New Jersey Resources Reports Third-Quarter Fiscal 2021 Results

Today, New Jersey Resources (NYSE: NJR) reported results for the third-quarter of fiscal 2021. Highlights include:

  • Consolidated net loss of $(111.8) million, including a $72.7 million after-tax impairment charge related to NJR's investment in the PennEast Project, compared with $(19.3) million in the third quarter of fiscal 2020
  • Consolidated net financial loss, a non-GAAP financial measure which excludes the PennEast impairment, of $(14.1) million, or $(0.15) per share, compared with net financial earnings (NFE) of $2.7 million, or $0.03 per share, in the same period last year
  • Increased NFE per share (NFEPS) guidance for fiscal 2021 to a range of $2.10 to $2.20
  • The Southern Reliability Link (SRL) is expected to be placed in service in August 2021
  • On March 30th, New Jersey Natural Gas (NJNG) filed a rate case with the New Jersey Board of Public Utilities (BPU), and in July, updated the filing seeking a $163.9 million increase in base rates
  • Adelphia Gateway received a Notice to Proceed from FERC for the construction of laterals and interconnects in the South Zone of the project

Third-quarter fiscal 2021 net loss totaled $(111.8) million, or $(1.16) per share, compared with $(19.3) million, or $(0.20) per share, during the same period in fiscal 2020. Fiscal 2021 year-to-date net income totaled $119.0 million, or $1.24 per share, compared with $130.3 million, or $1.38 per share, for the same period in fiscal 2020.

Third-quarter fiscal 2021 net financial loss totaled $(14.1) million, or $(0.15) per share, compared to NFE of $2.7 million, or $0.03 per share, during the same period in fiscal 2020. Fiscal 2021 year-to-date NFE totaled $201.1 million, or $2.09 per share, compared with $121.9 million, or $1.29 per share, for the same period in fiscal 2020. The difference between GAAP earnings and NFE is due primarily to a $92.0 million impairment charge ($72.7 million after considering the tax effect) related to NJR's investment in the PennEast Project, which is excluded from NFE.

"NJR's performance this fiscal year, led by the impressive results from Energy Services, has allowed us to outperform our expectations and we are increasing our fiscal 2021 NFEPS guidance to a range of $2.10 to $2.20 per share," said Steve Westhoven, President and CEO of New Jersey Resources. "We remain committed to executing on our long-term strategy and delivering value to our shareowners."

Key Performance Metrics

 

 

Three Months Ended

 

Nine Months Ended

 

 

June 30,

 

June 30,

($ in Thousands)

 

2021

 

2020

 

2021

 

2020

Net income (loss)

 

$

(111,831

)

 

$

(19,298

)

 

$

119,023

 

 

$

130,300

 

Basic EPS

 

$

(1.16

)

 

$

(0.20

)

 

$

1.24

 

 

$

1.38

 

Net financial earnings (loss)

 

$

(14,148

)

 

$

2,682

 

 

$

201,113

 

 

$

121,904

 

Basic net financial earnings (loss) per share

 

$

(0.15

)

 

$

0.03

 

 

$

2.09

 

 

$

1.29

 

Effective October 1, 2020, NJR changed its method of accounting for Investment Tax Credits (ITCs) from the flow through method to the deferral method. The change is applied retrospectively to all periods presented in our third-quarter fiscal 2021 Form 10-Q (Form 10-Q) that will be filed with the U.S. Securities and Exchange Commission (SEC). Our historical financial reporting presented herein has been retrospectively revised to apply this change. For additional details, please refer to our Form 10-Q.

A reconciliation of net income to NFE for the three and nine months ended June 30, 2021, and 2020, is provided below.

 

 

Three Months Ended

 

Nine Months Ended

 

 

June 30,

 

June 30,

(Thousands)

 

2021

 

2020

 

2021

 

2020

Net income (loss)

 

$

(111,831

)

 

$

(19,298

)

 

$

119,023

 

 

$

130,300

 

Add:

 

 

 

 

 

 

 

 

Unrealized loss (gain) on derivative instruments and related transactions

 

21,862

 

 

23,712

 

 

13,627

 

 

(21,827

)

Tax effect

 

(5,198

)

 

(5,639

)

 

(3,240

)

 

5,189

 

Effects of economic hedging related to natural gas inventory

 

2,486

 

 

4,739

 

 

(12,255

)

 

10,474

 

Tax effect

 

(591

)

 

(1,126

)

 

2,912

 

 

(2,489

)

Impairment of equity method investment

 

92,000

 

 

 

 

92,000

 

 

 

Tax effect (includes tax effects related to valuation allowance of $7.3 million)

 

(11,934

)

 

 

 

(11,934

)

 

 

Net income to NFE tax adjustment

 

(942

)

 

294

 

 

980

 

 

257

 

Net financial earnings (loss)

 

$

(14,148

)

 

$

2,682

 

 

$

201,113

 

 

$

121,904

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

 

 

 

 

 

 

 

Basic

 

96,348

 

 

95,764

 

 

96,237

 

 

94,420

 

Diluted

 

96,348

 

 

95,764

 

 

96,629

 

 

94,718

 

Diluted (NFE basis)

 

89,600

 

 

87,888

 

 

89,402

 

 

87,884

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

(1.16

)

 

$

(0.20

)

 

$

1.24

 

 

$

1.38

 

Add:

 

 

 

 

 

 

 

 

Unrealized loss (gain) on derivative instruments and related transactions

 

0.22

 

 

0.25

 

 

0.14

 

 

(0.23

)

Tax effect

 

(0.05

)

 

(0.06

)

 

(0.03

)

 

0.06

 

Effects of economic hedging related to natural gas inventory

 

0.03

 

 

0.05

 

 

(0.13

)

 

0.11

 

Tax effect

 

(0.01

)

 

(0.01

)

 

0.03

 

 

(0.03

)

Impairment of equity method investment

 

0.95

 

 

 

 

0.95

 

 

 

Tax effect (includes tax effects related to valuation allowance of $7.3 million)

 

(0.12

)

 

 

 

(0.12

)

 

 

Net income to NFE tax adjustment

 

(0.01

)

 

 

 

0.01

 

 

 

Basic net financial earnings (loss) per share

 

$

(0.15

)

 

$

0.03

 

 

$

2.09

 

 

$

1.29

 

NFE is a financial measure not calculated in accordance with Generally Accepted Accounting Principles (GAAP) of the United States. It is a measure of earnings based on eliminating timing differences surrounding the recognition of certain gains or losses, net of applicable tax adjustments, to effectively match the earnings effects of the economic hedges with the physical sale of natural gas, Solar Renewable Energy Certificates (SRECs) and foreign currency contracts. NFE eliminates the impact of volatility to GAAP earnings associated with unrealized gains and losses on derivative instruments in the current period and excludes the impairment of NJR's investment in the PennEast Project. For further discussion of this financial measure, please see the explanation below under “Non-GAAP Financial Information.”

GAAP requires NJR, during the interim periods, to estimate its annual effective tax rate and use this rate to calculate the year-to-date tax provision. NJR also determines an annual estimated effective tax rate for NFE purposes and calculates a quarterly tax adjustment based on the differences between its forecasted net income and its forecasted NFE for the fiscal year.

A table detailing NFE for the three and nine months ended June 30, 2021, and 2020, is provided below.

Net Financial Earnings (Loss) by Business Unit

 

 

Three Months Ended

 

Nine Months Ended

 

 

June 30,

 

June 30,

(Thousands)

 

2021

 

2020

 

2021

 

2020

New Jersey Natural Gas

 

$

1,581

 

 

 

$

11,968

 

 

 

$

131,589

 

 

$

142,160

 

Clean Energy Ventures

 

(4,926

)

 

 

(5,686

)

 

 

(24,072

)

 

(22,694

)

Storage and Transportation

 

2,387

 

 

 

3,615

 

 

 

10,606

 

 

10,877

 

Energy Services

 

(12,527

)

 

 

(6,619

)

 

 

85,501

 

 

(9,254

)

Home Services and Other

 

(384

)

 

 

(582

)

 

 

301

 

 

675

 

Subtotal

 

(13,869

)

 

 

2,696

 

 

 

203,925

 

 

121,764

 

Eliminations

 

(279

)

 

 

(14

)

 

 

(2,812

)

 

140

 

Total

 

$

(14,148

)

 

 

$

2,682

 

 

 

$

201,113

 

 

$

121,904

 

Fiscal 2021 NFE Guidance Increase:

NJR increased fiscal 2021 NFE guidance to a range of $2.10 to $2.20, due primarily to better than expected performance by Energy Services and higher BGSS incentives at NJNG. The following chart represents NJR’s current expected contributions from its subsidiaries for fiscal 2021:

Company

Expected Fiscal 2021

Net Financial Earnings

Contribution

New Jersey Natural Gas

50 to 55 percent

Clean Energy Ventures

9 to 14 percent

Storage and Transportation

5 to 10 percent

Energy Services

30 to 35 percent

Home Services and Other

0 to 2 percent

In providing fiscal 2021 NFE guidance, management is aware there could be differences between reported GAAP earnings and NFE due to matters such as, but not limited to, the positions of our energy-related derivatives. Management is not able to reasonably estimate the aggregate impact or significance of these items on reported earnings and, therefore, is not able to provide a reconciliation to the corresponding GAAP equivalent for its operating earnings guidance without unreasonable efforts.

New Jersey Natural Gas

NJNG reported third-quarter fiscal 2021 NFE of $1.6 million, compared to NFE of $12.0 million during the same period in fiscal 2020. The decrease in NFE for the quarter was due primarily to higher O&M expenses related to increased bad debt and compensation expense. Fiscal 2021 year-to-date NFE was $131.6 million, compared to NFE of $142.2 million during the same period in fiscal 2020. The year-to-date decrease in NFE was due primarily to higher O&M expenses related to increased compensation, technology and bad debt expense.

Customer Growth:

  • NJNG added 5,448 new customers during the first nine months of fiscal 2021, compared with 5,879 during the same period in fiscal 2020. The lower customer growth was due primarily to the effects of the COVID-19 pandemic.

Base Rate Filing:

  • On March 30, 2021, NJNG filed a base rate case with the BPU, seeking a $165.7 million increase to its base rates. On July 9, 2021, the Company filed an update to its financial schedules in the base rate filing which reflects a proposed increase of $163.9 million based on an overall return of 7.47 percent with a return on equity of 10.5 percent and a 56.2 percent common equity component.

Infrastructure Update:

  • The Southern Reliability Link (SRL) will diversify supply to our customers by providing a new intrastate feed into the southern end of NJNG’s distribution system. NJNG completed construction of SRL in July 2021 and it is expected to be placed in service in August 2021.
  • NJNG's Infrastructure Investment Program (IIP) is a five-year, $150 million program approved by the BPU on October 28, 2020. The IIP consists of a series of infrastructure projects designed to enhance the safety and reliability of NJNG's natural gas distribution system. In the third quarter of fiscal 2021, NJNG began work on various distribution system reinforcement projects.
  • Safety Acceleration and Facilities Enhancement (SAFE) II is a five-year, $158 million program approved by the BPU in September 2016 to replace the remaining unprotected bare steel main and associated services in NJNG’s distribution system. In the first nine months of fiscal 2021, NJNG invested $27.5 million to replace 21 miles of unprotected bare steel main and services, finalizing the authorized investments under the program.
  • The New Jersey Reinvestment in System Enhancement (NJ RISE) program is a $102.5 million investment program comprised of six projects related to storm hardening and mitigation. During the third quarter of fiscal 2021, construction was completed on the final portion of the North Seaside Reinforcement Project. This concludes the accelerated cost recoveries under the NJ RISE program.

BGSS Incentive Programs:

BGSS incentive programs contributed $3.3 million to utility gross margin in the third quarter of fiscal 2021, compared with $2.4 million during the same period in fiscal 2020. The higher results for the third quarter were due primarily to improved margins in storage incentives compared to the same period last year.

Fiscal 2021 year-to-date, these programs contributed $10.0 million to utility gross margin, compared with $6.7 million during the same period in fiscal 2020. The higher results for fiscal 2021 year-to-date were due primarily to improved margins in off-system sales and storage incentives compared to the same period last year.

For more information on utility gross margin, please see "Non-GAAP Financial Information" at the end of the press release.

Energy-Efficiency Programs:

SAVEGREEN invested $14.5 million during the first nine months of fiscal 2021 to help customers with energy-efficiency upgrades for their homes and businesses. NJNG recovered $10.2 million of its outstanding investments during the first nine months of fiscal 2021.

Clean Energy Ventures (CEV)

CEV reported a net financial loss of $(4.9) million during the third quarter of fiscal 2021, compared with a net financial loss of $(5.7) million during the same period in fiscal 2020. The increase in NFE for the quarter is primarily due to decreased depreciation expense partially offset by increased O&M related to higher leasing expenses.

Fiscal 2021 year-to-date net financial loss was $(24.1) million, compared with a net financial loss of $(22.7) million during the same period in fiscal 2020. The year-to-date decrease in NFE was due primarily to higher O&M related to increased project maintenance, leasing and information technology expenses, partially offset by decreased depreciation expense.

Storage and Transportation

Storage and Transportation, formerly known as our Midstream reporting segment, reported third-quarter fiscal 2021 NFE of $2.4 million, compared with NFE of $3.6 million during the same period in fiscal 2020. The decrease in NFE for the quarter is primarily due to increased interest expense related to the acquisitions of Adelphia Gateway and Leaf River. Fiscal 2021 year-to-date NFE was $10.6 million, compared with NFE of $10.9 million during the same period in fiscal 2020.

The NFE results for the three and nine months periods of fiscal 2021 exclude a $72.7 million after-tax impairment charge related to NJR's investment in the PennEast Project.

Infrastructure Updates:

  • Adelphia Gateway - During the third quarter of fiscal 2021, Adelphia Gateway received a FERC Notice to Proceed for the second phase of construction on the South Zone. The second phase includes construction of laterals and interconnects.
  • Leaf River - During the third quarter of fiscal 2021, Leaf River entered into new and extended existing contracts with creditworthy counterparties, further enhancing the stable, fee-based revenue profile of the asset.
  • PennEast - On June 29, 2021, the U.S. Supreme Court overturned the September 10, 2019 Third Circuit decision vacating the New Jersey Federal District Court's December 13, 2018 condemnation order. Despite the favorable outcome, PennEast continues to see regulatory and legal challenges that result in the continued delay of construction and commercial operation. As a result, the impairment of NJR's investment is due to management's estimates and assumptions regarding the timing uncertainty of regulatory and legal matters, construction and in-service dates, and NJR's evaluation of the environmental and political climate as it relates to interstate pipeline development.

Energy Services

Energy Services reported third-quarter fiscal 2021 net financial loss of $(12.5) million, compared with a net financial loss of $(5.9) million for the same period last fiscal year. The decrease in NFE for the quarter was due primarily to the timing of settlement of certain transportation and storage options. Fiscal 2021 year-to-date NFE was $85.5 million, compared with a net financial loss of $(9.3) million during the same period in fiscal 2020. The year-to-date increase was due primarily to higher natural gas price volatility in February 2021, as a result of cold weather in regions where Energy Services had contracted rights to storage assets.

Home Services and Other Operations

Home Services and Other Operations reported third-quarter fiscal 2021 net financial loss of $(0.4) million compared with a net financial loss of $(0.6) million for the same period in fiscal 2020. Fiscal 2021 year-to-date NFE was $0.3 million, compared with NFE of $0.7 million during the same period in fiscal 2020.

Capital Expenditures and Cash Flows:

NJR is committed to maintaining a strong financial profile.

  • During the first nine months of fiscal 2021, capital expenditures spent and accrued were $463.5 million, of which $349.4 million were related to NJNG, compared with $536.8 million, of which $241.9 million were related to NJNG, during the same period in fiscal 2020. Fiscal 2020 capital expenditures include the $167.5 million acquisition cost of Adelphia Gateway.
  • During the first nine months of fiscal 2021, cash flows from operations were $341.8 million, compared with $182.8 million during the same period of fiscal 2020. The increase was due primarily to increased NFE at Energy Services.

Forward-Looking Statements:

This earnings release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. New Jersey Resources Corporation (NJR) cautions readers that the assumptions forming the basis for forward-looking statements include many factors that are beyond NJR’s ability to control or estimate precisely, such as estimates of future market conditions and the behavior of other market participants. Words such as “anticipates,” “estimates,” “expects,” “projects,” “may,” “will,” “intends,” “plans,” “believes,” “should” and similar expressions may identify forward-looking statements and such forward-looking statements are made based upon management’s current expectations, assumptions and beliefs as of this date concerning future developments and their potential effect upon NJR. There can be no assurance that future developments will be in accordance with management’s expectations, assumptions and beliefs or that the effect of future developments on NJR will be those anticipated by management. Forward-looking statements in this earnings release include, but are not limited to, certain statements regarding NJR’s NFEPS guidance for fiscal 2021, results of ongoing and future rate cases, forecasted contribution of business segments to NJR’s NFE for fiscal 2021, future NJR and NJNG capital expenditures, infrastructure programs and investments such as SRL, IIP, SAFE II and energy efficiency programs, the ability to construct and operate the Adelphia Gateway Pipeline project, and the ability to construct PennEast, and other legal and regulatory expectations.

Additional information and factors that could cause actual results to differ materially from NJR’s expectations are contained in NJR’s filings with the SEC, including NJR’s Annual Reports on Form 10-K and subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other SEC filings, which are available at the SEC’s web site, http://www.sec.gov. Information included in this earnings release is representative as of today only and while NJR periodically reassesses material trends and uncertainties affecting NJR's results of operations and financial condition in connection with its preparation of management's discussion and analysis of results of operations and financial condition contained in its Quarterly and Annual Reports filed with the SEC, NJR does not, by including this statement, assume any obligation to review or revise any particular forward-looking statement referenced herein in light of future events.

Non-GAAP Financial Information:

This earnings release includes the non-GAAP financial measures NFE/net financial loss, NFE per basic share, financial margin and utility gross margin. A reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP can be found below. As an indicator of NJR’s operating performance, these measures should not be considered an alternative to, or more meaningful than, net income or operating revenues as determined in accordance with GAAP. This information has been provided pursuant to the requirements of SEC Regulation G.

NFE and financial margin exclude unrealized gains or losses on derivative instruments related to the company’s unregulated subsidiaries and certain realized gains and losses on derivative instruments related to natural gas that has been placed into storage at Energy Services and the impairment on NJR's investments in the PennEast Project, net of applicable tax adjustments as described below. Volatility associated with the change in value of these financial instruments and physical commodity reported on the income statement in the current period. In order to manage its business, NJR views its results without the impacts of the unrealized gains and losses, and certain realized gains and losses, caused by changes in value of these financial instruments and physical commodity contracts prior to the completion of the planned transaction because it shows changes in value currently instead of when the planned transaction ultimately is settled. An annual estimated effective tax rate is calculated for NFE purposes and any necessary quarterly tax adjustment is applied to NJRES.

NJNG’s utility gross margin represents the results of revenues less natural gas costs, sales, expenses and other taxes and regulatory rider expenses, which are key components of NJR’s operations. Natural gas costs, sales, expenses and other taxes and regulatory rider expenses are passed through to customers and, therefore, have no effect on utility gross margin. Management uses these non-GAAP financial measures as supplemental measures to other GAAP results to provide a more complete understanding of NJR’s performance. Management believes these non-GAAP financial measures are more reflective of NJR’s business model, provide transparency to investors and enable period-to-period comparability of financial performance. A reconciliation of all non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP can be found below. For a full discussion of NJR’s non-GAAP financial measures, please see NJR’s 2020 Form 10-K, Item 7.

About New Jersey Resources

New Jersey Resources (NYSE: NJR) is a Fortune 1000 company that, through its subsidiaries, provides safe and reliable natural gas and clean energy services, including transportation, distribution, asset management and home services. NJR is composed of five primary businesses:

  • New Jersey Natural Gas, NJR’s principal subsidiary, operates and maintains over 7,500 miles of natural gas transportation and distribution infrastructure to serve over half a million customers in New Jersey’s Monmouth, Ocean, Morris, Middlesex and Burlington counties.
  • Clean Energy Ventures invests in, owns and operates solar projects with a total capacity of more than 360 megawatts, providing residential and commercial customers with low-carbon solutions.
  • Energy Services manages a diversified portfolio of natural gas transportation and storage assets and provides physical natural gas services and customized energy solutions to its customers across North America.
  • Storage and Transportation serves customers from local distributors and producers to electric generators and wholesale marketers through its ownership of Leaf River and the Adelphia Gateway Pipeline Project, as well as our 50 percent equity ownership in the Steckman Ridge natural gas storage facility, and our 20 percent equity interest in the PennEast Pipeline Project.
  • Home Services provides service contracts as well as heating, central air conditioning, water heaters, standby generators, solar and other indoor and outdoor comfort products to residential homes throughout New Jersey.

NJR and its nearly 1,200 employees are committed to helping customers save energy and money by promoting conservation and encouraging efficiency through Conserve to Preserve® and initiatives such as The SAVEGREEN Project® and The Sunlight Advantage®.

For more information about NJR:
www.njresources.com.
Follow us on Twitter @NJNaturalGas.
“Like” us on facebook.com/NewJerseyNaturalGas.

NEW JERSEY RESOURCES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

June 30,

 

June 30,

(Thousands, except per share data)

 

2021

 

2020

 

2021

 

2020

OPERATING REVENUES

 

 

 

 

 

 

 

 

Utility

 

$

127,626

 

 

$

128,532

 

 

$

633,522

 

 

$

645,375

 

Nonutility

 

239,967

 

 

170,442

 

 

990,563

 

 

908,249

 

Total operating revenues

 

367,593

 

 

298,974

 

 

1,624,085

 

 

1,553,624

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Gas purchases

 

 

 

 

 

 

 

 

Utility

 

41,785

 

 

45,665

 

 

211,165

 

 

249,042

 

Nonutility

 

236,464

 

 

166,761

 

 

740,199

 

 

802,501

 

Related parties

 

1,699

 

 

1,518

 

 

5,163

 

 

4,548

 

Operation and maintenance

 

81,878

 

 

68,541

 

 

265,779

 

 

198,718

 

Regulatory rider expenses

 

5,456

 

 

5,464

 

 

34,570

 

 

32,536

 

Depreciation and amortization

 

27,767

 

 

27,872

 

 

81,977

 

 

80,025

 

Total operating expenses

 

395,049

 

 

315,821

 

 

1,338,853

 

 

1,367,370

 

OPERATING (LOSS) INCOME

 

(27,456

)

 

(16,847

)

 

285,232

 

 

186,254

 

Other income, net

 

4,817

 

 

2,713

 

 

13,941

 

 

10,260

 

Interest expense, net of capitalized interest

 

18,744

 

 

15,144

 

 

58,683

 

 

50,417

 

(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF AFFILIATES

 

(41,383

)

 

(29,278

)

 

240,490

 

 

146,097

 

Income tax (benefit) provision

 

(18,785

)

 

(6,767

)

 

37,713

 

 

25,988

 

Equity in earnings of affiliates

 

(89,233

)

 

3,213

 

 

(83,754

)

 

10,191

 

NET (LOSS) INCOME

 

$

(111,831

)

 

$

(19,298

)

 

$

119,023

 

 

$

130,300

 

 

 

 

 

 

 

 

 

 

(LOSS) EARNINGS PER COMMON SHARE

 

 

 

 

 

 

 

 

Basic

 

$

(1.16

)

 

$

(0.20

)

 

$

1.24

 

 

$

1.38

 

Diluted

 

$

(1.16

)

 

$

(0.20

)

 

$

1.23

 

 

$

1.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING

 

 

 

 

 

 

 

 

Basic

 

96,348

 

 

95,764

 

 

96,237

 

 

94,420

 

Diluted

 

96,348

 

 

95,764

 

 

96,629

 

 

94,718

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

June 30,

 

June 30,

(Thousands)

 

2021

 

2020

 

2021

 

2020

NEW JERSEY RESOURCES

 

 

 

 

 

A reconciliation of net (loss) income, the closest GAAP financial measurement, to net financial earnings is as follows:

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(111,831

)

 

$

(19,298

)

 

$

119,023

 

 

$

130,300

 

Add:

 

 

 

 

 

 

 

 

Unrealized loss (gain) on derivative instruments and related transactions

 

21,862

 

 

23,712

 

 

13,627

 

 

(21,827

)

Tax effect

 

(5,198

)

 

(5,639

)

 

(3,240

)

 

5,189

 

Effects of economic hedging related to natural gas inventory

 

2,486

 

 

4,739

 

 

(12,255

)

 

10,474

 

Tax effect

 

(591

)

 

(1,126

)

 

2,912

 

 

(2,489

)

Impairment of equity method investment

 

92,000

 

 

 

 

92,000

 

 

 

Tax effect

 

(11,934

)

 

 

 

(11,934

)

 

 

Net income to NFE tax adjustment

 

(942

)

 

294

 

 

980

 

 

257

 

Net financial (loss) earnings

 

$

(14,148

)

 

$

2,682

 

 

$

201,113

 

 

$

121,904

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

 

 

 

 

 

 

 

Basic

 

96,348

 

 

95,764

 

 

96,237

 

 

94,420

 

Diluted

 

96,348

 

 

95,764

 

 

96,629

 

 

94,718

 

 

 

 

 

 

 

 

 

 

A reconciliation of basic earnings per share, the closest GAAP financial measurement, to basic net financial earnings per share is as follows:

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share

 

$

(1.16

)

 

$

(0.20

)

 

$

1.24

 

 

$

1.38

 

Add:

 

 

 

 

 

 

 

 

Unrealized loss (gain) on derivative instruments and related transactions

 

$

0.22

 

 

$

0.25

 

 

$

0.14

 

 

$

(0.23

)

Tax effect

 

$

(0.05

)

 

$

(0.06

)

 

$

(0.03

)

 

$

0.06

 

Effects of economic hedging related to natural gas inventory

 

$

0.03

 

 

$

0.05

 

 

$

(0.13

)

 

$

0.11

 

Tax effect

 

$

(0.01

)

 

$

(0.01

)

 

$

0.03

 

 

$

(0.03

)

Impairment of equity method investment

 

$

0.95

 

 

$

 

 

$

0.95

 

 

$

 

Tax effect

 

$

(0.12

)

 

$

 

 

$

(0.12

)

 

$

 

Net income to NFE tax adjustment

 

$

(0.01

)

 

$

 

 

$

0.01

 

 

$

 

Basic NFE per share

 

$

(0.15

)

 

$

0.03

 

 

$

2.09

 

 

$

1.29

 

 

 

 

 

 

 

 

 

 

NATURAL GAS DISTRIBUTION

 

 

 

 

 

 

 

 

 

 

 

 

 

A reconciliation of operating revenue, the closest GAAP financial measurement, to utility gross margin is as follows:

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

127,626

 

 

$

128,532

 

 

$

633,522

 

 

$

645,375

 

Less:

 

 

 

 

 

 

 

 

Gas purchases

 

44,111

 

 

48,116

 

 

221,872

 

 

258,194

 

Regulatory rider expense

 

5,456

 

 

5,464

 

 

34,570

 

 

32,536

 

Utility gross margin

 

$

78,059

 

 

$

74,952

 

 

$

377,080

 

 

$

354,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

(Unaudited)

 

June 30,

 

June 30,

(Thousands)

 

2021

 

2020

 

2021

 

2020

ENERGY SERVICES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table is a computation of financial margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

201,594

 

 

$

133,543

 

 

$

893,640

 

 

$

817,659

 

Less: Gas purchases

 

237,011

 

 

167,061

 

 

741,128

 

 

803,697

 

Add:

 

 

 

 

 

 

 

 

Unrealized loss (gain) on derivative instruments and related transactions

 

22,784

 

 

24,034

 

 

13,351

 

 

(21,306

)

Effects of economic hedging related to natural gas inventory

 

2,486

 

 

4,739

 

 

(12,255

)

 

10,474

 

Financial margin

 

$

(10,147

)

 

$

(4,745

)

 

$

153,608

 

 

$

3,130

 

 

 

 

 

 

 

 

 

 

A reconciliation of operating income, the closest GAAP financial measurement, to financial margin is as follows:

 

 

 

 

 

Operating (loss) income

 

$

(39,511

)

 

$

(37,299

)

 

$

111,349

 

 

$

565

 

Add:

 

 

 

 

 

 

 

 

Operation and maintenance expense

 

4,066

 

 

3,753

 

 

41,080

 

 

13,313

 

Depreciation and amortization

 

28

 

 

28

 

 

83

 

 

84

 

Subtotal

 

(35,417

)

 

(33,518

)

 

152,512

 

 

13,962

 

Add:

 

 

 

 

 

 

 

 

Unrealized loss (gain) on derivative instruments and related transactions

 

22,784

 

 

24,034

 

 

13,351

 

 

(21,306

)

Effects of economic hedging related to natural gas inventory

 

2,486

 

 

4,739

 

 

(12,255

)

 

10,474

 

Financial margin

 

$

(10,147

)

 

$

(4,745

)

 

$

153,608

 

 

$

3,130

 

 

 

 

 

 

 

 

 

 

A reconciliation of net income to net financial earnings is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(30,846

)

 

$

(28,845

)

 

$

83,688

 

 

$

(1,255

)

Add:

 

 

 

 

 

 

 

 

Unrealized loss (gain) on derivative instruments and related transactions

 

22,784

 

 

24,034

 

 

13,351

 

 

(21,306

)

Tax effect

 

(5,418

)

 

(5,715

)

 

(3,175

)

 

5,065

 

Effects of economic hedging related to natural gas

 

2,486

 

 

4,739

 

 

(12,255

)

 

10,474

 

Tax effect

 

(591

)

 

(1,126

)

 

2,912

 

 

(2,489

)

Net income to NFE tax adjustment

 

(942

)

 

294

 

 

980

 

 

257

 

Net financial (loss) earnings

 

$

(12,527

)

 

$

(6,619

)

 

$

85,501

 

 

$

(9,254

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STORAGE AND TRANSPORTATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A reconciliation of net income to net financial earnings is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(77,679

)

 

$

3,615

 

 

$

(69,460

)

 

$

10,877

 

Add:

 

 

 

 

 

 

 

 

Impairment of equity method investment

 

92,000

 

 

 

 

92,000

 

 

 

Tax effect

 

(11,934

)

 

 

 

(11,934

)

 

 

Net financial earnings

 

$

2,387

 

 

$

3,615

 

 

$

10,606

 

 

$

10,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL STATISTICS BY BUSINESS UNIT

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

June 30,

 

June 30,

(Thousands, except per share data)

 

2021

 

2020

 

2021

 

2020

NEW JERSEY RESOURCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

 

 

 

 

 

 

 

Natural Gas Distribution

 

$

127,626

 

 

$

128,532

 

 

$

633,522

 

 

$

645,375

 

Clean Energy Ventures

 

13,381

 

 

13,396

 

 

26,227

 

 

25,603

 

Energy Services

 

201,594

 

 

133,543

 

 

893,640

 

 

817,659

 

Storage and Transportation

 

11,649

 

 

11,863

 

 

38,679

 

 

32,011

 

Home Services and Other

 

13,312

 

 

12,369

 

 

38,662

 

 

37,641

 

Sub-total

 

367,562

 

 

299,703

 

 

1,630,730

 

 

1,558,289

 

Eliminations

 

31

 

 

(729

)

 

(6,645

)

 

(4,665

)

Total

 

$

367,593

 

 

$

298,974

 

 

$

1,624,085

 

 

$

1,553,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

 

 

 

 

 

 

 

Natural Gas Distribution

 

$

6,486

 

 

$

17,339

 

 

$

170,274

 

 

$

186,115

 

Clean Energy Ventures

 

(1,288

)

 

(923

)

 

(16,021

)

 

(16,448

)

Energy Services

 

(39,511

)

 

(37,299

)

 

111,349

 

 

565

 

Storage and Transportation

 

2,190

 

 

2,456

 

 

10,064

 

 

7,015

 

Home Services and Other

 

2,836

 

 

425

 

 

8,124

 

 

5,735

 

Sub-total

 

(29,287

)

 

(18,002

)

 

283,790

 

 

182,982

 

Eliminations

 

1,831

 

 

1,155

 

 

1,442

 

 

3,272

 

Total

 

$

(27,456

)

 

$

(16,847

)

 

$

285,232

 

 

$

186,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in Earnings of Affiliates

 

 

 

 

 

 

 

 

Storage and Transportation

 

$

(88,615

)

 

$

3,615

 

 

$

(82,036

)

 

$

11,200

 

Eliminations

 

(618

)

 

(402

)

 

(1,718

)

 

(1,009

)

Total

 

$

(89,233

)

 

$

3,213

 

 

$

(83,754

)

 

$

10,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

 

 

 

 

 

 

 

Natural Gas Distribution

 

$

1,581

 

 

$

11,968

 

 

$

131,589

 

 

$

142,160

 

Clean Energy Ventures

 

(4,926

)

 

(5,686

)

 

(24,072

)

 

(22,694

)

Energy Services

 

(30,846

)

 

(28,845

)

 

83,688

 

 

(1,255

)

Storage and Transportation

 

(77,679

)

 

3,615

 

 

(69,460

)

 

10,877

 

Home Services and Other

 

(384

)

 

(582

)

 

301

 

 

675

 

Sub-total

 

(112,254

)

 

(19,530

)

 

122,046

 

 

129,763

 

Eliminations

 

423

 

 

232

 

 

(3,023

)

 

537

 

Total

 

$

(111,831

)

 

$

(19,298

)

 

$

119,023

 

 

$

130,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Financial Earnings (Loss)

 

 

 

 

 

 

 

 

Natural Gas Distribution

 

$

1,581

 

 

$

11,968

 

 

$

131,589

 

 

$

142,160

 

Clean Energy Ventures

 

(4,926

)

 

(5,686

)

 

(24,072

)

 

(22,694

)

Energy Services

 

(12,527

)

 

(6,619

)

 

85,501

 

 

(9,254

)

Storage and Transportation

 

2,387

 

 

3,615

 

 

10,606

 

 

10,877

 

Home Services and Other

 

(384

)

 

(582

)

 

301

 

 

675

 

Sub-total

 

(13,869

)

 

2,696

 

 

203,925

 

 

121,764

 

Eliminations

 

(279

)

 

(14

)

 

(2,812

)

 

140

 

Total

 

$

(14,148

)

 

$

2,682

 

 

$

201,113

 

 

$

121,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Throughput (Bcf)

 

 

 

 

 

 

 

 

NJNG, Core Customers

 

15.7

 

 

16.4

 

 

73.6

 

 

79.4

 

NJNG, Off System/Capacity Management

 

24.9

 

 

28.2

 

 

74.4

 

 

84.3

 

Energy Services Fuel Mgmt. and Wholesale Sales

 

75.0

 

 

96.9

 

 

292.5

 

 

405.1

 

Total

 

115.6

 

 

141.5

 

 

440.5

 

 

568.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock Data

 

 

 

 

 

 

 

 

Yield at June 30

 

3.4

%

 

3.8

%

 

3.4

%

 

3.8

%

Market Price at June 30

 

$

39.57

 

 

$

32.65

 

 

$

39.57

 

 

$

32.65

 

Shares Out. at June 30

 

96,361

 

 

95,643

 

 

96,361

 

 

95,643

 

Market Cap. at June 30

 

$

3,813,022

 

 

$

3,122,750

 

 

$

3,813,022

 

 

$

3,122,750

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

(Unaudited)

 

June 30,

 

June 30,

(Thousands, except customer and weather data)

 

2021

 

2020

 

2021

 

2020

NATURAL GAS DISTRIBUTION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utility Gross Margin

 

 

 

 

 

 

 

 

Operating revenues

 

$

127,626

 

 

$

128,532

 

 

$

633,522

 

 

$

645,375

 

Less:

 

 

 

 

 

 

 

 

Gas purchases

 

44,111

 

 

48,116

 

 

221,872

 

 

258,194

 

Regulatory rider expense

 

5,456

 

 

5,464

 

 

34,570

 

 

32,536

 

Total Utility Gross Margin

 

$

78,059

 

 

$

74,952

 

 

$

377,080

 

 

$

354,645

 

 

 

 

 

 

 

 

 

 

Utility Gross Margin, Operating Income and Net Income

 

 

 

 

 

 

 

 

Residential

 

$

48,333

 

 

$

47,002

 

 

$

258,776

 

 

$

244,625

 

Commercial, Industrial & Other

 

14,282

 

 

11,668

 

 

54,372

 

 

49,739

 

Firm Transportation

 

11,186

 

 

12,655

 

 

51,352

 

 

49,783

 

Total Firm Margin

 

73,801

 

 

71,325

 

 

364,500

 

 

344,147

 

Interruptible

 

998

 

 

1,225

 

 

2,628

 

 

3,780

 

Total System Margin

 

74,799

 

 

72,550

 

 

367,128

 

 

347,927

 

Off System/Capacity Management/FRM/Storage Incentive

 

3,260

 

 

2,402

 

 

9,952

 

 

6,718

 

Total Utility Gross Margin

 

78,059

 

 

74,952

 

 

377,080

 

 

354,645

 

Operation and maintenance expense

 

51,679

 

 

39,344

 

 

148,268

 

 

115,344

 

Depreciation and amortization

 

19,894

 

 

18,269

 

 

58,538

 

 

53,186

 

Operating Income

 

$

6,486

 

 

$

17,339

 

 

$

170,274

 

 

$

186,115

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

1,581

 

 

$

11,968

 

 

$

131,589

 

 

$

142,160

 

 

 

 

 

 

 

 

 

 

Net Financial Earnings

 

$

1,581

 

 

$

11,968

 

 

$

131,589

 

 

$

142,160

 

 

 

 

 

 

 

 

 

 

Throughput (Bcf)

 

 

 

 

 

 

 

 

Residential

 

6.6

 

 

7.7

 

 

42.9

 

 

41.2

 

Commercial, Industrial & Other

 

1.2

 

 

1.2

 

 

7.9

 

 

7.6

 

Firm Transportation

 

2.5

 

 

2.3

 

 

12.1

 

 

11.7

 

Total Firm Throughput

 

10.3

 

 

11.2

 

 

62.9

 

 

60.5

 

Interruptible

 

5.4

 

 

5.2

 

 

10.7

 

 

18.9

 

Total System Throughput

 

15.7

 

 

16.4

 

 

73.6

 

 

79.4

 

Off System/Capacity Management

 

24.9

 

 

28.2

 

 

74.4

 

 

84.3

 

Total Throughput

 

40.6

 

 

44.6

 

 

148.0

 

 

163.7

 

 

 

 

 

 

 

 

 

 

Customers

 

 

 

 

 

 

 

 

Residential

 

500,923

 

 

493,322

 

 

500,923

 

 

493,322

 

Commercial, Industrial & Other

 

30,789

 

 

29,810

 

 

30,789

 

 

29,810

 

Firm Transportation

 

30,925

 

 

32,080

 

 

30,925

 

 

32,080

 

Total Firm Customers

 

562,637

 

 

555,212

 

 

562,637

 

 

555,212

 

Interruptible

 

27

 

 

32

 

 

27

 

 

32

 

Total System Customers

 

562,664

 

 

555,244

 

 

562,664

 

 

555,244

 

Off System/Capacity Management*

 

79

 

 

19

 

 

79

 

 

19

 

Total Customers

 

562,743

 

 

555,263

 

 

562,743

 

 

555,263

 

*The number of customers represents those active during the last month of the period.

 

 

 

 

Degree Days

 

 

 

 

 

 

 

 

Actual

 

466

 

 

595

 

 

4,239

 

 

4,208

 

Normal

 

481

 

 

488

 

 

4,512

 

 

4,556

 

Percent of Normal

 

96.9

%

 

121.9

%

 

93.9

%

 

92.4

%

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

(Unaudited)

 

June 30,

 

June 30,

(Thousands, except customer, SREC, TREC and megawatt)

 

2021

 

2020

 

2021

 

2020

CLEAN ENERGY VENTURES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

 

 

 

 

 

 

 

SREC sales

 

$

4,467

 

 

$

8,102

 

 

$

6,536

 

 

$

11,833

 

TREC sales

 

1,568

 

 

 

 

3,075

 

 

 

Solar electricity sales and other

 

4,625

 

 

2,707

 

 

8,613

 

 

6,254

 

Sunlight Advantage

 

2,721

 

 

2,587

 

 

8,003

 

 

7,516

 

Total Operating Revenues

 

$

13,381

 

 

$

13,396

 

 

$

26,227

 

 

$

25,603

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

$

5,200

 

 

$

6,777

 

 

$

15,318

 

 

$

19,696

 

 

 

 

 

 

 

 

 

 

Operating (Loss)

 

$

(1,288

)

 

$

(923

)

 

$

(16,021

)

 

$

(16,448

)

 

 

 

 

 

 

 

 

 

Income Tax (Benefit)

 

$

(1,448

)

 

$

(384

)

 

$

(7,248

)

 

$

(8,352

)

 

 

 

 

 

 

 

 

 

Net (Loss)

 

$

(4,926

)

 

$

(5,686

)

 

$

(24,072

)

 

$

(22,694

)

 

 

 

 

 

 

 

 

 

Net Financial (Loss)

 

$

(4,926

)

 

$

(5,686

)

 

$

(24,072

)

 

$

(22,694

)

 

 

 

 

 

 

 

 

 

Solar Renewable Energy Certificates Generated

 

134,200

 

 

114,949

 

 

275,271

 

 

253,649

 

 

 

 

 

 

 

 

 

 

Solar Renewable Energy Certificates Sold

 

23,000

 

 

42,987

 

 

32,495

 

 

62,680

 

 

 

 

 

 

 

 

 

 

Transition Renewable Energy Certificates Generated

 

10,896

 

 

 

 

21,206

 

 

 

 

 

 

 

 

 

 

 

 

Solar Megawatts Under Construction

 

12.6

 

 

32.5

 

 

12.6

 

 

32.5

 

 

 

 

 

 

 

 

 

 

ENERGY SERVICES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

Operating revenues

 

$

201,594

 

 

$

133,543

 

 

$

893,640

 

 

$

817,659

 

Less:

 

 

 

 

 

 

 

 

Gas purchases

 

237,011

 

 

167,061

 

 

741,128

 

 

803,697

 

Operation and maintenance expense

 

4,066

 

 

3,753

 

 

41,080

 

 

13,313

 

Depreciation and amortization

 

28

 

 

28

 

 

83

 

 

84

 

Operating (Loss) Income

 

$

(39,511

)

 

$

(37,299

)

 

$

111,349

 

 

$

565

 

 

 

 

 

 

 

 

 

 

Net (Loss) Income

 

$

(30,846

)

 

$

(28,845

)

 

$

83,688

 

 

$

(1,255

)

 

 

 

 

 

 

 

 

 

Financial Margin

 

$

(10,147

)

 

$

(4,745

)

 

$

153,608

 

 

$

3,130

 

 

 

 

 

 

 

 

 

 

Net Financial (Loss) Earnings

 

$

(12,527

)

 

$

(6,619

)

 

$

85,501

 

 

$

(9,254

)

 

 

 

 

 

 

 

 

 

Gas Sold and Managed (Bcf)

 

75.0

 

 

96.9

 

 

292.5

 

 

405.1

 

 

 

 

 

 

 

 

 

 

STORAGE AND TRANSPORTATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

11,649

 

 

$

11,863

 

 

$

38,679

 

 

$

32,011

 

 

 

 

 

 

 

 

 

 

Equity in Earnings of Affiliates

 

$

(88,615

)

 

$

3,615

 

 

$

(82,036

)

 

$

11,200

 

 

 

 

 

 

 

 

 

 

Operation and Maintenance Expense

 

$

6,689

 

 

$

6,430

 

 

$

20,370

 

 

$

17,402

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

$

1,290

 

 

$

1,033

 

 

$

4,135

 

 

$

6,401

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

$

2,937

 

 

$

1,843

 

 

$

10,497

 

 

$

10,286

 

 

 

 

 

 

 

 

 

 

Income Tax (Benefit) Provision

 

$

(10,393

)

 

$

1,646

 

 

$

(8,874

)

 

$

3,453

 

 

 

 

 

 

 

 

 

 

Net (Loss) Income

 

$

(77,679

)

 

$

3,615

 

 

$

(69,460

)

 

$

10,877

 

 

 

 

 

 

 

 

 

 

Net Financial Earnings

 

$

2,387

 

 

$

3,615

 

 

$

10,606

 

 

$

10,877

 

 

 

 

 

 

 

 

 

 

HOME SERVICES AND OTHER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

13,312

 

 

$

12,369

 

 

$

38,662

 

 

$

37,641

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

2,836

 

 

$

425

 

 

$

8,124

 

 

$

5,735

 

 

 

 

 

 

 

 

 

 

Other Expense, Net

 

$

(903

)

 

$

(704

)

 

$

(2,603

)

 

$

(1,752

)

 

 

 

 

 

 

 

 

 

Net (Loss) Income

 

$

(384

)

 

$

(582

)

 

$

301

 

 

$

675

 

 

 

 

 

 

 

 

 

 

Net Financial (Loss) Earnings

 

$

(384

)

 

$

(582

)

 

$

301

 

 

$

675

 

 

 

 

 

 

 

 

 

 

Total Service Contract Customers at June 30

 

106,131

 

 

107,441

 

 

106,131

 

 

107,441