Garmin announces first quarter 2025 results
Company reports record first quarter operating results and maintains full year EPS guidance
SCHAFFHAUSEN, Switzerland, April 30, 2025 /PRNewswire/ -- Garmin(®) Ltd. (NYSE: GRMN), today announced results for the first quarter ended March 29, 2025.
Highlights for first quarter 2025 include:
-- Record consolidated revenue of $1.54 billion, an 11% increase compared
to the prior year quarter
-- Gross margin of 57.6% compared to 58.1%, in the prior year quarter
-- Operating margin expanded to 21.7% from 21.6%, in the prior year quarter
-- Record operating income of $333 million, a 12% increase compared to the
prior year quarter
-- GAAP EPS of $1.72 and pro forma EPS((1)) of $1.61, representing 13%
growth in pro forma EPS over the prior year quarter
-- Named one of the Top 10 Most Trustworthy Companies in America, within
our industry, by Newsweek
-- Recognized as an exceptional aviation OEM and marine supplier, winning
multiple awards during the quarter
-- Announced the G3000(®) PRIME integrated flight deck was selected by
Pilatus for its new PC-12 PRO aircraft and PC-7 MKX military training
aircraft
-- Published our 2024 Garmin inReach(®) SOS Report, highlighting the
important role served by inReach devices in remote communications and
emergency response coordination around the globe
(In thousands, except per share information)
13-Weeks Ended
March 29, March 30, YoY
2025 2024 Change
Net sales $
1,535,099 $
1,381,649 11 %
Fitness 384,722 342,892 12 %
Outdoor 438,496 366,193 20 %
Aviation 223,114 216,855 3 %
Marine 319,438 326,736 (2) %
Auto OEM 169,329 128,973 31 %
Gross profit 884,545 802,139 10
%
Gross margin % 57.6 58.1
% %
Operating Income 332,824 298,410 12
%
Operating income % 21.7 21.6
% %
GAAP diluted EPS $
1.72 $
1.43 20
%
Pro forma diluted EPS(1) $
1.61 $
1.42 13
%
(1) See attached Non-GAAP Financial Information for discussion and reconciliation of non-GAAP financial measures, including pro forma diluted EPS
Executive Overview from Cliff Pemble, President and Chief Executive Officer:
"We delivered another quarter of outstanding financial results which we attribute to our strong lineup of highly differentiated products that customers desire. While recent developments in global trade have created an atmosphere of uncertainty for many companies, we remain optimistic because of the resilience and flexibility our vertically integrated and highly diversified business model offers. We are very pleased with our results so far, and we look forward to the opportunities ahead as the year continues to unfold." - Cliff Pemble, President and Chief Executive Officer of Garmin Ltd.
Fitness:
Revenue from the fitness segment increased 12% in the first quarter with growth led by strong demand for advanced wearables. Gross and operating margins were 57% and 20%, respectively, resulting in $78 million of operating income. During the quarter, we announced Garmin Connect+, a premium plan offering personalized insights driven by artificial intelligence, enhanced live tracking, and exclusive achievement badges. Garmin Connect+ will elevate users' health and fitness knowledge with personalized Active Intelligence insights powered by AI. Also during the quarter, we were recognized as one of the Most Innovative Fitness and Wellness Companies of 2025 by Athletech News. We also recently announced the vívoactive(®) 6, our newest health and fitness smartwatch with an even brighter AMOLED display that includes more than 80 preloaded sports apps and provides access to Garmin Coach running and strength training plans.
Outdoor:
Revenue from the outdoor segment increased 20% in the first quarter primarily due to growth in adventure watches. Gross and operating margins were 64% and 29%, respectively, resulting in $129 million of operating income. During the quarter, we launched several wearables, including Instinct(®) 3, Descent(TM) G2, tactix(®) 8 and Approach(®) S44 and Approach S50. Each wearable is purpose built to allow our customers to participate in the activities that further their passions. Also during the quarter, we launched the new Montana(®) handheld GPS series with optional SOS satellite communication capabilities, and the new Approach G20, the first GPS golf handheld with unlimited battery life in sunny conditions.
Aviation:
Revenue from the aviation segment increased 3% in the first quarter with growth primarily driven by the OEM product categories. Gross and operating margins were 75% and 22%, respectively, resulting in $48 million of operating income. During the quarter, we announced that the G3000 PRIME integrated flight deck was selected by Pilatus for its new PC-12 PRO aircraft, with deliveries anticipated to begin in the second half of 2025, and PC-7 MKX military training aircraft. Also during the quarter, we introduced GCO(TM) 14, our first carbon monoxide detector for aircraft. This remote-mount sensor allows pilots to monitor CO levels and receive alerts, adding a layer of situational awareness in the cockpit. We were also named Supplier of the Year by Cirrus Aircraft, reflecting our commitment to create the best products and provide outstanding service to our customers.
Marine:
Revenue from the marine segment decreased 2% in the first quarter primarily due to the timing of promotions, which contributed to lower revenue from multiple product categories in the quarter. Gross and operating margins were 58% and 27%, respectively, resulting in $87 million of operating income. During the quarter, we launched the Force(®) Pro trolling motor, with multi-band GPS for improved control, reverse thrust capabilities and a built-in sonar transducer. Also during the quarter, we were named 2025 Supplier of the Year for the second consecutive year by Independent Boat Builders, Inc. (IBBI), for providing outstanding service, support and dedication to its owner network.
Auto OEM:
Revenue from the auto OEM segment increased 31% during the first quarter primarily driven by growth in domain controllers. Gross margin was 18% and we recorded an operating loss of $9 million in the quarter. During the quarter, Honda introduced the 2025 Gold Wing motorcycle which includes a Garmin infotainment system.
Additional Financial Information:
Total operating expenses in the first quarter were $552 million, a 10% increase over the prior year. Research and development and selling, general and administrative expenses increased 11% and 9%, respectively, driven primarily by personnel related costs.
The effective tax rate in the first quarter was 14.5% compared to the effective tax rate of 15.6% in the prior year quarter. The decrease in the current quarter is primarily due to increased tax benefits from stock-based compensation.
In the first quarter of 2025, we generated operating cash flows of $421 million and free cash flow((1)) of $381 million. We paid a quarterly dividend of approximately $145 million and repurchased $27 million of the Company's shares within the quarter, leaving approximately $210 million remaining as of March 29, 2025 in the share repurchase program authorized through December 2026. We ended the quarter with cash and marketable securities of approximately $3.9 billion.
(1) See attached Non-GAAP Financial Information for discussion and reconciliation of non-GAAP financial measures, including pro forma
effective tax rate and free cash flow.
2025 Fiscal Year Guidance:
Based upon our first quarter results and our assessment of the current global trade environment, we are updating our full year 2025 expectations for revenue to approximately $6.85 billion and maintaining our pro forma EPS of $7.80 based on gross margin of 58.5%, operating margin of 24.8% and a full year tax rate of 16.5% (see attached discussion on Forward-looking Financial Measures).
Dividend Recommendation:
As announced in February, the Board will recommend to the shareholders for approval at the annual meeting to be held on June 6, 2025, a cash dividend in the total amount of $3.60 per share payable in four equal quarterly installments.
Webcast Information/Forward-Looking Statements:
The information for Garmin Ltd.'s earnings call is as follows:
When: Wednesday, April 30, 2025, 10:30 a.m.
Eastern
Where: Join a live stream of the call at the
following link
https://www.garmin.com/en-US/
investors/events/
An archive of the live webcast will be available until April 29, 2026 on the Garmin website at www.garmin.com. To access the replay, click on the Investors link and click over to the Events Calendar page.
This release includes projections and other forward-looking statements regarding Garmin Ltd. and its business that are commonly identified by words such as "anticipates," "would," "may," "expects," "estimates," "plans," "intends," "projects," and other words or phrases with similar meanings. Any statements regarding the Company's expected fiscal 2025 GAAP and pro forma estimated earnings, EPS, and effective tax rate, and the Company's expected segment revenue growth rates, consolidated revenue, gross margins, operating margins, global trade related impacts, potential future acquisitions, share repurchase programs, currency movements, expenses, pricing, new product launches, market reach, statements relating to possible future dividends, and the Company's plans and objectives are forward-looking statements. The forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially as a result of risk factors and uncertainties affecting Garmin, including, but not limited to, the risk factors that are described in the Annual Report on Form 10-K for the year ended December 28, 2024 and the Quarterly Report on Form 10-Q for the quarter ended March 29, 2025 filed by Garmin with the Securities and Exchange Commission (Commission file number 001-41118). A copy of Garmin's 2024 Form 10-K and the Q1 2025 Form 10-Q can be downloaded from https://www.garmin.com/en-US/investors/sec/. All information provided in this release and in the attachments is as of March 29, 2025. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date hereof. We undertake no duty to update this information unless required by law.
This release and the attachments contain non-GAAP financial measures. A reconciliation to the nearest GAAP measure and a discussion of the Company's use of these measures are included in the attachments.
Garmin, the Garmin logo, the Garmin delta, Approach, Force, G3000, inReach, Instinct, Montana, tactix, and vívoactive are trademarks of Garmin Ltd. or its subsidiaries and are registered in one or more countries, including the U.S. Descent and GCO are trademarks of Garmin Ltd. or its subsidiaries. All other brands, product names, company names, trademarks and service marks are the properties of their respective owners. All rights reserved.
Investor Relations Contact: Media Relations Contact:
---
Teri Seck
Krista Klaus
913/397-8200
913/397-8200
investor.relations@garmin.com media.relations@garmin.com
Garmin Ltd. and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
(In thousands, except per share information)
13-Weeks Ended
March 29, March 30,
2025 2024
Net sales $
1,535,099 $
1,381,649
Cost of goods sold 650,554 579,510
Gross profit 884,545 802,139
Research and development expense 268,120 242,535
Selling, general and administrative expenses 283,601 261,194
Total operating expense 551,721 503,729
Operating income 332,824 298,410
Other income (expense):
Interest income 30,507 25,027
Foreign currency gains 24,760 2,282
Other income 987 1,321
Total other income (expense) 56,254 28,630
Income before income taxes 389,078 327,040
Income tax provision 56,309 51,079
Net income $
332,769 $
275,961
Net income per share:
Basic $
1.73 $
1.44
Diluted $
1.72 $
1.43
Weighted average common shares outstanding:
Basic 192,544 191,890
Diluted 193,717 192,698
Garmin Ltd. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands)
March 29, December 28,
2024
2025
Assets
Current assets:
Cash and cash equivalents $
2,175,515 $
2,079,468
Marketable securities 498,995 421,270
Accounts receivable, net 787,133 983,404
Inventories 1,581,952 1,473,978
Deferred costs 21,077 24,040
Prepaid expenses and other current assets 380,512 353,993
Total current assets 5,445,184 5,336,153
Property and equipment, net 1,233,213 1,236,884
Operating lease right-of-use assets 170,703 164,656
Noncurrent marketable securities 1,226,464 1,198,331
Deferred income tax assets 831,817 822,521
Noncurrent deferred costs 5,783 6,898
Goodwill 616,955 603,947
Other intangible assets, net 150,026 154,163
Other noncurrent assets 107,477 106,974
Total assets $
9,787,622 $
9,630,527
Liabilities and Stockholders
'
Equity
Current liabilities:
Accounts payable $
344,804 $
359,365
Salaries and benefits payable 204,589 210,879
Accrued warranty costs 61,142 62,473
Accrued sales program costs 71,765 108,492
Other accrued expenses 209,473 216,721
Deferred revenue 105,716 110,997
Income taxes payable 332,217 294,582
Dividend payable 144,349
Total current liabilities 1,329,706 1,507,858
Deferred income tax liabilities 104,923 103,274
Noncurrent income taxes payable 6,951 7,014
Noncurrent deferred revenue 25,526 28,321
Noncurrent operating lease liabilities 140,235 134,886
Other noncurrent liabilities 803 776
Stockholders' equity:
Common shares (194,901 and 194,901 shares authorized and issued; 19,490 19,490
192,711 and 192,468 shares outstanding)
Additional paid-in capital 2,255,968 2,247,484
Treasury shares (2,190 and 2,433 shares) (301,804) (270,521)
Retained earnings 6,331,735 5,999,183
Accumulated other comprehensive income (loss) (125,911) (147,238)
Total stockholders' equity 8,179,478 7,848,398
Total liabilities and stockholders' equity $
9,787,622 $
9,630,527
Garmin Ltd. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
13-Weeks Ended
March 29, 2025 March 30,
2024
Operating Activities:
Net income $
332,769 $
275,961
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation 37,463 33,892
Amortization 8,835 10,933
Gain on sale or disposal of property and equipment (15) (12)
Unrealized foreign currency (gains) losses (38,983) 2,974
Deferred income taxes (11,593) (9,611)
Stock compensation expense 37,772 30,719
Realized loss on marketable securities 98
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable, net of allowance for doubtful accounts 213,089 108,453
Inventories (102,239) 16,545
Other current and noncurrent assets (17,510) 2,117
Accounts payable (12,629) (1,281)
Other current and noncurrent liabilities (57,318) (64,699)
Deferred revenue (8,160) (2,549)
Deferred costs 4,102 (1,451)
Income taxes 35,107 33,314
Net cash provided by operating activities 420,788 435,305
Investing activities:
Purchases of property and equipment (40,062) (33,168)
Purchase of marketable securities (179,827) (85,626)
Redemption of marketable securities 88,788 77,131
Net (payments for) cash from acquisitions (2,100) 5,011
Other investing activities, net 599 (223)
Net cash used in investing activities (132,602) (36,875)
Financing activities:
Dividends (144,566) (140,212)
Purchase of treasury shares related to equity awards (33,144) (15,987)
Purchase of treasury shares under share repurchase plan (27,098)
Net cash used in financing activities (204,808) (156,199)
Effect of exchange rate changes on cash and cash equivalents 12,672 (13,913)
Net increase in cash, cash equivalents, and restricted cash 96,050 228,318
Cash, cash equivalents, and restricted cash at beginning of period 2,080,154 1,694,156
Cash, cash equivalents, and restricted cash at end of period $
2,176,204 $
1,922,474
Garmin Ltd. and Subsidiaries
Net Sales, Gross Profit and Operating Income by Segment (Unaudited)
(In thousands)
Fitness Outdoor Aviation Marine Auto Total
OEM
13-Weeks Ended March 29, 2025
Net sales $
384,722 $
438,496 $
223,114 $
319,438 $
169,329 $
1,535,099
Gross profit 220,142 282,536 167,902 183,933 30,032 884,545
Operating income (loss) 77,712 128,788 48,356 86,865 (8,897) 332,824
13-Weeks Ended March 30, 2024
Net sales $
342,892 $
366,193 $
216,855 $
326,736 $
128,973 $
1,381,649
Gross profit 194,802 242,739 162,626 179,252 22,720 802,139
Operating income (loss) 68,133 106,950 52,134 87,692 (16,499) 298,410
Garmin Ltd. and Subsidiaries
Net Sales by Geography (Unaudited)
(In thousands)
13-Weeks Ended
March 29, March 30, YoY
2025 2024 Change
Net
sales $
1,535,099 $
1,381,649 11 %
Americas 745,733 716,116 4 %
EMEA 568,953 463,384 23 %
APAC 220,413 202,149 9 %
Americas - North America & South America; EMEA - Europe, Middle East & Africa; APAC - Asia Pacific & Australian Continent
Non-GAAP Financial Information
To supplement our financial results presented in accordance with GAAP, this release includes the following measures defined by the Securities and Exchange Commission as non-GAAP financial measures: pro forma effective tax rate, pro forma net income (earnings) per share and free cash flow. These non-GAAP measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and may be different from non-GAAP measures used by other companies, limiting the usefulness of the measures for comparison with other companies. Management believes providing investors with an operating view consistent with how it manages the Company provides enhanced transparency into the operating results of the Company, as described in more detail by category below.
The tables below provide reconciliations between the GAAP and non-GAAP measures.
Pro forma effective tax rate
The Company's income tax expense is periodically impacted by discrete tax items that are not reflective of income tax expense incurred as a result of current period earnings. Therefore, management believes the effective tax rate and income tax provision before the effect of certain discrete tax items are important measures to permit investors' consistent comparison between periods. In the first quarter of 2025 and 2024 there were no such discrete tax items identified.
Pro forma net income (earnings) per share
Management believes net income (earnings) per share before the impact of foreign currency gains or losses and certain discrete income tax items, as discussed above, is an important measure to permit a consistent comparison of the Company's performance between periods.
(In thousands, except per share information) 13-Weeks Ended
March 29, March 30,
2025 2024
GAAP net income $
332,769 $
275,961
Foreign currency gains / losses(1) (24,760) (2,282)
Tax effect of foreign currency gains / losses(2) 3,583 356
Pro forma net income $
311,592 $
274,035
GAAP net income per share:
Basic $
1.73 $
1.44
Diluted $
1.72 $
1.43
Pro forma net income per share:
Basic $
1.62 $
1.43
Diluted $
1.61 $
1.42
Weighted average common shares outstanding:
Basic 192,544 191,890
Diluted 193,717 192,698
(1) Foreign currency gains and losses for the Company are driven by movements of a number of currencies in relation to the U.S. Dollar and the related exchange rate impact on the significant cash, receivables, and payables held in a currency other than the functional currency at a given legal entity. However, there is minimal cash impact from such foreign currency gains and losses.
(2) The tax effect of foreign currency gains was calculated using the effective tax rate of 14.5% for the 13-weeks ended March 29, 2025 and 15.6% for the 13-weeks ended March 30, 2024.
Free cash flow
Management believes free cash flow is an important liquidity measure because it represents the amount of cash provided by operations that is available for investing and defines it as operating cash flows less capital expenditures for property and equipment. Management believes excluding purchases of property and equipment provides a better understanding of the underlying trends in the Company's operations and allows more accurate comparisons of the Company's results between periods. This metric may also be useful to investors but should not be considered in isolation as it is not a measure of cash flow available for discretionary expenditures. The most comparable GAAP measure is net cash provided by operating activities.
(In thousands) 13-Weeks Ended
March 29, March 30,
2025 2024
Net cash provided by operating activities $
420,788 $
435,305
Less: purchases of property and equipment (40,062) (33,168)
Free Cash Flow $
380,726 $
402,137
Forward-looking Financial Measures
The forward-looking financial measures in our 2025 guidance include certain economic assumptions such as foreign currency exchange rates and tariffs which are fluid and can rapidly change favorably or unfavorably.
The forward-looking financial measures in our 2025 guidance provided above do not consider the potential future net effect of foreign currency exchange gains and losses, certain discrete tax items and any other impacts that may be identified as pro forma adjustments in calculating the non-GAAP measures described above.
The estimated impact of foreign currency gains and losses cannot be reasonably estimated on a forward-looking basis due to the high variability and low visibility with respect to non-operating foreign currency exchange gains and losses and the related tax effects of such gains and losses. The impact on diluted net income per share of foreign currency gains and losses, net of tax effects, was $0.11 per share for the 13-weeks ended March 29, 2025.
At this time, management is unable to determine whether or not significant discrete tax items will occur in fiscal 2025, estimate the impact of any such items, or anticipate the impact of any other events that may be considered in the calculation of non-GAAP financial measures.
View original content to download multimedia:https://www.prnewswire.com/news-releases/garmin-announces-first-quarter-2025-results-302441946.html
SOURCE Garmin Ltd.
