Newpark Resources Reports First Quarter 2020 Results

THE WOODLANDS, Texas, May 5, 2020 /PRNewswire/ -- Newpark Resources, Inc. (NYSE: NR) ("Newpark" or the "Company") today announced results for its first quarter ended March 31, 2020. Total revenues for the first quarter of 2020 were $164.6 million compared to $189.5 million for the fourth quarter of 2019 and $211.5 million for the first quarter of 2019. Net loss for the first quarter of 2020 was $12.1 million, or ($0.14) per share, compared to net loss of $17.1 million, or ($0.19) per share, for the fourth quarter of 2019, and net income of $1.3 million, or $0.01 per diluted share, for the first quarter of 2019. First quarter 2020 results include the impact of the following:

    --  $0.7 million of pre-tax charges for write-downs of inventory in the
        Fluids Systems segment ($0.6 million after-tax);
    --  $0.7 million of pre-tax charges for severance costs ($0.6 million
        after-tax), including $0.5 million in the Fluids Systems segment and
        $0.2 million in the Corporate office; and
    --  $0.9 million pre-tax loss associated with the repurchase of a portion of
        our convertible notes in the open market ($0.7 million after-tax).

Combined, the impact of the above items resulted in a $1.4 million increase in operating loss and a $1.9 million increase in net loss ($0.02 per share) for the first quarter of 2020.

As previously announced, the Company has implemented a number of cost reduction and capital preservation actions, primarily focused on operations supporting the deteriorating U.S. land oil and gas market, including:

    --  The implementation of cost reduction programs, including workforce
        reductions, furloughs, the suspension of the Company's matching
        contributions to its U.S. defined contribution plan, and temporary
        salary reductions effective April 1, 2020 for a significant portion of
        U.S. employees, including a 15% cut to the salaries paid to executive
        officers and the annual cash retainers paid to all non-employee members
        of the Board of Directors;
    --  The initiation of additional actions to further reduce the operational
        footprint of the Fluids Systems business in U.S. land, to better align
        the Company's cost structure with expected declines in market activity
        levels; and
    --  The elimination of all non-critical capital investments.

Paul Howes, Newpark's President and Chief Executive Officer, stated, "While our immediate focus remains on the health and safety of our employees, their families and the communities where we live and work, we continue to manage through the impact of the COVID-19 pandemic, both here in the U.S. and around the world. The unprecedented collapse of the oil & gas industry created by the demand destruction of the coronavirus and the resulting imbalance of supply and demand, has caused the price of oil to decline to historical lows. Fortunately, we have been working diligently over the last several years to reduce our dependency on the US shale market, executing strategic actions across both segments. These actions have strengthened our position and diversified our revenue base, as 57% of our first quarter 2020 consolidated revenues were derived outside of the U.S. land E&P market.

"Although many actions were already underway to reduce our U.S. Fluids operational footprint and drive a more variable cost structure, we recognize that the collapse in oil prices is going to have long lasting effects on the U.S. land market, requiring additional structural action to right-size for the new market reality in our Fluids Systems segment. Outside of US land, while we expect all regions within Fluids Systems to experience some impact from the collapse in oil prices, we anticipate our heavy IOC and NOC concentration in both the international and Gulf of Mexico markets will result in greater revenue stability relative to U.S. land, consistent with our experience in 2015 and 2016," added Howes.

"In our Mats and Integrated Services segment, apart from the immediate COVID-19 headwinds, our longer-term outlook remains relatively unchanged. Through our diversification efforts in recent years, we've shifted our dependency away from the U.S. land E&P markets, now generating roughly 60% of our mats segment revenue from Energy Infrastructure and other non-E&P markets, while reducing the contribution from oil-focused U.S. land basins to less than 20% of our total segment revenues. Accelerating our growth in the utilities and other non-E&P markets remains a significant focus, as the economy reopens.

"Our first quarter Fluids Systems performance was relatively in line with our expectations, posting first quarter 2020 revenues of $133 million, a 1% sequential decline. North America Fluids Systems revenues improved by $4 million sequentially, as seasonal strength in Canada and continued growth in the Gulf of Mexico were largely offset by a $7 million sequential decrease in U.S. land. For the first quarter, U.S. land contributed $58 million of revenue in Fluids Systems. Outside of North America, revenues pulled back to $46 million in the first quarter, reflecting the anticipated timing of customer activities, as well as a modest impact from COVID-related delays in March.

"In the mats segment, rental and service activity remained relatively stable during the first quarter, aside from a modest COVID-related slowdown due to logistical limitations in March. Product sales declined to $4 million in the first quarter, as several anticipated sales orders in the U.S. and European markets were delayed by customers citing growing market uncertainty related to the COVID-19 shutdown."

Howes continued, "Consistent with our plans, we began to address our December 2021 convertible bond maturity by purchasing 15% of our outstanding bonds during the quarter, using available liquidity under our bank facility. Despite the impact of a temporary lag in customer payment timing near the end of the quarter and growth in our mats inventory caused by customer order delays, free cash flow remained positive for the first quarter, and we remain committed to taking the necessary actions to ensure free cash flow generation through the oil and gas industry downturn.

"Also, we are proud to announce that we have recently joined the fight against COVID-19, leveraging our chemical blending capacity and expertise to help meet the increased need for a variety of cleaning products," added Howes. "After recently obtaining the necessary regulatory approvals from the Food and Drug Administration and the Environmental Protection Agency, production of certain cleaning products is now underway in our Fluids Systems chemical blending plant located in Conroe, Texas, where we are now fulfilling our first customer order and expect production to ramp up over the next several months to meet the sustainable increase in demand."

Segment Results

The Fluids Systems segment generated revenues of $132.8 million for the first quarter of 2020 compared to $134.6 million for the fourth quarter of 2019 and $160.7 million for the first quarter of 2019. Segment operating loss was $2.3 million for the first quarter of 2020 compared to an operating loss of $18.1 million for the fourth quarter of 2019 and operating income of $3.9 million for the first quarter of 2019. Operating loss for the first quarter of 2020 includes a total of $1.2 million of charges associated with inventory write-downs and severance costs. Operating loss for the fourth quarter of 2019 includes an $11.4 million non-cash impairment of goodwill and a total of $5.6 million of charges associated with facility closures and related exit costs, inventory write-downs, and severance costs.

The Mats and Integrated Services segment generated revenues of $31.7 million for the first quarter of 2020 compared to $54.9 million for the fourth quarter of 2019 and $50.8 million for the first quarter of 2019. Segment operating income was $3.1 million for the first quarter of 2020 compared to $14.6 million for the fourth quarter of 2019 and $13.5 million for the first quarter of 2019.

Repurchase of Convertible Notes due December 2021

During the first quarter of 2020, we repurchased $14.5 million of our Convertible Notes due December 2021 in the open market for a total cost of $13.8 million. Despite purchasing the notes at a discount to par, we recognized a $0.9 million loss on the extinguishment of debt from the non-cash write-off of $1.6 million of unamortized debt discount and issuance costs associated with the purchased notes. After giving effect to the repurchase, we have $85.5 million of Convertible Notes outstanding.

Conference Call

Newpark has scheduled a conference call to discuss first quarter of 2020 results and its near-term operational outlook, which will be broadcast live over the Internet, on Wednesday, May 6, 2020 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate in the call, dial 412-902-0030 and ask for the Newpark Resources call at least 10 minutes prior to the start time, or access it live over the Internet at www.newpark.com. For those who cannot listen to the live call, a replay will be available through May 20, 2020 and may be accessed by dialing 201-612-7415 and using pass code 13701511#. Also, an archive of the webcast will be available shortly after the call at www.newpark.com for 90 days.

Newpark Resources, Inc. is a worldwide provider of value-added fluids and chemistry solutions in the oilfield, and engineered worksite and access solutions used in various commercial markets. For more information, visit our website at www.newpark.com.

This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements other than statements of historical facts are forward-looking statements. Words such as "will," "may," "could," "would," "should," "anticipates," "believes," "estimates," "expects," "plans," "intends," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These statements are not guarantees that our expectations will prove to be correct and involve a number of risks, uncertainties, and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Newpark, particularly its Annual Report on Form 10-K for the year ended December 31, 2019, and its Current Report on Form 8-K filed May 5, 2020 as well as others, could cause actual plans or results to differ materially from those expressed in, or implied by, these statements. These risk factors include, but are not limited to, risks related to the COVID-19 pandemic; the worldwide oil and natural gas industry; our customer concentration and reliance on the U.S. exploration and production market; our international operations; our ability to attract, retain and develop qualified leaders, key employees and skilled personnel; the availability of raw materials; our cost and continued availability of borrowed funds, including noncompliance with debt covenants; operating hazards present in the oil and natural gas industry and substantial liability claims, including catastrophic well incidents; our ability to execute our business strategy and make successful business acquisitions and capital investments; our market competition; our contracts that can be terminated or downsized by our customers without penalty; our product offering expansion; our compliance with environmental laws and regulations; our legal compliance; the inherent limitations of insurance coverage; income taxes; the potential impairments of goodwill and long-lived intangible assets; technological developments and intellectual property in our industry; severe weather, natural disasters, and seasonality; cybersecurity breaches or business system disruptions; and fluctuations in the market value of our publicly traded securities, including our ability to maintain compliance with the New York Stock Exchange's continued listing requirements. We assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities laws. Newpark's filings with the Securities and Exchange Commission can be obtained at no charge at www.sec.gov, as well as through our website at www.newpark.com.



     Contacts: 
     Gregg Piontek

                  Senior Vice President and Chief Financial Officer

                
     Newpark Resources, Inc.

                
     
              gpiontek@newpark.com

                
     281-362-6800



       
                Newpark Resources, Inc.



       
                Condensed Consolidated Statements of Operations



       
                (Unaudited)




                                                                          
       
           Three Months Ended


        (In thousands, except
         per share data)                                      March 31,                                  December 31,                    March 31,
                                                                   2020                          2019                          2019



       Revenues                                                         $
       164,550                                   $
       189,471               $
      211,473


        Cost of revenues                                        146,084                         162,400                               174,976


        Selling, general and
         administrative
         expenses                                                24,696                          27,598                                30,742


        Other operating
         (income) loss, net                                       (344)                            537                                    76


        Goodwill impairment                                           -                         11,422


        Operating income
         (loss)                                                 (5,886)                       (12,486)                                5,679




        Foreign currency
         exchange (gain) loss                                     1,982                         (1,572)                              (1,062)


        Interest expense, net                                     3,201                           3,562                                 3,656


        Loss on extinguishment
         of debt                                                    915


        Income (loss) before
         income taxes                                          (11,984)                       (14,476)                                3,085




        Provision for income
         taxes                                                      164                           2,617                                 1,803


        Net income (loss)                                               $
       (12,148)                                 $
       (17,093)                $
      1,282




                                    Calculation of EPS:

    ---

        Net income (loss) -
         basic and diluted                                              $
       (12,148)                                 $
       (17,093)                $
      1,282




        Weighted average
         common shares
         outstanding -basic                                      89,645                          89,543                                90,111


        Dilutive effect of
         stock options and
         restricted stock
         awards                                                       -                                                               2,267


        Dilutive effect of
         Convertible Notes                                            -


        Weighted average
         common shares
         outstanding -diluted                                    89,645                          89,543                                92,378




        Net income (loss) per
         common share -basic:                                             $
       (0.14)                                   $
       (0.19)                 $
      0.01


        Net income (loss) per
         common share -
         diluted:                                                         $
       (0.14)                                   $
       (0.19)                 $
      0.01



     
                Newpark Resources, Inc.



     
                Operating Segment Results



     
                (Unaudited)




                                                                          
     
       Three Months Ended



     (In thousands)                                 March 31,                December 31,                  March 31,
                                                          2020                         2019                        2019



     
                Revenues



     Fluids systems                                           $
     132,805                                                 $
       134,573                  $
     160,653



     Mats and integrated services                      31,745                                       54,898                                      50,820



     
                Total revenues                              $
     164,550                                                 $
       189,471                  $
     211,473





     
                Operating income (loss)



     Fluids systems (1)                                       $
     (2,268)                                               $
       (18,137)                   $
     3,874



     Mats and integrated services                       3,062                                       14,603                                      13,538



     Corporate office (2)                             (6,680)                                     (8,952)                                   (11,733)



     
                Total operating income (loss)               $
     (5,886)                                               $
       (12,486)                   $
     5,679





     
                Segment operating margin



     Fluids systems                                     (1.7)                                      (13.5)
                                                             %                                           %                              2.4
            %



     Mats and integrated services               9.6
            %                               26.6
           %                             26.6
            %




              (1)              Fluids Systems operating loss
                                  for the three months ended
                                  March 31, 2020 includes a
                                  total of $1.2 million of
                                  charges associated with
                                  inventory write-downs and
                                  severance costs. Fluids
                                  Systems operating loss for the
                                  three months ended December
                                  31, 2019 includes a total of
                                  $17.0 million of charges,
                                  consisting of an $11.4 million
                                  non-cash impairment of
                                  goodwill and a total of $5.6
                                  million of charges associated
                                  with facility closures and
                                  related exit costs, inventory
                                  write-downs, and severance
                                  costs. Fluids Systems
                                  operating income for the three
                                  months ended March 31, 2019
                                  includes $1.1 million of
                                  charges associated with the
                                  modification of the Company's
                                  retirement policy and
                                  severance costs.





              (2)              Corporate office expenses for
                                  the three months ended March
                                  31, 2020 includes a total of
                                  $0.2 million of charges
                                  associated with severance
                                  costs. Corporate office
                                  expenses for the three months
                                  ended December 31, 2019
                                  includes a total of $1.1
                                  million of charges associated
                                  with severance costs.
                                  Corporate office expenses for
                                  the three months ended March
                                  31, 2019 includes $3.4 million
                                  of charges associated with the
                                  modification of the Company's
                                  retirement policy.



     
                Newpark Resources, Inc.



     
                Condensed Consolidated Balance Sheets



     
                (Unaudited)





     (In thousands, except share data)                                                March 31,                         December 31,
                                                                                            2020                  2019



     
                ASSETS



     Cash and cash equivalents                                                                   $
       49,064                         $
       48,672



     Receivables, net                                                                   197,440                 216,714



     Inventories                                                                        187,979                 196,897



     Prepaid expenses and other current assets                                           16,241                  16,526



     Total current assets                                                               450,724                 478,809





     Property, plant and equipment, net                                                 305,732                 310,409



     Operating lease assets                                                              32,049                  32,009



     Goodwill                                                                            42,108                  42,332



     Other intangible assets, net                                                        28,032                  29,677



     Deferred tax assets                                                                  5,077                   3,600



     Other assets                                                                         3,110                   3,243



     Total assets                                                                               $
       866,832                        $
       900,079





     
                LIABILITIES AND STOCKHOLDERS' EQUITY



     Current debt                                                                                 $
       6,981                          $
       6,335



     Accounts payable                                                                    69,940                  79,777



     Accrued liabilities                                                                 36,335                  42,750



     Total current liabilities                                                          113,256                 128,862





     Long-term debt, less current portion                                               155,965                 153,538



     Noncurrent operating lease liabilities                                              26,546                  26,946



     Deferred tax liabilities                                                            32,614                  34,247



     Other noncurrent liabilities                                                         8,092                   7,841



     Total liabilities                                                                  336,473                 351,434




      Common stock, $0.01 par value (200,000,000 shares authorized and 106,696,719 and
       106,696,719 shares issued, respectively)                                            1,067                   1,067



     Paid-in capital                                                                    622,115                 620,626



     Accumulated other comprehensive loss                                              (75,440)               (67,947)



     Retained earnings                                                                  120,501                 134,119



     Treasury stock, at cost (16,797,666 and 16,958,418 shares, respectively)         (137,884)              (139,220)



     Total stockholders' equity                                                         530,359                 548,645



     Total liabilities and stockholders' equity                                                 $
       866,832                        $
       900,079



     
                Newpark Resources, Inc.



     
                Condensed Consolidated Statements of Cash Flows



     
                (Unaudited)




                                                                   Three Months Ended March 31,



     (In thousands)                                   2020                                 2019


                   Cash flows from operating activities:


      Net income (loss)                                       $
        (12,148)                       $
     1,282


      Adjustments to reconcile net income (loss)
       to net cash provided by operations:


      Depreciation and
       amortization                                  11,453                                 11,438


      Stock-based compensation
       expense                                        1,592                                  4,969


      Provision for deferred
       income taxes                                 (2,801)                                 (438)


      Credit loss expense                                20                                    386


      Gain on sale of assets                        (1,033)                               (2,339)


      Loss on extinguishment of
       debt                                             915


      Amortization of original
       issue discount and debt
       issuance costs                                 1,573                                  1,481


      Change in assets and liabilities:


        Decrease in receivables                      10,652                                  5,300


        Decrease in inventories                       5,466                                 10,139


        Increase in other assets                      (644)                                 (273)


        Decrease in accounts
         payable                                    (9,842)                              (15,149)


        Decrease in accrued
         liabilities and other                        (815)                              (14,527)


                   Net cash provided by
                    operating activities              4,388                                  2,269




                   Cash flows from investing activities:


      Capital expenditures                          (6,649)                              (17,467)


      Proceeds from sale of
       property, plant and
       equipment                                      3,673                                  1,771


                   Net cash used in investing
                    activities                      (2,976)                              (15,696)




                   Cash flows from financing activities:


      Borrowings on lines of
       credit                                        74,909                                 80,656


      Payments on lines of
       credit                                      (58,948)                              (61,524)


      Purchases of Convertible
       Notes                                       (13,775)


      Debt issuance costs                                 -                                 (927)


      Proceeds from employee
       stock plans                                        -                                   330


      Purchases of treasury
       stock                                           (32)                               (5,013)


        Other financing activities                  (1,218)                               (1,169)


                   Net cash provided by
                    financing activities                936                                 12,353




      Effect of exchange rate
       changes on cash                              (2,576)                                 (581)




      Net decrease in cash, cash
       equivalents, and
       restricted cash                                (228)                               (1,655)


      Cash, cash equivalents,
       and restricted cash at
       beginning of period                           56,863                                 64,266


      Cash, cash equivalents,
       and restricted cash at
       end of period                                            $
        56,635                       $
     62,611

Newpark Resources, Inc.
Non-GAAP Reconciliations
(Unaudited)

To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include earnings before interest, taxes, depreciation and amortization ("EBITDA"), EBITDA Margin, Free Cash Flow, Net Debt, and the Ratio of Net Debt to Capital.

We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.

EBITDA and EBITDA Margin

The following tables reconcile the Company's net income (loss) or segment operating income (loss) calculated in accordance with GAAP to the non-GAAP financial measure of EBITDA:



     
                Consolidated                                          
     
     Three Months Ended



     (In thousands)                            March 31,                      December 31,            March 31,
                                                     2020                               2019                  2019



     
                Net income (loss) (GAAP) (1)           $
        (12,148)                                           $
        (17,093)         $
      1,282



     Interest expense, net                         3,201                                        3,562                              3,656



     Provision for income taxes                      164                                        2,617                              1,803



     Depreciation and amortization                11,453                                       12,253                             11,438



     
                EBITDA (non-GAAP) (1)                     $
        2,670                                              $
         1,339         $
      18,179




              (1)              Net loss and EBITDA for the
                                  three months ended March 31,
                                  2020 include a total of $2.3
                                  million of charges, consisting
                                  of a $0.9 million loss
                                  associated with the purchase
                                  of a portion of our
                                  convertible notes on the open
                                  market and a total of $1.4
                                  million of charges associated
                                  with inventory write-downs
                                  and severance costs. Net loss
                                  and EBITDA for the three
                                  months ended December 31, 2019
                                  include a total of $18.1
                                  million of charges, consisting
                                  of an $11.4 million non-cash
                                  impairment of goodwill and a
                                  total of $6.7 million of
                                  charges associated with
                                  facility closures and related
                                  exit costs, inventory write-
                                  downs, and severance costs.
                                  Net loss and EBITDA for the
                                  three months ended March 31,
                                  2019 include a total of $4.5
                                  million of charges associated
                                  with the modification of the
                                  Company's retirement policy
                                  and severance costs.




     
                Newpark Resources, Inc.



     
                Non-GAAP Reconciliations (Continued)



     
                (Unaudited)





     
                Fluids Systems                                    
            
     Three Months Ended



     (In thousands)                                    March 31,                          December 31,           March 31,
                                                             2020                                   2019                 2019



     
                Operating income (loss) (GAAP) (1)             $
      (2,268)                                                 $
     (18,137)             $
     3,874



     Depreciation and amortization                         5,234                                           5,691                           5,076



     
                EBITDA (non-GAAP) (1)                    2,966                                        (12,446)                          8,950



     Revenues                                            132,805                                         134,573                         160,653



     
                Operating Margin (GAAP)                  (1.7)                                         (13.5)                            2.4
                                                                %                                              %                              %



     
                EBITDA Margin (non-GAAP)                   2.2                                           (9.2)                            5.6
                                                                %                                              %                              %

                                                                                                                                                  ===




              (1)              Operating loss and EBITDA for
                                  the three months ended March
                                  31, 2020 includes a total of
                                  $1.2 million of charges
                                  associated with inventory
                                  write-downs and severance
                                  costs. Operating loss and
                                  EBITDA for the three months
                                  ended December 31, 2019
                                  includes a total of $17.0
                                  million of charges, consisting
                                  of an $11.4 million non-cash
                                  impairment of goodwill and a
                                  total of $5.6 million of
                                  charges associated with
                                  facility closures and related
                                  exit costs, inventory write-
                                  downs, and severance costs.
                                  Operating income and EBITDA
                                  for the three months ended
                                  March 31, 2019 includes $1.1
                                  million of charges associated
                                  with the modification of the
                                  Company's retirement policy
                                  and severance costs.



     
                Mats and Integrated Services                    
     
     Three Months Ended



     (In thousands)                            March 31,                December 31,            March 31,
                                                     2020                         2019                  2019



     
                Operating income (GAAP)                $
     3,062                                           $
     14,603        $
     13,538



     Depreciation and amortization                 5,168                                  5,505                        5,365



     
                EBITDA (non-GAAP)                8,230                                 20,108                       18,903



     Revenues                                     31,745                                 54,898                       50,820



     
                Operating Margin (GAAP)            9.6                                   26.6                         26.6
                                                        %                                     %                           %



     
                EBITDA Margin (non-GAAP)          25.9                                   36.6                         37.2
                                                        %                                     %                           %

Newpark Resources, Inc.
Non-GAAP Reconciliations (Continued)
(Unaudited)

Free Cash Flow

The following table reconciles the Company's net cash provided by operating activities calculated in accordance with GAAP to the non-GAAP financial measure of the Company's free cash flow:


                  Consolidated                             
     
     Three Months Ended


     (In thousands)                     March 31,               December 31,              March 31,
                                             2020                        2019                    2019


                  Net cash provided by
                   operating activities
                   (GAAP)                         $
     4,388                                            $
     19,100               $
        2,269


     Capital expenditures                 (6,649)                                (9,003)                        (17,467)


     Proceeds from sale of
      property, plant and
      equipment                             3,673                                   6,618                            1,771


                  Free Cash Flow (non-
                   GAAP)                          $
     1,412                                            $
     16,715            $
        (13,427)

Ratio of Net Debt to Capital

The following table reconciles the Company's ratio of total debt to capital calculated in accordance with GAAP to the non-GAAP financial measure of the Company's ratio of net debt to capital:



     (In thousands)                                   March 31,              December 31,
                                                            2020                       2019



     Current debt                                                 $
       6,981                           $
       6,335



     Long-term debt, less current portion               155,965                              153,538



     
                Total Debt                            162,946                              159,873



     Total stockholders' equity                         530,359                              548,645



     
                Total Capital                                 $
       693,305                         $
       708,518





     
                Ratio of Total Debt to Capital 23.5
            %                                22.6
                                                                                                   %





     
                Total Debt                                    $
       162,946                         $
       159,873



     Less: cash and cash equivalents                   (49,064)                            (48,672)



     
                Net Debt                              113,882                              111,201



     Total stockholders' equity                         530,359                              548,645



     
                Total Capital, Net of Cash                    $
       644,241                         $
       659,846





     
                Ratio of Net Debt to Capital   17.7
            %                                16.9
                                                                                                   %

View original content:http://www.prnewswire.com/news-releases/newpark-resources-reports-first-quarter-2020-results-301053168.html

SOURCE Newpark Resources, Inc.