China Distance Education Holdings Limited Reports Financial Results for Fourth Quarter and Fiscal Year 2017
- Fourth Quarter 2017 Net Revenue Up 9.1% Year-Over-Year to $41.7 Million, At High-End of Guidance Range -
- Fourth Quarter 2017 Cash Receipts from Online Course Registration Up 22.2% Year-Over-Year to $22.3 Million -
- Declares Annual Special Cash Dividend of $0.1125 per Ordinary Share or $0.45 per ADS -
BEIJING, Nov. 28, 2017 /PRNewswire/ -- China Distance Education Holdings Limited (NYSE: DL) ("CDEL", or the "Company"), a leading provider of online education and value-added services for professionals and corporate clients in China, today announced unaudited financial results for the fourth quarter and fiscal year 2017 ended September 30, 2017.
Fourth Quarter Fiscal 2017 Financial and Operational Highlights
-- Total course enrollments were 830,000, a decrease of 17.8% from the
fourth quarter of fiscal 2016.
-- Cash receipts from online course registration were $22.3 million, a
22.2% increase from the fourth quarter of fiscal 2016.
-- Net revenue increased by 9.1% to $41.7 million from $38.2 million in the
prior year period.
-- Gross profit was $25.2 million, flat compared with the prior year
period.
-- Non-GAAP(1) gross profit was $25.2 million, flat compared with the prior
year period.
-- Gross margin was 60.3%, compared with 65.8% in the prior year period.
Non-GAAP(1) gross margin was 60.4%, compared with 65.9% in the prior
year period.
-- Operating income decreased by 27.7% to $10.5 million from $14.6 million
in the prior year period.
-- Non-GAAP(1) operating income decreased by 25.9% to $11.2 million from
$15.1 million in the prior year period.
-- Net income decreased by 52.0% to $5.9 million from $12.2 million in the
prior year period.
-- Non-GAAP(1) net income decreased by 43.5% to $7.2 million from $12.7
million in the prior year period.
-- Basic and diluted net income per American Depositary Share ("ADS") were
$0.178 and $0.177, respectively, compared with basic and diluted net
income per ADS of $0.370 and $0.369, respectively, for the fourth
quarter of fiscal 2016. Each ADS represents four ordinary shares.
-- Basic and diluted non-GAAP(1) net income per ADS were $0.219 and $0.218,
respectively, compared with basic and diluted non-GAAP(1) net income per
ADS of $0.387 and $0.385, respectively, for the fourth quarter of fiscal
2016.
-- Cash flow from operations decreased by 49.8% to $2.9 million from $5.8
million in the fourth quarter of fiscal 2016.
-- Completion of acquisition of 40% equity interest in Beijing Ruida in
September 2017.
Fiscal Year 2017 Financial and Operational Highlights
-- Total course enrollments were 3.4 million, a decrease of 8.5% from
fiscal year 2016.
-- Cash receipts from online course registration were $109.5 million, a
12.5% increase from fiscal year 2016.
-- Net revenue increased by 11.4% to $131.0 million from $117.5 million in
fiscal year 2016.
-- Gross profit increased by 6.3% to $73.6 million from $69.2 million in
fiscal year 2016.
-- Non-GAAP(1) gross profit increased by 6.3% to $73.7 million from $69.4
million in fiscal year 2016.
-- Gross margin was 56.2%, compared with 58.9% in fiscal year 2016.
Non-GAAP(1) gross margin was 56.3%, compared with 59.0% in fiscal year
2016.
-- Operating income decreased by 26.5% to $21.1 million from $28.7 million
in fiscal year 2016.
-- Non-GAAP(1) operating income decreased by 24.5% to $23.2 million from
$30.7 million in fiscal year 2016.
-- Net income decreased by 43.2% to $14.9 million from $26.3 million in
fiscal year 2016.
-- Non-GAAP(1) net income decreased by 37.4% to $17.7 million from $28.3
million in fiscal year 2016.
-- Basic and diluted net income per American Depositary Share ("ADS") were
$0.453 and $0.448, respectively, compared with basic and diluted net
income per ADS of $0.767 and $0.759, respectively, for fiscal year 2016.
Each ADS represents four ordinary shares.
-- Basic and diluted non-GAAP(1) net income per ADS were $0.539 and $0.532,
respectively, compared with basic and diluted non-GAAP(1) net income per
ADS of $0.829 and $0.818, respectively, for fiscal year 2016.
-- Cash flow from operations decreased by 4.6% to $37.1 million from $38.9
million in fiscal year 2016.
1 For more information about
the non-GAAP financial
measures contained in this
press release, please see
"Use of Non-GAAP Financial
Measures" below.
Mr. Zhengdong Zhu, Chairman and CEO of CDEL, said, "We are pleased to report fourth quarter fiscal 2017 revenue growth of 9.1% year-over-year, at the high end of our guidance range, driven by the continued robust growth of our accounting vertical and strong growth from the sale of learning simulation software. Our fourth quarter total enrollments declined by 17.8% year-over-year, primarily due to a decline in Accounting Certificate and accounting continuing education course enrollments, as a result of the previously disclosed suspension of the Accounting Certificate examination. Excluding the enrollments of these courses, however, our fourth quarter total enrollments increased by 28.2% year-over-year.
"Despite the adverse impact of the suspension of the Accounting Certificate Examination, we saw healthy growth in total cash receipts from online course registration, which increased by 22.2% year-over-year in the fourth quarter, led once again by strong growth in cash receipts from online accounting course registration of 29.9% year-over-year. Continuing the momentum in cash receipts growth, we are pleased to report that we've kicked-off fiscal year 2018 on a positive note, as our total cash receipts from online course registration in the first quarter fiscal 2018 through last week grew over 50% year-over-year."
Mr. Zhu added, "In-line with our strategy to build out certain practice areas where we see strong growth potential with complementary offerings, in September 2017 we successfully closed our acquisition of a 40% equity interest in Beijing Ruida Chengtai Education Technology Co., Ltd. ('Beijing Ruida'), a leading provider of exam preparation services for participants in China's National Judicial Examination, for RMB192 million ($28.8 million) as previously announced. Our early integration efforts have been seamless with Beijing Ruida delivering strong revenue of over RMB190 million during the 2017 National Judicial Examination preparation season. In addition, our investment in Beijing Ruida will enable us to leverage our leading online learning platform to gain a deeper foothold in the legal education services arena.
"We continue to focus on growing our existing industry verticals, and utilizing our resources to broaden our course offerings and services in key disciplines. Our goal is to build industry-leading education verticals that promote our lifelong learning ecosystem, with a commitment to providing best-of-breed content as well as different modalities of learning and solutions to best serve a broad constituency of student and enterprise needs. As we head into fiscal 2018, we remain confident in our ability to deliver superior learning outcomes, expand our service offerings and maximize shareholder value," Mr. Zhu concluded.
Mr. Mark Marostica, Co-Chief Financial Officer of CDEL, said, "The significant year-over-year decrease in our fourth quarter and fiscal year 2017 operating margins was primarily due to increased salaries and related expenses, as well as an increase in advertising and promotional expenses. The softer growth in revenue due to the suspension of the Accounting Certificate Examination also adversely impacted our operating margins. The increase in salaries and related expenses was mainly attributable to an upfront investment in additional headcount ahead of fiscal 2018 to best position CDEL to drive key growth initiatives in the coming quarters. As such, we expect headcount to remain relatively stable over the next few quarters. The increase in our advertising and promotional expenses in the fourth quarter was aimed at driving key growth initiatives as well, and as we have previously indicated, we expect the level of advertising and promotional spending to moderate in fiscal 2018. We are pleased to see early returns from these investments and are encouraged by the acceleration in growth of cash receipts in our fourth quarter fiscal 2017 and in our first quarter fiscal 2018 to date. As always, we strive to maintain operating efficiency while balancing our growth and profitability."
Dividend
The Company today announced that its Board of Directors has declared a special cash dividend of $0.1125 per ordinary share on its outstanding shares to shareholders of record as of the close of trading on January 12, 2018.
Holders of American Depositary Shares ("ADS"), each representing four ordinary shares of CDEL, are accordingly entitled to a cash dividend of $0.45 per ADS. The depository, Deutsche Bank Trust Company Americas, will charge a fee of $0.02 per ADS when the dividends are distributed on or about January 18, 2018.
Subject to the Company's ongoing financial performance, cash position, budget and business plan, and market conditions, the Company's Board of Directors will, on a yearly basis, consider paying a dividend.
Fourth Quarter Fiscal 2017 Financial Results
Net Revenue. Total net revenue increased by 9.1% to $41.7 million in the fourth quarter of fiscal 2017 from $38.2 million in the fourth quarter of fiscal 2016. Net revenue from online education services, books and reference materials, and other sources contributed 76.8%, 5.0% and 18.2%, respectively, of total net revenues for the fourth quarter of fiscal 2017.
Online education services. Net revenue from online education services increased by 5.2% to $32.0 million in the fourth quarter of fiscal 2017 from $30.5 million in the fourth quarter of fiscal 2016, mainly due to relatively higher revenue growth from CDEL's accounting vertical. In particular, the strong revenue growth of APQE, CPA and practical skills training courses in the accounting vertical more than offset the adverse revenue impact from the suspension of the Accounting Certificate Examination and the downstream effect of this examination suspension on Accounting Continuing Education revenue.
Books and reference materials. Net revenue from books and reference materials decreased by 24.0% to $2.1 million in the fourth quarter of fiscal 2017, from $2.8 million in the fourth quarter of fiscal 2016.
Others. Net revenue from other sources increased by 50.5% to $7.6 million in the fourth quarter of fiscal 2017 from $5.0 million in the fourth quarter of fiscal 2016, primarily due to revenue growth from the sale of learning simulation software.
Cost of Sales. Cost of sales increased by 26.5% to $16.6 million in the fourth quarter of fiscal 2017 from $13.1 million in the fourth quarter of fiscal 2016. Non-GAAP(1 )cost of sales increased by 26.6% to $16.5 million in the fourth quarter of fiscal 2017 from $13.0 million in the fourth quarter of fiscal 2016. The increase was mainly due to increased salaries and related expenses resulting from a growing number of personnel, as well as increased cost of books and reference materials.
Gross Profit and Gross Margin. Gross profit was $25.2 million in the fourth quarter of fiscal 2017, flat compared with the prior year period. Non-GAAP(1 )gross profit was $25.2 million, also flat compared with the prior year period. Gross margin was 60.3% in the fourth quarter of fiscal 2017, compared with 65.8% in the fourth quarter of fiscal 2016. Non-GAAP(1 )gross margin was 60.4% in the fourth quarter of fiscal 2017, compared with 65.9% in the fourth quarter of fiscal 2016.
Operating Expenses. Total operating expenses increased by 35.6% to $14.9 million in the fourth quarter of fiscal 2017, from $11.0 million in the prior year period. Non-GAAP(1) total operating expenses increased by 35.9% to $14.3 million in the fourth quarter of fiscal 2017, from $10.6 million in the prior year period.
Selling expenses. Selling expenses increased by 44.2% to $8.9 million in the fourth quarter of fiscal 2017 from $6.2 million in the prior year period. Non-GAAP(1) selling expenses increased by 44.4% to $8.9 million in the fourth quarter of fiscal 2017 from $6.2 million in the prior year period. The increase was primarily driven by increased salaries and related expenses, increased advertising and promotional expenses, and increased commissions to online agents.
General and administrative expenses. General and administrative expenses increased by 24.7% to $6.0 million in the fourth quarter of fiscal 2017 from $4.8 million in the prior year period. Non-GAAP(1) general and administrative expenses increased by 24.0% to $5.5 million in the fourth quarter of fiscal 2017 from $4.4 million in the prior year period. The increase was mainly due to increased professional fees, as well as other miscellaneous expenses.
Income Tax Expense. Income tax expense decreased by 22.7% to $2.1 million in the fourth quarter of fiscal 2017 from $2.7 million in the prior year period, primarily due to a decrease in taxable income.
Net Income. As a result of the foregoing, net income decreased by 52.0% to $5.9 million in the fourth quarter of fiscal 2017 from $12.2 million in the prior year period. Non-GAAP(1) net income decreased by 43.5% to $7.2 million in the fourth quarter of fiscal 2017 from $12.7 million in the prior year period.
Operating Cash Flow. Net operating cash inflow decreased by 49.8% to $2.9 million in the fourth quarter of fiscal 2017 from $5.8 million in the prior year period. The decrease in operating cash inflow was mainly attributable to the decrease in net income before non-cash items generated in the fourth quarter of fiscal 2017. The increase in accounts receivable, prepayments and other current assets, and the decrease in deferred revenue and deferred tax liabilities also contributed to the operating cash outflow. This operating cash outflow was partially offset by the increase in accrued expenses and other liabilities, and income tax payable.
Cash and Cash Equivalents, Term Deposits, Restricted Cash and Short-term Investments. Cash and cash equivalents, term deposits, restricted cash and short-term investments as of September 30, 2017 decreased by 6.3% to $100.6 million from $107.4 million as of June 30, 2017, mainly due to the payment of purchase consideration of 40% equity interest in Beijing Ruida and 10.72% equity interest in Hangzhou Wanting of $28.8 million and $2.6 million, respectively. The decrease was partially offset by operating cash flow generated and a 3-year bank loan of $19.9 million raised in the fourth quarter of fiscal 2017.
Fiscal Year 2017 Financial Results
Net revenue. Total net revenue increased by 11.4% to $131.0 million in fiscal year 2017, from $117.5 million in fiscal year 2016. Net revenue from online education services, books and reference materials, and other sources contributed 72.9%, 6.9% and 20.2%, respectively, of total net revenues for fiscal year 2017.
Online education services. Net revenue from online education services increased by 1.7% to $95.5 million in fiscal year 2017 from $93.9 million in fiscal year 2016.
Books and reference materials. Net revenue from books and reference materials increased by 11.3% to $9.0 million in fiscal year 2017 from $8.1 million in fiscal year 2016.
Others. Net revenue from other sources increased by 70.4% to $26.5 million in fiscal year 2017 from $15.6 million in fiscal year 2016.
Cost of Sales. Cost of sales increased by 18.8% to $57.4 million in fiscal year 2017, from $48.3 million in fiscal year 2016. Non-GAAP(1 )cost of sales increased by 18.8% to $57.2 million in fiscal year 2017 from $48.2 million in fiscal year 2016.
Gross Profit. Gross profit increased by 6.3% to $73.6 million in fiscal year 2017 from $69.2 million in fiscal year 2016. Non-GAAP(1 )gross profit increased by 6.3% to $73.7 million in fiscal year 2017 from $69.4 million in fiscal year 2016. Gross margin for fiscal year 2017 was 56.2%, compared with 58.9% in fiscal year 2016. Non-GAAP(1 )gross margin for fiscal year 2017 was 56.3%, compared with 59.0% in fiscal year 2016.
Operating Expenses. Total operating expenses increased by 31.7% to $54.4 million in fiscal year 2017 from $41.3 million in fiscal year 2016. Non-GAAP(1) total operating expenses increased by 32.9% to $52.4 million in fiscal year 2017 from $39.4 million in fiscal year 2016.
Selling expenses. Selling expenses increased by 42.4% to $34.9 million in fiscal year 2017 from $24.5 million in fiscal year 2016. Non-GAAP(1) selling expenses increased by 42.5% to $34.8 million in fiscal year 2017 from $24.4 million in fiscal year 2016.
General and administrative expenses. General and administrative expenses increased by 16.0% to $19.5 million in fiscal year 2017 from $16.8 million in fiscal year 2016. Non-GAAP(1 )general and administrative expenses increased by 17.3% to $17.6 million in fiscal year 2017 from $15.0 million in fiscal year 2016.
Income Tax Expense. Income tax expense decreased by 24.9% to $4.6 million in fiscal year 2017 from $6.2 million in fiscal year 2016.
Net Income. Net income decreased by 43.2% to $14.9 million in fiscal year 2017 from $26.3 million in fiscal year 2016. Non-GAAP(1 )net income decreased by 37.4% to $17.7 million in fiscal year 2017 from $28.3 million in fiscal year 2016.
Operating Cash Flow. Net operating cash inflow decreased by 4.6% to $37.1 million from $38.9 million in fiscal year 2016.
Outlook
For the first quarter of fiscal 2018, the Company expects to generate total net revenue in the range of $33.6 million to $35.2 million, representing year-over-year growth of approximately 5% to 10%.
For fiscal year 2018, the Company expects to generate total net revenues in the range of $150.6 million to $157.2 million, representing year-over-year growth of approximately 15% to 20%.
The above guidance reflects the Company's current and preliminary view, which is subject to change.
Conference Call
Management will hold a conference call at 8:00 a.m. Eastern Time on Wednesday, November 29, 2017 (9:00 p.m. Beijing Time on November 29, 2017) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:
US Toll Free: +1-866-519-4004
International: +65-6713-5090
Mainland China: 400-620-8038
Hong Kong: +852-3018-6771
United Kingdom: +44-203-6214-779
Passcode: CDEL or DL
A telephone replay will be available two hours after the call until December 6, 2017 by dialing:
US Toll Free: +1-855-452-5696
International: +61-2-8199-0299
Mainland China: 400-632-2162
Hong Kong: 800-963-117
United Kingdom: 0808-234-0072
Replay Passcode: 3166629
Additionally, a live and archived webcast of the conference call will be available at http://ir.cdeledu.com.
About China Distance Education Holdings Limited
China Distance Education Holdings Limited is a leading provider of online education and value-added services for professionals and corporate clients in China. The courses offered by the Company through its websites are designed to help professionals seeking to obtain and maintain professional licenses and to enhance their job skills through our professional development courses in China in the areas of accounting, healthcare, engineering & construction, and other industries. The Company also offers professional education courses for participants in the national judicial examination, online test preparation courses for self-taught learners pursuing higher education diplomas or degrees, test preparation courses for university students intending to take the nationwide graduate school entrance exam, practical accounting training courses for college students and working professionals, as well as online language courses and third-party developed online courses. In addition, the Company provides business services to corporate clients, including but not limited to tax advisory, bookkeeping and accounting outsourcing services. For further information, please visit http://ir.cdeledu.com.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "may," "should," "potential," "continue," "expect," "predict," "anticipate," "future," "intend," "plan," "believe," "is/are likely to," "estimate" and similar statements. Among other things, the outlook for the first quarter and full fiscal year 2018 and quotations from management in this announcement, as well as the Company's strategic and operational plans (in particular, the anticipated benefits of strategic growth initiatives, including acquisition and strategic investments such as the acquisition of 40% equity interest in Beijing Ruida, as well as cost control) contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic and annual reports to the SEC, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: goals and growth strategies; future prospects and market acceptance of the Company's courses and other products and services; future business development and results of operations; projected revenues, profits, earnings and other estimated financial information; projected enrollment numbers; plans to expand and enhance courses and other products and services; competition in the education and test preparation markets; and Chinese laws, regulations and policies, including those applicable to the Internet, Internet content providers, the education and telecommunications industries, mergers and acquisitions, taxation and foreign exchange.
Further information regarding these and other risks is included in the Company's annual report on Form 20-F and other documents filed or furnished with the SEC. All information provided in this press release is as of the date of this press release. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Statement Regarding Unaudited Financial Information
The unaudited financial information set forth in this press release is preliminary and subject to adjustments. Adjustments to the financial statements may be identified when audit work is performed for the year-end audit, which could result in significant differences from this preliminary unaudited financial information.
Use of Non-GAAP Financial Measures
To supplement the Company's consolidated financial results presented in accordance with U.S. generally accepted accounting principles, or GAAP, the Company uses the following measures defined as non-GAAP financial measures: non-GAAP net income, operating income, gross profit, cost of sales, selling expenses, general and administrative expenses, net income margin, operating margin, gross profit margin and basic and diluted earnings per ADS and per share. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP measures to comparable GAAP measures" set forth at the end of this release.
The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses and impairment loss of long-term investments. However, non-GAAP financial measures may not be indicative of the Company's operating performance from a cash perspective. The Company believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance and liquidity. The Company computes its non-GAAP financial measures using the same consistent method from quarter to quarter. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of excluding share-based compensation expenses and impairment loss of long-term investments from the above-mentioned line items and presenting these non-GAAP measures is that such charges may continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for this limitation by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying table at the end of this release provides more detail on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Contacts:
China Distance Education Holdings The Piacente Group |
Limited Investor Relations
Investor Relations Department Brandi Piacente
Tel: +86-10-8231-9999 ext. 1805 Tel: +1 212-481-2050
Email: IR@cdeledu.com Email: DL@tpg-ir.com
(Financial Tables on Following Pages)
China Distance Education Holdings Limited
Consolidated Balance Sheets
(in thousands of US Dollars, except number of shares and per share data)
September 30, 2016 September 30, 2017
(Derived from Audited) (Unaudited)
Assets:
Current assets:
Cash and cash equivalents 53,677 60,526
Restricted cash 15,547 34,855
Short term investments 1,278 5,261
Accounts receivable, net of allowance for doubtful accounts of US$1,190 and 5,454 5,525
US$661 as of September 30, 2017 and September 30, 2016, respectively
Inventories 971 864
Prepayment and other current assets 5,893 10,439
Amount due from a related party 208 -
Deferred tax assets, current portion 1,676 1,654
Deferred cost 1,118 711
Total current assets 85,822 119,835
Non-current assets:
Property, plant and equipment, net 13,908 14,022
Goodwill 29,392 29,459
Long term investments 3,079 43,631
Other intangible assets, net 11,675 9,947
Deposit for purchase of non-current assets 1,116 641
Other non-current assets 3,928 7,016
Total non-current assets 63,098 104,716
Total assets 148,920 224,551
=======
Liabilities and equity:
Current liabilities:
Bank borrowings 15,551 29,965
Accrued expenses and other liabilities (including accrued expenses and other 30,564 38,767
liabilities of the consolidated VIE without recourse to China Distance Education
Holdings Limited of US$31,684 and US$26,279 as of September 30, 2017 and
September 30, 2016, respectively)
Amount due to a related party - 1,648
Income tax payable (including income tax payable of the consolidated VIE without 5,308 6,750
recourse to China Distance Education Holdings Limited of US$3,641 and
US$3,353 as of September 30, 2017 and September 30, 2016, respectively)
Deferred revenue (including deferred revenue of the consolidated VIE without 36,332 50,506
recourse to China Distance Education Holdings Limited of US$49,575 and
US$35,437 as of September 30, 2017 and September 30, 2016, respectively)
Refundable fees (including refundable fees of the consolidated VIE without 862 1,074
recourse to China Distance Education Holdings Limited of US$1,074 and US$862
as of September 30, 2017 and September 30, 2016, respectively)
Total current liabilities 88,617 128,710
Non-current liabilities:
Deferred tax liabilities, non-current portion 3,831 3,099
Long-term bank borrowing - 19,930
------------------------
Total non-current liabilities 3,831 23,029
Total liabilities 92,448 151,739
======
Equity:
Ordinary shares (par value of US$0.0001 per share at September 30, 2017 and 13 13
September 30, 2016, respectively; Authorized -500,000,000 shares at September
30, 2017 and September 30, 2016, respectively; Issued and outstanding -
131,854,773 and 131,729,773 shares at September 30, 2017 and September 30,
2016, respectively)
Additional paid-in capital 15,697 19,097
Accumulated other comprehensive loss (3,418) (3,367)
Retained Earnings 32,944 33,040
------
Total China Distance Education Holdings Limited shareholder's equity 45,236 48,783
Noncontrolling interest 11,236 24,029
------
Total equity 56,472 72,812
------
Total liabilities and equity 148,920 224,551
=======
China Distance Education Holdings Limited
Unaudited Consolidated Statements Of Operations
(in thousands of US dollars, except number of shares, per share and per ADS data)
Three Months Ended September 30,
2016 2017
Sales, net of business tax, value-added tax and related surcharges:
Online education services 30,454 32,045
Books and reference materials 2,755 2,093
Others 5,030 7,570
- Sale of learning simulation software 1,910 2,930
- Business start-up training services 946 1,102
- Others 2,174 3,538
Total net revenues 38,239 41,708
Cost of sales
Cost of services and others (11,835) (14,513)
Cost of tangible goods sold (1,250) (2,042)
-------
Total cost of sales (13,085) (16,555)
Gross profit 25,154 25,153
Operating expenses
Selling expenses (6,175) (8,906)
General and administrative expenses (4,841) (6,037)
Total operating expenses (11,016) (14,943)
Other operating income 445 328
--- ---
Operating income 14,583 10,538
Impairment loss from long-term investments - (679)
Interest income 255 375
Interest expense (118) (615)
Exchange gain (loss) 243 (1,429)
Income before income taxes 14,963 8,190
Income tax expense (2,653) (2,051)
Loss from equity method investment (91) (34)
--- ---
Net income 12,219 6,105
Net loss (income) attributable to noncontrolling interest 6 (239)
--- ----
Net income attributable to China Distance Education Holdings Limited 12,225 5,866
====== =====
Net income per share:
Net income attributable to China Distance Education Holdings Limited shareholders
Basic 0.093 0.044
Diluted 0.092 0.044
Net income per ADS:
Net income attributable to China Distance Education Holdings Limited shareholders
Basic 0.370 0.178
Diluted 0.369 0.177
Weighted average shares used in calculating net income per share:
Basic 131,546,652 131,517,541
Diluted 132,362,078 132,197,374
------- ----------- -----------
China Distance Education Holdings Limited
Consolidated Statements Of Operations
(in thousands of US dollars, except number of shares, per share and per ADS data)
Year Ended September 30,
2016 2017
(Derived from Audited) (Unaudited)
Sales, net of business tax, value-added tax and related surcharges:
Online education services 93,923 95,503
Books and reference materials 8,067 8,980
Others 15,558 26,505
- Sale of learning simulation software 3,036 11,522
- Business start-up training services 4,344 5,223
- Others 8,178 9,760
Total net revenues 117,548 130,988
Cost of sales
Cost of services and others (43,796) (50,540)
Cost of tangible goods sold (4,538) (6,872)
-------
Total cost of sales (48,334) (57,412)
Gross profit 69,214 73,576
Operating expenses
Selling expenses (24,517) (34,910)
General and administrative expenses (16,778) (19,468)
Total operating expenses (41,295) (54,378)
Other operating income 806 1,912
--- -----
Operating income 28,725 21,110
Impairment loss from long-term investments - (679)
Interest income 2,020 1,531
Interest expense (555) (1,049)
Exchange gain 2,462 128
Income before income taxes 32,652 21,041
Income tax expense (6,150) (4,620)
Loss from equity method investment (91) (153)
--- ----
Net income 26,411 16,268
Net income attributable to noncontrolling interest (121) (1,333)
---- ------
Net income attributable to China Distance Education Holdings Limited 26,290 14,935
====== ======
Net income per share:
Net income attributable to China Distance Education Holdings Limited shareholders
Basic 0.192 0.113
Diluted 0.190 0.112
Net income per ADS:
Net income attributable to China Distance Education Holdings Limited shareholders
Basic 0.767 0.453
Diluted 0.759 0.448
Weighted average shares used in calculating net income per share:
Basic 136,497,929 131,432,211
Diluted 138,465,944 133,203,255
------- ----------- -----------
China Distance Education Holdings Limited
Reconciliations of non-GAAP measures to comparable GAAP measures
(In thousands of US Dollars, except number of shares, per share and per ADS data)
Three Months Ended September 30,
2016 2017
(Unaudited) (Unaudited)
Cost of sales 13,085 16,555
Share-based compensation expense in cost of sales 40 43
Non-GAAP cost of sales 13,045 16,512
Selling expenses 6,175 8,906
Share-based compensation expense in selling expenses 21 22
Non-GAAP selling expenses 6,154 8,884
General and administrative expenses 4,841 6,037
Share-based compensation expense in general and administrative expenses 442 581
Non-GAAP general and administrative expenses 4,399 5,456
Gross profit 25,154 25,153
Share-based compensation expenses 40 43
Non-GAAP gross profit 25,194 25,196
Gross profit margin 65.8% 60.3%
Non-GAAP gross profit margin 65.9% 60.4%
Operating income 14,583 10,538
Share-based compensation expenses 503 646
Non-GAAP operating income 15,086 11,184
Operating margin 38.1% 25.3%
Non-GAAP operating margin 39.5% 26.8%
Net income 12,225 5,866
Share-based compensation expense 503 646
Impairment loss from long-term investments - 679
Non-GAAP net income 12,728 7,191
Net income margin 32.0% 14.1%
Non-GAAP net income margin 33.3% 17.2%
Net income per share-basic 0.093 0.044
Net income per share-diluted 0.092 0.044
Non-GAAP net income per share-basic 0.097 0.055
Non-GAAP net income per share-diluted 0.096 0.054
Net income per ADS attributable to China Distance Education Holdings Limited 0.370 0.178
shareholders-basic (note 1)
Net income per ADS attributable to China Distance Education Holdings Limited 0.369 0.177
shareholders-diluted (note 1)
Non-GAAP net income per ADS attributable to China Distance Education Holdings 0.387 0.219
Limited shareholders-basic (note 1)
Non-GAAP net income per ADS attributable to China Distance Education Holdings 0.385 0.218
Limited shareholders-diluted (note 1)
Weighted average shares used in calculating basic net income per share 131,546,652 131,517,541
Weighted average shares used in calculating diluted net income per share 132,362,078 132,197,374
Weighted average shares used in calculating basic non-GAAP net income per share 131,546,652 131,517,541
Weighted average shares used in calculating diluted non-GAAP net income per share 132,362,078 132,197,374
--------------------------------------------------------------------------------- ----------- -----------
China Distance Education Holdings Limited
Reconciliations of non-GAAP measures to comparable GAAP measures
(In thousands of US Dollars, except number of shares, per share and per ADS data)
Year Ended September 30,
2016 2017
(Unaudited) (Unaudited)
Cost of sales 48,334 57,412
Share-based compensation expense in cost of sales 162 164
Non-GAAP cost of sales 48,172 57,248
Selling expenses 24,517 34,910
Share-based compensation expense in selling expenses 84 85
Non-GAAP selling expenses 24,433 34,825
General and administrative expenses 16,778 19,468
Share-based compensation expense in general and administrative expenses 1,769 1,862
Non-GAAP general and administrative expenses 15,009 17,606
Gross profit 69,214 73,576
Share-based compensation expenses 162 164
Non-GAAP gross profit 69,376 73,740
Gross profit margin 58.9% 56.2%
Non-GAAP gross profit margin 59.0% 56.3%
Operating income 28,725 21,110
Share-based compensation expenses 2,015 2,111
Non-GAAP operating income 30,740 23,221
Operating margin 24.4% 16.1%
Non-GAAP operating margin 26.2% 17.7%
Net income 26,290 14,935
Share-based compensation expense 2,015 2,111
Impairment loss from long-term investments - 679
Non-GAAP net income 28,305 17,725
Net income margin 22.4% 11.4%
Non-GAAP net income margin 24.1% 13.5%
Net income per share-basic 0.192 0.113
Net income per share-diluted 0.190 0.112
Non-GAAP net income per share-basic 0.207 0.135
Non-GAAP net income per share-diluted 0.204 0.133
Net income per ADS attributable to China Distance Education Holdings Limited 0.767 0.453
shareholders-basic (note 1)
Net income per ADS attributable to China Distance Education Holdings Limited 0.759 0.448
shareholders-diluted (note 1)
Non-GAAP net income per ADS attributable to China Distance Education Holdings 0.829 0.539
Limited shareholders-basic (note 1)
Non-GAAP net income per ADS attributable to China Distance Education Holdings 0.818 0.532
Limited shareholders-diluted (note 1)
Weighted average shares used in calculating basic net income per share 136,497,929 131,432,211
Weighted average shares used in calculating diluted net income per share 138,465,944 133,203,255
Weighted average shares used in calculating basic non-GAAP net income per share 136,497,929 131,432,211
Weighted average shares used in calculating diluted non-GAAP net income per share 138,465,944 133,203,255
Note 1: Each ADS represents
four ordinary shares
View original content:http://www.prnewswire.com/news-releases/china-distance-education-holdings-limited-reports-financial-results-for-fourth-quarter-and-fiscal-year-2017-300562632.html
SOURCE China Distance Education Holdings Limited
