Nuvo Pharmaceuticals® Announces Second Quarter 2020 Results

? Q2 2020 Adjusted Total Revenue - $18.0 million ?
? Q2 2020 Adjusted EBITDA - $7.6 million ?
? Blexten Canadian Prescriptions Increased 34% Year-Over-Year ?
? Cambia Canadian Prescriptions Increased 11% Year-Over-Year ?

Nuvo to Host Conference Call/Audio Webcast August 10 at 8:30 a.m. ET

MISSISSAUGA, ON, Aug. 10, 2020 /PRNewswire/ - Nuvo Pharmaceuticals Inc. (Nuvo or the Company) (TSX:NRI); (OTCQX:NRIFF), a Canadian focused, healthcare company with global reach and a diversified portfolio of commercial products, today announced its financial and operational results for the three and six months ended June 30, 2020. For further details on the results, please refer to Nuvo's Management, Discussion and Analysis (MD&A) and Condensed Consolidated Interim Financial Statements for the three and six months ended June 30, 2020 which are available on the Company's website (www.nuvopharmaceuticals.com). All figures are in Canadian dollars, unless otherwise noted.

Key Developments

Three months ended June 30, 2020 include the following:

    --  For the three months ended June 30, 2020, adjusted total revenue((1))
        was $18.0 million, a decrease of 6% compared to $19.1 million for the
        three months ended June 30, 2019.
    --  For the three months ended June 30, 2020, adjusted EBITDA((1)) was $7.6
        million, an increase of 33% compared to $5.7 million for the three
        months ended June 30, 2019.
    --  The Company's Commercial Business segment includes the promoted products
        - Blexten(®) and Cambia( ®).  Revenue related to these products was
        $6.3 million, an increase of 14% compared to revenue of $5.5 million for
        the three months ended June 30, 2019.  Canadian prescriptions of Blexten
        and Cambia increased by 34% and 11%, respectively compared to the three
        months ended June 30, 2019.
    --  Principal loan repayments of $3.5 million (US$2.5 million) were made in
        the three months ended June 30, 2020.

Six months ended June 30, 2020 include the following:

    --  For the six months ended June 30, 2020, adjusted total revenue((1)) was
        $37.0 million, an increase of 2% compared to $36.2 million for the six
        months ended June 30, 2019.
    --  For the six months ended June 30, 2020, adjusted EBITDA((1)) was $15.6
        million, an increase of 43% compared to $10.9 million for the six months
        ended June 30, 2019.
    --  Revenue related to Cambia and Blexten was $12.2 million, an increase of
        42% compared to revenue of $8.6 million for the six months ended June
        30, 2019.  Canadian prescriptions of Blexten and Cambia increased by 41%
        and 20%, respectively compared to the six months ended June 30, 2019.
    --  Principal loan repayments of $15.1 million (US$11.2 million) were made
        in the six months ended June 30, 2020.



     
     
     (1) Non-International Financial
                Reporting Standards (IFRS)
                financial measure defined by
                the Company below.

Business Update

    --  As a result of the COVID-19 pandemic, the Company has made changes to
        operations to ensure our employees are safe and healthy, while the
        business continues to supply global partners, wholesalers, pharmacies,
        and ultimately patients, with our healthcare products. The Commercial
        Business segment saw continued organic growth of its key promoted
        products - Blexten and Cambia. Aggregate revenue declined in the quarter
        year-over-year as wholesaler and pharmacy demand normalized from the
        increase which occurred in the three months ended March 31, 2020. The
        possibility of future supply disruptions resulted in forward buying
        linked to the COVID-19 pandemic which increased revenue in the three
        months ended March 31, 2020 and reduced revenue in the three months
        ended June 30, 2020 as the pandemic progressed and buying patterns
        returned to normal. It is anticipated that the COVID-19 pandemic will
        continue to impact the timing of revenue in future quarters and the
        Company will monitor market dynamics accordingly.
    --  In June 2020, Aralez Pharmaceuticals Canada Inc. (Aralez Canada) filed
        the Blexten pediatric dossier with Health Canada. A regulatory decision
        is anticipated by mid-2021. The original license agreement for Blexten
        included Canadian rights for the pediatric dosage formats. Blexten
        pediatric dosing consists of two new formats, an oral syrup formulation
        (2.5mg/ml) and an orally dispersible tablet formulation (10mg tablets).
    --  During the three months ended June 30, 2020, the Company made a $3.5
        million (US$2.5 million) principal repayment on loans held by Deerfield
        Management Company, L.P and its related entities (the Deerfield Loans).
        Since January 1, 2020, the Company has repaid $15.1 million (US$11.2
        million) of the Deerfield Loans - $4.5 million (US$3.5 million) to
        discharge the Bridge Loan which bore interest at 12.5% and $10.5 million
        (US$7.7 million) against the Amortization Loan which bears interest at
        3.5%. As of June 30, 2020, the total remaining balances of the Deerfield
        Loans consisted of: US$52.3 million on the Amortization Loan and US$52.5
        million on the Convertible Loan.

"Year-to-date, our key products have performed well, despite the challenges presented by the COVID-19 pandemic. Cambia and Blexten both continue to grow market share and total prescription volume. We are looking to expand the Blexten portfolio with two new formats for children with the submission of the Blexten pediatric dossier to Health Canada in June," said Jesse Ledger, Nuvo's President & CEO. "Our total adjusted revenue for the first six months increased compared to the same period last year, in spite of the challenges we encountered with the reduction in our U.S. Vimovo royalty stream during the first six months of this year. We continue to reduce our financial leverage by making significant payments on our Deerfield Loans. Looking ahead, we are excited about our continued growth that includes the anticipated commercial launch of Suvexx into the Canadian market in September."

Second Quarter 2020 Financial Results
Total revenue is comprised of product sales, license revenue and contract revenue. Total revenue was $15.5 million and $39.9 million for the three and six months ended June 30, 2020 compared to $16.6 million and $31.1 million for the three and six months ended June 30, 2019.

Adjusted total revenue was $18.0 million and $37.0 million for the three and six months ended June 30, 2020 compared to $19.1 million and $36.2 million for the three and six months ended June 30, 2019. The $1.1 million decrease in adjusted total revenue in the current quarter was primarily attributable to a decrease of $1.2 million of revenue in the Production and Service Business segment, combined with a $0.5 million decrease from the Commercial Business segment, partially offset by a $0.6 million increase in the Licensing and Royalty Business segment. The Commercial Business segment revenue saw continued organic growth of its key promoted products - Blexten and Cambia. Aggregate revenue declined in the quarter year-over-year as wholesaler and pharmacy demand normalized from the increase which occurred in the three months ended March 31, 2020.

Adjusted EBITDA increased to $7.6 million and $15.6 million for the three and six months ended June 30, 2020 compared to $5.7 million and $10.9 million for the three and six months ended June 30, 2019. The increase in the current quarter was primarily attributable to the decrease of $2.6 million in general and administrative (G&A) expenses and sales and marketing expenses (net of amortization), largely as a result of the Company's June 2019 restructuring. This was partially offset by a decrease in gross profit of $0.7 million (net of revenue recognized upon recognition of contract assets, amounts billed to customers for existing contract assets and inventory-step up expenses). This decline in gross profit was due to a decrease in adjusted total revenue, partially offset by an increase in gross margin percentage on product sales.

Gross profit on total revenue was $10.0 million or 64% and $28.9 million or 72% for the three and six months ended June 30, 2020 compared to a gross profit of $9.6 million or 58% and $18.7 million or 60% for the three and six months ended June 30, 2019. The increase in gross profit for the current three and six-month periods was primarily attributable to an increase in license revenue and gross margin on product sales.

Non-IFRS Financial Measures
The Company discloses non-IFRS measures (such as adjusted total revenue, adjusted EBITDA and adjusted EBITDA per share) that do not have standardized meanings prescribed by IFRS. The Company believes that shareholders, investment analysts and other readers find such measures helpful in understanding the Company's financial performance and in interpreting the effect of the Aralez Transaction and the Deerfield Financing on the Company. Non-IFRS financial measures do not have any standardized meaning prescribed by IFRS and may not have been calculated in the same way as similarly named financial measures presented by other companies.

The following is a summary of how adjusted total revenue is calculated:


                                                                          Three months
                                                                              ended                Six months ended
                                                                       June 30                    June 30


                                                                            2020         2019              2020       2019




       in thousands                                               
     
             $   
           $  
     
               $   
         $



       
                
                  
                    Total revenue        15,530       16,580            39,891     31,130



       Add:



       Amounts billed to customers for existing contract assets           2,516        2,498             2,564      5,060



       Deduct:



       Revenue recognized upon recognition of a contract asset                                       (5,496)

    ---


       
                
                  Adjusted total revenue                18,046       19,078            36,959     36,190

    ===

Adjusted EBITDA
EBITDA refers to net income (loss) determined in accordance with IFRS, before depreciation and amortization, net interest expense (income) and income tax expense (recovery). The Company defines adjusted EBITDA as net income before net interest expense (income), depreciation and amortization and income tax expense (recovery) (EBITDA), plus amounts billed to customers for existing contract assets, inventory step-up expenses, stock-based compensation expense, Other Expenses (Income), less revenue recognized upon recognition of a contract asset and other income. Management believes adjusted EBITDA is a useful supplemental measure to determine the Company's ability to generate cash available for working capital, capital expenditures, debt repayments, interest expense and income taxes.

The following is a summary of how EBITDA and adjusted EBITDA are calculated:


                                                                           Three Months ended           Six Months ended
                                                                                                       June 30
                                                                         
           June 30


                                                                                2020            2019                    2020(3)        2019




       in thousands                                                   
     
             $   
              $  
             
                $   
          $

    ---


       
                
                  
                    Net income (loss)       (1,967)          6,796                    (3,696)      (608)

    ---


       Add back:



       Income tax expense                                                       212              96                      1,594         150



       Net interest expense                                                   3,015           2,067                      6,115       3,997



       Depreciation and amortization                                          2,366           2,451                      4,715       4,885



       
                
                  EBITDA                                     3,626          11,410                      8,728       8,424



       Add back:



       Amounts billed to customers for existing contract assets               2,516           2,498                      2,564       5,060



       Stock-based compensation                                                  53             105                        158         231



       Deduct:



       Revenue recognized upon recognition of a contract asset                                                       (5,496)



       
                
                  Other Expenses (Income):



       Change in fair value of derivative liabilities(1)                      3,484        (32,794)                     5,901    (27,581)



       Change in fair value of contingent and variable consideration          (254)          (507)                     1,875       (435)



       Contract asset impairment(2)                                                         23,621                                23,621



       Foreign currency loss (gain)                                         (2,110)          (740)                     2,587     (1,718)



       Inventory step-up                                                        339           1,309                        701       2,524



       Other losses (gains)                                                     (8)            761                    (1,382)        761

    ---


       
                
                  Adjusted EBITDA                            7,646           5,663                     15,636      10,887

    ===




     
     
     (1)     As a result of the increase
                    in the share price in the
                    current quarter, combined
                    with an increase in the
                    risk-adjusted discount rate
                    and an increase in the
                    volatility, the value of the
                    Company's derivative
                    liabilities increased and
                    the Company recognized a net
                    non-cash $3.5 million loss
                    and $5.9 million non-cash
                    loss on the change in fair
                    value of derivative
                    liabilities for the three
                    and six months ended June
                    30, 2020.



     
     
     (2)     In the three and six months
                    ended June 30, 2019, the
                    Company recognized a non-
                    cash $23.6 million
                    impairment charge related to
                    the Vimovo contract asset.



     
     
     
       (3) Includes restated figures for
                    the 3 months ended March 31,
                    2020.

Management to Host Conference Call/Webcast
Management will host a conference call to discuss the results today (Monday, August 10, 2020) at 8:30 a.m. ET. To participate in the conference call, please dial 416 764 8688 or 1 888 390 0546. Please call in 15 minutes prior to the call to secure a line. You will be put on hold until the conference call begins.

A taped replay of the conference call will be available two hours after the live conference call and will be accessible until midnight on August 17, 2020 by calling 416 764 8677 or 1 888 390 0541 / replay passcode: 492164#.

A live audio webcast of the conference call will be available through www.nuvopharmaceuticals.com. Please connect at least 15 minutes prior to the conference call to ensure adequate time for any software download that may be required to hear the webcast.

About Nuvo Pharmaceuticals Inc
Nuvo (TSX: NRI; OTCQX: NRIFF) is a Canadian focused, healthcare company with global reach and a diversified portfolio of commercial products. The Company targets several therapeutic areas, including pain, allergy and dermatology. The Company's strategy is to in-license and acquire growth-oriented, complementary products for Canadian and international markets. Nuvo's head office is located in Mississauga, Ontario, Canada, the international operations are located in Dublin, Ireland and its manufacturing facility is located in Varennes, Québec, Canada. The Varennes facility operates in a Good Manufacturing Practices (GMP) environment respecting the U.S, Canada and E.U. GMP regulations and is regularly inspected by Health Canada and the U.S. Food and Drug Administration. For additional information, please visit www.nuvopharmaceuticals.com.

Forward-Looking Statements
This press release contains "forward-looking information" as defined under Canadian securities laws (collectively, "forward-looking statements"). The words "plans", "expects", "does not expect", "goals", "seek", "strategy", "future", "estimates", "intends", "anticipates", "does not anticipate", "projected", "believes" or variations of such words and phrases or statements to the effect that certain actions, events or results "may", "will", "could", "would", "should", "might", "likely", "occur", "be achieved" or "continue" and similar expressions identify forward-looking statements. In addition, any statements that refer to expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking statements.

Forward-looking statements are not historical facts but instead represent management's expectations, estimates and projections regarding future events or circumstances, including the anticipated receipt of certain milestone and royalty payments, the anticipated launch of certain products and the potential impact of COVID-19. Such forward-looking statements are qualified in their entirety by the inherent risks, uncertainties and changes in circumstances surrounding future expectations which are difficult to predict and many of which are beyond the control of the Company. Forward-looking statements are necessarily based on a number of estimates and assumptions that, while considered reasonable by management of the Company as of the date of this press release, are inherently subject to significant business, economic and competitive uncertainties and contingencies and may prove to be incorrect. Material factors and assumptions used to develop the forward-looking statements, and material risk factors that could cause actual results to differ materially from the forward-looking statements, include but are not limited to, the validity of the '907 and '285 Patents claims, the outcome of ongoing patent litigation, the potential impact of COVID-19 on the Company's operations, business and financial results and other factors, many of which are beyond the control of Nuvo. Additional factors that could cause Nuvo's actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the risk factors included in Nuvo's most recent Annual Information Form dated February 24, 2020 under the heading "Risks Factors", and as described from time to time in the reports and disclosure documents filed by Nuvo with Canadian securities regulatory agencies and commissions. These and other factors should be considered carefully and readers should not place undue reliance on Nuvo's forward-looking statements. Forward-looking statements should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not the times at or by which such performance or results will be achieved.

All forward-looking statements are based only on information currently available to the Company and are made as of the date of this press release. Except as expressly required by applicable Canadian securities law, the Company assumes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. All forward-looking statements in this press release are qualified by these cautionary statements.

View original content to download multimedia:http://www.prnewswire.com/news-releases/nuvo-pharmaceuticals-announces-second-quarter-2020-results-301108809.html

SOURCE Nuvo Pharmaceuticals Inc.