Cloud Growth Drives Pega Through $1 Billion Milestone in 2020

CAMBRIDGE, Mass., Feb. 17, 2021 /PRNewswire/ -- Pegasystems Inc. (NASDAQ: PEGA), the software company that crushes business complexity, released its financial results for the fourth quarter and full-year 2020.

"The last year has made it abundantly clear that organizations need to accelerate their digital transformation to compete and thrive in a world that is constantly changing," said Alan Trefler, founder and CEO, Pegasystems. "We have never been better positioned to support this need with our scalable low code solutions."

"Pega Cloud ACV grew more than 50 percent year over year, increasing to $267 million," said Ken Stillwell, CFO, Pegasystems. "And, at the same time, Pega Cloud gross margins expanded from 51 percent to 63 percent. We expect Pega Cloud revenue growth acceleration and gross margin expansion will be key contributors to drive future Pega profitability and growth."



     
              Financial and performance metrics (1)




                 (Dollars in
                  thousands,                     
          
              Three Months Ended                              
     
              Year Ended
                                                            December 31,                                             December 31,

     
              except per share amounts)

                                                                                                            ---

                      
            
              2020                                      2019              Change                  2020         2019             Change

                                ---

                 Total revenue                 $
          
              298,600                $
         
              276,542                       8      $
         
              1,017,517   $
         
           911,383      12


                                                                                                                                       %                                                              %


                 Net income                      $
          
              4,006                    $
         
              918                     336       $
         
              (61,373) $
         
           (90,433)     32
                  (loss) -GAAP

                                                                                                                                       %                                                              %


      Net income                                         $
            15,513                         $
            15,682                     (1)
       (loss) - Non-                                                                                                                                                                                  %
       GAAP                                                                                                                            %              $
            (29,392)         $
         (35,082)     16


                 Diluted                          $
          
              0.05                   $
         
              0.01                     400         $
         
              (0.76)   $
         
           (1.14)     33
                  earnings
                  (loss) per
                  share -GAAP                                                                                                          %                                                              %


      Diluted
       earnings                                                                                                                                                                                       %
       (loss) per                                                                                                                      %
       share - Non-
       GAAP                                                $
            0.18                           $
            0.19                     (5)                $
            (0.37)           $
         (0.44)     16



               (1) A reconciliation of our Non-
                GAAP and GAAP measures is at the
                end of this release.


     (Dollars in
      thousands)                     
        
                Three Months Ended                     Change                
     
                Year Ended                     Change
                                              December 31,                                                            December 31,



                  
        
              2020                                    2019                         2020                                   2019

                        ---

     Pega Cloud                        $
        61,188                    20               $
      39,136     14                            $
             22,052      56             $
       208,268        20       $
     133,746            15             $
      74,522   56
                                                                                                                                                        %
                                                                       %                             %                                                                                   %                            %                                 %


     Maintenance             76,122                         26                  73,174           27            2,948              4                     296,709    30                    280,580     30                16,129           6
                                                                                                                             %
                                                            %                                  %                                                                %                                 %                              %


     Term license            95,897                         32                  77,176           28           18,721             24                     266,352    26                    199,433     22                66,919          34
                                                                                                                             %
                                                            %                                  %                                                                %                                 %                              %



     Subscription (2)       233,207                         78                 189,486           69           43,721             23                     771,329    76                    613,759     67               157,570          26
                                                                                                                             %
                                                            %                                  %                                                                %                                 %                              %


     Perpetual license       11,990                          4                  36,729           13         (24,739)          (67)                     28,558     3                     80,015      9               (51,457)       (64)

                                                            %                                  %                             %                                  %                                 %                              %


     Consulting              53,403                         18                  50,327           18            3,076              6                     217,630    21                    217,609     24
                                                                                                                             %
                                                            %                                  %                                                                %                                 %                21                     %



     Total revenue                    $
        298,600                   100              $
      276,542    100                            $
             22,058       8           $
       1,017,517       100       $
     911,383           100            $
      106,134   12
                                                                                                                                                        %
                                                                       %                             %                                                                                   %                            %                                 %



               (2) Reflects client arrangements
                subject to renewal (Pega Cloud,
                maintenance, and term license).





     
                2021 Guidance





     As of February 17, 2021, we are providing the following guidance:




                                                                        Year Ended December 31, 2021



                   (in
                    millions,
                    except per
                    share
                    amounts)                              GAAP                                       Non-GAAP (1)

                                                                                                              ---

      Revenue                                                      $
           1,250                                 $
     1,250


      Net (loss)
       income                                                    $
           (115.2)                                 $
     21.5


      Net (loss)
       income per
       share                                                      $
           (1.44)                                 $
     0.25



               (1) A reconciliation of our GAAP
                and Non-GAAP guidance is
                contained in the financial
                schedules at the end of this
                release.

Quarterly conference call
We will conduct a conference call and audio-only webcast at 5:00 p.m. EST on February 17, 2021.

Members of the public and investors may join the call and participate in the question and answer session by dialing 1-866-548-4713 (domestic), 1-323-794-2093 (international), or via webcast (http://public.viavid.com/index.php?id=143063) by logging onto www.pega.com at least five minutes before the event's broadcast and clicking on the webcast icon in the Investors section.

A replay of the call will also be available on www.pega.com by clicking the Earnings Calls link in the Investors section.

Discussion of Non-GAAP financial measures
We believe that supplementary non-GAAP financial measures provide useful information to allow investors to understand our core operating results and future prospects, without the effect of often-one-time charges and other items outside our normal operations, consistent with how management measures and forecasts the Company's performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to or a substitute for results of operations prepared in accordance with U.S. GAAP.

A reconciliation of our Non-GAAP and GAAP measures is at the end of this release.

Forward-looking statements
In this press release, certain statements may be "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995.

Words such as expects, anticipates, intends, plans, believes, will, could, should, estimates, may, targets, strategies, projects, forecasts, guidance, likely, and usually, or variations of such words and other similar expressions identify forward-looking statements, which are based on current expectations and assumptions.

These forward-looking statements deal with future events and are subject to various risks and uncertainties that are difficult to predict, including, but not limited to, statements about:

    --  our future financial performance and business plans;
    --  the adequacy of our liquidity and capital resources;
    --  the continued payment of quarterly dividends;
    --  the timing of revenue recognition;
    --  management of our transition to a more subscription-based business
        model;
    --  variation in demand for our products and services, including among
        clients in the public sector;
    --  the impact of actual or threatened public health emergencies, such as
        the Coronavirus (COVID-19);
    --  reliance on third-party service providers;
    --  compliance with our debt obligations and debt covenants;
    --  the potential impact of our convertible senior notes and related Capped
        Call Transactions;
    --  reliance on key personnel;
    --  the relocation of our corporate headquarters;
    --  the continued uncertainties in the global economy;
    --  foreign currency exchange rates;
    --  the potential legal and financial liabilities and reputation damage due
        to cyber-attacks;
    --  security breaches and security flaws;
    --  our ability to protect our intellectual property rights and costs
        associated with defending such rights;
    --  our client retention rate;
    --  management of our growth.

These risks and others that may cause actual results to differ materially from those expressed in such forward-looking statements are described further in Part I of our Annual Report on Form 10-K for the year ended December 31, 2020, and other filings we make with the U.S. Securities and Exchange Commission ("SEC"). Except as required by applicable law, we do not undertake and expressly disclaim any obligation to publicly update or revise these forward-looking statements whether as the result of new information, future events, or otherwise.

The forward-looking statements contained in this press release represent our views as of February 17, 2021.

About Pegasystems
Pega delivers innovative software that crushes business complexity so our clients can make better decisions and get work done. We help the world's leading brands solve their biggest business challenges: maximizing customer lifetime value, streamlining customer service, and boosting operational efficiency. Pega technology is powered by real-time AI and intelligent automation, while our scalable architecture and low-code platform help enterprises adapt to rapid change and transform for tomorrow.

Press contact:
Lisa Pintchman
Pegasystems Inc.
lisa.pintchman@pega.com
(617) 866-6022
Twitter: @pega

Investor contact:
Garo Toomajanian
ICR for Pegasystems Inc.
pegainvestorrelations@pega.com
(617) 866-6077

All trademarks are the property of their respective owners.


                                                                                   
              
                PEGASYSTEMS INC.


                                                               
              
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                       
              
                (in thousands, except per share amounts)




                                                               Three Months Ended                          
              
                Year Ended
                                                       December 31,                                                    December 31,

                                                                                                                           ---

                                           2020                                     2019                                2020                     2019

                                                                                                                                               ---


     
                Revenue


      Software license                            $
              107,887                                     $
              113,905                          $
        294,910    $
       279,448



     Maintenance                        76,122                                     73,174                                         296,709                    280,580



     Pega Cloud                         61,188                                     39,136                                         208,268                    133,746



     Consulting                         53,403                                     50,327                                         217,630                    217,609



      Total revenue                     298,600                                    276,542                                       1,017,517                    911,383



     
                Cost of revenue


      Software license                      574                                        674                                           2,928                      3,656



     Maintenance                         5,666                                      6,341                                          22,311                     25,656



     Pega Cloud                         20,337                                     18,059                                          76,575                     65,828



     Consulting                         50,318                                     52,533                                         209,099                    214,882



      Total cost of revenue              76,895                                     77,607                                         310,913                    310,022




     Gross profit                      221,705                                    198,935                                         706,604                    601,361


                   Operating expenses


      Selling and marketing             150,009                                    133,395                                         545,693                    474,459


      Research and
       development                       59,366                                     52,408                                         236,986                    205,210


      General and
       administrative                    18,260                                     14,877                                          67,452                     56,570



      Total operating
       expenses                         227,635                                    200,680                                         850,131                    736,239



      (Loss) from operations            (5,930)                                   (1,745)                                       (143,527)                  (134,878)


      Foreign currency
       transaction gain
       (loss)                             1,159                                      1,242                                           3,704                    (2,335)


      Interest income                       131                                        129                                           1,223                      2,020


      Interest expense                  (5,565)                                     (144)                                       (19,356)                     (212)


      Gain on capped call
       transactions                      11,881                                                                                    31,697


      Other (loss) income,
       net                                  (4)                                       181                                           1,370                        559



      Income (loss) before
       (benefit from) income
       taxes                              1,672                                      (337)                                      (124,889)                  (134,846)


      (Benefit from) income
       taxes                            (2,334)                                   (1,255)                                        (63,516)                  (44,413)



      Net income (loss)                             $
              4,006                                         $
              918                         $
        (61,373)  $
       (90,433)



                   Earnings (loss) per share



     Basic                                          $
              0.05                                        $
              0.01                           $
        (0.76)    $
       (1.14)



     Diluted                                        $
              0.05                                        $
              0.01                           $
        (0.76)    $
       (1.14)


                   Weighted-average number of common
                    shares outstanding



     Basic                              80,770                                     79,430                                          80,336                     79,055



     Diluted                            86,080                                     83,624                                          80,336                     79,055


                                                                                                          
              
                PEGASYSTEMS INC.


                                                                                          
        
         UNAUDITED RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)


                                                                                             
        
               (in thousands, except percentages and per share amounts)




                                                                                                                               
              
                Year Ended
                                                        
            Three Months Ended                                                     December 31,
                                                             December 31,

                                                                                                                       ---

                                               2020                                   2019                            Change                         2020                      2019                     Change



                   Net income (loss) -GAAP          $
        
                4,006                      $
             
                918                             336                                 $
       
          (61,373)      $
       
         (90,433)   32

                                                                                                                                                          %                                                                                 %


      Stock-based
       compensation (2)                      26,313                                   20,666                                                          103,068                          80,909


      Capped call transactions             (11,881)                                                                                                (31,697)


      Convertible debt                        4,408                                                                                                   14,813


      Amortization of
       intangible assets                        919                                    1,018                                                            3,970                           6,625


      Foreign currency
       transaction (gain) loss              (1,159)                                 (1,242)                                                          (3,704)                          2,335



     Other                                   (384)                                                                                                     757


      Income tax effects (3)                (6,709)                                 (5,678)                                                         (55,226)                        (34,518)



      Net income (loss) -                                 $
              15,513                               $
              15,682                             (1)                                      $
        (29,392)            $
       (35,082)   16
       Non-GAAP
                                                                                                                                                          %                                                                                 %





                   Diluted earnings (loss)           $
        
                0.05                     $
             
                0.01                             400                                   $
       
          (0.76)        $
       
         (1.14)   33
                    per share -GAAP
                                                                                                                                                          %                                                                                 %


      Non-GAAP adjustments                     0.13                                     0.18                                                             0.39                            0.70



      Diluted earnings (loss)                               $
              0.18                                 $
              0.19                             (5)                                        $
        (0.37)              $
       (0.44)   16
       per share - Non-GAAP
                                                                                                                                                          %                                                                                 %





                   Diluted weighted-
                    average number of
                    common shares                                                                                                    %                                                                              %
                    outstanding - GAAP       86,080                                   83,624                                           3                             80,336                                  79,055   2


      Diluted weighted-
       average number of
       common shares                                                                                                                 %                                                                              %
       outstanding - Non-
       GAAP                                  86,080                                   83,624                                           3                             80,336                                  79,055   2



       (1) Our Non-GAAP financial measures
              reflect adjustments based on the
              following items:




      
       --              Stock-based compensation: We have
                          excluded stock-based compensation
                          from our Non-GAAP operating
                          expenses and profitability
                          measures. Although stock-based
                          compensation is a key incentive
                          offered to our employees, and we
                          believe such compensation
                          contributed to our revenues
                          recognized during the periods
                          presented and is expected to
                          contribute to our future period
                          revenues, we continue to evaluate
                          our business performance excluding
                          stock-based compensation.





      
       --              Capped call transactions: We have
                          excluded gains and losses from our
                          privately negotiated capped call
                          transactions entered into
                          concurrent with our issuance of the
                          convertible senior notes to reduce
                          potential dilution to our common
                          stock upon any conversion of the
                          convertible senior notes and/or
                          offset any cash payments we are
                          required to make in excess of the
                          principal amount of convertible
                          senior notes that may be converted,
                          with such reduction and/or offset
                          subject to a cap. We believe
                          excluding these amounts from our
                          non-GAAP financial measures is
                          useful to investors as the types of
                          events giving rise to them are not
                          representative of our core business
                          operations and ongoing operating
                          performance.







      
       --              Convertible senior notes: In
                          February 2020, we issued $600
                          million of convertible senior
                          notes, which bear interest at an
                          annual fixed rate of 0.75%. A debt
                          discount resulting from the
                          conversion feature and debt
                          issuance costs reduced the
                          convertible debt instrument's
                          carrying value. Debt discount and
                          issuance costs are amortized as
                          interest expense over the debt's
                          life based upon an effective
                          interest rate of 4.31%. We believe
                          excluding these amounts provides a
                          more useful comparison of our
                          operational performance in
                          different periods.







      
       --              Amortization of intangible assets:
                          We have excluded the amortization
                          of intangible assets from our Non-
                          GAAP operating expenses and
                          profitability measures.
                          Amortization of intangible assets
                          fluctuates in amount and frequency
                          and is significantly affected by
                          our acquisitions' timing and size.
                          Investors should note that the use
                          of intangible assets contributed to
                          our revenues recognized during the
                          periods presented and is expected
                          to contribute to our future period
                          revenues. Amortization of
                          intangible assets is likely to
                          recur in future periods.







      
       --              Foreign currency transaction (gain)
                          loss: We have excluded foreign
                          currency transaction gains and
                          losses from our Non-GAAP
                          profitability measures. Foreign
                          currency transaction gains and
                          losses fluctuate in amount and
                          frequency and are significantly
                          affected by foreign exchange market
                          rates. Foreign currency transaction
                          gains and losses are likely to
                          recur in future periods.







      
       --              Other: We have excluded gains and
                          losses on our venture investments,
                          incremental fees incurred due to
                          the cancellation of the live event
                          portion of our annual PegaWorld
                          conference due to the COVID-19
                          pandemic, and incremental expenses
                          incurred from the integration of
                          acquisitions. We believe excluding
                          these amounts from our non-GAAP
                          financial measures is useful to
                          investors as the types of events
                          giving rise to them are not
                          representative of our core business
                          operations and ongoing operating
                          performance.



     
                (2) Stock-based compensation was:




                                                               Three Months Ended
                                                      December 31,                             
             Year Ended
                                                                                                  December 31,

                                                                                                      ---

                   (in thousands)          2020                                   2019                      2020         2019

                                                                                                                     ---

      Cost of revenue                               $
              5,160                       $
          4,605                         $
         20,796     $
          18,822


      Selling and
       marketing                         12,315                                    8,610                      46,283                      32,665


      Research and
       development                        5,819                                    4,948                      22,885                      18,938


      General and
       administrative                     3,019                                    2,503                      13,104                      10,484



                                                   $
              26,313                      $
          20,666                        $
         103,068     $
          80,909



      Income tax benefit                          $
              (5,171)                    $
          (4,166)                      $
         (20,464)    $
        (16,392)



              
                (3) Effective income tax rates were:




                                                   Year Ended
                              December 31,



                               2020                   2019

                                                      ---


              GAAP              51                                33

                                  %                                %



              Non-GAAP          22                                22

                                  %                                %

Our effective income tax rate under GAAP is subject to significant fluctuations due to various factors, including excess tax benefits generated by our stock-based compensation plans, tax credits for stock-based compensation awards to research and development employees, and unfavorable foreign stock-based compensation adjustments. We determine our Non-GAAP income tax rate by using applicable rates in taxing jurisdictions and assessing certain factors, including our historical and forecast earnings by jurisdiction, discrete items, and our ability to realize tax assets. We believe it is beneficial for our management to review our Non-GAAP results consistent with the effective income tax rate in our annual plan as established at the beginning of each year, given this tax rate volatility.


                                                       
        
                PEGASYSTEMS INC.


                                        
              
          UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                                                        
        
                (in thousands)




                                                                December 31, 2020                                 December 31, 2019

                                                                                                           ---


     
                Assets


      Cash, cash equivalents, and
       marketable securities                                                          $
              465,168                     $
         68,363


      Receivables (billed and
       unbilled)                                                          536,260                         501,675



     Goodwill                                                             79,231                          79,039



     Other assets                                                        523,603                         335,735




     Total assets                                                                  $
              1,604,262                    $
         984,812



                   Liabilities and stockholders' equity


      Accrued expenses, including
       compensation and related
       expenses                                                                       $
              182,273                    $
         152,127


      Deferred revenue, current                                           232,865                         190,080


      Convertible senior notes, net                                       518,203



     Other liabilities                                                   128,749                         103,595



     Stockholders' equity                                                542,172                         539,010



      Total liabilities and
       stockholders' equity                                                         $
              1,604,262                    $
         984,812


                                      
              
                PEGASYSTEMS INC.


                 
              
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                       
              
                (in thousands)




                                                 
              
                Year Ended
                                                             December 31,



                                                2020                                       2019

                                                                                           ---


     Net (loss)                                       $
              (61,373)                        $
        (90,433)


      Adjustments to reconcile net (loss) to cash
       (used in) operating activities



     Non-cash items                          93,795                                       99,251


      Change in operating assets
       and liabilities, net                 (32,985)                                    (50,983)



      Cash (used in) operating
       activities                              (563)                                    (42,165)


      Cash (used in) provided by
       investing activities                (321,683)                                      70,074


      Cash provided by (used in)
       financing activities                  423,448                                     (74,258)


      Effect of exchange rate
       changes on cash and cash
       equivalents                             2,334                                          290



      Net increase (decrease) in
       cash and cash equivalents             103,536                                     (46,059)


      Cash and cash equivalents,
       beginning of period                    68,363                                      114,422



      Cash and cash equivalents,
       end of period                                    $
              171,899                           $
        68,363


                                                                              
              
                PEGASYSTEMS INC.


                                                                        
              
                ANNUAL CONTRACT VALUE ("ACV")


                                                                     
              
                (in thousands, except percentages)




                   Annual contract value ("ACV") (1) -ACV, as reported, represents the annualized value of our active contracts as of the measurement date. The contract's total value is divided by its
                    duration in years to calculate ACV for term license and Pega Cloud contracts. Maintenance revenue for the quarter then ended is multiplied by four to calculate ACV for maintenance. Client
                    Cloud ACV is composed of maintenance ACV and ACV from term license contracts. ACV is a performance measure that we believe provides useful information to our management and investors,
                    particularly during our Cloud Transition. Reported amounts have not been adjusted for changes in foreign exchange rates.




                                                       December 31, 2020                                                 December 31, 2019                                         Change

                                                                                                                                                           ---

      Maintenance                                                          $
              304,488                                       $
              292,696                                     $
              11,792    4

                                                                                                                                                                                                                %



     Term                                                       264,346                                     231,267                                          33,079                    14

                                                                                                                                                                                      %



      Client Cloud                                               568,834                                     523,963                                          44,871                     9

                                                                                                                                                                                      %


      Pega Cloud                                                 266,642                                     169,329                                          97,313                    57

                                                                                                                                                                                      %




     Total                                                                $
              835,476                                       $
              693,292                                    $
              142,184   21

                                                                                                                                                                                                                %



               (1) Foreign currency
                contributed 1%-2% to ACV
                growth in 2020.


                                                                                                                                                                                                            
              
                PEGASYSTEMS INC.


                                                                                                                                                                                                                 
              
                BACKLOG


                                                                                                                                                                                                   
              
                (in thousands, except percentages)





       
           Remaining performance obligations ("Backlog") - Backlog represents contracted revenue that has not yet been recognized and includes deferred revenue and non-cancellable amounts expected to be invoiced and recognized as revenue in future periods.




                                                                                                                                                
              
                December 31, 2020



                                          Perpetual license                                                Term license                                         Maintenance                                                 Pega Cloud                                Consulting                 
     
     Total

                                                                                                                                                                                                                                                                                                       ---

        1 year                                                $
              11,514                                                                                               $
              105,920                                                                               $
          227,803                   $
     248,223               $
      19,226         $
       612,686    57
         or
         less                                                                                                                                                                                                                                                                                                                                                               %


        1-2                                             395                                                                      7,962                                                                                            54,509                                                  193,064              346                 256,276            24
         years
                                                                                                                                                                                                                                                                                                                                                 %


        2-3                                               -                                                                     4,928                                                                                            28,320                                                  104,542              851                 138,641            13
         years
                                                                                                                                                                                                                                                                                                                                                 %


        Greater                                           -                                                                         4                                                                                            19,283                                                   44,308            1,189                  64,784             6
         than 3
         years                                                                                                                                                                                                                                                                                                                                   %

                                                                                                                                                                                                                                                                                                                                                         ---

                                                              $
              11,909                                                                                               $
              118,814                                                                               $
          329,915                   $
     590,137               $
      21,612       $
       1,072,387   100

                                                                                                                                                                                                                                                                                                                                                                            %

                                                                                                                                                                                                                                                                                                                                                                                  ===




       
           Change in Backlog Since December 31, 2019

    ---

                                                               $
              7,425                                                                                                 $
              1,981                                                                                $
          61,621                   $
     167,967              $
      (2,750)        $
       236,244


                                              166
            %                                                               2
            %                                                                                     23
            %                                               40
         %            (11)
                                                                                                                                                                                                                                                                                                             %                28
       %


                                                       
        
         December 31, 2019



             Perpetual license                 Term license                          Maintenance Pega Cloud             Consulting                   Total



     1 year                    $
     2,305                        $
           97,826                              $
     206,882                    $
     165,571                $
     20,798   $
     493,382    58
      or
      less                                                                                                                                                                                 %


     1-2                 2,179          12,014                                    30,291                        128,109             1,439                   174,032          21
      years
                                                                                                                                                                        %


     2-3                                3,132                                    17,844                         84,788               132                   105,896          13
      years
                                                                                                                                                                        %


     Greater                            3,861                                    13,277                         43,702             1,993                    62,833           8
      than 3
      years                                                                                                                                                             %



                               $
     4,484                       $
           116,833                              $
     268,294                    $
     422,170                $
     24,362   $
     836,143   100

                                                                                                                                                                                           %


                                        
     
                PEGASYSTEMS INC.


                           
              
       RECONCILIATION OF FORWARD-LOOKING GUIDANCE


                             
              
       (in millions, except per share amounts)




                                                           Year Ended December 31, 2021



                  Revenue (GAAP and Non-
                   GAAP)                                                                  $
       
          1,250




                  Net loss (GAAP)                                                       $
       
          (115.2)


     Stock-based
      compensation                                                                125.3


     Convertible debt                                                              18.4


     Amortization of
      intangible assets                                                             3.7


     Foreign currency
      transaction (gain)
      loss                                                                        (2.0)


     Income tax effects                                                           (8.7)



     Net Income (Non-GAAP)                                                                       $
        21.5





                  Diluted (loss) per
                   share -GAAP                                                           $
       
          (1.44)


     Non-GAAP adjustments                                                          1.69



     Diluted earnings per
      share - Non-GAAP                                                                           $
        0.25





                  Diluted weighted-
                   average number of
                   common shares
                   outstanding - GAAP                                              80.0


     Incremental dilutive
      shares for Non-GAAP                                                           5.0



     Diluted weighted-
      average number of
      common shares
      outstanding - Non-
      GAAP                                                                         85.0

View original content to download multimedia:http://www.prnewswire.com/news-releases/cloud-growth-drives-pega-through-1-billion-milestone-in-2020-301230359.html

SOURCE Pegasystems Inc.