strategic pricing initiatives. Operating expenses for the segment were flat in the quarter. Reported results included a net $5 million of charges related to restructuring and other charges.

Canada
Sales in the Canada segment increased 5 percent and were up 7 percent on a daily basis versus the 2016 third quarter. Daily sales for the Canada segment increased 2 percent in local currency, consisting of volume.

The business in Canada posted a $15 million operating loss in the 2017 third quarter, up 1 percent versus the prior year. The gross profit margin in Canada improved by 0.8 percentage point versus the prior year, primarily due to lower inventory reserve requirements. Operating expenses increased 6 percent in the quarter and included $5 million of restructuring charges related to facility and headcount reductions.

Other Businesses
Sales for the Other Businesses increased 11 percent and were up 13 percent on a daily basis for the 2017 third quarter versus the prior year. The increase was driven by 15 percentage points of growth from volume and price, partially offset by a 2 percentage point decline from foreign exchange. Performance for the Other Businesses was driven by 17 percent sales growth for the single channel online businesses and strong sales growth for the business in Mexico.

Operating earnings for the Other Businesses of $27 million in the 2017 third quarter were up 8 percent versus $25 million the prior year. This performance was driven by strong results from Zoro in the United States and MonotaRO in Japan.

Other
Other income and expense was a net expense of $31 million in the 2017 third quarter versus a net expense of $29 million in the 2016 third quarter. This increase was primarily due to additional interest expense from the $400 million of debt issued in May 2017. For the quarter, the effective tax rate in 2017 was 31.7 percent versus 34.0 percent in 2016. The decrease was primarily due to a higher benefit from incremental tax credits. The company is currently projecting an adjusted effective tax rate of 34.5 to 35.5 percent for the year 2017, excluding $11 million of year-to-date tax benefits from stock-based awards and other discrete items.

Cash Flow
Operating cash flow was $349 million in the 2017 third quarter versus $346 million in the 2016 third quarter. The company used the cash generated during the quarter and proceeds from the May 2017 debt offering to invest in the business, pay down short-term debt and return cash to shareholders through share repurchases and dividends. Capital expenditures were $60 million in the 2017 third quarter versus $108 million in the third quarter of 2016. In the 2017 third quarter, Grainger returned $196 million to shareholders through dividends and share repurchases. Grainger paid $74 million in dividends and repurchased 719,000 shares of stock for $122 million in the quarter.

Year-to-Date
For the nine months ended September 30, 2017, sales of $7.8 billion increased 2 percent versus $7.7 billion in the nine months ended September 30, 2016. There were 191 selling days in the first nine months of 2017, one fewer than in 2016. On a daily basis, sales increased 2 percent versus the prior year. Net earnings declined 20 percent to $435 million versus $545 million in the first nine months of 2016. Earnings per share for the nine months decreased 16 percent to $7.39 versus $8.82 in the first nine months of 2016.

Year-to-date results contained the following items that the company believes are not indicative of ongoing operations and have been adjusted to provide better comparability with prior periods. Excluding the items in both nine-month periods noted below, net earnings decreased 11 percent and earnings per share decreased 7 percent.

                                             Nine Months Ended
                                               September 30,
                                               -------------

                                               2017            2016 % Change
                                               ----            ---- --------

    Diluted earnings per share reported       $7.39           $8.82          (16)%

    Pretax adjustments:

       Restructuring (United States)           0.51            0.47

       Branch gains (United States)          (0.48)         (0.27)

       Other charges (United States)         (0.05)              -

       Restructuring (Canada)                  0.45            0.25

       Inventory reserve adjustment (Canada)      -           0.16

       Restructuring (Other Businesses)        0.70               -

       Restructuring (Unallocated expense)        -           0.15
                                                ---           ----

    Total pretax adjustments                   1.13            0.76

       Tax effect (1)                             -         (0.24)

       Discrete tax items                         -         (0.21)
                                                ---          -----

    Total, net of tax                          1.13            0.31

    Diluted earnings per share adjusted       $8.52           $9.13           (7)%
                                              =====           =====

    (1) The tax impact of
     adjustments is calculated
     based on the income tax rate
     in each applicable
     jurisdiction, subject to
     deductibility limitations and
     the company's ability to
     realize the associated tax
     benefits.

Webcast
Grainger will conduct a live conference call and webcast at 11:00 a.m. Eastern Daylight Time on October 17, 2017, to discuss the third quarter. The webcast will be hosted by DG Macpherson and can be accessed at www.grainger.com/investor. For those unable to participate in the live event, a webcast replay will be available for 90 days at www.grainger.com/investor.

W.W. Grainger, Inc., with 2016 sales of $10.1 billion, is North America's leading broad line supplier of maintenance, repair and operating products, with operations also in Europe, Asia and Latin America.

Visit www.grainger.com/investor to view information about the company, including a supplement regarding 2017 third quarter results. The Grainger website also includes more information through our Fact Book and Corporate Social Responsibility report.

Safe Harbor Statement
All statements in this communication, other than those relating to historical facts, are "forward-looking statements." These forward-looking statements are not guarantees of future performance and are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such statements. These statements include, but are not limited to, statements about future strategic plans and future financial and operating results. Important factors that could cause actual results to differ materially from our expectations include, among others: higher product costs or other expenses; a major loss of customers; loss or disruption of source of supply; increased competitive pricing pressures; failure to develop or implement new technologies; the implementation, timing and success of our strategic pricing initiatives; the outcome of pending and future litigation or governmental or regulatory proceedings, including with respect to wage and hour, anti-bribery and corruption, environmental, advertising, privacy and cybersecurity matters; investigations, inquiries, audits and changes in laws and regulations; disruption of information technology or data security systems; general industry or market conditions; general global economic conditions; currency exchange rate fluctuations; market volatility; commodity price volatility; labor shortages; facilities disruptions or shutdowns; higher fuel costs or disruptions in transportation services; natural and other catastrophes; unanticipated weather conditions; loss of key members of management; our ability to operate, integrate and leverage acquired businesses; changes in credit ratings; changes in effective tax rates and other factors which can be found in our filings with the Securities and Exchange Commission, including our most recent periodic reports filed on Form 10-K and Form 10-Q, which are available on our Investor Relations website. Forward-looking statements are given only as of the date of this communication and we disclaim any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.

                                                             CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)

                                                               (In thousands, except for per share amounts)


                                                                             Three Months Ended                            Nine Months Ended
                                                                               September 30,                                 September 30,

                                                                    2017                                 2016        2017                    2016
                                                                    ----                                 ----        ----                    ----

    Net sales                                                               $2,635,999                          $2,596,288                        $7,792,397  $7,666,494

    Cost of merchandise sold                                   1,618,819                              1,556,536              4,716,069              4,541,629
                                                               ---------                              ---------              ---------              ---------

    Gross profit                                               1,017,180                              1,039,752              3,076,328              3,124,865

    Warehousing, marketing and administrative expenses           736,010                                717,165              2,267,605              2,179,596
                                                                 -------                                -------              ---------              ---------

    Operating earnings                                           281,170                                322,587                808,723                945,269

    Other income (expense):

    Interest income                                                  707                                    147                  1,365                    474

    Interest expense                                            (21,765)                              (18,024)              (58,649)              (48,556)

    Loss from equity method investment                          (10,635)                              (10,333)              (25,130)              (22,147)

    Other non-operating income and (expense)                         521                                (1,192)                 1,558                (1,291)
                                                                     ---                                 ------                  -----                 ------

    Total other expense                                         (31,172)                              (29,402)              (80,856)              (71,520)
                                                                 -------                                -------                -------                -------

    Earnings before income taxes                                 249,998                                293,185                727,867                873,749

    Income taxes                                                  79,182                                 99,776                267,239                309,251
                                                                  ------                                 ------                -------                -------

    Net earnings                                                 170,816                                193,409                460,628                564,498
                                                                 -------                                -------                -------                -------

    Net earnings attributable to noncontrolling interest           8,810                                  7,536                 25,957                 19,236
                                                                   -----                                  -----                 ------                 ------

    Net earnings attributable to W.W. Grainger, Inc.                          $162,006                            $185,873                          $434,671    $545,262
                                                                              ========                            ========                          ========    ========

    Earnings per share                                                           $2.80                               $3.07                             $7.43       $8.88

      -Basic


      -Diluted                                                                   $2.79                               $3.05                             $7.39       $8.82
                                                                                 =====                               =====                             =====       =====

    Average number of shares outstanding                          57,317                                 60,017                 58,010                 60,855

      -Basic


      -Diluted                                                    57,521                                 60,416                 58,330                 61,268
                                                                  ======                                 ======                 ======                 ======


    Diluted Earnings Per Share
    --------------------------

    Net earnings as reported                                                  $162,006                            $185,873                          $434,671    $545,262

    Earnings allocated to participating securities               (1,406)                               (1,625)               (3,532)               (4,906)
                                                                  ------                                 ------                 ------                 ------

    Net earnings available to common shareholders                             $160,600                            $184,248                          $431,139    $540,356
                                                                              ========                            ========                          ========    ========

    Weighted average shares adjusted for dilutive securities      57,521                                 60,416                 58,330                 61,268
                                                                  ======                                 ======                 ======                 ======

    Diluted earnings per share                                                   $2.79                               $3.05                             $7.39       $8.82
                                                                                 =====                               =====                             =====       =====

                                                                 SEGMENT RESULTS (Unaudited)

                                                                  (In thousands of dollars)


                                               Three Months Ended                                           Nine Months Ended
                                                  September 30,                                               September 30,

                                         2017                     2016                      2017                    2016
                                         ----                     ----                      ----                    ----

    Sales

    United States                             $2,015,968                                         $2,028,235                      $5,968,565  $5,973,044

    Canada                            188,216                              179,281                              563,470              552,470

    Other Businesses                  536,927                              481,929                            1,560,894            1,401,429

    Intersegment sales              (105,112)                            (93,157)                           (300,532)           (260,449)
                                     --------                              -------                             --------             --------

    Net sales to external customers           $2,635,999                                         $2,596,288                      $7,792,397  $7,666,494
                                              ----------                                         ----------                      ----------  ----------


    Operating earnings

    United States                               $297,855                                           $342,524                        $922,614  $1,023,318

    Canada                           (14,972)                            (15,118)                            (59,428)            (55,207)

    Other Businesses                   26,892                               24,835                               44,177               76,343

    Unallocated expense              (28,605)                            (29,654)                            (98,640)            (99,185)
                                      -------                              -------                              -------              -------

    Operating earnings                          $281,170                                           $322,587                        $808,723    $945,269
                                                --------                                           --------                        --------    --------


    Company operating margin            10.7%                               12.4%                               10.4%               12.3%

    ROIC* for Company                                                                  22.6%                              25.3%

    ROIC* for United States                                                            40.1%                              43.1%

    ROIC* for Canada                                                                 (14.7)%                            (12.6)%

*The GAAP financial statements are the source for all amounts used in the Return on Invested Capital (ROIC) calculation. ROIC is calculated using operating earnings divided by net working assets (a 4-point average for the year). Net working assets are working assets minus working liabilities defined as follows: working assets equal total assets less cash equivalents (4-point average of $74.1 million), deferred taxes, and investments in unconsolidated entities, plus the LIFO reserve (4-point average of $381.7 million). Working liabilities are the sum of trade payables, accrued compensation and benefits, accrued contributions to employees' profit sharing plans, and accrued expenses.

                                        CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

                                                           Preliminary

                                                    (In thousands of dollars)



    Assets                                             September 30, 2017                 December 31, 2016
    ------                                             ------------------                 -----------------

    Cash and cash equivalents                                                   $284,575                          $274,146

    Accounts receivable - net                                   1,373,323                             1,223,096

    Inventories                                                 1,391,993                             1,406,470

    Prepaid expenses and other
     assets                                                       125,169                               116,517

    Total current assets                                        3,175,060                             3,020,229

    Property, buildings and
     equipment - net                                            1,395,906                             1,420,891

    Deferred income taxes                                          56,054                                64,775

    Goodwill                                                      543,248                               527,150

    Intangibles - net                                             582,274                               586,126

    Other assets                                                   72,518                                75,136
                                                                   ------                                ------

    Total assets                                                              $5,825,060                        $5,694,307
                                                                              ----------                        ----------

    Liabilities and Shareholders' Equity
    ------------------------------------

    Short-term debt (1)                                                          $11,348                          $386,140

    Current maturities of long-term
     debt                                                          41,836                                19,966

    Trade accounts payable                                        713,453                               650,092

    Accrued compensation and
     benefits                                                     192,513                               212,525

    Accrued contributions to
     employees' profit sharing plans                               65,988                                54,948

    Accrued expenses                                              333,311                               290,207

    Income taxes payable                                           34,074                                15,059
                                                                   ------                                ------

    Total current liabilities                                   1,392,523                             1,628,937

    Long-term debt (2)                                          2,270,001                             1,840,946

    Deferred income taxes and tax
     uncertainties                                                135,149                               126,101

    Employment-related and other
     non-current liabilities                                      126,302                               192,555

    Shareholders' equity (3)                                    1,901,085                             1,905,768
                                                                ---------                             ---------

    Total liabilities and
     shareholders' equity                                                     $5,825,060                        $5,694,307
                                                                              ==========                        ==========

    (1)              Short-term debt decreased $375
                     million primarily due to a
                     decrease in commercial paper of
                     $370 million.

    (2)              Long-term debt increased $429
                     million primarily due to the
                     issuance of $400 million of
                     4.20% Senior Notes due 2047 in
                     May 2017, with proceeds used
                     primarily to repay short-term
                     debt and repurchase stock.

    (3)              Common stock outstanding as of
                     September 30, 2017, was
                     56,983,188 compared with
                     58,804,314 shares at December
                     31, 2016, primarily due to share
                     repurchases.

                                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

                                                              Preliminary

                                                       (In thousands of dollars)


                                                                               Nine Months Ended
                                                                                 September 30,

                                                                       2017                     2016
                                                                       ----                     ----

    Cash flows from operating activities:

    Net earnings                                                               $460,628                         $564,498

    Provision for losses on accounts
     receivable                                                      15,187                              14,753

    Deferred income taxes and tax
     uncertainties                                                 (15,261)                             24,259

    Depreciation and amortization                                   194,338                             177,395

    Net losses (gains) from sales of assets
     and divestitures                                                11,296                            (16,928)

    Stock-based compensation                                         27,152                              27,545

    Losses from equity method investment                             25,130                              22,147

    Change in operating assets and liabilities - net of business

      acquisitions and divestitures:

    Accounts receivable                                           (145,631)                          (123,922)

    Inventories                                                      34,851                              41,938

    Prepaid expenses and other assets                               (4,206)                              3,478

    Trade accounts payable                                           56,717                              36,594

    Other current liabilities                                        29,643                            (68,370)

    Current income taxes payable                                     18,015                             (9,714)

    Accrued employment-related benefits cost                          4,306                               5,591

    Other - net                                                       8,713                            (10,340)
                                                                      -----                             -------

    Net cash provided by operating activities                       720,878                             688,924
                                                                    -------                             -------

    Cash flows from investing activities:

    Additions to property, buildings and
     equipment                                                    (191,183)                          (213,622)

    Proceeds from sales of assets and
     divestitures                                                   110,421                              48,089



    Equity method investment                                       (22,430)                           (19,299)

    Other - net                                                       3,554                               (564)
                                                                      -----                                ----

    Net cash used in investing activities                          (99,638)                          (185,396)
                                                                    -------                            --------

    Cash flows from financing activities:

    Net (decrease) increase in commercial
     paper                                                        (369,748)                             39,887

    Borrowings under lines of credit                                 33,931                              26,681

    Payments against lines of credit                               (39,705)                           (32,515)

    Net increase of long-term debt                                  408,208                             258,949

    Proceeds from stock options exercised                            27,255                              29,553

    Excess tax benefits from stock-based
     compensation                                                         -                             11,873

    Payments for employee taxes withheld from
     stock awards                                                  (17,546)                           (18,541)

    Purchase of treasury stock                                    (435,983)                          (613,198)

    Cash dividends paid                                           (225,504)                          (221,131)
                                                                   --------                            --------

    Net cash used in financing activities                         (619,092)                          (518,442)
                                                                   --------                            --------

    Exchange rate effect on cash and cash
     equivalents                                                      8,281                              10,759
                                                                      -----                              ------

    Net change in cash and cash equivalents                          10,429                             (4,155)

    Cash and cash equivalents at beginning of
     year                                                           274,146                             290,136
                                                                    -------                             -------

    Cash and cash equivalents at end of period                                 $284,575                         $285,981
                                                                               ========                         ========

SUPPLEMENTAL INFORMATION - CONSOLIDATED STATEMENTS OF EARNINGS
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited)
(In thousands of dollars)

The company supplemented the reporting of financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures, which the company refers to as "adjusted" measures, including adjusted operating earnings, adjusted segment operating earnings, adjusted net earnings and adjusted diluted earnings per share. Adjusted measures exclude items that may not be indicative of core operating results. The company believes that these non-GAAP measures provide meaningful information to assist shareholders in understanding financial results and assessing prospects for future performance. Management believes adjusted operating earnings, adjusted net earnings and adjusted diluted earnings per share are important indicators of operations because they exclude items that may not be indicative of our core operating results, and provide a better baseline for analyzing trends in our underlying businesses. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported results. These non-GAAP financial measures reflect an additional way of viewing aspects of operations that, when viewed with GAAP results, provide a more complete understanding of the business. The company strongly encourages investors and shareholders to review company financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

The reconciliations provided below reconcile the non-GAAP financial measures adjusted net earnings, adjusted diluted earnings per share, adjusted operating earnings and adjusted segment operating earnings with GAAP financial measures:

                                        Three Months Ended                          Nine Months Ended
                                          September 30,                               September 30,

                                     2017                  2016%              2017                         2016%
                                     ----                   ----               ----                         ----

    Operating earnings reported               $281,170                    $322,587                   (13)%        $808,723  $945,269 (14)%

    Restructuring (United States)  13,151                           6,600                           29,757           29,035

    Branch gains (United States)  (5,207)                        (1,163)                        (28,032)         (16,543)

    Other charges (United States) (3,023)                              -                         (3,023)               -

    Restructuring (Canada)          4,937                           4,367                           26,509           15,499

    Inventory reserve adjustment
     (Canada)                           -                              -                               -           9,847

    Restructuring (Other
     Businesses)                    (210)                              -                          41,300                -

    Restructuring (Unallocated
     expense)                           -                              -                               -           8,947
                                                                     ---                             ---           -----

    Subtotal                        9,648                           9,804                           66,511           46,785
                                    -----                           -----                           ------           ------

    Operating earnings adjusted               $290,818                    $332,391                   (13)%        $875,234  $992,054 (12)%
                                              ========                    ========                                ========  ========

                                         SUPPLEMENTAL INFORMATION - CONSOLIDATED STATEMENTS OF EARNINGS

                                        RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited)

                                                            (In thousands of dollars)


                                                                                                          Three Months Ended                Nine Months Ended
                                                                                                             September 30,                    September 30,

                                                                                                                        2017          2016%                               2017       2016%
                                                                                                                        ----           ----                                ----        ----

    Segment operating earnings adjusted

    United States                                                                                                    302,776                           347,961                     921,316   1,035,810

    Canada                                                                                                          (10,035)                         (10,751)                   (32,919)    (29,861)

    Other Businesses                                                                                                  26,682                            24,835                      85,477      76,343

    Unallocated expense                                                                                             (28,605)                         (29,654)                   (98,640)    (90,238)
                                                                                                                     -------                           -------                     -------     -------

    Segment operating earnings adjusted                                                                                      $290,818                                 $332,391       (13)%   $875,234  $992,054 (12)%
                                                                                                                             ========                                 ========               ========  ========


    Company operating margin adjusted                                                                                  11.0%                            12.8%                      11.2%      12.9%

    ROIC* for Company                                                                                                                                           24.5%              26.5%

    ROIC* for United States                                                                                                                                     40.0%              43.6%

    ROIC* for Canada                                                                                                                                           (8.2)%             (6.8)%

    *Adjusted ROIC is
     calculated as defined on
     page 8, excluding the
     items adjusting operating
     earnings as noted above.

                                   Three Months Ended                          Nine Months Ended
                                     September 30,                               September 30,

                                2017                  2016%              2017                         2016%
                                ----                   ----               ----                         ----

    Net earnings reported                $162,006                    $185,873                   (13)%         $434,671  $545,262 (20)%

    Restructuring (United
     States)                   8,233                           4,138                           21,311            18,202

    Branch gains (United
     States)                 (3,260)                          (729)                        (17,551)          (10,371)

    Other charges (United
     States)                 (1,892)                              -                         (1,892)                -

    Restructuring (Canada)     3,648                           3,210                           20,949            11,395

    Inventory reserve
     adjustment (Canada)           -                              -                               -            7,240

    Restructuring (Other
     Businesses)               (210)                              -                          43,759                 -

    Restructuring
     (Unallocated expense)         -                              -                               -            5,609

    Discrete tax item              -                        (6,087)                               -         (13,162)
                                 ---                         ------                              ---          -------

    Subtotal                   6,519                             532                           66,576            18,913
                               -----                             ---                           ------            ------

    Net earnings adjusted                $168,525                    $186,405                   (10)%         $501,247  $564,175 (11)%
                                         ========                    ========                                 ========  ========


    Diluted earnings per
     share reported                         $2.79                       $3.05                    (9)%            $7.39     $8.82 (16)%

    Pretax adjustments:

    Restructuring (United
     States)                    0.23                            0.11                             0.51              0.47

    Branch gains (United
     States)                  (0.09)                         (0.02)                          (0.48)           (0.27)

    Other charges (United
     States)                  (0.05)                              -                          (0.05)                -

    Restructuring (Canada)      0.08                            0.07                             0.45              0.25

    Inventory reserve
     adjustment (Canada)           -                              -                               -             0.16

    Restructuring (Other
     Businesses)                   -                              -                            0.70                 -

    Restructuring
     (Unallocated expense)         -                              -                               -             0.15
                                 ---

    Total pretax adjustments    0.17                            0.16                             1.13              0.76

    Tax effect (1)            (0.06)                         (0.05)                               -           (0.24)

    Discrete tax item              -                         (0.10)                               -           (0.21)
                                 ---                          -----                              ---            -----

    Total, net of tax           0.11                            0.01                             1.13              0.31

    Diluted earnings per
     share adjusted                         $2.90                       $3.06                    (5)%            $8.52     $9.13  (7)%
                                            =====                       =====                                    =====     =====


    (1) The tax impact of
     adjustments is calculated
     based on the income tax rate
     in each applicable
     jurisdiction, subject to
     deductibility limitations and
     the company's ability to
     realize the associated tax
     benefits.

View original content:http://www.prnewswire.com/news-releases/grainger-reports-results-for-the-2017-third-quarter-300537483.html

SOURCE W.W. Grainger, Inc.