Cars.com Reports Third Quarter 2017 Results

CHICAGO, Nov. 8, 2017 /PRNewswire/ -- Cars.com, Inc. (NYSE: CARS) ("Cars.com" or the "Company"), a leading online automotive marketplace, today released its financial results for the third quarter ended September 30, 2017.

Q3 Financial Highlights

    --  Revenue of $159.9 million, down 1% year-over-year
    --  Net income of $21.0 million, or $0.29 per diluted share
    --  Adjusted net income of $34.3 million, or $0.48 per diluted share
    --  Adjusted EBITDA of $63.1 million, or 39.5% of revenue
    --  Net cash provided by operating activities of $147.2 million for the
        first nine months of 2017 and free cash flow of $119.6 million
    --  Expect full year revenue to be down approximately 1% with adjusted
        EBITDA margin of approximately 38%

Q3 Key Metric Highlights

    --  Average monthly unique visitors up 3% year-over-year
    --  Traffic (Visits) of 101.7 million, down 1% year-over-year
    --  Mobile traffic grew 8% year-over-year and accounted for 59% of total
        traffic compared to 54% in the third quarter of 2016
    --  Dealer customer count of 21,307, declined slightly compared to second
        quarter 2017 dealer customers of 21,465
    --  Average vehicle listings of 4.9 million, up 6% year-over-year

Q3 Operational Highlights

    --  Completed search experience redesign with improved functionality, an
        enhanced home page search widget and dynamic guided navigation that
        makes it simpler and smoother for users to find the right car
    --  Rolled out best match sorting, powered by a custom algorithm that
        delivers search recommendations customized for each specific user
    --  Launched Salesperson Connect(TM), a differentiated feature that allows
        shoppers to connect directly with their salesperson of choice for a more
        personalized shopping and buying experience
    --  Expanded price transparency tools including price badging that uses
        vehicle-specific market demand to indicate whether a car is a "Great
        Deal," "Good Deal," "Fair Price" or "Well-Equipped"
    --  Launched a national advertising campaign with new creative promoting
        product features and building brand awareness, which aired during MLB
        post season and Premier Week on key networks such as NBC, CBS and ABC
    --  Key leaders added who reinforce current team with depth and breadth in
        attribution, national sales and data science
    --  Amendment to affiliate agreement allowing Cars.com direct sales force to
        begin selling into select territories, beginning November 2017

"In our first full quarter as a standalone public company, we have made significant progress on our strategic initiatives to meet our long-term growth goals. Specifically, I am pleased with our rapid pace of innovation, demonstrated by the enhancement of our pricing tools, the launch of algorithmic search and Salesperson Connect, all of which are aimed not only to elevate the consumer experience but also to increase connections to our partners to support growth in their businesses as well as ours," said Alex Vetter, President and Chief Executive Officer of Cars.com.

Vetter continued, "With nearly all of these new product developments rolling out in late September and early October, we are looking forward to seeing the full benefit and uplift as we look ahead."

Q3 Financial Results

Revenue for the third quarter of 2017 was $159.9 million compared to $162.3 million in the prior year period. This decline was the result of a 3% decline in wholesale revenue and a 1% decline in retail revenue.

Total operating expenses for the third quarter of 2017 were $120.5 million compared to $110.1 million for the prior year period. This increase can be attributed to revenue mix, increased marketing spend and incremental public company costs.

Net income for the third quarter of 2017 was $21.0 million compared to $51.8 million in the third quarter of 2016. Adjusted net income for the third quarter of 2017 was $34.3 million compared to $70.6 million for the prior year period. These declines were driven by the increase in operating expenses described above and costs associated with the Company's new capital structure.

Adjusted EBITDA for the third quarter of 2017 was $63.1 million, or 39.5% of revenue, a decline from $73.3 million for the prior year period. See "Non-GAAP Financial Measures" below.

Cash Flow and Balance Sheet

Net cash provided by operating activities was $147.2 million for the first nine months of 2017 compared to $140.4 million for the prior year period. Free cash flow was $119.6 million for the first nine months of 2017 compared to $133.0 million for the prior year period. Note that the Company incurred incremental capital expenditures in 2017 of $19.8 million related to the cost of its new corporate office space. See "Non-GAAP Financial Measures" below.

Cash and cash equivalents was $27.4 million and debt outstanding was $624.4 million as of September 30, 2017. On October 31, 2017 $25 million was voluntarily repaid on the revolver.

"We are delighted to announce progress toward the early transition of select affiliate territories prior to the original contract expiration dates. We will continue to execute on our strategy to grow our business, allocating our capital to create value for our shareholders," said Becky Sheehan, Chief Financial Officer of Cars.com. "In addition, the strong, consistent cash flow our business generates has allowed us to repay $75 million on our credit facility in just five months, and preserve $295 million of availability on our revolver. It is this strong cash flow and flexible balance sheet, that positions us to take advantage of opportunities in this highly fragmented market."

Non-Financial Metrics

Cars.com continues to be focused on gaining greater share of consumer audience, evident by a 3% growth in the unique visitor count during the third quarter of 2017. Total traffic declined 1% year-over-year, which was due in part to the lingering effects of the website re-platform, traffic declines in the Company's other properties, as well as the impact of the recent hurricanes on the auto industry.

Cars.com remains focused on mobile leadership and continues to grow in this area, reporting an 8% growth in mobile traffic year-over-year. Mobile traffic at the end of the third quarter of 2017 was 59% of total traffic compared to 54% in the year prior. Mobile app traffic was 24% of total traffic for the third quarter of 2017 compared to 22% in the same period of the year prior.

Dealer count declined slightly during the third quarter, with 21,307 total customers in the third quarter of 2017 compared to 21,465 at June 30, 2017. This was driven by declines in independent dealers, and declined more dramatically (as a percent of total) within affiliate markets versus the Cars.com direct markets.

2017 Outlook

We expect our 2017 annual revenue to be down approximately 1% with adjusted EBITDA margins of approximately 38%, reflecting our previously announced increased investment in product and technology and marketing.

Third Quarter Earnings Call

As previously announced, management will hold a conference call and webcast today at 7:30 a.m. CT. This webcast may be accessed at investor.cars.com. A replay of the webcast and the slideshow will be available at this website following the conclusion of the call until Wednesday, November 22, 2017.

About Cars.com

Cars.com(TM) is a leading online destination that helps car shoppers and owners navigate every turn of car ownership. A pioneer in automotive classifieds, the company has evolved into one of the largest digital automotive platforms, connecting consumers with local dealers across the country anytime, anywhere. Through trusted expert content, on-the-lot mobile app features, millions of new and used vehicle listings, a comprehensive set of research tools and the largest database of consumer reviews in the industry, Cars.com helps shoppers buy, sell and service their vehicles. Cars.com properties include DealerRater®, Auto.com(TM), PickupTrucks.com(TM) and NewCars.com®. The company was founded in 1998 and is headquartered in Chicago, Illinois. For more information, visit www.Cars.com.

Non-GAAP Financial Measures

This earnings release discusses adjusted EBITDA, adjusted EBITDA margin, adjusted net income and free cash flow. These are not financial measures as defined by GAAP. These financial measures are presented as supplemental measures of operating performance because we believe they provide meaningful information regarding our performance and provide a basis to compare operating results between periods. In addition, we use adjusted EBITDA as a compensation measure. These non-GAAP financial measures are frequently used by our lenders, securities analysts, investors and other interested parties to evaluate companies in our industry.

Other companies may define or calculate these measures differently, limiting their usefulness as comparative measures. Because of these limitations, these non-GAAP financial measures should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP. Definitions of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP financial measures are presented in the tables below.

We define adjusted EBITDA as net income before (1) interest expense, net, (2) provision for income taxes, (3) depreciation, (4) amortization of intangible assets, (5) stock-based compensation, (6) write-off and impairments of assets, plus (7) certain other one-time or non-cash charges including transaction related costs, restructuring costs and costs related to the headquarters move. Amortization of unfavorable contracts liability is not adjusted out of adjusted EBITDA.

We define adjusted net income as net income excluding the after-tax impact of (1) amortization of intangible assets, (2) stock-based compensation, (3) write-off and impairments of assets, and (4) certain other one-time or non-cash charges including transaction related costs, restructuring costs and costs related to the headquarters move. Amortization of unfavorable contracts liability is not adjusted out of adjusted net income.

We define free cash flow as net cash flow provided by operating activities less capital expenditures, including purchases of property and equipment and capitalization of internal-use software development costs.

Key Metrics Definitions

Traffic (Visits). Traffic (Visits) and our ability to generate traffic are key to our business. Tracking our traffic performance is a critical measure. Traffic to the Cars.com network of websites and mobile apps provides value to our advertisers in terms of audience, awareness, consideration and conversion. In addition to tracking traffic volume and sources, we monitor activity on our properties, allowing us to innovate and refine our consumer-facing offerings. Traffic is an internal metric representing the number of visits to Cars.com desktop and mobile properties (web browser and apps). Visits refer to the number of times visitors accessed Cars.com properties during the period, no matter how many visitors make up those visits. Traffic (Visits) numbers provide an indication of our consumer reach. Although our consumer reach does not directly result in revenue, we believe our ability to reach diverse demographic audiences is attractive to our dealers and national advertisers.

Dealer Customers. Our value to consumers tracks to our ability to showcase the inventory of our dealer and Original Equipment Manufacturer ("OEM") customers. The larger the advertiser base, the more inventory and options that are available for consumers to review. Dealer Customers represents the car dealerships using our products as of the end of each reporting period. Each dealership location is counted separately, whether it is a single-location proprietorship or part of a large consolidated dealer group. Multi-franchise dealerships at a single location are counted as one dealer.

Average Vehicle Listings. Our value to consumers tracks to our ability to showcase the inventory of our dealer and OEM customers. The more vehicle listings that are available for consumers to review, the more traffic we attract and the higher the consumer engagement. Average Vehicle Listings represents the daily average of vehicles listed for sale on Cars.com properties. The daily average is calculated on a monthly basis and averaged for the reporting period.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the federal securities laws, including those statements under "Financial Objectives." All statements other than statements of historical facts are forward-looking statements. Forward-looking statements include information concerning our business strategies, plans and objectives, market potential, future financial performance, planned operational and product improvements, liquidity and other matters. These statements often include words such as "believe," "expect," "project," "anticipate," "intend," "plan," "estimate," "target," "seek," "will," "may," "would," "should," "could," "forecasts," "mission," "strive," "more," "goal" or similar expressions. Forward-looking statements are based on our current expectations, beliefs, estimates, projections and assumptions, based on our experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments and other factors we think are appropriate. These statements are expressed in good faith and we believe these judgments are reasonable. However, you should understand that these statements are not guarantees of performance or results. Our actual results could differ materially from those expressed in the forward-looking statements. Given these uncertainties, forward-looking statements should not be relied on in making investment decisions.

Forward-looking statements are subject to a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results to differ materially from those expressed in the forward-looking statements contained in this press release. Such risks, uncertainties, and other important factors include, among others, risks related to our business, our separation from our parent company and our common stock. For a detailed discussion of many of these risks and uncertainties, see the section entitled "Risk Factors" in our Registration Statement on Form 10, which was filed with the Securities and Exchange Commission on May 4, 2017 (the "Registration Statement"). All forward-looking statements contained in this press release are qualified by these cautionary statements. The forward-looking statements contained in this press release speak only as of the date of this press release. We undertake no obligation, other than as may be required by law, to update or revise any forward-looking or cautionary statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, or changes in future operating results over time or otherwise. Comparisons of results between current and prior periods are not intended to express any future trends, or indications of future performance, unless expressed as such, and should only be viewed as historical data.

The forward-looking statements in this press release are intended to be subject to the safe harbor protection provided by the federal securities laws.


                                                                                       Cars.com Inc.

                                                                      CONSOLIDATED AND COMBINED STATEMENTS OF INCOME

                                                                    Unaudited and in thousands (except per share data)


                                 Three Months Ended September 30,                Nine Months Ended September 30,
                                 --------------------------------                -------------------------------

                                                               2017                                            2016        2017     2016
                                                               ----                                            ----        ----     ----

    Revenues:

    Retail:

    Direct revenue                                          $82,504                                         $84,651    $249,412 $248,579

    National advertising revenue                             32,002                                          31,214      85,379   83,221

    Other revenue                                             4,319                                           3,963      11,989   11,213
                                                              -----                                           -----      ------   ------

    Total retail revenue                                    118,825                                         119,828     346,780  343,013

    Wholesale                                                41,074                                          42,467     122,917  128,421

    Total revenues                                          159,899                                         162,295     469,697  471,434
                                                            -------                                         -------     -------  -------

    Operating expenses:

    Product support, technology
     and operations                                          36,598                                          32,469     106,479   98,381

    Marketing and sales                                      50,733                                          48,670     160,246  160,275

    General and administrative                               11,606                                           7,738      42,305   23,277

    Affiliate revenue share                                   2,121                                           2,162       6,837    6,264

    Amortization of intangible
     assets                                                  19,467                                          19,088      58,402   55,416

    Total operating expenses                                120,525                                         110,127     374,269  343,613

    Operating income                                         39,374                                          52,168      95,428  127,821
                                                             ------                                          ------      ------  -------

    Nonoperating (expense)
     income:

    Interest (expense) income,
     net                                                    (5,431)                                             41     (7,160)      53

    Other income, net                                            64                                              88         199      142
                                                                ---                                             ---         ---      ---

    Total nonoperating (expense)
     income, net                                            (5,367)                                            129     (6,961)     195

    Income before income taxes                               34,007                                          52,297      88,467  128,016

    Provision for income taxes                               13,019                                             452      15,782      452

    Net income                                              $20,988                                         $51,845     $72,685 $127,564
                                                            =======                                         =======     ======= ========

    Earnings per share, basic                                 $0.29                                           $0.72       $1.01    $1.78
                                                              =====                                           =====       =====    =====

    Weighted-average common
     shares outstanding, basic                               71,699                                          71,588      71,693   71,588

    Earnings per share, diluted                               $0.29                                           $0.72       $1.01    $1.78
                                                              =====                                           =====       =====    =====

    Weighted-average common
     shares outstanding, diluted                             71,767                                          71,588      71,763   71,588


                                                   Cars.com Inc.

                                CONDENSED CONSOLIDATED AND COMBINED BALANCE SHEETS

                                         In thousands (except share data)


                                                September 30, 2017                 December 31, 2016
                                                ------------------                 -----------------

                                                   (unaudited)

    Assets

    Current assets

    Cash and cash equivalents                                       $27,428                             $8,896

    Accounts receivables, less
     allowance of $3,437 and
     $3,527, respectively                                            93,077                             98,303

    Prepaid expenses and other
     current assets                                                  18,298                             12,342

    Total current assets                                            138,803                            119,541
                                                                    -------                            -------

    Property and equipment

    Cost                                                             61,783                             37,190

    Less accumulated
     depreciation                                                  (20,908)                          (16,729)

    Net property and equipment                                       40,875                             20,461
                                                                     ------                             ------

    Intangible and other assets

    Goodwill                                                        788,107                            788,107

    Intangible assets, less
     accumulated amortization
     of $224,053 and $165,651,
     respectively                                                 1,548,967                          1,607,369

    Investments and other
     assets                                                          11,172                             11,788

    Total assets                                                 $2,527,924                         $2,547,266
                                                                 ==========                         ==========

    Liabilities and equity

    Current liabilities

    Accounts payable                                                 $6,787                             $7,844

    Current portion of long-
     term debt                                                       21,162                                  -

    Accrued liabilities                                              69,137                             64,140

    Total current liabilities                                        97,086                             71,984
                                                                     ------                             ------

    Noncurrent liabilities

    Deferred incentive plans                                          1,677                              3,913

    Unfavorable contracts
     liability                                                       25,185                             44,085

    Long-term debt                                                  597,468                                  -

    Deferred tax liability                                          282,504                              8,325

    Other noncurrent
     liabilities                                                     17,532                              1,674

    Total noncurrent
     liabilities                                                    924,366                             57,997
                                                                    -------                             ------

    Total liabilities                                             1,021,452                            129,981
                                                                  ---------                            -------

    Commitments and contingent
     liabilities

    Stockholders' equity

    TEGNA's investment, net                                               -                         2,417,285

    Common Stock at par, $0.01
     par value; authorized
     300,000,000 shares; issued
     and outstanding 71,625,405
     shares at September 30,
     2017, and no shares
     authorized, issued and
     outstanding at December
     31, 2016                                                           716                                  -

    Additional paid-in capital                                    1,480,932                                  -

    Retained earnings                                                24,824                                  -
                                                                     ------                                ---

    Total stockholders' equity                                    1,506,472                          2,417,285

    Total liabilities and
     equity                                                      $2,527,924                         $2,547,266
                                                                 ==========                         ==========


                                                           Cars.com Inc.

                                    CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS

                                                     Unaudited and in thousands


                                                        Nine Months Ended September
                                                                     30,
                                                        ---------------------------

                                                                                2017                     2016
                                                                                ----                     ----

    Cash flows from operating
     activities:

    Net income                                                               $72,685                 $127,564

    Adjustments to reconcile net
     income to operating cash flows:

    Depreciation and amortization                                             66,343                   61,549

    Amortization of unfavorable
     contract liability                                                     (18,900)                (18,900)

    Write-off and loss on assets                                               1,446                      111

    Gain on trading securities
     related to deferred
     compensation                                                              (199)                   (143)

    Provision for doubtful accounts
     receivable                                                                2,561                    2,177

    Deferred income taxes                                                      8,388                     (34)

    Share-based compensation                                                   1,493                        -

    Amortization of debt issuance
     costs                                                                       463                        -

    Increase (decrease) in operating
     assets and liabilities                                                   12,916                 (31,888)

    Net cash flow provided by
     operating activities                                                    147,196                  140,436
                                                                             -------                  -------

    Cash flows from investing
     activities:

    Purchase of property and
     equipment                                                              (27,631)                 (7,387)

    Payment for acquisition, net of
     cash acquired                                                                 -               (114,945)

    Purchase of investments                                                        -                 (2,216)

    Proceeds from sale of property
     and equipment                                                                 -                      15

    Net cash used in investing
     activities                                                             (27,631)               (124,533)
                                                                             -------                 --------

    Cash flows from financing
     activities:

    Proceeds from issuance of long-
     term debt                                                               675,000                        -

    Payments of debt issuance costs
     and other fees                                                          (6,208)                       -

    Payments of long-term debt                                              (50,625)                       -

    Cash distribution to TEGNA
     related to spin-off                                                   (650,000)                       -

    Transactions with TEGNA, net                                            (69,200)                (11,283)

    Net cash used in financing
     activities                                                            (101,033)                (11,283)
                                                                            --------                  -------

    (Decrease) increase in cash and
     cash equivalents                                                         18,532                    4,620
                                                                              ------                    -----

    Cash and cash equivalents at
     beginning of period                                                       8,896                      100

    Cash and cash equivalents at end
     of period                                                               $27,428                   $4,720
                                                                             =======                   ======

    Supplemental non-cash
     information:

    Purchases of property and
     equipment in accrued
     liabilities and accounts
     payables                                                                 $3,050                      $50

    Supplemental cash flow
     information:

    Cash paid for income taxes, net
     of refunds                                                               $5,726             $          -

    Cash paid for interest                                                    $6,826             $          -


                                                                                              Cars.com Inc.

                                                                                         Non-GAAP Reconciliations

                                                                                        Unaudited and in thousands


                                                      Three Months Ended September 30,  Nine Months Ended September 30,
                                                      --------------------------------  -------------------------------

                                                                                   2017                               2016       2017       2016
                                                                                   ----                               ----       ----       ----

    Reconciliation of Net Income to Adjusted EBITDA


    Net income                                                                  $20,988                            $51,845    $72,685   $127,564

    Interest expense (income),
     net                                                                          5,431                               (41)     7,160       (53)

    Provision for income taxes                                                   13,019                                452     15,782        452

    Depreciation                                                                  2,426                              2,002      7,941      6,133

    Amortization of intangible
     assets                                                                      19,467                             19,088     58,402     55,416

    Stock-based compensation                                                      1,012                                  -     1,493          -

    Transaction related costs and
     other                                                                          317                                  -     4,981          -

    Restructuring costs                                                             280                                  -     1,951          -

    Costs related to the
     headquarters move                                                              130                                  -     3,558          -

    Write-off and loss on assets                                                     63                                  -     1,446          -

    Adjusted EBITDA*                                                            $63,133                            $73,346   $175,399   $189,512
                                                                                =======                            =======   ========   ========



    Reconciliation of Net Income to Adjusted Net Income


    Net income                                                                  $20,988                            $51,845    $72,685   $127,564

    Amortization of intangible
     assets                                                                      19,467                             19,088     58,402     55,416

    Stock-based compensation                                                      1,012                                  -     1,493          -

    Transaction related costs and
     other                                                                          317                                  -     4,981          -

    Restructuring costs                                                             280                                  -     1,951          -

    Costs related to the
     headquarters move                                                              130                                  -     3,558          -

    Write-off and loss on assets                                                     63                                  -     1,446          -

    Tax impact of adjustments                                                   (7,981)                             (348)  (13,060)     (348)

    Adjusted net income*                                                        $34,276                            $70,585   $131,456   $182,632
                                                                                =======                            =======   ========   ========



    Reconciliation of Cash Flow Provided by Operating Activities to
     Free Cash Flow


    Net cash flow provided by
     operating activities                                                       $50,464                            $68,128   $147,196   $140,436

    Purchase of property and
     equipment                                                                  (8,721)                           (2,592)  (27,631)   (7,387)

    Free cash flow                                                              $41,743                            $65,536   $119,565   $133,049
                                                                                =======                            =======   ========   ========


        * Amortization of unfavorable
            contract liability is not
      adjusted out of adjusted EBITDA
              or adjusted net income.

View original content with multimedia:http://www.prnewswire.com/news-releases/carscom-reports-third-quarter-2017-results-300551444.html

SOURCE Cars.com, Inc.