Raytheon Reports Strong Second Quarter 2017 Results

WALTHAM, Mass., July 27, 2017 /PRNewswire/ -- Raytheon Company (NYSE: RTN) today announced net sales for the second quarter 2017 of $6.3 billion, up 4.2 percent compared to $6.0 billion in the second quarter 2016. Second quarter 2017 EPS from continuing operations was $1.89 compared to $2.41 in the second quarter 2016. Second quarter 2017 EPS from continuing operations included a $0.09 charge associated with the early retirement of debt. Second quarter 2016 EPS from continuing operations included a tax-free gain of $0.53 related to the previously disclosed ThalesRaytheonSystems (TRS) transaction.

"Global customer demand for our advanced capabilities continues to drive growth, resulting in stronger than expected bookings, sales, EPS and operating cash flow for the quarter and supporting increased guidance for the year," said Thomas A. Kennedy, Raytheon Chairman and CEO. "I am very proud of the Raytheon team and our continued strong operating performance as we serve the needs of our global customers and shareholders."

Operating cash flow from continuing operations for the second quarter 2017 was $782 million compared to $746 million for the second quarter 2016.

    Summary Financial Results
    -------------------------


                                                                                                       2nd Quarter                                       %                                          Six Months                                          %

    ($ in millions, except per share data)                                                                  2017                      2016                            Change                              2017                        2016                            Change
                                                                                                            ----                                                     ------                              ----                        ----                            ------


    Bookings                                                                                                         $6,532                                   $7,103                      -8.0%                                  $12,220                                   $13,304                      -8.1%

    Net Sales                                                                                                        $6,281                                   $6,029                       4.2%                                  $12,281                                   $11,831                       3.8%

    Income from Continuing Operations

    attributable to Raytheon Company                                                                                $553(1)                                  $718(2)                     -23.0%                                $1,056(1)                                 $1,145(2)                      -7.8%

    EPS from Continuing Operations                                                                                 $1.89(1)                                 $2.41(2)                     -21.6%                                 $3.62(1)                                  $3.83(2)                      -5.5%

    Operating Cash Flow from

    Continuing Operations                                                                                              $782                                     $746                                                                $741                                    $1,071

    Workdays in Fiscal Reporting Calendar                                                                     64                        64                                                              128                         129


    1 Second quarter and six months 2017 Income from Continuing Operations attributable to Raytheon Company and EPS from Continuing Operations included the $25 million after-tax ($39 million pretax) and $0.09 unfavorable impact, respectively, related to the early retirement of debt in the second quarter 2017.


    2 Second quarter and six months 2016 Income from Continuing Operations attributable to Raytheon Company and EPS from Continuing Operations included the tax-free gain of $158 million and $0.53 impact, respectively, for the second quarter 2016 TRS transaction.

Bookings in the second quarter 2017 were $6.5 billion compared to $7.1 billion in the second quarter 2016.

    Backlog
    -------

                                     Period Ending

    ($ in millions) Q2 2017         Q2 2016        2016
                    -------         -------        ----

    Backlog                 $36,168                     $35,038 $36,709

Backlog at the end of the second quarter 2017 was $36.2 billion, an increase of approximately $1.1 billion compared to the second quarter 2016.

In the second quarter 2017, the company repurchased 0.6 million shares of common stock for $100 million. Year-to-date 2017, the company repurchased 3.3 million shares of common stock for $500 million.

As previously announced, the company repurchased $591 million of debt that was due in March and December of 2018. As a result, in the second quarter of 2017, the company recorded a non-operating charge of $25 million after-tax ($39 million pretax) or $0.09 per share associated with the early retirement of this debt.

Outlook

The company has updated its financial outlook for 2017 and increased guidance for sales and EPS. Charts containing additional information on the company's 2017 outlook are available at www.raytheon.com/ir.

    2017 Financial Outlook
    ----------------------

                                           Current            Prior (4/27/17)
                                           -------            ---------------

    Net Sales ($B)                      25.1 - 25.6*       24.9 - 25.4

    Deferred Revenue Adjustment
     ($M)(1)                                          (33)               (33)

    Amortization of Acquired
     Intangibles ($M)(1)                             (127)              (127)

    FAS/CAS Adjustment ($M)                            428                 428

    Interest Expense, net ($M)          (196) - (201)      (196) - (201)

    Diluted Shares (M)                      ~292*           291 - 293

    Effective Tax Rate                     ~30.5%*                     ~31.0%

    EPS from Continuing Operations          $7.35 - $7.50*      $7.25 - $7.40

    Operating Cash Flow from
     Continuing Operations ($B)           2.8 - 3.1          2.8 - 3.1


    *Denotes change from prior guidance

    (1) Deferred Revenue Adjustment
     and Amortization of Acquired
     Intangibles represent the
     unfavorable impact of the
     acquisition accounting
     adjustments to record acquired
     deferred revenue at fair value
     and the amortization of acquired
     intangible assets for all
     business segments.

Segment Results

The company's reportable segments are: Integrated Defense Systems (IDS); Intelligence, Information and Services (IIS); Missile Systems (MS); Space and Airborne Systems (SAS); and Forcepoint(TM).

    Integrated Defense Systems

                                     2nd Quarter                             Six Months

    ($ in
     millions)                  2017              2016              % Change        2017         2016                % Change
                                                 ----              --------                    ----                --------

    Net Sales                            $1,462              $1,399                  5%               $2,860                  $2,735    5%

    Operating
     Income(1)                             $245                $376               NM                    $457                    $522 NM

    Operating
     Margin(1)                 16.8%                   26.9%                             16.0%               19.1%

    (1) Second quarter 2016 and six months 2016 operating income and operating margin include the $158
     million tax-free gain from the second quarter TRS transaction.

    NM = Not
     Meaningful

Integrated Defense Systems (IDS) had second quarter 2017 net sales of $1,462 million, up 5 percent compared to $1,399 million in the second quarter 2016. The increase in net sales for the quarter was primarily driven by higher net sales on an international early warning radar program awarded in the first quarter 2017.

IDS recorded $245 million of operating income in the second quarter 2017 compared to $376 million in the second quarter 2016. The second quarter 2016 included the tax-free gain of $158 million from the TRS transaction as previously disclosed, which had an approximate 1,130 basis points (11.3 percent) impact to IDS operating margin.

During the quarter, IDS booked $364 million on the Air and Missile Defense Radar (AMDR) program for the U.S. Navy and $146 million on the Multi-Function RF System (MFRFS) program for the U.S. Army. IDS also booked $178 million on two international Patriot contracts.

    Intelligence, Information and Services

                                                2nd Quarter                                 Six Months

    ($ in
     millions)                             2017              2016       % Change       2017                2016          % Change
                                                            ----       --------                          ----          --------

    Net Sales                                       $1,555                      $1,587             -2%          $3,062             $3,119 -2%

    Operating
     Income                                           $115                        $120             -4%            $226               $224  1%

    Operating
     Margin                                7.4%                   7.6%                                 7.4%                   7.2%

Intelligence, Information and Services (IIS) had second quarter 2017 net sales of $1,555 million compared to $1,587 million in the second quarter 2016.

IIS recorded $115 million of operating income in the second quarter 2017 compared to $120 million in the second quarter 2016.

During the quarter, IIS booked $374 million on domestic and foreign training programs in support of Warfighter FOCUS activities. IIS also booked $555 million on a number of classified contracts.

    Missile Systems

                          2nd Quarter                             Six Months

    ($ in
     millions)       2017              2016              % Change        2017         2016                % Change
                                      ----              --------                    ----                --------

    Net Sales                 $1,901              $1,706                 11%               $3,657                  $3,429 7%

    Operating
     Income                     $236                $233                  1%                 $452                    $425 6%

    Operating
     Margin         12.4%                   13.7%                             12.4%               12.4%

Missile Systems (MS) had second quarter 2017 net sales of $1,901 million, up 11 percent compared to $1,706 million in the second quarter 2016. The increase in net sales for the quarter was primarily driven by higher net sales on the Standard Missile-2 (SM-2), Standard Missile-3 (SM-3(®)), and Paveway(TM) programs.

MS recorded $236 million of operating income in the second quarter 2017 compared to $233 million in the second quarter 2016. The change in operating margin was primarily due to a change in program mix.

During the quarter, MS booked $690 million for Paveway, $619 million for SM-2, $436 million for SM-3, $116 million for the Long Range Precision Fires (LRPF) Missile system, $113 million for AIM-9X Sidewinder(TM) short-range air-to-air missiles, and $90 million for Advanced Medium-Range Air-to-Air Missiles (AMRAAM(®)). MS also booked $214 million on a number of classified contracts.

    Space and Airborne Systems

                                     2nd Quarter                                  Six Months

    ($ in
     millions)                  2017              2016        % Change       2017                 2016          % Change
                                                 ----        --------                           ----          --------

    Net Sales                            $1,608                       $1,547              4%           $3,163             $2,992  6%

    Operating
     Income                                $218                         $205              6%             $408               $372 10%

    Operating
     Margin                    13.6%                   13.3%                                 12.9%                  12.4%

Space and Airborne Systems (SAS) had second quarter 2017 net sales of $1,608 million, up 4 percent compared to $1,547 million in the second quarter 2016. The increase in net sales for the quarter was primarily driven by higher net sales on a domestic classified program.

SAS recorded $218 million of operating income in the second quarter 2017 compared to $205 million in the second quarter 2016. The increase in operating income for the quarter was primarily driven by higher volume and a favorable change in mix and other performance.

During the quarter, SAS booked $91 million for radar components for the U.S. Navy. SAS also booked $137 million on a number of classified contracts.

    Forcepoint

                    2nd Quarter                                     Six Months

    ($ in
     millions) 2017              2016       % Change      2017                   2016        % Change
                                ----       --------                            ----        --------

    Net Sales            $138                        $137        1%                   $282               $276   2%

    Operating
     Income                $2                         $10      -80%                    $18                $28 -36%

    Operating
     Margin    1.4%                   7.3%                              6.4%                       10.1%

Forcepoint had second quarter 2017 net sales of $138 million compared to $137 million in the second quarter 2016.

Forcepoint recorded $2 million of operating income in the second quarter 2017 compared to $10 million in the second quarter 2016. The decrease in operating income for the quarter was primarily driven by planned investments in sales and marketing.

About Raytheon
Raytheon Company, with 2016 sales of $24 billion and 63,000 employees, is a technology and innovation leader specializing in defense, civil government and cybersecurity solutions. With a history of innovation spanning 95 years, Raytheon provides state-of-the-art electronics, mission systems integration, C5I(TM) products and services, sensing, effects, and mission support for customers in more than 80 countries. Raytheon is headquartered in Waltham, Massachusetts. Follow us on Twitter.

Conference Call on the Second Quarter 2017 Financial Results
Raytheon's financial results conference call will be held on Thursday, July 27, 2017 at 9 a.m. ET. Participants will include Thomas A. Kennedy, Chairman and CEO; Anthony F. O'Brien, vice president and CFO; and other company executives.

The dial-in number for the conference call will be (866) 202-3048 in the U.S. or (617) 213-8843 outside of the U.S. The conference call will also be audiocast on the Internet at www.raytheon.com/ir. Individuals may listen to the call and download charts that will be used during the call. These charts will be available for printing prior to the call.

Interested parties are encouraged to check the website ahead of time to ensure their computers are configured for the audio stream. Instructions for obtaining the free required downloadable software are posted on the site.

Disclosure Regarding Forward-looking Statements
This release and the attachments contain forward-looking statements, including information regarding the company's financial outlook, future plans, objectives, business prospects and anticipated financial performance. These forward-looking statements are not statements of historical facts and represent only the company's current expectations regarding such matters. These statements inherently involve a wide range of known and unknown risks and uncertainties. The company's actual actions and results could differ materially from what is expressed or implied by these statements. Specific factors that could cause such a difference include, but are not limited to: the company's dependence on the U.S. government for a significant portion of its business and the risks associated with U.S. government sales, including changes or shifts in defense spending due to budgetary constraints, spending cuts resulting from sequestration, a government shutdown, or otherwise, uncertain funding of programs and potential termination of contracts; difficulties in contract performance; the resolution of program terminations; the ability to procure new contracts; the risks of conducting business in foreign countries; the unpredictability of timing of international bookings; the ability to comply with extensive governmental regulation and obtain approvals, including export and import requirements such as the International Traffic in Arms Regulations and the Export Administration Regulations, anti-bribery and anti-corruption requirements including the Foreign Corrupt Practices Act, industrial cooperation agreement obligations, and procurement and other regulations; changes in government procurement practices; the impact of competition; the ability to develop products and technologies, and the impact of associated investments and costs; the ability to recruit and retain qualified personnel; the impact of potential security and cyber threats, and other disruptions; the risk that actual pension returns, discount rates or other actuarial assumptions, including the long-term return on asset assumption, are significantly different than the company's current assumptions; the risk of cost overruns, particularly for the company's fixed-price contracts; dependence on component availability, subcontractor and partner performance and key suppliers; risks of a negative government audit; risks associated with acquisitions, investments, dispositions, joint ventures and other business arrangements; the ability to grow in the government and commercial cybersecurity markets; risks of an impairment of goodwill or other intangible assets; the impact of financial markets and global economic conditions; the use of accounting estimates in the company's financial statements; the outcome of contingencies and litigation matters, including government investigations; the risk of environmental liabilities; and other factors as may be detailed from time to time in the company's public announcements and Securities and Exchange Commission filings. The company undertakes no obligation to make any revisions to the forward-looking statements contained in this release and the attachments or to update them to reflect events or circumstances occurring after the date of this release, including any acquisitions, dispositions or other business arrangements that may be announced or closed after such date.

    Attachment A

    Raytheon Company

    Preliminary Statement of Operations Information

    Second Quarter 2017

    (In millions, except per share amounts)


                                                      Three Months Ended                      Six Months Ended

                                                  2-Jul-17              3-Jul-16       2-Jul-17              3-Jul-16
                                                  --------              --------       --------              --------


    Net sales                                                  $6,281                                $6,029              $12,281  $11,831
                                                               ------                                ------              -------  -------

    Operating expenses

    Cost of sales                                     4,685                      4,362                             9,215    8,803

    General and administrative
     expenses                                           747                        695                             1,476    1,443

    Total operating expenses                          5,432                      5,057                            10,691   10,246
                                                      -----                      -----                            ------   ------

    Operating income                                    849                        972                             1,590    1,585
                                                        ---                        ---                             -----    -----

    Non-operating (income) expense, net

    Interest expense                                     51                         58                               109      116

    Interest income                                     (5)                       (4)                             (10)     (8)

    Other (income) expense,
     net                                                 35                        (1)                               28      (3)
                                                        ---                        ---                               ---      ---

    Total non-operating
     (income) expense, net                               81                         53                               127      105
                                                        ---                        ---                               ---      ---

    Income from continuing
     operations before taxes                            768                        919                             1,463    1,480

    Federal and foreign income
     taxes                                              221                        205                               419      362
                                                        ---                        ---                               ---      ---

    Income from continuing
     operations                                         547                        714                             1,044    1,118

    Income (loss) from
     discontinued operations,
     net of tax                                           -                       (1)                                3        -
                                                        ---                       ---                               ---      ---

    Net income                                          547                        713                             1,047    1,118

    Less: Net income (loss)
     attributable to
     noncontrolling interests
     in subsidiaries                                    (6)                       (4)                             (12)    (27)
                                                        ---                        ---                               ---      ---

    Net income attributable to
     Raytheon Company                                            $553                                  $717               $1,059   $1,145
                                                                 ====                                  ====               ======   ======


    Basic earnings per share attributable to
     Raytheon Company common stockholders:

    Income from continuing
     operations                                                 $1.90                                 $2.41                $3.62    $3.84

    Income (loss) from
     discontinued operations,
     net of tax                                           -                         -                             0.01        -

    Net income                                         1.90                       2.41                              3.63     3.84


    Diluted earnings per share attributable to
     Raytheon Company common stockholders:

    Income from continuing
     operations                                                 $1.89                                 $2.41                $3.62    $3.83

    Income (loss) from
     discontinued operations,
     net of tax                                           -                         -                             0.01        -

    Net income                                         1.89                       2.41                              3.63     3.84


    Amounts attributable to Raytheon Company
     common stockholders:

    Income from continuing
     operations                                                  $553                                  $718               $1,056   $1,145

    Income (loss) from
     discontinued operations,
     net of tax                                           -                       (1)                                3        -

    Net income                                                   $553                                  $717               $1,059   $1,145
                                                                 ====                                  ====               ======   ======


    Average shares outstanding

    Basic                                             291.7                      297.3                             292.1    298.2

    Diluted                                           292.0                      297.6                             292.4    298.6

    Attachment B

    Raytheon Company

    Preliminary Segment Information

    Second Quarter 2017

    (In millions, except percentages)

                                                                                                                                  Operating Income

                                                      Net Sales                        Operating Income                 As a Percent of Net Sales
                                                      ---------                        ----------------                 -------------------------

                                                 Three Months Ended                   Three Months Ended                 Three Months Ended

                                           2-Jul-17                 3-Jul-16        2-Jul-17                3-Jul-16              2-Jul-17                 3-Jul-16
                                           --------                 --------        --------                --------              --------                 --------


    Integrated Defense Systems                             $1,462                                    $1,399                                          $245                   $376       16.8% 26.9%

    Intelligence, Information and Services      1,555                         1,587                                 115                                120           7.4%         7.6%

    Missile Systems                             1,901                         1,706                                 236                                233          12.4%        13.7%

    Space and Airborne Systems                  1,608                         1,547                                 218                                205          13.6%        13.3%

    Forcepoint                                    138                           137                                   2                                 10           1.4%         7.3%

    Eliminations                                (372)                        (326)                               (37)                              (34)
                                                 ----                          ----                                 ---                                ---

    Total business segment                      6,292                         6,050                                 779                                910          12.4%        15.0%

    Acquisition Accounting Adjustments           (11)                         (21)                               (42)                              (51)

    FAS/CAS Adjustment                              -                            -                                109                                109

    Corporate                                       -                            -                                  3                                  4
                                                  ---                          ---                                ---                                ---

    Total                                                  $6,281                                    $6,029                                          $849                   $972       13.5% 16.1%
                                                           ======                                    ======                                          ====                   ====


                                                                                                                                  Operating Income

                                                      Net Sales                        Operating Income                 As a Percent of Net Sales
                                                      ---------                        ----------------                 -------------------------

                                                  Six Months Ended                     Six Months Ended                   Six Months Ended

                                           2-Jul-17                 3-Jul-16        2-Jul-17                3-Jul-16              2-Jul-17                 3-Jul-16
                                           --------                 --------        --------                --------              --------                 --------


    Integrated Defense Systems                             $2,860                                    $2,735                                          $457                   $522       16.0% 19.1%

    Intelligence, Information and Services      3,062                         3,119                                 226                                224           7.4%         7.2%

    Missile Systems                             3,657                         3,429                                 452                                425          12.4%        12.4%

    Space and Airborne Systems                  3,163                         2,992                                 408                                372          12.9%        12.4%

    Forcepoint                                    282                           276                                  18                                 28           6.4%        10.1%

    Eliminations                                (722)                        (673)                               (74)                              (67)
                                                 ----                          ----                                 ---                                ---

    Total business segment                     12,302                        11,878                               1,487                              1,504          12.1%        12.7%

    Acquisition Accounting Adjustments           (21)                         (47)                               (84)                             (109)

    FAS/CAS Adjustment                              -                            -                                217                                214

    Corporate                                       -                            -                               (30)                              (24)
                                                  ---                          ---                                ---                                ---

    Total                                                 $12,281                                   $11,831                                        $1,590                 $1,585       12.9% 13.4%
                                                          =======                                   =======                                        ======                 ======

    Attachment C

    Raytheon Company

    Other Preliminary Information

    Second Quarter 2017

    (In millions)



    Backlog                                                                                                       2-Jul-17              31-Dec-16
                                                                                                                  --------              ---------


    Integrated Defense Systems                                                                                              $10,055                         $10,159

    Intelligence, Information and
     Services                                                                                                       5,908                           5,662

    Missile Systems                                                                                                  11,382                          11,568

    Space and Airborne Systems                                                                                      8,398                           8,834

    Forcepoint                                                                                                          425                             486
                                                                                                                        ---                             ---

    Total backlog                                                                                                             $36,168                         $36,709
                                                                                                                              =======                         =======



                                                                                  Three Months Ended                    Six Months Ended

    Bookings                                                                 2-Jul-17              3-Jul-16       2-Jul-17              3-Jul-16
                                                                             --------              --------       --------              --------


    Total bookings                                                                        $6,532                                $7,103                         $12,220    $13,304
                                                                                          ======                                ======                         =======    =======



                                                                                  Three Months Ended                    Six Months Ended

    General and Administrative
     Expenses                                                              2-Jul-17              3-Jul-16       2-Jul-17              3-Jul-16
                                                                           --------              --------       --------              --------


    Administrative and selling
     expenses                                                                             $547                                  $514                          $1,105     $1,063

    Research and development expenses                                            200                        181                               371                 380

    Total general and administrative
     expenses                                                                             $747                                  $695                          $1,476     $1,443
                                                                                          ====                                  ====                          ======     ======



    Cash, Cash Equivalents and
     Restricted Cash                                                                                            2-Jul-17              31-Dec-16
                                                                                                                --------              ---------


    Cash and cash equivalents                                                                                                $2,167                          $3,303

    Restricted cash                                                                                                                               8                    -

    Total cash, cash equivalents and restricted cash shown in Attachment E                $2,175                                $3,303
                                                                                          ======                                ======

    Attachment D

    Raytheon Company

    Preliminary Balance
     Sheet Information

    Second Quarter 2017

    (In millions)


                            2-Jul-17          31-Dec-16
                            --------          ---------

    Assets

    Current assets

    Cash and cash
     equivalents                       $2,167                       $3,303

    Short-term investments        410                        100

    Receivables, net            1,560                      1,163

    Contract assets             5,728                      5,041

    Inventories                   581                        608

    Prepaid expenses and
     other current assets         491                        670
                                  ---                        ---

    Total current assets       10,937                     10,885


    Property, plant and
     equipment, net             2,172                      2,166

    Goodwill                   14,827                     14,788

    Other assets, net           2,293                      2,399

    Total assets                      $30,229                      $30,238
                                      =======                      =======


    Liabilities, Redeemable
     Noncontrolling
     Interest and Equity

    Current liabilities

    Commercial paper                     $300                    $       -

    Contract liabilities        2,704                      2,646

    Accounts payable            1,278                      1,520

    Accrued employee
     compensation               1,179                      1,234

    Other current
     liabilities                1,126                      1,139
                                -----                      -----

    Total current
     liabilities                6,587                      6,539


    Accrued retiree
     benefits and other
     long-term liabilities      7,731                      7,758

    Long-term debt              4,747                      5,335


    Redeemable
     noncontrolling
     interest                     349                        449


    Equity

    Raytheon Company
     stockholders' equity

    Common stock                    3                          3

    Additional paid-in
     capital                        -                         -

    Accumulated other
     comprehensive loss       (6,994)                   (7,411)

    Retained earnings          17,806                     17,565
                               ------                     ------

    Total Raytheon Company
     stockholders' equity      10,815                     10,157

    Noncontrolling
     interests in
     subsidiaries                   -                         -
                                  ---                       ---

    Total equity               10,815                     10,157
                               ------                     ------

    Total liabilities,
     redeemable
     noncontrolling
     interest and equity              $30,229                      $30,238
                                      =======                      =======

    Attachment E

    Raytheon Company

    Preliminary Cash Flow Information

    Second Quarter 2017

    (In millions)

                                                                        Six Months Ended

                                                                   2-Jul-17              3-Jul-16
                                                                   --------              --------

    Cash flows from operating activities

    Net income                                                                  $1,047                     $1,118

    (Income) loss from discontinued operations, net of tax               (3)                            -
                                                                         ---                           ---

    Income from continuing operations                                  1,044                         1,118

    Adjustments to reconcile to net cash provided by (used in)
     operating activities from
      continuing operations, net of the effect of acquisitions and
       divestitures

    Depreciation and amortization                                        263                           247

    Stock-based compensation                                              92                            89

    Gain on sale of equity method investment                               -                        (158)

    Loss on repayment of long-term debt                                   39                             -

    Deferred income taxes                                              (105)                         (53)

    Changes in assets and liabilities

    Receivables, net                                                   (393)                        (250)

    Contract assets and contract liabilities                           (622)                        (492)

    Inventories                                                           27                          (14)

    Prepaid expenses and other current assets                            112                           130

    Income taxes receivable/payable                                       99                            64

    Accounts payable                                                   (238)                           49

    Accrued employee compensation                                       (54)                         (43)

    Other current liabilities                                           (25)                         (76)

    Accrued retiree benefits                                             564                           445

    Other, net                                                          (62)                           15
                                                                         ---                           ---

    Net cash provided by (used in) operating activities                  741                         1,071
                                                                         ---                         -----

    Cash flows from investing activities

    Additions to property, plant and equipment                         (181)                        (237)

    Proceeds from sales of property, plant and equipment                  31                             1

    Additions to capitalized internal use software                      (33)                         (26)

    Purchases of short-term investments                                (399)                        (472)

    Maturities of short-term investments                                 100                           599

    Payments for purchases of acquired companies, net of cash
     received                                                           (39)                         (57)

    Other                                                                (1)                            6
                                                                         ---                           ---

    Net cash provided by (used in) investing activities                (522)                        (186)
                                                                        ----                          ----

    Cash flows from financing activities

    Dividends paid                                                     (447)                        (419)

    Net borrowings (payments) on commercial paper                        300                             -

    Repayments of long-term debt                                       (591)                            -

    Loss on repayment of long-term debt                                 (38)                            -

    Repurchases of common stock under share repurchase programs        (500)                        (602)

    Repurchases of common stock to satisfy tax withholding
     obligations                                                        (79)                         (92)

    Acquisition of noncontrolling interest in RCCS LLC                     -                         (90)

    Contribution from noncontrolling interests in Forcepoint               8                            11

    Other                                                                  -                          (5)
                                                                         ---

    Net cash provided by (used in) financing activities              (1,347)                      (1,197)
                                                                      ------                        ------

    Net increase (decrease) in cash, cash equivalents and
     restricted cash                                                 (1,128)                        (312)

    Cash, cash equivalents and restricted cash at beginning of
     the year                                                          3,303                         2,328

    Cash, cash equivalents and restricted cash at end of period                 $2,175                     $2,016
                                                                                ======                     ======

    Attachment F

    Raytheon Company

    Supplemental EPS Information

    Second Quarter 2017

    (In millions, except per share amounts)


                                                                   Three Months Ended                Six Months Ended

                                                                       2-Jul-17           3-Jul-16               2-Jul-17    3-Jul-16
                                                                       --------           --------               --------    --------


    Per share impact of early debt
     retirement (A)                                    $0.09                            $          -                              $0.09                    $ -

    Per share impact of TRS transaction
     (B)                                                                      -                       0.53                        -                   0.53
                                                                            ---                       ----                      ---                   ----


    (A)                                Early debt
                                       retirement              $39                                 $          -                           $39                $     -

                                       Tax effect
                                       (at 35%
                                       statutory
                                       rate)            (14)                           -                             (14)                  -
                                                         ---                          ---                              ---                 ---

                                       After-tax
                                       impact             25                            -                               25                   -

                                      Diluted shares   292.0                            -                            292.4                   -
                                                     -----

                                       Per share
                                       impact                $0.09                                 $          -                         $0.09                $     -
                                                       ===                                               ===                                                   ===


    (B)                                TRS
                                       transaction               $                -                                  $158                   $       -                 $158

                                       Diluted
                                       shares                    -                            297.6                        -                    298.6


                                       Per share
                                       impact                    $                -                                 $0.53                   $       -                $0.53
                                                                              ===                                                              ===

Raytheon Company
Global Headquarters
Waltham, Mass.

Investor Relations Contact
Todd Ernst
781.522.5141

Media Contact
Corinne Kovalsky
781.522.5899

View original content:http://www.prnewswire.com/news-releases/raytheon-reports-strong-second-quarter-2017-results-300494795.html

SOURCE Raytheon Company