China Cord Blood Corporation Reports Financial Results for the Second Quarter and First Half of Fiscal 2018

HONG KONG, Nov. 20, 2017 /PRNewswire/ -- China Cord Blood Corporation (NYSE: CO) ("CCBC" or the "Company"), China's leading provider of cord blood collection, laboratory testing, hematopoietic stem cell processing and stem cell storage services, today announced its unaudited financial results for the second quarter and first half of fiscal year 2018 ended September 30, 2017.

Second Quarter of Fiscal 2018 Highlights

    --  Revenues for the second quarter of fiscal 2018 increased by 27.4% to
        RMB234.6 million ($35.3 million) from RMB184.1 million in the prior year
        period.
    --  New subscribers and accumulated subscriber base were 23,647 and
        620,680(1), respectively.
    --  Gross profit increased by 30.2% to RMB188.9 million ($28.4 million) from
        RMB145.1 million in the prior year period.
    --  Gross margin increased to 80.5% from 78.8% in the prior year period.
    --  Operating income increased by 39.4% to RMB76.3 million ($11.5 million)
        from RMB54.7 million in the prior year period.
    --  Operating income before depreciation and amortization and share-based
        compensation expenses was RMB108.7 million ($16.3 million), up 31.2%
        from RMB82.9 million in the prior year period.(2 )
    --  Net income attributable to the Company's shareholders improved to
        RMB67.6 million ($10.2 million) from RMB16.6 million in the prior year
        period as no interest expense was recorded during this quarter.
    --  Net cash provided by operating activities for the second quarter of
        fiscal 2018 increased to RMB215.3 million ($32.4 million) from RMB136.3
        million in the prior year period.

First Half of Fiscal 2018 Highlights

    --  Revenues for the first half of fiscal 2018 increased by 28.5% to
        RMB458.8 million ($69.0 million) from RMB357.1 million in the prior year
        period.
    --  New subscriber sign-ups reached 46,170, and accumulated subscriber base
        expanded to 620,680(1.)
    --  Gross profit increased by 31.3% to RMB368.4 million ($55.4 million) from
        RMB280.6 million in the prior year period.
    --  Operating income increased by 49.0% to RMB159.3 million ($23.9 million)
        from RMB106.9 million in the prior year period.
    --  Operating income before depreciation and amortization and share-based
        compensation expenses increased to RMB201.0 million ($30.2 million), or
        23.6% year-over-year, from RMB162.6 million in the prior year period.(2)
    --  Net income attributable to the Company's shareholders increased
        materially to RMB136.7 million ($20.6 million) from RMB32.4 million in
        the prior year period.
    --  Net cash provided by operating activities for the first half of fiscal
        2018 increased significantly to RMB441.7 million ($66.4 million) from
        RMB267.3 million in the prior year period.

"We are pleased with our growth in the second quarter, highlighted by the number of new subscribers reaching 23,647, which demonstrates the effectiveness of the tactics we adopted to fine-tune front line sales and nurture our markets. As the Guangdong division continues to display strong growth momentum, the Zhejiang market continues to ramp up and the Beijing market maintains a steady pace of growth, we are prudently optimistic about this year's prospect," said Ms. Ting Zheng, Chief Executive Officer of China Cord Blood Corporation. "While keeping our focus on the organic growth of our core business, we will also actively explore potential investment opportunities to build multiple revenue sources and boost profit growth as new challenges emerge to maintain our position as the industry leader."


    Summary -- Second Quarter and First Half Ended September 30, 2016 and 2017


                                                                                 Three Months Ended September 30,               Six Months Ended September30,
                                                                                 --------------------------------               -----------------------------

                                                                                                  2016                     2017                                   2016            2017
                                                                                                  ----                     ----                                   ----            ----

    (in thousands)                                                                      RMB                       RMB                               US$                RMB             RMB              US$


    Revenues                                                                                   184,140                  234,572                                 35,257         357,092          458,794           68,958

    Gross Profit                                                                               145,052                  188,928                                 28,397         280,571          368,368           55,366

    Operating Income(3)                                                                         54,744                   76,328                                 11,472         106,879          159,289           23,942

    Interest Expense                                                                          (29,801)                       -                                     -       (58,634)         (3,257)           (490)

    Net Income Attributable to                                                                  16,641                   67,595                                 10,160          32,363          136,730           20,551
      the Company's
      Shareholders

    Earnings per Share                                                                            0.22                     0.60                                   0.09            0.44             1.22             0.18
      -- Basic and Diluted4
          (RMB/US$)

    Revenues Breakdown (%)

    Processing Fees                                                                              62.5%                   65.7%                                                62.2%           65.6%

    Storage Fees                                                                                 37.5%                   34.3%                                                37.8%           34.4%


    New Subscribers (persons)                                                                   18,037                   23,647                                                34,674           46,170

    Total Accumulated                                                                          536,877                 620,6801                                               536,877         620,6801
      Subscribers (persons)


    Summary -- Selected Cash Flow Statement Items


                                                                               Three Months Ended September 30,                     Six Months Ended September 30,
                                                                               --------------------------------                     ------------------------------

                                                                                                  2016                     2017                                   2016            2017
                                                                                                  ----                     ----                                   ----            ----

    (in thousands)                                                                      RMB                       RMB                               US$                RMB             RMB              US$


    Net cash provided by                                                                       136,277                  215,293                                 32,359         267,291          441,710           66,390

     operating activities

    Net cash used in                                                                           (5,151)                (11,354)                               (1,706)       (84,280)        (22,017)         (3,309)

     investing activities

    Net cash used in                                                                          (60,000)                       -                                     -       (60,000)               -               -

     financing activities

Second Quarter of Fiscal 2018 Financial Results

REVENUES. Revenues increased by 27.4% to RMB234.6 million ($35.3 million) in the second quarter of fiscal 2018 from RMB184.1 million in the prior year period. The increase was mainly driven by the strong growth in new subscribers and the Company's enlarged total subscriber base.

Revenues generated from processing fees and other services in the second quarter of fiscal 2018 increased by 33.9% to RMB154.1 million ($23.2 million) from RMB115.1 million in the prior year period. 23,647 new subscriber sign-ups were recorded during the reporting quarter compared to 18,037 new subscribers in the prior year period. Revenues generated from processing fees accounted for 65.7% of total revenues compared to 62.5% in the prior year period.

Revenues generated from storage fees increased by 16.7% to RMB80.5 million ($12.1 million) in the second quarter of fiscal 2018 from RMB69.0 million in the prior year period. The accumulated subscriber base as of September 30, 2017 was 620,680(1). Storage fee revenues accounted for 34.3% of total revenues compared to 37.5% in the prior year period.

GROSS PROFIT. Gross profit for the second quarter of fiscal 2018 increased to RMB188.9 million ($28.4 million), a 30.2% increase from RMB145.1 million in the prior year period. Benefiting from economies of scale, gross margin was 80.5%, up from 78.8% in the prior year period.

OPERATING INCOME. Operating income increased by 39.4% to RMB76.3 million ($11.5 million). The increase in sales and marketing expenses was reduced by slower growth in general and administrative expenses which resulted in operating margin expansion from 29.7% to 32.5%. Depreciation and amortization expenses for the quarter amounted to RMB12.4 million ($1.9 million), similar to the same period last year. Share-based compensation expense for the second quarter amounted to RMB20.1 million ($3.0 million) as compared to RMB15.5 million in the prior year period. Various sales and marketing expenses, excluding sales and marketing related share-based compensation expense, experienced an increase from the prior year period. As a result, operating income before depreciation and amortization and share-based compensation expense grew at a flatter pace of 31.2% to RMB108.7 million ($16.3 million).(2)

Research and Development Expenses. Research and development expenses was RMB3.7 million ($0.6 million) in the second quarter of fiscal 2018 compared to RMB2.4 million in the prior year period.

Sales and Marketing Expenses. Sales and marketing expenses amounted to RMB56.2 million ($8.4 million), as compared to RMB39.6 million in the prior year period. During the quarter, the Company continued to motivate its front line sales forces by stepping up performance incentives while escalating marketing and promotion activities. As a result, staff costs and promotion expenses continued to rise. However, sales and marketing expenses as a percentage of revenues were kept in check at 23.9%, which was similar to the fiscal year 2017 full-year average.

General and Administrative Expenses. During the reporting quarter, the Company continued to closely monitor its general and administrative expenses. As a result, general and administrative expenses as a percentage of revenues declined from 26.2% during the same quarter last year to 22.5% in the reporting quarter. In nominal value, general and administrative expenses increased from RMB48.3 million in the same period last year to RMB52.8 million ($7.9 million), and the increase was mainly driven by an increase in share-based compensation expense.

NET INCOME ATTRIBUTABLE TO THE COMPANY'S SHAREHOLDERS. As a result of an increase in operating income and the absence of interest expense, income before income tax for the second quarter of fiscal 2018 increased significantly to RMB83.2 million ($12.5 million) from RMB29.9 million in the prior year period. Income tax expense for the second quarter was RMB14.5 million ($2.2 million) compared to RMB12.6 million in the prior year period. Net income attributable to the Company's shareholders for the second quarter increased to RMB67.6 million ($10.2 million) from RMB16.6 million in the prior year period. Net margin for the second quarter of fiscal 2018 improved materially to 28.8% from 9.0% in the prior year period.

EARNINGS PER SHARE. Basic and diluted earnings per ordinary share for the second quarter of fiscal 2018 improved to RMB0.60 ($0.09)(4) from RMB0.22 in the prior year period.

LIQUIDITY. As of September 30, 2017, the Company had cash and cash equivalents of RMB3,927.3 million ($590.3 million) with aggregate current and non-current deferred revenues amounting to RMB2,103.4 million ($316.1 million). Net cash provided by operating activities for the second quarter of fiscal 2018 increased to RMB215.3 million ($32.4 million) from RMB136.3 million in the prior year period, when an interest payment was made to the Company's convertible note holder.

First Half of Fiscal 2018 Financial Results

For the first half of fiscal year 2018, total revenues increased by 28.5% to RMB458.8 million ($69.0 million) from RMB357.1 million in the prior year period. The increase was largely attributable to an increase in the Company's processing fees revenues from new subscribers. Revenues from processing fees and storage fees grew by 35.6% and 16.8%, respectively. Gross profit increased by 31.3% to RMB368.4 million ($55.4 million) from RMB280.6 million in the prior year period. Operating income increased significantly by 49.0% to RMB159.3 million ($23.9 million) from RMB106.9 million in the prior year period. Operating income before depreciation and amortization and share-based compensation expenses totaled RMB201.0 million ($30.2 million), up 23.6% from RMB162.6 million in the prior year period.(2 )Net income attributable to the Company's shareholders improved to RMB136.7 million ($20.6 million) from RMB32.4 million in the prior year period. Basic and diluted earnings per share attributable to ordinary shares increased materially to RMB1.22 ($0.18) from RMB0.44 in the prior year period. Net cash provided by operating activities in the first half of fiscal 2018 increased to RMB441.7 million ($66.4 million) from RMB267.3 million in the prior year period.

Conference Call

The Company will host a conference call at 8:00 a.m. ET on Tuesday, November 21, 2017 to discuss its financial performance and give a brief overview of the Company's recent developments, followed by a question and answer session. Interested parties can access the audio webcast through the Company's IR website at http://ir.chinacordbloodcorp.com. A replay of the webcast will be accessible two hours after the conference call and available for three weeks at the same URL above. Listeners can also access the call by dialing 1-720-452-9217 or 1-800-289-0438 for US callers, or +852-3008-1527 for Hong Kong callers, access code: 1974053.

    Error occurred while generating ASCII Content for table

Use of Non-GAAP Financial Measures

GAAP results for the three months and six months ended September 30, 2017 include non-cash items related to the depreciation and amortization and share-based compensation expenses. To supplement the Company's unaudited condensed consolidated financial statements presented on a U.S. GAAP basis, the Company has provided adjusted financial information excluding the impact of these items in this press release. The non-GAAP financial measure represents non-GAAP operating income. Such adjustment is a departure of U.S. GAAP; however, the Company's management believes that these adjusted measures provide investors with a better understanding of how the results relate to the Company's historical performance. Also, management uses non-GAAP operating income as a measurement tool for evaluating actual operating performance compared to budget and prior periods. These adjusted measures should not be considered an alternative to operating income, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. These measures are not necessarily comparable to a similarly titled measure of another company. A reconciliation of the adjustments to U.S. GAAP results appears in exhibit 3 accompanying this press release. This additional adjusted information is not meant to be considered in isolation or as a substitute for U.S. GAAP financials. The adjusted financial information that the Company provides also may differ from the adjusted information provided by other companies.

About China Cord Blood Corporation

China Cord Blood Corporation is the first and largest umbilical cord blood banking operator in China in terms of geographical coverage and the only cord blood banking operator with multiple licenses. Under current PRC government regulations, only one licensed cord blood banking operator is permitted to operate in each licensed region and no new licenses will be granted before 2020 in addition to the seven licenses authorized as of today. China Cord Blood Corporation provides cord blood collection, laboratory testing, hematopoietic stem cell processing, and stem cell storage services. For more information, please visit our website at http://www.chinacordbloodcorp.com.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These statements relate to future events or the Company's future financial performance. The Company has attempted to identify forward-looking statements by terminology including "anticipates", "believes", "expects", "can", "continue", "could", "estimates", "intends", "may", "plans", "potential", "predict", "should" or "will" or the negative of these terms or other comparable terminology. These statements are only predictions, uncertainties and other factors may cause the Company's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. The information in this press release is not intended to project future performance of the Company. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company does not guarantee future results, levels of activity, performance or achievements. The Company expectations are as of the date this press release is issued, and the Company does not intend to update any of the forward-looking statements after the date this press release is issued to conform these statements to actual results, unless required by law.

The forward-looking statements included in this press release are subject to risks, uncertainties and assumptions about the Company's businesses and business environments. These statements reflect the Company's current views with respect to future events and are not a guarantee of future performance. Actual results of the Company's operations may differ materially from information contained in the forward-looking statements as a result of risk factors some of which include, among other things: continued compliance with government regulations regarding cord blood banking in the People's Republic of China, or PRC and any other jurisdiction in which the Company conducts its operations; changing legislation or regulatory environments (including the relaxation of China's one child policy) in the PRC and any other jurisdiction in which the Company conducts its operations; the acceptance by subscribers of the Company's different pricing and payment options and reaction to the introduction of the Company's premium-quality pricing strategy; demographic trends in the regions of the PRC in which the Company is the exclusive licensed cord blood banking operator; labor and personnel relations; the existence of a significant shareholder able to influence and direct the corporate policies of the Company; credit risks affecting the Company's revenue and profitability; changes in the healthcare industry, including those which may result in the use of stem cell therapies becoming redundant or obsolete; the Company's ability to effectively manage its growth, including maintaining effective controls and procedures and attracting and retaining key management and personnel; changing interpretations of generally accepted accounting principles; the availability of capital resources, including in the form of capital markets financing opportunities, in light of industry developments affecting issuers that have pursued a "reverse merger" with an operating company based in China, as well as general economic conditions; the proposed transactions between an affiliate of Golden Meditech Holdings Limited and Nanjing Ying Peng Hui Kang Medical Industry Investment Partnership (limited partnership); and other relevant risks detailed in the Company's filings with the Securities and Exchange Commission in the United States.

This announcement contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars as of and for the periods ending September 30, 2017 were made at the noon buying rate of RMB6.6533 to $1.00 on September 29, 2017 in the City of New York for cable transfers in Renminbi per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York. China Cord Blood Corporation makes no representation that the Renminbi or U.S. dollar amounts referred to in this press release could have been or could be converted into U.S. dollars or Renminbi, at any particular rate or at all.

For more information, please contact:

China Cord Blood Corporation
Investor Relations Department
Tel: (+852) 3605-8180
Email: ir@chinacordbloodcorp.com

ICR, Inc.
William Zima
Tel: (+86) 10-6583-7511
U.S. Tel: (646) 405-5185
Email: William.zima@icrinc.com

EXHIBIT 1


                                                                           CHINA CORD BLOOD CORPORATION
                                                                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                                                                      As of March 31 and September 30, 2017
                                                                      -------------------------------------


                                                                                     March 31,                               September 30,

                                                                                                    2017                                               2017
                                                                                                    ----                                               ----

                                                                                        RMB                                       RMB                       US$



                                                                                                                 (in thousands except share data)



    ASSETS

    Current assets

    Cash and cash equivalents                                                                  3,510,264                                          3,927,280      590,276

    Accounts receivable, less allowance for doubtful accounts

      (March 31, 2017: RMB46,858; September 30, 2017:

      RMB56,829 (US$8,541))                                                                      112,533                                            111,697       16,789

    Inventories                                                                                   30,987                                             38,756        5,825

    Prepayments and other receivables - Third parties                                             17,524                                             22,576        3,394

    Prepayments and other receivables - Related parties                                                -                                             2,284          343
                                                                                                     ---                                             -----          ---

    Total current assets                                                                       3,671,308                                          4,102,593      616,627

    Property, plant and equipment, net                                                           551,434                                            541,612       81,405

    Non-current deposits - Third parties                                                         237,487                                            236,903       35,607

    Non-current deposits - Related party                                                               -                                             8,500        1,278

    Non-current accounts receivable, less allowance for doubtful

      accounts (March 31, 2017: RMB70,744; September 30,

      2017: RMB68,696 (US$10,325))                                                               135,148                                            123,421       18,550

    Inventories                                                                                   68,775                                             69,843       10,497

    Intangible assets, net                                                                       106,686                                            104,376       15,688

    Available-for-sale equity securities                                                         200,790                                            163,038       24,505

    Other investment                                                                             189,129                                            189,129       28,426

    Deferred tax assets                                                                           22,155                                             25,772        3,874
                                                                                                  ------                                             ------        -----

    Total assets                                                                               5,182,912                                          5,565,187      836,457
                                                                                               =========                                          =========      =======


    LIABILITIES

    Current liabilities

    Convertible note, net                                                                      1,031,154                                                  -           -

    Accounts payable                                                                              11,060                                             13,125        1,973

    Accrued expenses and other payables                                                           65,162                                             92,238       13,864

    Deferred revenue                                                                             323,690                                            374,912       56,350

    Amount due to a related party                                                                  4,679                                             10,428        1,567

    Income tax payable                                                                            11,383                                             13,294        1,998
                                                                                                  ------                                             ------        -----

    Total current liabilities                                                                  1,447,128                                            503,997       75,752

    Non-current deferred revenue                                                               1,569,579                                          1,728,471      259,792

    Other non-current liabilities                                                                302,233                                            330,455       49,668

    Deferred tax liabilities                                                                      21,423                                             20,985        3,154
                                                                                                  ------                                             ------        -----

    Total liabilities                                                                          3,340,363                                          2,583,908      388,366
                                                                                               ---------                                          ---------      -------


    EQUITY

    Shareholders' equity of China Cord Blood

      Corporation

    Ordinary shares

    -   US$0.0001 par value, 250,000,000 shares authorized,

    73,140,147 shares issued and 73,003,248 shares

    outstanding as of March 31, 2017 and 113,661,641

    shares issued and 113,524,742 shares outstanding

    as of September 30, 2017                                                                          50                                                 78           12

    Additional paid-in capital                                                                   936,417                                          1,987,057      298,657

    Treasury stock, at cost (March 31 and September 30,

    2017: 136,899 shares, respectively)                                                          (2,815)                                           (2,815)       (423)

    Accumulated other comprehensive income/(loss)                                                 24,428                                           (26,166)     (3,933)

    Retained earnings                                                                            879,775                                          1,016,505      152,783
                                                                                                 -------                                          ---------      -------

    Total equity attributable to China Cord Blood

      Corporation                                                                              1,837,855                                          2,974,659      447,096

    Non-controlling interests                                                                      4,694                                              6,620          995
                                                                                                   -----                                              -----          ---

    Total equity                                                                               1,842,549                                          2,981,279      448,091
                                                                                               ---------                                          ---------      -------

    Total liabilities and equity                                                               5,182,912                                          5,565,187      836,457
                                                                                               =========                                          =========      =======

EXHIBIT 2


                                                                                
    CHINA CORD BLOOD CORPORATION
                                                             UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                                            For the Three Months and Six Months Ended September 30, 2016 and 2017


                                         Three months ended September 30,                                     Six months ended September 30,
                                         --------------------------------                                     ------------------------------

                                                          2016                                      2017                                   2016             2017
                                                                                                                                                         ----

                                                 RMB                                     RMB                                    US$             RMB              RMB               US$

                                                        (in thousands except per share data)


    Revenues                                           184,140                                   234,572                                 35,257          357,092           458,794            68,958

    Direct costs                                      (39,088)                                 (45,644)                               (6,860)        (76,521)         (90,426)         (13,592)
                                                       -------                                   -------                                 ------          -------           -------           -------

    Gross profit                                       145,052                                   188,928                                 28,397          280,571           368,368            55,366

    Operating expenses

    Research and development                           (2,377)                                  (3,664)                                 (551)         (4,326)          (6,343)            (953)

    Sales and marketing                               (39,642)                                 (56,152)                               (8,440)        (77,834)         (99,602)         (14,970)

    General and administrative                        (48,289)                                 (52,784)                               (7,934)        (91,532)        (103,134)         (15,501)
                                                       -------                                   -------                                 ------          -------          --------           -------

    Total operating expenses                          (90,308)                                (112,600)                              (16,925)       (173,692)        (209,079)         (31,424)
                                                       -------                                  --------                                -------         --------          --------           -------

    Operating income                                    54,744                                    76,328                                 11,472          106,879           159,289            23,942
                                                        ------                                    ------                                 ------          -------           -------            ------

    Other (expenses)/income, net

    Interest income                                      4,438                                     5,790                                    870            8,715            10,617             1,596

    Interest expense                                  (29,801)                                        -                                     -        (58,634)          (3,257)            (490)

    Foreign currency exchange

    (losses)/gains                                        (15)                                      110                                     17              120               111                17

    Others                                                 576                                       993                                    149              728             2,142               322
                                                           ---                                       ---                                    ---              ---             -----               ---

    Total other (expenses)/income,

      net                                             (24,802)                                    6,893                                  1,036         (49,071)            9,613             1,445
                                                       -------                                     -----                                  -----          -------             -----             -----

    Income before income tax                            29,942                                    83,221                                 12,508           57,808           168,902            25,387

    Income tax expense                                (12,639)                                 (14,525)                               (2,183)        (24,315)         (30,246)          (4,547)
                                                       -------                                   -------                                 ------          -------           -------            ------

    Net income                                          17,303                                    68,696                                 10,325           33,493           138,656            20,840

    Net income attributable to

    non-controlling interests                            (662)                                  (1,101)                                 (165)         (1,130)          (1,926)            (289)
                                                          ----                                    ------                                   ----           ------            ------              ----

    Net income attributable to

    China Cord Blood Corporation's

    shareholders                                        16,641                                    67,595                                 10,160           32,363           136,730            20,551
                                                        ======                                    ======                                 ======           ======           =======            ======


    Earnings per share:

    Attributable to ordinary shares

    -    Basic                                            0.22                                      0.60                                   0.09             0.44              1.22              0.18
                                                          ====                                      ====                                   ====             ====              ====              ====

    -   Diluted                                           0.22                                      0.60                                   0.09             0.44              1.22              0.18
                                                          ====                                      ====                                   ====             ====              ====              ====



    Other comprehensive losses,

    net of nil income taxes

    -  Foreign currency translation

        adjustments                                    (1,400)                                  (8,376)                               (1,259)         (8,360)         (20,107)          (3,022)

    - Unrealized holding losses

        in available-for-sale

        equity securities                             (10,507)                                 (18,562)                               (2,790)        (16,977)         (30,487)          (4,582)

      Total other comprehensive losses                (11,907)                                 (26,938)                               (4,049)        (25,337)         (50,594)          (7,604)
                                                       -------                                   -------                                 ------          -------           -------            ------

    Comprehensive income                                 5,396                                    41,758                                  6,276            8,156            88,062            13,236
                                                         =====                                    ======                                  =====            =====            ======            ======


    Comprehensive income attributable to

    non-controlling interests                            (662)                                  (1,101)                                 (165)         (1,130)          (1,926)            (289)
                                                          ----                                    ------                                   ----           ------            ------              ----

    Comprehensive income

    attributable to China Cord Blood

    Corporation's shareholders                           4,734                                    40,657                                  6,111            7,026            86,136            12,947
                                                         =====                                    ======                                  =====            =====            ======            ======

EXHIBIT 3


                                                                                        
    CHINA CORD BLOOD CORPORATION
                                                                                 RECONCILIATION OF NON-GAAP OPERATING INCOME
                                                                    For the Three Months and Six Months Ended September 30, 2016 and 2017
                                                                    ---------------------------------------------------------------------


                             Three months ended September 30,                                                Six months ended September 30,
                             --------------------------------                                                ------------------------------

                                         2016                                           2017                                        2016           2017
                                         ----                                           ----                                        ----           ----

                                  RMB                                         RMB                                          US$              RMB         RMB         US$

                                                         (in thousands)

    GAAP amount of operating

    income                             54,744                                         76,328                                      11,472        106,879     159,289     23,942

    Depreciation and

    amortization expenses5             12,563                                         12,354                                       1,857         25,147      25,106      3,773

    Share-based compensation

    expense6                           15,546                                         20,060                                       3,015         30,605      16,622      2,498
                                       ------                                         ------                                       -----         ------      ------      -----

    Non-GAAP operating

    income                             82,853                                        108,742                                      16,344        162,631     201,017     30,213
                                       ======                                        =======                                      ======        =======     =======     ======


    5 Depreciation and amortization
     expenses relate to property,
     plant and equipment and
     intangible assets respectively.

    6 Share-based compensation
     expense relates to the Company's
     RSU scheme in which 7,300,000
     RSUs were issued and outstanding
     as of September 30, 2017.

View original content:http://www.prnewswire.com/news-releases/china-cord-blood-corporation-reports-financial-results-for-the-second-quarter-and-first-half-of-fiscal-2018-300559242.html

SOURCE China Cord Blood Corporation