Gentherm Reports 2017 Third Quarter Results

NORTHVILLE, Mich., Oct. 26, 2017 /PRNewswire/ -- Gentherm (NASDAQ-GS:THRM), the global market leader and developer of innovative thermal management technologies, today announced its financial results for the third quarter ended September 30, 2017.

Key takeaways from third quarter operating results

    --  Consolidated third quarter revenue growth, slightly over 1%, was the
        slowest rate for the year due to automotive production cuts, a continued
        shift in CCS programs to the lower priced Heated and Ventilated version
        on some programs and a $2.0 million special rebate to a customer.
        Automotive production in North America, our most important market, was
        lower by nearly 10% during the third quarter 2017 as compared with the
        same period in 2016.
    --  Revenue growth of 2% in the industrial segment did less to offset the
        slow automotive segment growth rate, unlike the first and second
        quarters of 2017 when the industrial segment grew by over 30%. Lower GPT
        revenue related to the timing of large program shipments is expected to
        be offset by higher fourth quarter revenue.
    --  Fourth quarter revenue forecast of $245 to $250 million is expected to
        bring the 2017 full-year growth rate to 6.1% - 6.6% over the prior year.
    --  Gross margin and gross margin percentage was lower due to operational
        and non-recurring impacts, including the special rebate, unfavorable
        product mix and continued cost overruns in the CSZ custom environmental
        test chamber business.
    --  Higher selling, general and administrative expenses include $2.5 million
        in CEO transition costs.
    --  Continued Euro strength resulted in significant unrealized foreign
        currency loss of $6.0 million, mainly due to US Dollar cash held in
        Europe.
    --  Effective tax rate was lower due to favorable impact of the research and
        development tax credit.
    --  163,000 common shares were repurchased during the quarter.

"The third quarter revenue was a disappointment. Production shut-downs at our automotive customers, a slower revenue ramp-up from our medical direct sales force initiative and the deferral of a large GPT product shipment to the fourth quarter all weighed heavily on our short-term revenue growth; however, an improved automotive production outlook and a tail wind from the GPT revenue deferral should lead to a stronger fourth quarter," said President and CEO Daniel R. Coker. "Lower gross and operating margins included several special expenses, some of which are not expected to recur," Coker added.

Coker continued, "We are proceeding with a robust level of investment in new and improved products, advanced technologies and updates in our business applications. During the third quarter, however, higher net research and development spending was offset with higher customer and government sponsored reimbursements. We are set to launch our advanced thermoelectric based Battery Thermal Management ("BTM") solution during the fourth quarter representing the first of these exciting new products. The advanced BTM revenue will significantly accelerate an already growing product category."

Third Quarter 2017 Financial Review

Product revenues for the third quarter 2017 increased by $3.2 million, or 1.4% to $235.9 million. This included an increase in the automotive segment totaling $2.8 million, or 1.3%, to $215.2 million, and an increase in the industrial segment of $422,000, or 2.0%, to $20.7 million. The increase in the automotive segment occurred despite lower automotive production volumes and a special rebate of $2.0 million. Similar to the second quarter of 2017, our automotive OEM customers cut production on several vehicle programs through one-time plant shut-downs intended to adjust vehicle inventories. These shut-downs impacted our CCS programs disproportionately. CCS revenues were also reduced as a result of certain vehicle programs changing technologies from the higher priced active cooling seat application to heated and ventilated seat technology. Most of our other automotive products had higher revenue despite the weak production volumes. Steering wheel heaters were particularly strong, growing $3.6 million, or 28%, to $16.4 million. Seat heaters increased by $3.3 million, or 4.4% to $77.8 million. Product revenues from GPT, included in the industrial segment, totaled $4.5 million which represented a decrease of $620,000, or 12%. This decrease, which was even higher when compared to the GPT revenue totaling $7.5 million during the 2017 second quarter, was mainly due to the deferral of a large customer project totaling $4.0 million that has already shipped during the fourth quarter. Revenue for CSZ totaling $16.2 million, which increased $1.0 million, or 6.9%, offset the lower GPT revenue but was lower than the $20.1 million in revenue during the second quarter of 2017. This sequentially lower revenue totaling $3.9 million, or 19%, was partly due to $2.8 million in lower environmental chamber revenue and partly due to lower medical product sales of $1.1 million. The chamber sales were impacted by lower shipments of large custom chambers while the lower medical product revenues were due to lower sales of the blood heater cooler product that was higher during recent quarters due to regulatory issues affecting a competitor's product.

The special automotive customer rebate is a one-time lump-sum discount that reflects improved productivity gains that we expect to achieve through higher volume from new program awards.

The gross margin percentage decreased to 29.8%, during the third quarter, compared to 33.0% during the prior year third quarter mainly as a result of adjustments to our inventory reserves, the impact of the special rebate, higher production expenses and product mix changes. The unfavorable inventory adjustments totaled $2.3 million and were mainly comprised of a reserve recorded for inventory held for the heated and cooled mattress product line and is based on a reduced sales outlook. Increased expenses totaling $1.0 million included overtime and other costs incurred at our Mexico factories, labor expense inflation at our Ukraine factory, and factory launch expenses for the new advanced BTM program in our Macedonia facility. Other increased expenses include approximately $830,000 in cost overruns in CSZ's industrial chamber business. Finally, we had an approximately $2.8 million unfavorable impact from a shift in product mix due to the lower sales of the high margin revenue of GPT and CSZ's medical products as compared to 2016.

Selling, general and administrative expenses increased by $4.8 million, or 16%, to $34.3 million during the third quarter of 2017. This increase was partially due to expenses associated with the transition to a new chief executive officer, higher selling costs for CSZ's medical products business and increased management incentive compensation costs. On June 28, 2017 we announced the pending retirement of Daniel R. Coker, our CEO, and a related retirement compensation package. During the 2017 third quarter we recorded expenses totaling $2.5 million, which included accelerated stock compensation amortization and a portion of a cash bonus owed to Mr. Coker upon his retirement. The amount also includes a signing bonus for Mr. Coker's successor and fees associated with the recruitment process. A similar CEO transition expense is expected to be recorded during the 2017 fourth quarter. CSZ's selling expenses increased by $1.0 million mainly due to a program of hiring direct sales people for its medical division which began at the end of 2016. Other increases in selling, general and administrative expenses include business software implementation expenses associated with a new human resource management system and a new product lifecycle management application.

Income tax expense for the third quarter included a $1.0 million benefit related to our research and development tax credit. Without the tax credit adjustment the effective tax rate, which was 9%, would have been 23%.

During the 2017 third quarter, we incurred a net foreign currency loss of $7.3 million which included a net realized loss of $1.3 million and a net unrealized loss of $6.0 million. The unrealized loss was primarily the result of holding significant amounts of U.S. Dollar ("USD") cash at our subsidiaries in Europe and due to certain intercompany relationships between these European subsidiaries and our U.S. based companies.

The table below summarizes many of the significant amounts impacting the operating results for the third quarter 2017 as described above:


                                                     Product                       Gross          Impact on          Operating       Earnings        EBITDA        Diluted
                                                     Revenue                      Margin            Gross             Expenses        Before                         EPS
                                                                                                            Margin %                 Income
                                                                                                                                      Taxes
                                                                                                                                      -----

                                                   (In Millions, except per share data)(1)

    Non-routine expenses

    Customer rebate                                             $(2.0)                     $(2.0)              -0.6%                          $(2.0)        $(2.0)         $(0.04)

    Impairment of heat/cool mattress and other                                              (2.3)              -1.0%                           (2.3)         (2.3)          (0.05)
      inventory reserve adjustments

    CEO Transition expenses                                                                                                    (2.5)           (2.5)         (2.5)          (0.05)

    Research and development tax credit adjustment                                                                                                                            0.03


    Operational issues

    Unrealized foreign currency loss on cash and                                                                                               (6.0)             -          (0.13)
      intercompany balances

    Product mix impact on shift of GPT revenue to                                           (1.0)              -0.4%                           (1.0)         (1.0)          (0.02)
      fourth quarter

    CSZ cost over-runs and unfavorable product mix                                          (1.8)              -0.7%                           (1.8)         (1.8)          (0.04)


    (1)  Unfavorable amounts in
     brackets.

Our fully diluted earnings per share were $0.18 and $0.55 for the third quarter 2017 and 2016, respectively. As outlined in the accompanying table below entitled, "Acquisition Transaction Expenses, Purchase Accounting Impacts and Other Effects", these amounts included certain purchase accounting impacts from acquisitions and the unrealized currency loss. After adjusting for these impacts and effects, our fully diluted earnings per share would have been $0.36 and $0.61 in 2017 and 2016, respectively.

Total cash as of September 30, 2017 was $147.6 million as compared with total cash of $164.2 million at June 30, 2017. This decrease was primarily related to $17.5 million in debt repayments and $5.3 million used to repurchase common stock. The cash combined with $220.7 million in borrowing availability under the Company's credit agreements, provides available liquidity totaling $368.3 million as of September 30, 2017.

Guidance
Stronger fourth quarter revenue is expected to bring the full year growth rate for 2017 to approximately 6-7% over 2016 product revenue. Our guidance includes the extra quarter of CSZ revenue and assumes a neutral impact from foreign currency translation.

Conference Call
As previously announced, Gentherm is conducting a conference call today to be webcast at 8:00 AM Eastern Time to review these financial results. The dial-in number for the call is 1-877-407-4018 or, for international callers, 1-201-689-8471. The live webcast and archived replay of the call can be accessed on the Events page of the Investor section of Gentherm's website at www.gentherm.com.

A telephonic replay will be available at approximately 11:00 a.m. ET and will be accessible for two weeks. The replay can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the live call and the replay is 13672687.

Investor Relations Contact
investors@gentherm.com
248-308-1702

About Gentherm
Gentherm (NASDAQ-GS: THRM) is a global developer and marketer of innovative thermal management technologies for a broad range of heating and cooling and temperature control applications. Automotive products include variable temperature Climate Control Seats, TrueTherm® cupholder and storage bins, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), battery thermal management systems, cable systems and other electronic devices. Non-automotive products include remote power generation systems, heated and cooled furniture, patient temperature management systems, industrial environmental test chambers and related product testing services and other consumer and industrial temperature control applications. The Company is also developing a number of new technologies and products that will help enable improvements to existing products and to create new product applications for existing and new markets. Gentherm has over thirteen thousand employees in facilities in the United States, Germany, Canada, China, Hungary, Japan, Korea, Macedonia, Malta, Mexico, United Kingdom, Ukraine, and Vietnam. For more information, go to www.gentherm.com.

Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent Gentherm Incorporated's goals, beliefs, plans and expectations about its prospects for the future and other future events. The forward-looking statements included in this press release are made as of the date hereof or as of the date specified and are based on management's current expectations and beliefs. Such statements are subject to a number of important assumptions, risks, uncertainties and other factors that may cause the Company's actual performance to differ materially from that described in or indicated by the forward looking statements. Those risks include, but are not limited to, risks that new products may not be feasible, sales may not increase, additional financing requirements may not be available, new competitors may arise, currency exchange rates may change, and adverse conditions in the industry in which the Company operates may negatively affect its results. The foregoing risks should be read in conjunction with other cautionary statements included herein, as well as in the Company's annual report on Form 10-K for the year ended December 31, 2016 and subsequent reports filed with the Securities and Exchange Commission. Except as required by law, the Company expressly disclaims any obligation or undertaking to update any forward-looking statements to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

TABLES FOLLOW


                                                                            GENTHERM INCORPORATED


                                                                 CONSOLIDATED CONDENSED STATEMENTS OF INCOME

                                                                    (In thousands, except per share data)

                                                                                 (Unaudited)


                                                 Three Months Ended                                     Nine Months Ended
                                                    September 30,                                         September 30,
                                                    -------------                                         -------------

                                                 2017                               2016                                  2017        2016
                                                 ----                               ----                                  ----        ----

    Product revenues                                     $235,853                                        $232,625                $728,498    $681,059

    Cost of sales                                         165,624                                         155,931                 494,704     464,628
                                                          -------                                         -------                 -------     -------

    Gross margin                                           70,229                                          76,694                 233,794     216,431

    Operating expenses:

    Net research and development expenses                  19,721                                          19,745                  60,633      54,552

    Acquisition transaction expenses                            -                                             22                       -        693

    Selling, general and administrative expenses           34,331                                          29,512                  96,912      81,533
                                                           ------                                          ------                  ------      ------

    Total operating expenses                               54,052                                          49,279                 157,545     136,778
                                                           ------                                          ------                 -------     -------

    Operating income                                       16,177                                          27,415                  76,249      79,653

    Interest expense                                      (1,250)                                          (660)                (3,633)    (2,287)

    Foreign currency (loss) gain                          (7,340)                                          (873)               (21,920)         88

    Other income (expense)                                  (403)                                            359                       6         754
                                                             ----                                             ---                     ---         ---

    Earnings before income tax                              7,184                                          26,241                  50,702      78,208

    Income tax expense                                        630                                           6,018                  10,233      27,646
                                                              ---                                           -----                  ------      ------

    Net income                                             $6,554                                         $20,223                 $40,469     $50,562
                                                           ======                                         =======                 =======     =======

    Basic earnings per share                                $0.18                                           $0.55                   $1.10       $1.39
                                                            =====                                           =====                   =====       =====

    Diluted earnings per share                              $0.18                                           $0.55                   $1.10       $1.38
                                                            =====                                           =====                   =====       =====

    Weighted average number of shares - basic              36,742                                          36,477                  36,713      36,426
                                                           ======                                          ======                  ======      ======

    Weighted average number of shares - diluted            36,805                                          36,595                  36,831      36,558
                                                           ======                                          ======                  ======      ======


                                                                         GENTHERM INCORPORATED


                                                                      REVENUE BY PRODUCT CATEGORY

                                                                       (Unaudited, in thousands)


                                           Three Months Ended
                                              September 30,
                                                                                                       Nine Months Ended
                                                                                                         September 30,
                                                                                                         -------------

                                         2017                 2016(1)                       %     2017               2016(1)       %
                                                                                        Diff                                 Diff
                                                                                        ----                                 ----

    Climate Controlled Seat (CCS)                  $93,703                               $99,770        -6.1%                 $294,564 $303,562 -3.0%

    Seat Heaters                                    77,793                                74,506         4.4%                  229,242  217,372  5.5%

    Steering Wheel Heaters                          16,439                                12,889        27.5%                   45,983   37,001 24.3%

    Automotive Cables                               23,645                                21,265        11.2%                   67,329   64,031  5.2%

    Battery Thermal Management (BTM) (2)             2,754                                 1,504        83.1%                    7,181    4,785 50.1%

    Other Automotive (3)                               841                                 2,435       -65.5%                    8,521    7,885  8.0%
                                                       ---                                 -----                                 -----    -----

    Subtotal Automotive                           $215,175                              $212,369         1.3%                 $652,820 $634,636  2.9%
                                                  --------                              --------                              -------- --------

    Remote Power Generation (GPT)                    4,492                                 5,112       -12.1%                   19,405   14,494 33.9%

    Cincinnati Sub-Zero Products (CSZ)              16,186                                15,144         6.9%                   56,273   31,929 76.2%
                                                    ------                                ------                                ------   ------

    Total Company                                 $235,853                              $232,625         1.4%                 $728,498 $681,059  7.0%
                                                  ========                              ========                              ======== ========


             (1)    During First
                     Quarter 2017
                     we revised
                     our revenue
                     by product
                     analysis to
                     better
                     reflect
                     pricing
                     adjustments
                     and other
                     differences.
                     We have
                     revised
                     prior year
                     revenue by
                     product
                     amounts to
                     reflect this
                     change.

             (2)    Battery
                     Thermal
                     Management
                     or BTM
                     product
                     revenues
                     currently
                     includes
                     Gentherm's
                     automotive
                     grade, low
                     cost, heat
                     resistant
                     fans and
                     blowers used
                     by customers
                     for battery
                     cooling
                     through
                     ventilation.
                      The
                      advanced TED
                     based active
                     cool system
                     is scheduled
                     to begin
                     serial
                     production
                     during the
                     2017 fourth
                     quarter.

             (3)    Includes $2.0
                     million
                     rebate to
                     customer
                     during 2017.


                                                               GENTHERM INCORPORATED


                                                  RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA

                                                             (Unaudited, in thousands)


                                   Three Months Ended                                       Nine Months Ended
                                     September 30,                                            September 30,
                                   -------------                                        -------------

                                  2017                          2016                             2017              2016
                                  ----                          ----                             ----              ----

    Net Income                             $6,554                                   $20,223                    $40,469   $50,562

    Add Back:

         Income tax expense                   630                                     6,018                     10,233    27,646

         Interest expense                   1,250                                       660                      3,633     2,287

         Depreciation and
          amortization                     11,399                                    10,129                     32,447    27,599

    Adjustments:

         Acquisition transaction
          expense                               -                                       22                          -      693

         Unrealized currency loss
          (gain)                            6,039                                        24                     19,425       189
                                            -----                                       ---                     ------       ---

    Adjusted EBITDA                       $25,872                                   $37,076                   $106,207  $108,976
                                          =======                                   =======                   ========  ========

Use of Non-GAAP Financial Measures
In evaluating its business, Gentherm considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, transaction expenses, debt retirement expenses, unrealized currency gain or loss and unrealized revaluation of derivatives. Management believes that Adjusted EBITDA is a meaningful measure of liquidity and the Company's ability to service debt because it provides a measure of cash available for such purposes. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis.

The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP. Gentherm compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.


                                                                                                                                    GENTHERM INCORPORATED


                                                                                                                ACQUISITION TRANSACTION EXPENSES, PURCHASE ACCOUNTING IMPACTS

                                                                                                                                      AND OTHER EFFECTS

                                                                                                                     (Unaudited and in thousands, except per share data)


                                            Three Months Ended

                                                                       Nine Months Ended

                                               September 30,                                        Future Full Year Periods (estimated)

                                                                         September 30,
                                                                         -------------

                                                          2017             2016                2017          2016                                2017                                 2018     2019               2020      Thereafter
                                                          ----             ----                ----          ----                                ----                                 ----     ----               ----      ----------

    Transaction related current expenses

    Acquisition transaction expenses                         $       -                        $22             $                        -                                          $693        $             -           $           -         $           -         $           -      $         -

    Non-cash purchase accounting impacts

    Customer relationships amortization                          2,057                       1,964                                  5,883                                          5,696                  8,272                    8,272                  6,094                  4,788            16,851

    Technology amortization                                        937                         891                                  2,151                                          2,541                  2,827                    1,335                    769                    769             1,538

    Product development costs amortization                   ?                           42                   ?                                              42                             ?               ?           ?                 ?               ?

    Trade name amortization                                         46                          44                                    131                                            130                    138           ?                 ?                ?        ?

    Inventory fair value adjustment                                  ?                          ?                                     ?                                         3,973                      ?                       ?                     ?                     ?                ?

    Other effects

    Unrealized currency loss                                     6,039                          24                                 19,422                                            189        ?                 ?                   ?         ?                 ?
                                                                 -----                         ---                                 ------                                            ---      ---               ---                 ---       ---               ---

    Total acquisition transaction expenses,                     $9,079                      $2,987                                $27,587                                        $13,264                $11,237                   $9,607                 $6,863                 $5,557           $18,389
      purchase accounting impacts and other
      effects

    Tax effect of above                                        (2,374)                      (743)                               (7,250)                                       (3,821)               (2,795)                 (2,415)               (1,779)               (1,477)          (5,504)

    North America reorganization                             ?                            ?                  ?                                           9,600                             ?               ?           ?                 ?               ?
      withholding tax (1)


    Net income effect                                           $6,705                      $2,244                                $20,337                                        $19,043                 $8,442                   $7,192                 $5,084                 $4,080           $12,885
                                                                ======                      ======                                =======                                        =======                 ======                   ======                 ======                 ======           =======


    Earnings per share - difference

    Basic                                                        $0.18                       $0.06                                  $1.10                                          $0.52

    Diluted                                                      $0.18                       $0.06                                  $1.10                                          $0.52

    _________________________________


    (1)              During the first quarter of 2016, we completed a legal reorganization in North
                     America by shifting certain operations located in Canada to other
                     subsidiaries.  Related to the reorganization we declared intercompany
                     dividends and incurred $9.6 million in withholding taxes payable to the
                     Canadian Revenue Agency.


                                                                                           GENTHERM INCORPORATED


                                                                                        CONSOLIDATED BALANCE SHEETS

                                                                                     (In thousands, except share data)

                                                                                                (Unaudited)


                                                                                                                       September 30,            December 31,
                                                                                                                                2017                     2016
                                                                                                                                ----                     ----

    ASSETS

    Current Assets:

    Cash and cash equivalents                                                                                                          $147,626                        $177,187

    Accounts receivable, less allowance of $1,082 and $1,391, respectively                                                            182,236                         170,084

    Inventory:

    Raw materials                                                                                                                      59,399                          60,525

    Work in process                                                                                                                    19,382                          13,261

    Finished goods                                                                                                                     34,604                          31,288
                                                                                                                                       ------                          ------

    Inventory, net                                                                                                                    113,385                         105,074

    Derivative financial instruments                                                                                                    1,542                              18

    Prepaid expenses and other assets                                                                                                  37,034                          32,000
                                                                                                                                       ------                          ------

    Total current assets                                                                                                              481,823                         484,363

    Property and equipment, net                                                                                                       190,825                         172,052

    Goodwill                                                                                                                           54,287                          51,735

    Other intangible assets, net                                                                                                       52,520                          57,557

    Deferred financing costs                                                                                                            1,008                           1,221

    Deferred income tax assets                                                                                                         44,564                          35,299

    Other non-current assets                                                                                                           37,561                          40,803
                                                                                                                                       ------                          ------

    Total assets                                                                                                                       $862,588                        $843,030
                                                                                                                                       ========                        ========

    LIABILITIES AND SHAREHOLDERS' EQUITY

    Current Liabilities:

    Accounts payable                                                                                                                    $80,322                         $84,511

    Accrued liabilities                                                                                                                65,519                         105,625

    Current maturities of long-term debt                                                                                                3,445                           2,092

    Derivative financial instruments                                                                                               -                          1,395
                                                                                                                                 ---                          -----

    Total current liabilities                                                                                                         149,286                         193,623

    Pension benefit obligation                                                                                                          8,170                           7,419

    Other liabilities                                                                                                                   5,207                           4,092

    Long-term debt, less current maturities                                                                                           142,446                         169,433

    Deferred income tax liabilities                                                                                                     6,674                           8,058
                                                                                                                                        -----                           -----

    Total liabilities                                                                                                                 311,783                         382,625

    Shareholders' equity:

    Common Stock:

    No par value; 55,000,000 shares authorized, 36,677,528 and 36,534,464 issued and                                                  262,935                         262,251
      outstanding at September 30, 2017 and December 31, 2016, respectively

    Paid-in capital                                                                                                                    14,206                          10,323

    Accumulated other comprehensive loss                                                                                             (25,223)                       (69,091)

    Accumulated earnings                                                                                                              298,887                         256,922
                                                                                                                                      -------                         -------

    Total shareholders' equity                                                                                                        550,805                         460,405
                                                                                                                                      -------                         -------

    Total liabilities and shareholders' equity                                                                                         $862,588                        $843,030
                                                                                                                                       ========                        ========


                                                        GENTHERM INCORPORATED


                                                CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                           (In thousands)

                                                             (Unaudited)


                                                                           Nine Months Ended September 30,
                                                                           -------------------------------

                                                                                 2017                      2016
                                                                                 ----                      ----

    Operating Activities:

    Net income                                                                            $40,469                           $50,562

    Adjustments to reconcile net income to cash provided by
     operating activities:

    Depreciation and amortization                                                        32,663                            27,724

    Deferred income taxes                                                               (9,059)                          (1,933)

    Stock compensation                                                                    8,559                             6,856

    Defined benefit plan expense                                                             96                               151

    Provision of doubtful accounts                                                        (353)                              385

    Loss on sale of property and equipment                                                  868                               291

    Changes in operating assets and liabilities:

    Accounts receivable                                                                 (5,581)                         (22,835)

    Inventory                                                                           (4,407)                          (5,647)

    Prepaid expenses and other assets                                                     (555)                            2,826

    Accounts payable                                                                    (7,433)                            6,508

    Accrued liabilities                                                                (39,896)                            6,123
                                                                                        -------                             -----

    Net cash provided by operating activities                                            15,371                            71,011

    Investing Activities:

    Proceeds from the sale of property and equipment                                         41                                45

    Acquisition of subsidiary, net of cash acquired                                     (2,000)                         (73,593)

    Purchases of property and equipment                                                (37,181)                         (50,742)
                                                                                        -------                           -------

    Net cash used in investing activities                                              (39,140)                        (124,290)

    Financing Activities:

    Borrowing of debt                                                               -                           75,000

    Repayments of debt                                                                 (25,906)                         (32,368)

    Excess tax expense from equity awards                                           -                            (277)

    Cash paid for financing costs                                                   -                            (650)

    Cash paid for the cancellation of restricted stock                                  (1,100)                          (1,196)

    Cash paid for the repurchase of Common Stock                                        (5,326)                                -

    Proceeds from the exercise of Common Stock options                                    2,434                             1,038
                                                                                          -----                             -----

    Net cash (used in) provided by financing activities                                (29,898)                           41,547
                                                                                        -------                            ------

    Foreign currency effect                                                              24,106                                66
                                                                                         ------                               ---

    Net decrease in cash and cash equivalents                                          (29,561)                         (11,666)

    Cash and cash equivalents at beginning of period                                    177,187                           144,479
                                                                                        -------                           -------

    Cash and cash equivalents at end of period                                           $147,626                          $132,813
                                                                                         ========                          ========

    Supplemental disclosure of cash flow information:

    Cash paid for taxes                                                                   $67,160                           $18,183
                                                                                          =======                           =======

    Cash paid for interest                                                                 $3,171                            $1,963
                                                                                           ======                            ======

    Supplemental disclosure of non-cash transactions:

    Common Stock issued to Board of Directors and
     employees                                                                             $3,873                            $3,507
                                                                                           ======                            ======

View original content with multimedia:http://www.prnewswire.com/news-releases/gentherm-reports-2017-third-quarter-results-300543651.html

SOURCE Gentherm