Aptiv Reports First Quarter 2020 Financial Results

DUBLIN, May 5, 2020 /PRNewswire/ -- Aptiv PLC (NYSE: APTV), a global technology company focused on making mobility safer, greener and more connected, today reported first quarter 2020 U.S. GAAP earnings of $6.14 per diluted share, which includes a gain of $5.63 per diluted share resulting from the completion of Aptiv's autonomous driving joint venture with Hyundai Motor Group ("Hyundai"). Excluding special items, first quarter earnings totaled $0.68 per diluted share. These results include the adverse impacts of global vehicle production declines of 24% in the first quarter, largely resulting from the ongoing impacts of the novel coronavirus ("COVID-19") pandemic.

First Quarter Highlights Include:

    --  U.S. GAAP revenue of $3.2 billion, a decrease of 10%
        --  Revenue decreased 7% adjusted for currency exchange, commodity
            movements and divestitures; largely resulting from volume declines
            associated with the adverse impacts of the COVID-19 pandemic
    --  U.S. GAAP net income of $1,572 million, diluted earnings per share of
        $6.14; which includes a gain of $5.63 per diluted share resulting from
        the completion of the autonomous driving joint venture
        --  Excluding special items, earnings of $0.68 per diluted share
    --  U.S. GAAP operating income margin of 50.2%, operating income of $1,619
        million; which includes a gain of $1,434 million resulting from the
        completion of the autonomous driving joint venture
        --  Adjusted Operating Income margin of 7.2%, Adjusted Operating Income
            of $231 million
    --  Generated $161 million of cash from operations
    --  Extended existing Credit Agreement to August 2022; further strengthening
        liquidity and enhancing financial flexibility in response to the
        COVID-19 pandemic

"I want to thank Aptiv team members globally for their dedication and efforts to ensure the health and safety of our employees and the flawless delivery for our customers in the first quarter," said Kevin Clark, president and chief executive officer. "Initially in China, and then globally, we implemented robust measures in each of our facilities to ensure employees were protected and safe restart protocols were in place. During the first quarter, we also took decisive actions in partnership with our key stakeholders, to preserve our financial strength, and better position Aptiv to navigate, innovate and lead through the disruption. Reflecting on the progress we have made the past few years to strengthen our through-cycle resiliency, we entered these unprecedented times with an incredibly strong balance sheet, robust business model and strategically positioned product portfolio. As we continue to adapt during this crisis, we are committed to proactively preserving capital and managing our costs, investing in our key growth technologies and being resilient in the face of the challenges that remain ahead to help protect the long-term opportunities for our employees, customers and shareholders."

First Quarter 2020 Results
For the three months ended March 31, 2020, the Company reported U.S. GAAP revenue of $3.2 billion, a decrease of 10% from the prior year period, which includes volume declines of 7% primarily resulting from the impacts of the COVID-19 pandemic, which also resulted in global vehicle production declines of 24% over the same period. Adjusted for currency exchange, commodity movements and divestitures, revenue decreased by 7% in the first quarter. This reflects declines of 22% in Asia, which includes a decline of 31% in China, and 8% in North America, partially offset by increases of 2% in Europe and 17% in South America, our smallest region.

The Company reported first quarter 2020 U.S. GAAP net income of $1,572 million and earnings of $6.14 per diluted share, which includes a non-cash gain of $5.63 per diluted share resulting from the completion of the autonomous driving joint venture with Hyundai, compared to $240 million and $0.92 per diluted share in the prior year period. First quarter Adjusted Net Income, a non-GAAP financial measure defined below, totaled $173 million, or $0.68 per diluted share, including the adverse impacts of the COVID-19 pandemic on global vehicle production, compared to $273 million, or $1.05 per diluted share, in the prior year period.

First quarter Adjusted Operating Income, a non-GAAP financial measure defined below, was $231 million, compared to $345 million in the prior year period. Adjusted Operating Income margin was 7.2%, compared to 9.7% in the prior year period, primarily as a result of declines in global vehicle production and consumer demand, work stoppages, disruptions to our supply chain and other adverse global economic impacts, particularly those resulting from governmental "lock-down" orders for all non-essential activities, due to the COVID-19 pandemic. Depreciation and amortization expense totaled $180 million, an increase from $173 million in the prior year period.

Interest expense for the first quarter totaled $43 million, as compared to $38 million in the prior year period, which reflects the impacts of our debt refinancing transactions in the first quarter of 2019, as well as incremental borrowings under our Revolving Credit Facility in response to the impacts of the COVID-19 pandemic, as referenced below.

Tax expense in the first quarter of 2020 was $10 million, resulting in an effective tax rate of approximately 1%, which includes favorable rate impacts of approximately 11 points resulting from the gain on the autonomous driving joint venture, which was taxed using the appropriate tax rate for the jurisdiction where the benefit was incurred. Tax expense in the first quarter of 2019 was $33 million, resulting in an effective tax rate of approximately 12%.

The Company generated net cash flow from operating activities of $161 million in the first quarter, compared to $84 million in the prior year period. As of March 31, 2020, the Company had cash and cash equivalents of $2.1 billion and total available liquidity of $2.2 billion.

Reconciliations of Adjusted Revenue Growth, Adjusted Net Income, Adjusted Net Income Per Share, Adjusted Operating Income and Cash Flow Before Financing, which are non-GAAP measures, to the most directly comparable financial measures, respectively, calculated and presented in accordance with accounting principles generally accepted in the United States ("GAAP") are provided in the attached supplemental schedules.

COVID-19 Pandemic
As previously communicated, the Company has taken decisive actions in response to the unprecedented uncertainty related to the impact the COVID-19 pandemic is having on the global automotive industry and economies around the world. These actions include actively managing costs, capital spending and working capital to further strengthen liquidity, including the ramping down of certain production facilities in response to customer plant closures and changes in vehicle production schedules. The Company has also taken prudent actions to further enhance its financial flexibility and liquidity during the pandemic by drawing down all remaining availability under its existing $2.0 billion Revolving Credit Facility, announcing the suspension of its annual cash dividend payments and ceasing further share repurchases until such time as the global economic uncertainties and business impacts resulting from the pandemic have abated. We will continue to actively monitor the ongoing potential impacts of COVID-19 and, while the ultimate impact of the pandemic to our business remains highly uncertain, we will continue to seek to aggressively mitigate and minimize its impact on our business.

Credit Agreement Extension
In addition to the actions described above, subsequent to March 31, 2020, the Company reached agreement with substantially all of its lenders under its existing Credit Agreement to, among other things, extend the Credit Agreement maturity date to August 17, 2022. The Company's Credit Agreement is comprised of a $2.0 billion Revolving Credit Facility and a $350 million Tranche A Term Loan. The maturity extension of the Credit Agreement further enhances the Company's liquidity and financial flexibility to combat the uncertainty and ongoing impacts resulting from the COVID-19 pandemic.

Q2 and Full Year 2020 Outlook
As the Company previously communicated, the current economic environment remains highly uncertain and the impacts of the COVID-19 pandemic are increasingly reducing visibility into when customers' plants will be fully operational, as well as creating the potential for lower consumer demand and additional supply chain interruptions, which could adversely impact vehicle production. As a result, the Company will not be providing second quarter and full year 2020 financial guidance at this time.

Conference Call and Webcast
The Company will host a conference call to discuss these results at 8:00 a.m. (ET) today, which is accessible by dialing +1.866.548.4713 (U.S. and Canada) or +1.323.794.2093 (international) or through a webcast at ir.aptiv.com. The conference ID number is 7728801. A slide presentation will accompany the prepared remarks and has been posted on the investor relations section of the Company's website. A replay will be available two hours following the conference call.

Use of Non-GAAP Financial Information
This press release contains information about Aptiv's financial results which are not presented in accordance with GAAP. Specifically, Adjusted Revenue Growth, Adjusted Operating Income, Adjusted Net Income, Adjusted Net Income Per Share and Cash Flow Before Financing are non-GAAP financial measures. Adjusted Revenue Growth represents the year-over-year change in reported net sales relative to the comparable period, excluding the impact on net sales from currency exchange, commodity movements and divestitures. Adjusted Operating Income represents net income before interest expense, other income (expense), net, income tax expense, equity income (loss), net of tax, restructuring, other acquisition and portfolio project costs, asset impairments, gains (losses) on business divestitures and other transactions and deferred compensation related to acquisitions. Other acquisition and portfolio project costs include costs incurred to integrate acquired businesses and to plan and execute product portfolio transformation actions, including business and product acquisitions and divestitures. Adjusted Operating Income margin is defined as Adjusted Operating Income as a percentage of net sales.

Adjusted Net Income represents net income attributable to Aptiv before restructuring and other special items, including the tax impact thereon. Adjusted Net Income Per Share represents Adjusted Net Income divided by the weighted average number of diluted shares outstanding for the period. Cash Flow Before Financing represents cash provided by operating activities plus cash provided by (used in) investing activities, adjusted for the purchase price of business acquisitions and net proceeds from the divestiture of other significant businesses.

Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position, results of operations and liquidity. In particular, management believes Adjusted Revenue Growth, Adjusted Operating Income, Adjusted Net Income, Adjusted Net Income Per Share and Cash Flow Before Financing are useful measures in assessing the Company's ongoing financial performance that, when reconciled to the corresponding GAAP measure, provide improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company's core operating performance and that may obscure underlying business results and trends. Management also uses these non-GAAP financial measures for internal planning and forecasting purposes.

Such non-GAAP financial measures are reconciled to the most directly comparable GAAP financial measures in the attached supplemental schedules at the end of this press release. Non-GAAP measures should not be considered in isolation or as a substitute for our reported results prepared in accordance with GAAP and, as calculated, may not be comparable to other similarly titled measures of other companies.

About Aptiv
Aptiv is a global technology company that develops safer, greener and more connected solutions enabling the future of mobility. Visit aptiv.com.

Forward-Looking Statements
This press release, as well as other statements made by Aptiv PLC (the "Company"), contain forward-looking statements that reflect, when made, the Company's current views with respect to current events, certain investments and acquisitions and financial performance. Such forward-looking statements are subject to many risks, uncertainties and factors relating to the Company's operations and business environment, which may cause the actual results of the Company to be materially different from any future results. All statements that address future operating, financial or business performance or the Company's strategies or expectations are forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, the following: global and regional economic conditions, including conditions affecting the credit market; uncertainties posed by the COVID-19 pandemic and the difficulty in predicting its future course and its impact on the global economy and the Company's future operations; fluctuations in interest rates and foreign currency exchange rates; the cyclical nature of global automotive sales and production; the potential disruptions in the supply of and changes in the competitive environment for raw material integral to the Company's products; the Company's ability to maintain contracts that are critical to its operations; potential changes to beneficial free trade laws and regulations such as the United States-Mexico-Canada Agreement and its predecessor agreement, the North American Free Trade Agreement; the ability of the Company to integrate and realize the expected benefits of recent transactions; the ability of the Company to attract, motivate and/or retain key executives; the ability of the Company to avoid or continue to operate during a strike, or partial work stoppage or slow down by any of its unionized employees or those of its principal customers; and the ability of the Company to attract and retain customers. Additional factors are discussed under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's filings with the Securities and Exchange Commission. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect the Company. It should be remembered that the price of the ordinary shares and any income from them can go down as well as up. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events and/or otherwise, except as may be required by law.


                                                                     
        
              APTIV PLC


                                                                
     
        CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                    
        
              (Unaudited)




                                                                                                                         Three Months Ended March 31,


                                                                                                                2020                       2019


                                                                                                                         (in millions, except per share
                                                                                                                              amounts)



     Net sales                                                                                                      $
          3,226                          $
       3,575



     Operating expenses:



     Cost of sales                                                                                            2,725                                  2,962



     Selling, general and administrative                                                                        252                                    256



     Amortization                                                                                                36                                     34



     Restructuring                                                                                               28                                     26



     Gain on autonomous driving joint venture                                                               (1,434)



     Total operating expenses                                                                                 1,607                                  3,278



     Operating income                                                                                         1,619                                    297



     Interest expense                                                                                          (43)                                  (38)



     Other (expense) income, net                                                                                (1)                                    16



     Income before income taxes and equity income                                                             1,575                                    275



     Income tax expense                                                                                        (10)                                  (33)



     Income before equity income                                                                              1,565                                    242



     Equity income, net of tax                                                                                    2                                      3



     Net income                                                                                               1,567                                    245



     Net (loss) income attributable to noncontrolling interest                                                  (5)                                     5



     Net income attributable to Aptiv                                                                               $
          1,572                            $
       240





     Diluted net income per share:



     Diluted net income per share attributable to Aptiv                                                              $
          6.14                           $
       0.92



     Weighted average number of diluted shares outstanding                                                   255.83                                 259.55


                                                            
      
                APTIV PLC


                                                        
     
       CONDENSED CONSOLIDATED BALANCE SHEETS




                                                                                    March 31,                             December 31,
                                                                                          2020                                     2019


                                                                                   (Unaudited)


                                                                                                            (in millions)



     
                ASSETS



     Current assets:



     Cash and cash equivalents                                                                   $
        2,055                                    $
        412



     Restricted cash                                                                       32                                             16



     Accounts receivable, net                                                           2,308                                          2,569



     Inventories                                                                        1,363                                          1,286



     Other current assets                                                                 432                                            504



     Assets held for sale                                                                   -                                           532



     Total current assets                                                               6,190                                          5,319



     Long-term assets:



     Property, net                                                                      3,249                                          3,309



     Operating lease right-of-use assets                                                  393                                            413



     Investments in affiliates                                                          2,090                                            106



     Intangible assets, net                                                             1,132                                          1,186



     Goodwill                                                                           2,389                                          2,407



     Other long-term assets                                                               724                                            719



     Total long-term assets                                                             9,977                                          8,140



     Total assets                                                                               $
        16,167                                 $
        13,459



     
                LIABILITIES AND SHAREHOLDERS' EQUITY



     Current liabilities:



     Short-term debt                                                                               $
        260                                    $
        393



     Accounts payable                                                                   2,243                                          2,463



     Accrued liabilities                                                                1,152                                          1,155



     Liabilities held for sale                                                              -                                            43



     Total current liabilities                                                          3,655                                          4,054



     Long-term liabilities:



     Long-term debt                                                                     5,964                                          3,971



     Pension benefit obligations                                                          466                                            483



     Long-term operating lease liabilities                                                308                                            329



     Other long-term liabilities                                                          621                                            611



     Total long-term liabilities                                                        7,359                                          5,394



     Total liabilities                                                                 11,014                                          9,448



     Commitments and contingencies



     Total Aptiv shareholders' equity                                                   4,971                                          3,819



     Noncontrolling interest                                                              182                                            192



     Total shareholders' equity                                                         5,153                                          4,011



     Total liabilities and shareholders' equity                                                 $
        16,167                                 $
        13,459


                                                                                            
           
                APTIV PLC


                                                                                      
      
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                           
           
                (Unaudited)




                                                                                                                                                         Three Months Ended March 31,


                                                                                                                                                 2020                   2019


                                                                                                                                                         (in millions)



     Cash flows from operating activities:



     Net income                                                                                                                                      $
      1,567                          $
     245



     Adjustments to reconcile net income to net cash provided by operating activities:



     Depreciation and amortization                                                                                                               180                                173



     Restructuring expense, net of cash paid                                                                                                    (15)                               (5)



     Deferred income taxes                                                                                                                      (18)                                 4



     Income from equity method investments, net of dividends received                                                                            (2)                               (3)



     Loss on extinguishment of debt                                                                                                                -                                 6



     Gain on autonomous driving joint venture, net                                                                                           (1,434)



     Other, net                                                                                                                                   10                                 27



     Changes in operating assets and liabilities:



     Accounts receivable, net                                                                                                                    260                              (249)



     Inventories                                                                                                                                (77)                              (49)



     Accounts payable                                                                                                                          (170)                                53



     Other, net                                                                                                                                (131)                             (110)



     Pension contributions                                                                                                                       (9)                               (8)



     Net cash provided by operating activities                                                                                                   161                                 84



     Cash flows from investing activities:



     Capital expenditures                                                                                                                      (205)                             (235)



     Proceeds from sale of property / investments                                                                                                  2                                  3



     Cost of business acquisitions and other transactions, net                                                                                   (5)                                 2



     Cost of technology investments                                                                                                                -                               (3)



     Settlement of derivatives                                                                                                                     1                                (2)



     Net cash used in investing activities                                                                                                     (207)                             (235)



     Cash flows from financing activities:



     Increase (decrease) in other short and long-term debt, net                                                                                1,871                                229



     Repayment of senior notes                                                                                                                     -                             (654)



     Proceeds from issuance of senior notes, net of issuance costs                                                                                 -                               643



     Dividend payments of consolidated affiliates to minority shareholders                                                                       (6)



     Repurchase of ordinary shares                                                                                                              (57)                             (226)



     Distribution of cash dividends                                                                                                             (56)                              (57)



     Taxes withheld and paid on employees' restricted share awards                                                                              (32)                              (34)



     Net cash provided by (used in) financing activities                                                                                       1,720                               (99)



     Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash                                                         (16)                                 4



     Increase (decrease) in cash, cash equivalents and restricted cash                                                                         1,658                              (246)



     Cash, cash equivalents and restricted cash at beginning of the period                                                                       429                                568



     Cash, cash equivalents and restricted cash at end of the period                                                                                 $
      2,087                          $
     322


                                                                                        
           
                APTIV PLC


                                                                                        
           
                FOOTNOTES


                                                                                       
           
                (Unaudited)





       
                1. Segment Summary




                                                                                           
             
                Three Months Ended March 31,


                                                                                                 2020                               2019             %


                                                                                             
             
                (in millions)



       
                Net Sales

    ---


       Signal and Power Solutions                                                                      $
              2,330                              $
       2,562        (9)%



       Advanced Safety and User Experience                                                       902                                          1,023              (12)%



       Eliminations and Other (a)                                                                (6)                                          (10)



       Net Sales                                                                                       $
              3,226                              $
       3,575





       
                Adjusted Operating Income

    ---


       Signal and Power Solutions                                                                        $
              225                                $
       283       (20)%



       Advanced Safety and User Experience                                                         6                                             62              (90)%



       Eliminations and Other (a)                                                                  -



       Adjusted Operating Income                                                                         $
              231                                $
       345





       (a) Eliminations and Other includes the elimination of inter-segment transactions.



     
                2. Weighted Average Number of Diluted Shares Outstanding



     The following table illustrates the weighted average shares outstanding used in calculating basic and diluted net income per share attributable to Aptiv for the three months ended March 31, 2020 and 2019:




                                                                                                                                                                               Three Months Ended March 31,


                                                                                                                                                              2020                            2019


                                                                                                                                                                               (in millions, except per share
                                                                                                                                                                                   amounts)



     Weighted average ordinary shares outstanding, basic                                                                                                   255.51                                      259.08



     Dilutive shares related to RSUs                                                                                                                         0.32                                        0.47



     Weighted average ordinary shares outstanding, including dilutive shares                                                                               255.83                                      259.55



     Net income per share attributable to Aptiv:



     Basic                                                                                                                                                          $
              6.15                              $
     0.93



     Diluted                                                                                                                                                        $
              6.14                              $
     0.92


                      
              
                APTIV PLC


        
              
                RECONCILIATION OF NON-GAAP MEASURES


                     
              
                (Unaudited)




        In this press release the Company has provided information regarding
         certain non-GAAP financial measures, including "Adjusted Revenue Growth,"
         "Adjusted Operating Income," "Adjusted Net Income," "Adjusted Net Income
         Per Share" and "Cash Flow Before Financing." Such non-GAAP financial
         measures are reconciled to their closest GAAP financial measure in the
         following schedules.




                                    Adjusted Revenue Growth
                : Adjusted Revenue Growth is presented
                                     as a supplemental measure of the Company's financial performance which
                                     management believes is useful to investors in assessing the Company's
                                     ongoing financial performance that, when reconciled to the corresponding
                                     U.S. GAAP measure, provides improved comparability between periods through
                                     the exclusion of certain items that management believes are not indicative
                                     of the Company's core operating performance and which may obscure
                                     underlying business results and trends. Our management utilizes Adjusted
                                     Revenue Growth in its financial decision making process, to evaluate
                                     performance of the Company and for internal reporting, planning and
                                     forecasting purposes. Adjusted Revenue Growth is defined as the year-

    ---



                                                               Three Months Ended
                                                     March 31, 2020




        Reported net sales %                                               (10)
         change                                                                 %


        Less: foreign currency
         exchange and                                                           %
         commodities                                                          (2)


        Less: divestitures and                                                (1)
         other, net                                                             %


        Adjusted revenue growth                                               (7)
                                                                                %

                                                                                                       ===


                                    Adjusted Operating Income
                : Adjusted Operating Income is presented as a supplemental measure of the Company's financial performance which management believes is useful to investors in assessing the Company's ongoing financial performance that, when
                                     reconciled to the corresponding U.S. GAAP measure, provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company's core operating performance and which may obscure underlying
                                     business results and trends. Our management utilizes Adjusted Operating Income in its financial decision making process, to evaluate performance of the Company and for internal reporting, planning and forecasting purposes. Management also utilizes Adjusted
                                     Operating Income as the key performance measure of segment income or loss and for planning and forecasting purposes to allocate resources to our segments, as management also believes this measure is most reflective of the operational profitability or loss of our
                                     operating segments. Adjusted Operating Income is defined as net income before interest expense, other income (expense), net, income tax expense, equity income (loss), net of tax, restructuring and other special items. Not all companies use identical calculations
                                     of Adjusted Operating Income, therefore this presentation may not be comparable to other similarly titled measures of other companies. Operating income margin represents Operating income as a percentage of net sales, and Adjusted Operating Income margin
                                     represents Adjusted Operating Income as a percentage of net sales.

    ---




       
                Consolidated Adjusted Operating Income


                                                                                                                                                                  
              
                Three Months Ended March 31,


                                                                                                                                                                                                      2020                                                                                2019


                                                                                                                                                                        
              
                ($ in millions)


                                                                                                                               
              
                $                                               Margin               
              
                $                                        Margin



       Net income attributable to Aptiv                                                                                                                   $
              1,572                                                                                                                           $
       240



       Interest expense                                                                                                                              43                                                                                                         38



       Other expense (income), net                                                                                                                    1                                                                                                       (16)



       Income tax expense                                                                                                                            10                                                                                                         33



       Equity income, net of tax                                                                                                                    (2)                                                                                                       (3)



       Net (loss) income attributable to noncontrolling interest                                                                                    (5)                                                                                                         5



       Operating income                                                                                                                                   $
              1,619                                                                      50.2                                                          $
     297  8.3

                                                                                                                                                                                                                                                    %                                                                  %



       Restructuring                                                                                                                                 28                                                                                                         26



       Other acquisition and portfolio project costs                                                                                                 14                                                                                                         11



       Deferred compensation related to nuTonomy acquisition                                                                                          4                                                                                                         11



       Gain on business divestitures and other transactions                                                                                     (1,434)



       Adjusted operating income                                                                                                                            $
              231                                                                       7.2                                                          $
     345  9.7

                                                                                                                                                                                                                                                    %                                                                  %

                                                                                                                                                                                                                                                                                                                            ===



     
                Segment Adjusted Operating Income



     
                (in millions)



     
                Three Months Ended March 31, 2020                      Signal and                    Advanced Safety                Eliminations and              Total
                                                            Power Solutions                     and User                         Other
                                                                                            Experience



     Operating income                                                               $
     199                                                             $
         1,420       
     $           $
       1,619



     Restructuring                                                               19                                           9                                                      28



     Other acquisition and portfolio project costs                                7                                           7                                                      14



     Deferred compensation related to nuTonomy acquisition                                                                   4                                                       4



     Gain on business divestitures and other transactions                                                              (1,434)                                                (1,434)



     Adjusted operating income                                                      $
     225                                                                 $
         6       
     $             $
       231





     Depreciation and amortization (a)                                              $
     139                                                                $
         41       
     $             $
       180





     
                Three Months Ended March 31, 2019                      Signal and                    Advanced Safety                Eliminations and              Total
                                                            Power Solutions                     and User                         Other
                                                                                            Experience



     Operating income                                                               $
     257                                                                $
         40       
     $             $
       297



     Restructuring                                                               19                                           7                                                      26



     Other acquisition and portfolio project costs                                7                                           4                                                      11



     Deferred compensation related to nuTonomy acquisition                                                                  11                                                      11



     Adjusted operating income                                                      $
     283                                                                $
         62       
     $             $
       345





     Depreciation and amortization (a)                                              $
     131                                                                $
         42       
     $             $
       173





     (a) Includes asset impairments.


                                    Adjusted Net Income and Adjusted Net Income Per Share
                : Adjusted Net Income and Adjusted Net Income Per Share, which are non-GAAP measures, are presented as supplemental measures of the
                                     Company's financial performance which management believes are useful to investors in assessing the Company's ongoing financial performance that, when reconciled to the corresponding U.S. GAAP measure,
                                     provide improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company's core operating performance and which may obscure
                                     underlying business results and trends. Management utilizes Adjusted Net Income and Adjusted Net Income Per Share in its financial decision making process, to evaluate performance of the Company and for
                                     internal reporting, planning and forecasting purposes. Adjusted Net Income is defined as net income attributable to Aptiv before restructuring and other special items, including the tax impact thereon.
                                     Adjusted Net Income Per Share is defined as Adjusted Net Income divided by the weighted average number of diluted shares outstanding for the period. Not all companies use identical calculations of
                                     Adjusted Net Income and Adjusted Net Income Per Share, therefore this presentation may not be comparable to other similarly titled measures of other companies.

    ---



                                                                                                                                                       Three Months Ended March 31,


                                                                                                                                      2020                              2019


                                                                                                                                                       (in millions, except per share
                                                                                                                                                            amounts)



       Net income attributable to Aptiv                                                                                                     $
              1,572                                             $
              240



       Adjusting items:



       Restructuring                                                                                                                   28                                             26



       Other acquisition and portfolio project costs                                                                                   14                                             11



       Deferred compensation related to nuTonomy acquisition                                                                            4                                             11



       Gain on business divestitures and other transactions                                                                       (1,434)



       Debt extinguishment costs                                                                                                        -                                             6



       Gain on changes in fair value of equity investments                                                                              -                                          (19)



       Tax impact of adjusting items (a)                                                                                             (11)                                           (2)



       Adjusted net income attributable to Aptiv                                                                                              $
              173                                             $
              273





       Weighted average number of diluted shares outstanding                                                                       255.83                                         259.55



       Diluted net income per share attributable to Aptiv                                                                                    $
              6.14                                            $
              0.92



       Adjusted net income per share                                                                                                         $
              0.68                                            $
              1.05

               (a)               Represents the income tax
                                  impacts of the adjustments made
                                  for restructuring and other
                                  special items by calculating
                                  the income tax impact of these
                                  items using the appropriate tax
                                  rate for the jurisdiction where
                                  the charges were incurred.


                                    Cash Flow Before Financing
                : Cash Flow Before Financing is presented as a supplemental measure of the Company's liquidity which is consistent with the basis and manner in which management presents financial information for the
                                     purpose of making internal operating decisions, evaluating its liquidity and determining appropriate capital allocation strategies. Management believes this measure is useful to investors to understand how the Company's core operating
                                     activities generate and use cash. Cash Flow Before Financing is defined as cash provided by operating activities plus cash provided by (used in) investing activities, adjusted for the purchase price of business acquisitions and net
                                     proceeds from the divestiture of discontinued operations and other significant businesses. Not all companies use identical calculations of Cash Flow Before Financing, therefore this presentation may not be comparable to other similarly
                                     titled measures of other companies. The calculation of Cash Flow Before Financing does not reflect cash used to service debt, pay dividends or repurchase shares and, therefore, does not necessarily reflect funds available for investment
                                     or other discretionary uses.

    ---



                                                                                                                                                                                                  Three Months Ended March 31,


                                                                                                                                                                                2020                             2019


                                                                                                                                                                                                  (in millions)



       Cash flows from operating activities:



       Net income                                                                                                                                                                     $
              1,567                                           $
              245



       Adjustments to reconcile net income to net cash provided by operating activities:



       Depreciation and amortization                                                                                                                                            180                                          173



       Restructuring expense, net of cash paid                                                                                                                                 (15)                                         (5)



       Working capital                                                                                                                                                           13                                        (245)



       Pension contributions                                                                                                                                                    (9)                                         (8)



       Gain on autonomous driving joint venture, net                                                                                                                        (1,434)



       Other, net                                                                                                                                                             (141)                                        (76)



       Net cash provided by operating activities                                                                                                                                161                                           84





       Cash flows from investing activities:



       Capital expenditures                                                                                                                                                   (205)                                       (235)



       Cost of business acquisitions and other transactions, net                                                                                                                (5)                                           2



       Cost of technology investments                                                                                                                                             -                                         (3)



       Settlement of derivatives                                                                                                                                                  1                                          (2)



       Other, net                                                                                                                                                                 2                                            3



       Net cash used in investing activities                                                                                                                                  (207)                                       (235)





       Adjusting items:



       Adjustment for cost of business acquisitions and other transactions, net                                                                                                   5                                          (2)



       Cash flow before financing                                                                                                                                                      $
              (41)                                        $
              (153)

View original content to download multimedia:http://www.prnewswire.com/news-releases/aptiv-reports-first-quarter-2020-financial-results-301052363.html

SOURCE Aptiv PLC