Scripps reports first-quarter 2019 results

CINCINNATI, May 10, 2019 /PRNewswire/ -- The E.W. Scripps Company (NASDAQ: SSP) today reported operating results for the first quarter of 2019.

Total revenue was $292 million compared to $254 million in first-quarter 2018.

Loss from continuing operations was $6.8 million or 8 cents per share. Pre-tax costs for the current quarter included $3.5 million attributed to the acquisitions of Triton and the Raycom and Cordillera TV stations and $900,000 of restructuring charges. In the prior-year quarter, loss from continuing operations was $8.6 million or 10 cents per share. The 2018 quarter included $3.8 million of restructuring costs.

Business highlights

Corporate

    --  Scripps outperformed first-quarter company segment profit expectations,
        driven by overperformance in National Media and higher-than-expected
        retransmission revenue.
    --  Scripps has obtained a new $765 million term loan B to fund the
        Cordillera acquisition and part of the Nexstar transaction. The loan was
        upsized by $250 million due to strong demand and favorable pricing of
        LIBOR plus 275 basis points.

Local Media

    --  On March 20, Scripps announced the acquisition of eight television
        stations in seven markets being divested as part of the Nexstar
        acquisition of Tribune.
    --  On May 1, Scripps closed on the acquisition of 15 television stations in
        10 markets from Cordillera Communications.
    --  Incorporating Cordillera, the company expects retransmission revenue of
        about $370 million in 2019.
    --  Upon the close of the Nexstar transaction, Scripps will be the
        fourth-largest independent local broadcaster, with 60 television
        stations in 42 markets reaching 30% of U.S. television households.

National Media

    --  The Katz networks launched the iconic trial coverage and true-crime
        journalism network Court TV on May 8 and expects to be in more than 80%
        of U.S. television households by year-end.
    --  Next-generation national news network Newsy grew revenue 130%, largely
        due to growth in over-the-top advertising.
    --  Podcast industry leader Stitcher grew revenue 38% due to strong
        advertising rates and demand.

Commenting on the business highlights, Scripps President and CEO Adam Symson said:

"In the last nine months, Scripps has announced three strategic television station acquisitions that grow our national reach, enhance our financial durability and expand our platform for strong local news coverage. As the nation's fourth-largest independent local broadcaster, we will earnestly fulfill our commitment to serve our communities with quality objective journalism and to provide a trustworthy platform for businesses to reach their consumers.

"With the close of the Nexstar transaction, Scripps will grow its national television station footprint to 60 stations in powerful markets such as New York City, Phoenix, Detroit, Tampa, Miami, Denver and Nashville. We now expect to enter 2020 with an even further strengthened political advertising footprint, including now reaching more than two-thirds of Florida households as well as entering Virginia and Texas. These moves also rebalance our portfolio toward more No.1 and No.2-ranked stations as well as markets where we'll operate second stations.

"At the same time, we continue to build value in our National Media businesses by focusing on the evolving habits of media consumers and the growing popularity of digital audio, including podcasts, OTT and over-the-air television viewing. The continued momentum in revenue growth for these businesses underscores the opportunity in burgeoning marketplaces and the need for us to stay focused on positioning ourselves to capture the significant upside."

"As we have proven over the last 12 months, we are totally committed to our plan to reposition the company and to complete the work underway to create significant value for our shareholders."

First-quarter operating results
Revenue was $292 million, an increase of 15% or $38 million from the first quarter of 2018. That includes revenue from Triton, acquired Nov. 30, 2018, of $10.5 million, and revenue from the television stations acquired from Raycom Media, effective Jan. 1, of $5.6 million.

Costs and expenses for segments, shared services and corporate were $270 million, up from $235 million in the year-ago period, reflecting the impact of the acquisitions, higher network programming fees and continued investment in programming at Katz and Stitcher.

First-quarter 2019 results by segment compared to prior-period amounts were:

Local Media
Revenue from Local Media was $203 million, up 5.9% from the prior-year quarter.

Retransmission revenue increased 21% to $85.4 million. Retransmission revenue in the 2018 quarter was affected by a one-time refund of $2.1 million.

Core advertising decreased 2.2%. The 2018 quarter included Winter Olympics and Super Bowl advertising on five NBC-affiliated stations, whereas the 2019 quarter only included Super Bowl advertising on two CBS-affiliated stations.

Total segment expenses increased 5.5% to $169 million, primarily driven by increases in programming fees tied to network affiliation agreements and the impact of the television stations acquired from Raycom Media.

Segment profit was $34.2 million, compared to $31.6 million in the year-ago quarter.

National Media
Revenue from National Media was $87.3 million, up from $60.7 million in the prior-year period.

Expenses for National Media were $82.4 million, up from $58.7 million in the prior-year period. The increase was driven by the acquisition of Triton, which was completed in the fourth quarter of 2018, as well as the continued investment in Katz, Stitcher and Newsy.

Segment profit was $4.9 million, compared to $2 million in the 2018 quarter.

Financial condition
On March 31, cash and cash equivalents totaled $14.4 million while total debt was $696 million.

The company repurchased about 33,000 shares for $600,000 and made dividend payments totaling $4 million during the first quarter.

On May 1, in conjunction with the closing of the Cordillera TV stations acquisition, the company obtained financing for an incremental $765 million term loan B that matures in 2026.

Looking ahead
Comparisons are to the same periods of 2018.


                                 Second-quarter 2019


     Local Media
      revenue
      (pro forma) 
       $245 million to $250 million; down low-single digits


     Local Media
      expense
      (pro forma)   
       $195 million to $200 million; up low-single digits


     National         Low-to-mid $90 million
      Media            range
      revenue


     National
      Media
      expense         About $90 million


     Shared
      services
      and
      corporate       About $14 million


     Interest
      expense         About $18 million


     Pension
      expense     
       About $2 million


     Capex
      (excluding
      repack)         Mid-teens millions


     Depreciation     About $10 million


     Amortization     About $10 million

Conference call
The senior management of The E.W. Scripps Company will discuss the company's first-quarter results during a telephone conference call at 9:30 a.m. Eastern today. To access the live webcast, visit http://ir.scripps.com and find the link under "upcoming events."

To access the conference call by telephone, dial (800) 230-1074 (U.S.) or (612) 288-0329 (international) approximately five minutes before the start of the call. Investors and analysts will need the name of the call ("Scripps earnings call") to be granted access. Callers also will be asked to provide their name and company affiliation. The public is granted access to the conference call on a listen-only basis.

A replay line will be open from 11:30 a.m. Eastern time May 10 until 11:59 p.m. May 17. The domestic number to access the replay is (800) 475-6701 and the international number is (320) 365-3844. The access code for both numbers is 466920.

A replay of the conference call will be archived and available online for an extended period of time following the call. To access the audio replay, visit http://ir.scripps.com approximately four hours after the call, and the link can be found on that page under "audio/video links."

Forward-looking statements
This document contains certain forward-looking statements related to the company's businesses that are based on management's current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties, including changes in advertising demand and other economic conditions that could cause actual results to differ materially from the expectations expressed in forward-looking statements. Such forward-looking statements are made as of the date of this document and should be evaluated with the understanding of their inherent uncertainty. A detailed discussion of principal risks and uncertainties that may cause actual results and events to differ materially from such forward-looking statements is included in the company's Form 10-K on file with the SEC in the section titled "Risk Factors." The company undertakes no obligation to publicly update any forward-looking statements to reflect events or circumstances after the date the statement is made.

About Scripps
The E.W. Scripps Company (NASDAQ: SSP) serves audiences and businesses through a growing portfolio of local and national media brands. With 52 television stations in 36 markets, Scripps is the nation's fourth-largest independent TV station owner. Scripps runs a collection of national journalism and content businesses, including Newsy, the next-generation national news network; podcast industry leader Stitcher; the fast-growing national broadcast networks Bounce, Grit, Escape, Laff and Court TV; and Triton, the global leader in digital audio technology and measurement services. Scripps runs an award-winning investigative reporting newsroom in Washington, D.C., and is the longtime steward of the Scripps National Spelling Bee. Founded in 1878, Scripps has held for decades to the motto, "Give light and the people will find their own way."



              
                THE E.W. SCRIPPS COMPANY


              
                RESULTS OF OPERATIONS




                                                                                                                        
         Three Months Ended
                                                                                                                              March 31,



              (in thousands, except per share data)                                                               2019                          2018

    ---




              Operating revenues                                                                                         $
         292,163                           $
       254,191




              Segment, shared services and corporate expenses                                                (269,640)                               (234,875)



              Acquisition and related integration costs                                                        (3,480)



              Restructuring costs                                                                                (938)                                 (3,807)



              Depreciation and amortization of intangible assets                                              (17,792)                                (15,420)



              Gains (losses), net on disposal of property and equipment                                          (173)                                   (717)




              Operating expenses                                                                             (292,023)                               (254,819)




              Operating income (loss)                                                                              140                                    (628)



              Interest expense                                                                                 (8,916)                                 (8,759)



              Defined benefit pension plan expense                                                             (1,572)                                 (1,388)



              Miscellaneous, net                                                                                 (800)                                     167




              Loss from continuing operations before income taxes                                             (11,148)                                (10,608)



              (Provision) benefit for income taxes                                                               4,334                                    2,031



              Loss from continuing operations, net of tax                                                      (6,814)                                 (8,577)



              Loss from discontinued operations, net of tax                                                                                           (18,504)




              Net loss                                                                                         (6,814)                                (27,081)



              Loss attributable to noncontrolling interest                                                                                               (632)




              Net income (loss) attributable to shareholders of The E.W. Scripps Company                                 $
         (6,814)                         $
       (26,449)






              Net loss per diluted share of common stock attributable to the shareholders of
    The E.W. Scripps Company:



              Loss from continuing operations                                                                             $
         (0.08)                           $
       (0.10)



              Loss from discontinued operations                                                                                                         (0.23)




              Loss per diluted share of common stock attributable to the shareholders of                                  $
         (0.08)                           $
       (0.33)
    The E.W. Scripps Company






              Weighted average diluted shares outstanding                                                       80,673                                   81,554





              
                See notes to results of operations.





              
                Net income per share amounts may not foot since each is calculated independently.

Notes to Results of Operations

1. SEGMENT INFORMATION

We determine our business segments based upon our management and internal reporting structures, as well as the basis that our chief operating decision maker makes resource allocation decisions. We report our financial performance based on the following segments: Local Media, National Media, Other.

Our Local Media segment includes our local broadcast stations and their related digital operations. It is comprised of seventeen ABC affiliates, five NBC affiliates, two FOX affiliates and two CBS affiliates. We also have two MyTV affiliates, one CW affiliate, two independent stations and four Azteca America Spanish-language affiliates. Our Local Media segment earns revenue primarily from the sale of advertising to local, national and political advertisers and retransmission fees received from cable operators, telecommunications companies and satellite carriers. We also receive retransmission fees from over-the-top virtual MVPDs such as YouTubeTV, DirectTV Now and Sony Vue.

Our National Media segment includes our collection of national brands. Our national brands include Katz, Stitcher and its advertising network Midroll Media (Midroll), Newsy, Triton and other national brands. These operations earn revenue primarily through the sale of advertising.

We allocate a portion of certain corporate costs and expenses, including information technology, certain employee benefits and shared services, to our business segments. The allocations are generally amounts agreed upon by management, which may differ from an arms-length amount.

Our chief operating decision maker evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure called segment profit. Segment profit excludes interest, defined benefit pension plan expense, income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in the United States of America.

Information regarding the operating results of our business segments is as follows:


                                        
          Three Months Ended
                                               March 31,


        (in thousands)             2019                           2018           Change

    ---



        Segment operating
         revenues:



       Local Media                        $
          203,387                                $
        192,059         5.9

                                                                                                                %


        National Media           87,317                                   60,721                          43.8

                                                                                                           %



       Other                     1,459                                    1,411                           3.4

                                                                                                           %



        Total operating                    $
          292,163                                $
        254,191        14.9
         revenues
                                                                                                                %





        Segment profit (loss):



       Local Media                         $
          34,173                                 $
        31,619         8.1

                                                                                                                %


        National Media            4,941                                    2,035



       Other                     (433)                                   (251)                         72.5

                                                                                                           %


        Shared services and    (16,158)                                (14,087)                         14.7
         corporate
                                                                                                           %


        Acquisition and
         related integration
         costs                  (3,480)


        Restructuring costs       (938)                                 (3,807)


        Depreciation and
         amortization of
         intangible assets     (17,792)                                (15,420)


        Gains (losses), net on
         disposal of property
         and equipment            (173)                                   (717)


        Interest expense        (8,916)                                 (8,759)


        Defined benefit
         pension plan expense   (1,572)                                 (1,388)


        Miscellaneous, net        (800)                                     167



        Loss from continuing
         operations before
         income taxes                     $
          (11,148)                              $
        (10,608)

Operating results for our Local Media segment were as follows:


                                            
         Three Months Ended
                                                  March 31,



       (in thousands)                 2019                          2018         Change

    ---



        Segment operating revenues:



       Core advertising                      $
         113,404                             $
      116,010      (2.2)

                                                                                                            %



       Political                       880                                 2,584



       Retransmission               85,377                                70,791                    20.6

                                                                                                      %



       Other                         3,726                                 2,674                    39.3

                                                                                                      %



        Total operating revenues    203,387                               192,059                     5.9

                                                                                                      %



        Segment costs and expenses:


        Employee compensation and    74,911                                74,182                     1.0
         benefits
                                                                                                      %



       Programming                  60,717                                53,145                    14.2

                                                                                                      %



       Other expenses               33,586                                33,113                     1.4

                                                                                                      %



        Total costs and expenses    169,214                               160,440                     5.5

                                                                                                      %




       Segment profit                         $
         34,173                              $
      31,619        8.1

                                                                                                            %

Operating results for our National Media segment were as follows:


                                   
            Three Months Ended
                                            March 31,



       (in thousands)              2019                       2018        Change

    ---



        Segment operating
         revenues:



       Katz                             $
              50,395                       $
      42,650        18.2
                                                                                                     %



       Stitcher                  15,104                            10,985                     37.5
                                                                                                %



       Newsy                      8,378                             3,657



       Triton                    10,462



       Other                      2,978                             3,429                   (13.2)
                                                                                                %


        Total operating revenues  87,317                            60,721                     43.8
                                                                                                %



        Segment costs and
         expenses:


        Employee compensation and 20,525                            12,719                     61.4
         benefits                                                                               %



       Programming               37,418                            30,218                     23.8
                                                                                                %



       Other expenses            24,433                            15,749                     55.1
                                                                                                %



        Total costs and expenses  82,376                            58,686                     40.4
                                                                                                %




       Segment profit                    $
              4,941                        $
      2,035

2. CONDENSED CONSOLIDATED BALANCE SHEETS


        (in thousands)                 
            As of                 
              As of
                                         March 31,                      December 31,
                                                 2019                            2018

    ---



                     ASSETS


        Current assets:


        Cash and cash
         equivalents                                     $
        14,402                     $
        107,114


        Other current assets                  383,097                           363,903


        Total current assets                  397,499                           471,017


        Investments                             7,276                             7,162


        Property and
         equipment                            254,935                           237,927


        Operating lease
         right-of-use
         assets                                43,608



       Goodwill                              852,362                           834,013


        Other intangible
         assets                               495,440                           478,953


        Programming (less
         current portion)                      95,947                            75,333


        Deferred income
         taxes                                  9,857                             9,141


        Miscellaneous                          16,992                            16,515


                     TOTAL ASSETS                     $
        2,173,916                   $
        2,130,061





                     LIABILITIES AND
                      EQUITY


        Current liabilities:


        Accounts payable                                 $
        32,230                      $
        26,919


        Unearned revenue                        8,120                            11,459


        Current portion of
         long-term debt                         3,000                             3,000


        Accrued expenses and
         other current
         liabilities                          154,566                           156,681


        Total current
         liabilities                          197,916                           198,059


        Long-term debt
         (less current
         portion)                             685,317                           685,764


        Other liabilities
         (less current
         portion)                             373,310                           320,073


        Total equity                          917,373                           926,165



                     TOTAL LIABILITIES
                      AND EQUITY                      $
        2,173,916                   $
        2,130,061

3. EARNINGS PER SHARE ("EPS")

Unvested awards of share-based payments with rights to receive dividends or dividend equivalents, such as our RSUs, are considered participating securities for purposes of calculating EPS. Under the two-class method, we allocate a portion of net income to these participating securities and, therefore, exclude that income from the calculation of EPS for common stock. We do not allocate losses to the participating securities.

The following table presents information about basic and diluted weighted-average shares outstanding:


                                                                                                                                                                           
           Three Months Ended
                                                                                                                                                                                   March 31,



              (in thousands)                                                                                                                                              2019                       2018

    ---




              
                Numerator (for basic and diluted earnings per share)



              Loss from continuing operations, net of tax                                                                                                                      $
             (6,814)                $
     (8,577)



              Loss attributable to noncontrolling interest                                                                                                                                                  632



              Numerator for basic and diluted earnings per share from continuing operations attributable to                                                                    $
             (6,814)                $
     (7,945)
    the shareholders of The E.W. Scripps Company




              
                Denominator



              Basic weighted-average shares outstanding                                                                                                                 80,673                            81,554



              Effective of dilutive securities:



              Stock options and restricted stock units



              Diluted weighted-average shares outstanding                                                                                                               80,673                            81,554






              Anti-dilutive securities (1)                                                                                                                               1,404                             1,677






              
                (1)       Amount outstanding at balance sheet date, before application of the treasury stock method and not weighted for period outstanding.

View original content to download multimedia:http://www.prnewswire.com/news-releases/scripps-reports-first-quarter-2019-results-300847864.html

SOURCE The E.W. Scripps Company