Raytheon Reports Strong Third Quarter 2017 Results

WALTHAM, Mass., Oct. 26, 2017 /PRNewswire/ -- Raytheon Company (NYSE: RTN) today announced net sales for the third quarter 2017 of $6.3 billion, up 4.5 percent compared to $6.0 billion in the third quarter 2016. Third quarter 2017 EPS from continuing operations was $1.97 compared to $1.84 in the third quarter 2016. The increase in the third quarter 2017 EPS from continuing operations was primarily driven by operational improvements.

"We delivered strong bookings and solid operating performance in the third quarter," said Thomas A. Kennedy, Raytheon Chairman and CEO. "Global customer demand drove an increase in our backlog, which positions us well for continued growth in 2018."

Operating cash flow from continuing operations for the third quarter 2017 was $382 million compared to $640 million for the third quarter 2016. As expected, the change in operating cash flow from continuing operations was primarily due to higher required pension contributions in the third quarter 2017, partially offset by the timing of collections.

In the third quarter 2017, the company repurchased 1.1 million shares of common stock for $200 million. Year-to-date 2017, the company repurchased 4.4 million shares of common stock for $700 million.

Bookings in the third quarter 2017 were $7.0 billion, slightly higher than the third quarter 2016. Backlog at the end of the third quarter 2017 was $36.7 billion, an increase of approximately $950 million compared to the third quarter 2016.

    Summary Financial Results
    -------------------------

                                                                                                                            3rd Quarter                     %                                  Nine Months                       %

    ($ in millions, except per share data)                                                                                   2017        2016             Change                               2017            2016              Change
                                                                                                                             ----                        ------                               ----            ----              ------


    Bookings                                                                                                                          $6,957                     $6,923         0.5%                                  $19,177                     $20,227        -5.2%

    Net Sales                                                                                                                         $6,284                     $6,014         4.5%                                  $18,565                     $17,845         4.0%

    Income from Continuing Operations attributable to                                                                                   $573                       $543         5.5%                                $1,629(1)                   $1,688(2)        -3.5%
         Raytheon Company

    EPS from Continuing Operations                                                                                                     $1.97                      $1.84         7.1%                                 $5.59(1)                    $5.67(2)        -1.4%

    Operating Cash Flow from Continuing Operations                                                                                      $382                       $640                                                $1,123                      $1,711

    Workdays in Fiscal Reporting Calendar                                                                                      62          63                                                190             192

    1 Nine months 2017 Income from Continuing Operations attributable to Raytheon Company and EPS from Continuing Operations included the $25 million after-tax ($39 million pretax) and $0.09 unfavorable impact, respectively, related to the early retirement of debt in the second quarter 2017.

    2 Nine months 2016 Income from Continuing Operations attributable to Raytheon Company and EPS from Continuing Operations included the tax-free gain of $158 million and $0.53 impact, respectively, for the second quarter 2016 TRS transaction.

    Backlog
    -------

                                     Period Ending

    ($ in millions) Q3 2017         Q3 2016        2016
                    -------         -------        ----

    Backlog                 $36,676                     $35,726 $36,709

Outlook

The company has updated its financial outlook for 2017. Charts containing additional information on the company's 2017 outlook are available at www.raytheon.com/ir.

    2017 Financial Outlook
    ----------------------

                                                                                                                                           Current                                                   Prior (7/27/17)
                                                                                                                                           -------                                                   ---------------

    Net Sales ($B)                                                                                                                       25.3 - 25.6*                                       25.1 - 25.6

    Deferred Revenue Adjustment ($M)(1)                                                                                                                     (33)                                                (33)

    Amortization of Acquired Intangibles ($M)(1)                                                                                                           (127)                                               (127)

    FAS/CAS Adjustment ($M)(2)                                                                                                               389*                                                                428

    Interest Expense, net ($M)                                                                                                          (185) - (190)*                                      (196) - (201)

    Diluted Shares (M)                                                                                                                       ~292                                               ~292

    Effective Tax Rate                                                                                                                      ~30.0%*                                                           ~30.5%

    EPS from Continuing Operations                                                                                                                $7.45 - $7.55*                                       $7.35 - $7.50

    Operating Cash Flow from Continuing Operations ($B)                                                                                    2.8 - 3.1                                          2.8 - 3.1

    *Denotes change from prior guidance

    (1) Deferred Revenue Adjustment and Amortization of Acquired Intangibles represent the unfavorable impact of the acquisition accounting adjustments to record acquired deferred revenue
     at fair value and the amortization of acquired intangible assets for all business segments.

    (2) The full-year 2017 FAS/CAS Adjustment reflects a $39 million ($0.09 per share) reduction, of which $26 million ($0.06 per share) was recorded in Q3 2017 and $13 million ($0.03
     per share) is expected to be recorded in Q4 2017. This is due to the annual update in Q3 2017 of the actuarial estimates for pension and other postretirement benefit plans.

Segment Results

The company's reportable segments are: Integrated Defense Systems (IDS); Intelligence, Information and Services (IIS); Missile Systems (MS); Space and Airborne Systems (SAS); and Forcepoint(TM).

    Integrated Defense Systems
    --------------------------

                               3rd Quarter                           Nine Months

    ($ in millions)             2017        2016  % Change           2017           2016   % Change
                                           ----  --------                         ----   --------

    Net Sales                            $1,391            $1,334      4%                           $4,251 $4,069 4%

    Operating Income(1)                    $231              $211      9%                             $688   $733 NM

    Operating Margin(1)        16.6%      15.8%                   16.2%         18.0%

    (1) Nine months 2016 operating income and operating margin include the $158 million tax-free gain from the second quarter
    2016 TRS transaction.

    NM = Not Meaningful

Integrated Defense Systems (IDS) had third quarter 2017 net sales of $1,391 million, up 4 percent compared to $1,334 million in the third quarter 2016. The increase in net sales for the quarter was primarily driven by higher net sales on an international early warning radar program awarded in the first quarter 2017.

IDS recorded $231 million of operating income in the third quarter 2017 compared to $211 million in the third quarter 2016. The increase in operating income for the quarter was primarily driven by higher net program efficiencies and higher volume.

    Intelligence, Information and Services
    --------------------------------------

                                           3rd Quarter                                Nine Months

    ($ in millions)                         2017        2016  % Change                2017            2016          % Change
                                                       ----  --------                               ----          --------

    Net Sales                                        $1,543           $1,534  1%                           $4,605            $4,653 -1%

    Operating Income                                   $112             $123 -9%                             $338              $347 -3%

    Operating Margin                        7.3%       8.0%                      7.3%           7.5%

Intelligence, Information and Services (IIS) had third quarter 2017 net sales of $1,543 million compared to $1,534 million in the third quarter 2016.

IIS recorded $112 million of operating income in the third quarter 2017 compared to $123 million in the third quarter 2016. The change in operating margin was primarily due to a change in program mix and other performance.

During the quarter, IIS booked $469 million on domestic and foreign training programs in support of Warfighter FOCUS activities and $104 million to provide intelligence, surveillance and reconnaissance (ISR) support to the U.S. Air Force. IIS also booked $686 million on a number of classified contracts.

    Missile Systems

                     3rd Quarter                                 Nine Months

    ($ in millions)   2017        2016  % Change                 2017            2016          % Change
                                 ----  --------                                ----          --------

    Net Sales                  $1,945           $1,770 10%                            $5,602            $5,199  8%

    Operating Income             $280             $235 19%                              $732              $660 11%

    Operating Margin 14.4%      13.3%                      13.1%          12.7%

Missile Systems (MS) had third quarter 2017 net sales of $1,945 million, up 10 percent compared to $1,770 million in the third quarter 2016. The increase in net sales for the quarter was primarily driven by higher net sales on the Paveway(TM) and Excalibur(®) programs.

MS recorded $280 million of operating income in the third quarter 2017 compared to $235 million in the third quarter 2016. The increase in operating income for the quarter was primarily driven by higher net program efficiencies and higher volume.

During the quarter, MS booked $492 million for the Redesigned Kill Vehicle (RKV) program; $348 million for Tube-launched, Optically-tracked, Wireless-guided (TOW(®)) missiles; $206 million for Paveway; $145 million for Tomahawk; $136 million for Excalibur; $102 million for Standard Missile-3 (SM-3(®)); $91 million for Javelin; and $79 million for Horizontal Technology Integration (HTI) forward-looking infrared kits. MS also booked $427 million on a number of classified contracts.

    Space and Airborne Systems
    --------------------------

                               3rd Quarter                      Nine Months

    ($ in millions)             2017        2016  % Change                  2017     2016   % Change
                                           ----  --------                          ----   --------

    Net Sales                            $1,597            $1,590                      -             $4,760 $4,582 4%

    Operating Income                       $212              $215                    -1%               $620   $587 6%

    Operating Margin           13.3%      13.5%                                  13.0%      12.8%

Space and Airborne Systems (SAS) had third quarter 2017 net sales of $1,597 million compared to $1,590 million in the third quarter 2016.

SAS recorded $212 million of operating income in the third quarter 2017 compared to $215 million in the third quarter 2016.

During the quarter, SAS booked approximately $200 million on classified and unclassified space programs and $84 million for radar components for the U.S. Navy and the Royal Australian Air Force. SAS also booked $435 million on a number of other classified contracts.

    Forcepoint

                     3rd Quarter                                Nine Months

    ($ in millions)    2017       2016  % Change                2017            2016        % Change
                                 ----  --------                               ----        --------

    Net Sales                    $170            $167   2%                           $452            $443   2%

    Operating Income              $23             $41 -44%                            $41             $69 -41%

    Operating Margin  13.5%     24.6%                      9.1%          15.6%

Forcepoint had third quarter 2017 net sales of $170 million compared to $167 million in the third quarter 2016.

Forcepoint recorded $23 million of operating income in the third quarter 2017 compared to $41 million in the third quarter 2016. The decrease in operating income for the quarter was primarily driven by investments in sales and marketing.

About Raytheon
Raytheon Company, with 2016 sales of $24 billion and 63,000 employees, is a technology and innovation leader specializing in defense, civil government and cybersecurity solutions. With a history of innovation spanning 95 years, Raytheon provides state-of-the-art electronics, mission systems integration, C5I(TM) products and services, sensing, effects, and mission support for customers in more than 80 countries. Raytheon is headquartered in Waltham, Massachusetts. Follow us on Twitter.

Conference Call on the Third Quarter 2017 Financial Results
Raytheon's financial results conference call will be held on Thursday, October 26, 2017 at 9 a.m. ET. Participants will include Thomas A. Kennedy, Chairman and CEO; Anthony F. O'Brien, vice president and CFO; and other company executives.

The dial-in number for the conference call will be (877) 280-4957 in the U.S. or (857) 244-7314 outside of the U.S. The conference call will also be audiocast on the Internet at www.raytheon.com/ir. Individuals may listen to the call and download charts that will be used during the call. These charts will be available for printing prior to the call.

Interested parties are encouraged to check the website ahead of time to ensure their computers are configured for the audio stream. Instructions for obtaining the free required downloadable software are posted on the site.

Disclosure Regarding Forward-looking Statements
This release and the attachments contain forward-looking statements, including information regarding the company's financial outlook, future plans, objectives, business prospects and anticipated financial performance. These forward-looking statements are not statements of historical facts and represent only the company's current expectations regarding such matters. These statements inherently involve a wide range of known and unknown risks and uncertainties. The company's actual actions and results could differ materially from what is expressed or implied by these statements. Specific factors that could cause such a difference include, but are not limited to: the company's dependence on the U.S. government for a significant portion of its business and the risks associated with U.S. government sales, including changes or shifts in defense spending due to budgetary constraints, spending cuts resulting from sequestration, a government shutdown, or otherwise, uncertain funding of programs and potential termination of contracts; difficulties in contract performance; the resolution of program terminations; the ability to procure new contracts; the risks of conducting business in foreign countries; the unpredictability of timing of international bookings; the ability to comply with extensive governmental regulation and obtain approvals, including export and import requirements such as the International Traffic in Arms Regulations and the Export Administration Regulations, anti-bribery and anti-corruption requirements including the Foreign Corrupt Practices Act, industrial cooperation agreement obligations, and procurement and other regulations; changes in government procurement practices; the impact of competition; the ability to develop products and technologies, and the impact of associated investments and costs; the ability to recruit and retain qualified personnel; the impact of potential security and cyber threats, and other disruptions; the risk that actual pension returns, discount rates or other actuarial assumptions, including the long-term return on asset assumption, are significantly different than the company's current assumptions; the risk of cost overruns, particularly for the company's fixed-price contracts; dependence on component availability, subcontractor and partner performance and key suppliers; risks of a negative government audit; risks associated with acquisitions, investments, dispositions, joint ventures and other business arrangements; the ability to grow in the government and commercial cybersecurity markets; risks of an impairment of goodwill or other intangible assets; the impact of financial markets and global economic conditions; the use of accounting estimates in the company's financial statements; the outcome of contingencies and litigation matters, including government investigations; the risk of environmental liabilities; and other factors as may be detailed from time to time in the company's public announcements and Securities and Exchange Commission filings. The company undertakes no obligation to make any revisions to the forward-looking statements contained in this release and the attachments or to update them to reflect events or circumstances occurring after the date of this release, including any acquisitions, dispositions or other business arrangements that may be announced or closed after such date.

    Attachment A

    Raytheon Company

    Preliminary Statement of Operations Information

    Third Quarter 2017

    (In millions, except per share amounts)


                                                                         Three Months Ended                     Nine Months Ended

                                                                     1-Oct-17              2-Oct-16       1-Oct-17              2-Oct-16
                                                                     --------              --------       --------              --------


    Net sales                                                                     $6,284                                $6,014              $18,565  $17,845
                                                                                  ------                                ------              -------  -------

    Operating expenses

    Cost of sales                                                        4,690                      4,474                            13,905   13,277

    General and administrative expenses                                    736                        710                             2,212    2,153

    Total operating expenses                                             5,426                      5,184                            16,117   15,430
                                                                         -----                      -----                            ------   ------

    Operating income                                                       858                        830                             2,448    2,415
                                                                           ---                        ---                             -----    -----

    Non-operating (income) expense, net

    Interest expense                                                        48                         58                               157      174

    Interest income                                                        (4)                       (4)                             (14)    (12)

    Other (income) expense, net                                            (2)                       (4)                               26      (7)
                                                                           ---                        ---                               ---      ---

    Total non-operating (income) expense, net                               42                         50                               169      155
                                                                           ---                        ---                               ---      ---

    Income from continuing operations before taxes                         816                        780                             2,279    2,260

    Federal and foreign income taxes                                       248                        239                               667      601
                                                                           ---                        ---                               ---      ---

    Income from continuing operations                                      568                        541                             1,612    1,659

    Income (loss) from discontinued operations, net of tax                 (1)                         1                                 2        1
                                                                           ---                        ---                               ---      ---

    Net income                                                             567                        542                             1,614    1,660

    Less: Net income (loss) attributable to noncontrolling interests       (5)                       (2)                             (17)    (29)
      in subsidiaries


    Net income attributable to Raytheon Company                                     $572                                  $544               $1,631   $1,689
                                                                                    ====                                  ====               ======   ======


    Basic earnings per share attributable to Raytheon Company
      common stockholders:

    Income from continuing operations                                              $1.97                                 $1.84                $5.59    $5.68

    Income (loss) from discontinued operations, net of tax                   -                         -                             0.01        -

    Net income                                                            1.97                       1.84                              5.60     5.68


    Diluted earnings per share attributable to Raytheon Company
      common stockholders:

    Income from continuing operations                                              $1.97                                 $1.84                $5.59    $5.67

    Income (loss) from discontinued operations, net of tax                   -                         -                             0.01        -

    Net income                                                            1.97                       1.84                              5.60     5.68


    Amounts attributable to Raytheon Company common
      stockholders:

    Income from continuing operations                                               $573                                  $543               $1,629   $1,688

    Income (loss) from discontinued operations, net of tax                 (1)                         1                                 2        1

    Net income                                                                      $572                                  $544               $1,631   $1,689
                                                                                    ====                                  ====               ======   ======


    Average shares outstanding

    Basic                                                                290.7                      295.2                             291.6    297.2

    Diluted                                                              291.0                      295.5                             291.9    297.5

    Attachment B

    Raytheon Company

    Preliminary Segment Information

    Third Quarter 2017

    (In millions, except percentages)

                                                                                                                              Operating Income

                                                    Net Sales                         Operating Income                 As a Percent of Net
                                                                                                                                     Sales
                                                              ---------               ----------------                --------------------

                                                Three Months Ended                   Three Months Ended               Three Months Ended

                                           1-Oct-17               2-Oct-16          1-Oct-17              2-Oct-16             1-Oct-17              2-Oct-16
                                           --------               --------          --------              --------             --------              --------


    Integrated Defense Systems                           $1,391                                    $1,334                                       $231                  $211       16.6% 15.8%

    Intelligence, Information and Services     1,543                          1,534                               112                             123          7.3%         8.0%

    Missile Systems                            1,945                          1,770                               280                             235         14.4%        13.3%

    Space and Airborne Systems                 1,597                          1,590                               212                             215         13.3%        13.5%

    Forcepoint                                   170                            167                                23                              41         13.5%        24.6%

    Eliminations                               (355)                         (364)                             (39)                           (42)
                                                ----                           ----                               ---                             ---

    Total business segment                     6,291                          6,031                               819                             783         13.0%        13.0%

    Acquisition Accounting Adjustments           (7)                          (17)                             (39)                           (46)

    FAS/CAS Adjustment                             -                             -                               78                             104

    Corporate                                      -                             -                                -                           (11)
                                                 ---                           ---                              ---                            ---

    Total                                                $6,284                                    $6,014                                       $858                  $830       13.7% 13.8%
                                                         ======                                    ======                                       ====                  ====


                                                                                                                              Operating Income

                                                    Net Sales                         Operating Income                 As a Percent of Net
                                                                                                                                     Sales
                                                              ---------               ----------------                --------------------

                                                Nine Months Ended                    Nine Months Ended                Nine Months Ended

                                           1-Oct-17               2-Oct-16          1-Oct-17              2-Oct-16             1-Oct-17              2-Oct-16
                                           --------               --------          --------              --------             --------              --------


    Integrated Defense Systems                           $4,251                                    $4,069                                       $688                  $733       16.2% 18.0%

    Intelligence, Information and Services     4,605                          4,653                               338                             347          7.3%         7.5%

    Missile Systems                            5,602                          5,199                               732                             660         13.1%        12.7%

    Space and Airborne Systems                 4,760                          4,582                               620                             587         13.0%        12.8%

    Forcepoint                                   452                            443                                41                              69          9.1%        15.6%

    Eliminations                             (1,077)                       (1,037)                            (113)                          (109)
                                              ------                         ------                              ----                            ----

    Total business segment                    18,593                         17,909                             2,306                           2,287         12.4%        12.8%

    Acquisition Accounting Adjustments          (28)                          (64)                            (123)                          (155)

    FAS/CAS Adjustment                             -                             -                              295                             318

    Corporate                                      -                             -                             (30)                           (35)
                                                 ---                           ---                              ---                             ---

    Total                                               $18,565                                   $17,845                                     $2,448                $2,415       13.2% 13.5%
                                                        =======                                   =======                                     ======                ======

    Attachment C

    Raytheon Company

    Other Preliminary Information

    Third Quarter 2017

    (In millions)



    Backlog                                                                                                     1-Oct-17              31-Dec-16
                                                                                                                --------              ---------


    Integrated Defense Systems                                                                                               $9,089                             $10,159

    Intelligence, Information and Services                                                                        6,368                           5,662

    Missile Systems                                                                                                11,943                          11,568

    Space and Airborne Systems                                                                                      8,826                           8,834

    Forcepoint                                                                                                        450                             486
                                                                                                                      ---                             ---

    Total backlog                                                                                                           $36,676                             $36,709
                                                                                                                            =======                             =======



                                                                               Three Months Ended                     Nine Months Ended

    Bookings                                                               1-Oct-17              2-Oct-16       1-Oct-17              2-Oct-16
                                                                           --------              --------       --------              --------


    Total bookings                                                                      $6,957                                $6,923                             $19,177           $20,227
                                                                                        ======                                ======                             =======           =======



                                                                               Three Months Ended                     Nine Months Ended

    General and Administrative Expenses                                    1-Oct-17              2-Oct-16       1-Oct-17              2-Oct-16
                                                                           --------              --------       --------              --------


    Administrative and selling expenses                                                 $549                                  $531                              $1,654            $1,594

    Research and development expenses                                          187                        179                               558                     559

    Total general and administrative expenses                                           $736                                  $710                              $2,212            $2,153
                                                                                        ====                                  ====                              ======            ======



    Cash, Cash Equivalents and Restricted Cash                                                                1-Oct-17              31-Dec-16
                                                                                                              --------              ---------


    Cash and cash equivalents                                                                                              $2,311                              $3,303

    Restricted cash                                                                                                                             12                       -

    Total cash, cash equivalents and restricted cash shown in Attachment E                                                                              $2,323             $3,303
                                                                                                                                                        ======             ======

    Attachment D

    Raytheon Company

    Preliminary Balance Sheet Information

    Third Quarter 2017

    (In millions)


                                                                     1-Oct-17          31-Dec-16
                                                                     --------          ---------


    Assets

    Current assets

    Cash and cash equivalents                                                   $2,311                       $3,303

    Short-term investments                                                   -                       100

    Receivables, net                                                     1,393                      1,163

    Contract assets                                                      5,892                      5,041

    Inventories                                                            693                        608

    Prepaid expenses and other current assets                              489                        670
                                                                           ---                        ---

    Total current assets                                                10,778                     10,885


    Property, plant and equipment, net                                   2,248                      2,166

    Goodwill                                                            14,878                     14,788

    Other assets, net                                                    2,374                      2,399

    Total assets                                                               $30,278                      $30,238
                                                                               =======                      =======


    Liabilities, Redeemable Noncontrolling Interest and Equity

    Current liabilities

    Commercial paper                                                              $300                    $       -

    Contract liabilities                                                 2,519                      2,646

    Accounts payable                                                     1,347                      1,520

    Accrued employee compensation                                        1,165                      1,234

    Other current liabilities                                            1,161                      1,139
                                                                         -----                      -----

    Total current liabilities                                            6,492                      6,539


    Accrued retiree benefits and other long-term liabilities             7,791                      7,758

    Long-term debt                                                       4,749                      5,335


    Redeemable noncontrolling interest                                     389                        449


    Equity

    Raytheon Company stockholders' equity

    Common stock                                                             3                          3

    Additional paid-in capital                                               -                         -

    Accumulated other comprehensive loss                               (7,075)                   (7,411)

    Retained earnings                                                   17,929                     17,565
                                                                        ------                     ------

    Total Raytheon Company stockholders' equity                         10,857                     10,157

    Noncontrolling interests in subsidiaries                                 -                         -
                                                                           ---                       ---

    Total equity                                                        10,857                     10,157
                                                                        ------                     ------

    Total liabilities, redeemable noncontrolling interest and equity           $30,278                      $30,238
                                                                               =======                      =======


    Attachment E

    Raytheon Company

    Preliminary Cash Flow Information

    Third Quarter 2017

    (In millions)

                                                                                                         Nine Months Ended

                                                                                                    1-Oct-17              2-Oct-16
                                                                                                    --------              --------


    Cash flows from operating activities

    Net income                                                                                                   $1,614                     $1,660

    (Income) loss from discontinued operations, net of tax                                                (2)                          (1)
                                                                                                          ---                           ---

    Income from continuing operations                                                                   1,612                         1,659

    Adjustments to reconcile to net cash provided by (used in) operating activities from continuing
      operations, net of the effect of acquisitions and divestitures

     Depreciation and amortization                                                                        401                           377

     Stock-based compensation                                                                             127                           120

     Gain on sale of equity method investment                                                               -                        (158)

     Loss on repayment of long-term debt                                                                   39                             -

     Deferred income taxes                                                                              (137)                         (84)

     Changes in assets and liabilities

    Receivables, net                                                                                    (226)                         (64)

    Contract assets and contract liabilities                                                            (962)                        (925)

    Inventories                                                                                          (83)                         (37)

    Prepaid expenses and other current assets                                                             148                           252

    Income taxes receivable/payable                                                                        66                          (78)

    Accounts payable                                                                                    (191)                           52

    Accrued employee compensation                                                                        (68)                         (25)

    Other current liabilities                                                                              35                          (59)

    Accrued retiree benefits                                                                              452                           693

     Other, net                                                                                          (90)                         (12)
                                                                                                          ---                           ---

    Net cash provided by (used in) operating activities from continuing operations                      1,123                         1,711

    Net cash provided by (used in) operating activities from discontinued operations                      (1)                            -

    Net cash provided by (used in) operating activities                                                 1,122                         1,711
                                                                                                        -----                         -----

    Cash flows from investing activities

    Additions to property, plant and equipment                                                          (323)                        (344)

    Proceeds from sales of property, plant and equipment                                                   31                            25

    Additions to capitalized internal use software                                                       (49)                         (47)

    Purchases of short-term investments                                                                 (399)                        (472)

    Maturities of short-term investments                                                                  517                           822

    Payments for purchases of acquired companies, net of cash received                                   (93)                         (57)

    Other                                                                                                 (2)                          (9)
                                                                                                          ---                           ---

    Net cash provided by (used in) investing activities                                                 (318)                         (82)
                                                                                                         ----                           ---

    Cash flows from financing activities

    Dividends paid                                                                                      (679)                        (635)

    Net borrowings (payments) on commercial paper                                                         300                             -

    Repayments of long-term debt                                                                        (591)                            -

    Loss on repayment of long-term debt                                                                  (38)                            -

    Repurchases of common stock under share repurchase programs                                         (700)                        (801)

    Repurchases of common stock to satisfy tax withholding obligations                                   (84)                         (95)

    Acquisition of noncontrolling interest in RCCS LLC                                                      -                         (90)

    Contribution from noncontrolling interests in Forcepoint                                                8                            11

    Other                                                                                                   -                          (5)
                                                                                                          ---

    Net cash provided by (used in) financing activities                                               (1,784)                      (1,615)
                                                                                                       ------                        ------

    Net increase (decrease) in cash, cash equivalents and restricted cash                               (980)                           14

    Cash, cash equivalents and restricted cash at beginning of the year                                 3,303                         2,328

    Cash, cash equivalents and restricted cash at end of period                                                  $2,323                     $2,342
                                                                                                                 ======                     ======


    Attachment F

    Raytheon Company

    Supplemental EPS Information

    Third Quarter 2017

    (In millions, except per share amounts)


                                                      Three Months Ended     Nine Months Ended

                                                                                  1-Oct-17         2-Oct-16    1-Oct-17          2-Oct-16
                                                                                  --------         --------    --------          --------


    Per share impact of early debt retirement (A)            $             -                $    -                         $0.09            $      -

    Per share impact of TRS transaction (B)                  -                 -                             -              0.53
                                                           ---               ---                           ---              ----


    (A)     Early debt retirement                            $             -                $    -                           $39            $      -

                   Tax effect (at 35% statutory rate)        -                 -                          (14)                 -
                                                           ---               ---                           ---                ---

              After-tax impact                               -                 -                            25                  -

              Diluted shares                                 -                 -                         291.9                  -
                                                           ---               ---                         -----                ---

              Per share impact                               $             -                $    -                         $0.09            $      -
                                                           ===           ===              ===  ===                         =====          ===    ===


    (B)     TRS transaction                                  $             -                $    -                       $     -               $158

              Diluted shares                                 -                 -                             -             297.5
                                                           ---               ---                           ---             -----

              Per share impact                               $             -                $    -                       $     -              $0.53
                                                           ===           ===              ===  ===                     ===   ===              =====

Raytheon Company
Global Headquarters
Watham, Mass.

Investor Relations Contact
Todd Ernst
781.522.5141

Media Contact
Corinne Kovalsky
781.522.5899

View original content:http://www.prnewswire.com/news-releases/raytheon-reports-strong-third-quarter-2017-results-300543567.html

SOURCE Raytheon Company