Talos Energy Announces Successful Borrowing Base Redetermination Results, Updated Audited Reserves Figures And Revised Fourth Quarter 2020 Operational And Financial Guidance

HOUSTON, Dec. 7, 2020 /PRNewswire/ -- Talos Energy Inc. ("Talos," or the "Company") (NYSE: TALO) today announced that its borrowing base has been successfully reaffirmed at its current level of $985 million following the Company's semi-annual redetermination process. Separately, Talos provided updated reserves figures as of September 30, 2020 audited by Netherland, Sewell & Associates, Inc. ("NSAI") as well as updated operational and financial guidance for the fourth quarter of 2020.

Borrowing Base Redetermination Results

The borrowing base under the Company's reserves-based lending facility has been reaffirmed at its current level of $985 million. As of November 30, 2020, Talos maintained over $300 million of liquidity.

President and Chief Executive Officer Timothy S. Duncan commented: "Consistent with the redetermination process in the spring, our bank group has once again shown strong support for our business despite the challenging macro-economic conditions and unique circumstances the Company has experienced this year. Our 2020 capital program was focused on lower-risk, shorter-cycle projects that provided impactful conversions to our Proved Developed Producing reserves and immediately bolstered the collateral value of our business. The reaffirmation of the borrowing base at $985 million is evidence of our success on this front, despite continued pressure on commodity prices compared to pre-COVID levels."

Updated Audited Reserves

In conjunction with the Company's fall borrowing base redetermination process, Talos elected to complete an audit of its reserves as of September 30, 2020 to update its previously disclosed pro forma, unaudited reserves as of June 30, 2020. Additionally, below are sensitivity tables providing PV-10((1)) values highlighting substantially higher reserve values at increasing oil prices((3)) relative to the September 30, 2020 SEC price assumptions.

As of September 30, 2020, Talos had proved reserves of 177.6 MMBoe, comprised of 68% oil, 75% liquids and 76% was proved developed. The PV-10((1)) of proved reserves was approximately $2.4 billion. The reserves and associated PV-10 are audited by NSAI and are fully burdened by and net of all plugging & abandonment costs associated with the properties included in the reserves report. The following table summarizes Talos's proved reserves at September 30, 2020 based on SEC pricing of $43.63 per barrel and $1.97 per MMBtu:

                                         
       
           Summary of Proved Reserves

                                                       ---


       
              Category            
       
          MBoe        
            
            % of Total Proved  % Oil  
     
     PV-10(1)(2) ($MM)

    ---


       Proved Developed Producing              83,742                                         47%    70%             $1,408,051



       Proved Developed Non-Producing          50,758                                         29%    65%                660,610




       Total Proved Developed                 134,500                                         76%    68%              2,068,662



       Proved Undeveloped                      43,111                                         24%    69%                317,751




       Total Proved                           177,612                                        100%    68%             $2,386,412


In addition to the proved reserves, Talos's audited probable reserves at September 30, 2020 were 70.4 MMBoe and had a PV-10 of $947.2 million.

The following tables summarize the PV-10((1)) values of Talos's proved and probable reserves, respectively, at September 30, 2020 at various crude oil prices:

                   
              
               Sensitivity of PV-10(1) ($MM) at Various Oil Prices ($/Bbl)(3)

                                                           ---


       
                Category                                                   $40.00         $45.00        $50.00     $55.00     $60.00

    ---                                                                                                                           ---


       Proved Developed Producing                                          $1,341,601     $1,521,852    $1,738,095 $1,955,694 $2,171,919



       Proved Developed Non-Producing                                         618,002        716,748       830,513    944,541  1,059,144

                                                                                                                                  ---


       Total Proved Developed                                               1,959,604      2,238,599     2,568,609  2,900,235  3,231,063



       Proved Undeveloped                                                     269,502        365,655       461,780    557,753    664,493

                                                                                                                                  ---


       Total Proved                                                        $2,229,106     $2,604,254    $3,030,388 $3,457,989 $3,895,555

                                                                                                                                  ---



                
              
               Sensitivity of PV-10(1) ($MM) at Various Oil Prices ($/Bbl)(3)

                                                        ---


       
                Category                                                   $40.00         $45.00        $50.00     $55.00     $60.00

    ---                                                                                                                           ---


       Total Probable                                                        $882,857     $1,012,680    $1,144,158 $1,274,722 $1,412,679

                                                                                                                                  ---

Updated Fourth Quarter 2020 Operational and Financial Guidance

Subsequent to the Company's October 7, 2020 operational and financial guidance, three major storms have caused additional operational disruptions in the Gulf of Mexico. Hurricane Delta, Hurricane Zeta and Tropical Storm Beta resulted in additional production shut-ins by Talos of approximately 11 full days in the fourth quarter of 2020 as well as delays in reaching first oil in multiple new drill projects and delays to the repairs at Ram Powell.

Production from Ram Powell has since been re-established and has stabilized in line with pre-shut-in levels. Talos now expects its Kaleidoscope development to commence production in mid-December and, once online, the Company expects its average daily production to be approximately 71.0 - 73.0 MBoe/d for the remainder of December 2020.

The table below provides the prior fourth quarter 2020 guidance released on October 7, 2020 as well as updated fourth quarter 2020 guidance incorporating the production volume deferrals caused by the significant incremental storm-related activity in the Gulf of Mexico:

                                        Prior 4Q Guidance (Oct
                                         7th)                              Updated 4Q Guidance



                                    
     
               Low          
     
     High                        Low   High




         Oil (MMBbl)                                      4.0         4.3                       3.6     3.7



         Natural Gas (Bcf)                                9.1         9.8                       9.2     9.3



         NGL (MMBbl)                                      0.3         0.3                       0.3     0.3



       Total (MMBoe)                                      5.8         6.3                       5.5     5.6



     Avg Daily Production (MBoe/d)                       63.0        68.0                      59.5    60.5



     Cash Operating Expenses(4)(5)                        $60         $65                       $60     $65



     G&A(5)(6)                                            $12         $14                       $12     $14



     Capital Expenditures(7)(8)                           $55         $60                       $55     $60



               Note: Figures may not sum due to rounding



              (1)              PV-10 is a non-GAAP financial
                                  measure. We believe that the
                                  presentation of PV-10 is useful
                                  to investors because it presents
                                  the discounted future net cash
                                  flows attributable to our reserves
                                  prior to taking into account
                                  future corporate income taxes and
                                  our current tax structure. GAAP
                                  does not provide a measure of
                                  estimated future net cash flows
                                  for reserves other than proved
                                  reserves or for proved or probable
                                  reserves calculated using prices
                                  other than SEC prices. PV-10 does
                                  not take into account the effect
                                  of future taxes, and PV-10
                                  estimates for reserve categories
                                  other than proved or for pricing
                                  sensitivities uses the relevant
                                  reserve volumes and prices, as
                                  applicable, but PV-10 is
                                  otherwise calculated using the
                                  same assumptions as those for, and
                                  in a manner consistent with, the
                                  calculation of standardized
                                  measure. Because PV-10 estimates
                                  of probable reserves are more
                                  uncertain than PV-10 and
                                  standardized measure of proved
                                  reserves, but have not been
                                  adjusted for risk due to that
                                  uncertainty, they may not be
                                  comparable with each other.
                                  Similarly, PV-10 estimates for
                                  price sensitivities are not
                                  adjusted for the likelihood that
                                  the relevant pricing scenario will
                                  occur, and thus they may be
                                  subject to the same issues with
                                  comparability. Nonetheless, we
                                  believe that PV-10 estimates for
                                  reserve categories other than
                                  proved or for pricing
                                  sensitivities present useful
                                  information for investors about
                                  the future net cash flows of our
                                  reserves in the absence of a
                                  comparable GAAP measure such as
                                  standardized measure. Because of
                                  this, PV-10 can be used to
                                  evaluate estimated net cash flows
                                  from proved reserves on a more
                                  comparable basis. Investors should
                                  be cautioned that PV-10 does not
                                  represent an estimate of the fair
                                  market value of our reserves. In
                                  addition, investors should be
                                  further cautioned that estimates
                                  of PV-10 of probable reserves, as
                                  well as the underlying volumetric
                                  estimates, are inherently more
                                  uncertain of being recovered and
                                  realized than comparable measures
                                  for proved reserves. Further,
                                  because estimates of proved and
                                  probable reserve volumes and PV-
                                  10 have not been adjusted for risk
                                  due to this uncertainty of
                                  recovery, they should not be
                                  summed arithmetically with each
                                  other or with comparable estimates
                                  for proved reserves. GAAP does not
                                  prescribe any corresponding
                                  measure for PV-10 of reserves
                                  based on other than SEC prices. As
                                  a result, it is not practicable
                                  for us to reconcile these
                                  additional PV-10 measures to GAAP
                                  standardized measure. With respect
                                  to PV-10 calculated as of an
                                  interim date, it is not
                                  practicable to calculate the taxes
                                  for the related interim period
                                  because GAAP does not provide for
                                  disclosure of standardized measure
                                  on an interim basis.



              (2)              In accordance with guidelines
                                  established by the SEC, the
                                  Company's estimated proved
                                  reserves as of September 30, 2020
                                  were determined to be economically
                                  producible under existing economic
                                  conditions, which requires the use
                                  of the 12-month average price for
                                  each commodity, calculated as the
                                  unweighted arithmetic average of
                                  the price on the first day of each
                                  month for the year end September
                                  30, 2020. The West Texas
                                  Intermediate spot price and the
                                  Henry Hub spot price were utilized
                                  as the referenced price and
                                  appropriately adjusted for
                                  quality, transportation, fees,
                                  energy content and basis
                                  differentials. Therefore, the PV-
                                  10 of Talos's proved reserves at
                                  September 30, 2020 is based on an
                                  average crude oil price of $43.63
                                  per barrel and an average natural
                                  gas price of $1.97 per MMBtu,
                                  prior to being adjusted for
                                  quality, transportation, fees,
                                  energy content and basis
                                  differentials.



              (3)              Sensitivity based on various flat
                                  West Texas Intermediate oil prices
                                  per barrel in perpetuity assuming
                                  flat $2.50 Henry Hub gas prices
                                  per MMBtu in perpetuity, all prior
                                  to adjustments for quality,
                                  transportation, fees, energy
                                  content and basis differentials.



              (4)              Inclusive of all Lease Operating
                                  Expenses and Workover and
                                  Maintenance



              (5)   
              Includes insurance costs



              (6)              Excludes non-cash and non-
                                  recurring items



              (7)              Includes Plugging & Abandonment



              (8)   
              Excludes acquisitions

ABOUT TALOS ENERGY

Talos Energy (NYSE: TALO) is a technically driven independent exploration and production company focused on safely and efficiently maximizing cash flows and long-term value through its operations, currently in the United States Gulf of Mexico and offshore Mexico. As one of the U.S. Gulf of Mexico's largest public independent producers, we leverage decades of geology, geophysics and offshore operations expertise towards the acquisition, exploration, exploitation and development of assets in key geological trends that are present in many offshore basins around the world. Our activities in offshore Mexico provide high impact exploration opportunities in an oil rich emerging basin. For more information, visit www.talosenergy.com.

INVESTOR RELATIONS CONTACT

Sergio Maiworm
+1.713.328.3008
investor@talosenergy.com

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

This communication may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact included in this communication, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this communication, the words "could," "believe," "anticipate," "intend," "estimate," "expect," "project," "forecast, "may," "objective," "plan" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events.

We caution you that these forward-looking statements are subject to numerous risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks include, but are not limited to, commodity price volatility, including the sharp decline in oil prices beginning in March 2020, the impact of the coronavirus disease 2019 ("COVID-19") and governmental measures related thereto on global demand for oil and natural gas and on the operations of our business, the ability or willingness of the Organization of Petroleum Exporting Countries ("OPEC") and non-OPEC countries, such as Saudi Arabia and Russia, to set and maintain oil production levels and the impact of any such actions, lack of transportation and storage capacity as a result of oversupply, government regulations and actions, including with respect to repairs to the Ram Powell facility, the impact of hurricanes and other storms, including Hurricane Delta, or other factors, inflation, lack of availability of drilling and production equipment and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating reserves and in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, the possibility that the anticipated benefits of recent acquisitions are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of such acquisitions, and other factors that may affect our future results and business, generally, including those discussed under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2019 and our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2020.

Should one or more of these risks occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. All forward-looking statements, expressed or implied, are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue. Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, to reflect events or circumstances after the date of this communication.

Estimates for our future production volumes are based on assumptions of capital expenditure levels and the assumption that market demand and prices for oil and gas will continue at levels that allow for economic production of these products. The production, transportation, marketing and storage of oil and gas are subject to disruption due to transportation, processing and storage availability, mechanical failure, human error, hurricanes and numerous other factors. Our estimates are based on certain other assumptions, such as well performance, which may vary significantly from those assumed. Therefore, we can give no assurance that our future production volumes will be as estimated.

This communication may also contain statements based on hypothetical or adverse scenarios and assumptions, and these statements should not necessarily be viewed as being representative of current or actual risk or forecasts of expected risk. In addition, while future events discussed in this communication may be significant, any significance should not be read as necessarily rising to the level of any specific definition of materiality, including the definitions of materiality used pursuant to federal securities laws.

View original content to download multimedia:http://www.prnewswire.com/news-releases/talos-energy-announces-successful-borrowing-base-redetermination-results-updated-audited-reserves-figures-and-revised-fourth-quarter-2020-operational-and-financial-guidance-301187700.html

SOURCE Talos Energy