CONSOL Coal Resources LP Announces Results for the Fourth Quarter 2017

CANONSBURG, Pa., Feb. 6, 2018 /PRNewswire/ -- CONSOL Coal Resources LP (NYSE: CCR) today reported financial and operating results for the quarter and year ended December 31, 2017.

Fourth Quarter 2017 Results

Highlights of the CCR fourth quarter 2017 results include:

    --  Cash distribution of $0.5125 per limited partner unit for the fourth
        quarter;
    --  Net income of $11.3 million;
    --  Adjusted EBITDA(1) of $28.2 million;
    --  Distribution coverage ratio(1) of 1.2x;
    --  Leverage ratio(1) improves to 2.0x compared to 2.5x on December 31,
        2016;
    --  Introducing 2018 Adjusted EBITDA(2) guidance of $90-$110 million.

Management Comments

"The fourth quarter of 2017 marked an important milestone in the history of our company. On November 28, 2017, our then-sponsor (currently known as "CNX Resources Corporation" or "CNX") completed the separation of CONSOL Energy Inc. ("CEIX"), a pure-play coal company trading on the New York Stock Exchange under the ticker CEIX, which includes a world-class coal mining complex located in Pennsylvania, a strategic coal export terminal and an abundance of undeveloped reserves. As part of that separation, CNX also transferred its ownership interest in CCR into CEIX. We believe this is an exciting development for our unitholders as we now have a coal-focused sponsor and a single management team that is well-positioned to drive better strategic alignment among the two entities," said Jimmy Brock, Chief Executive Officer of CONSOL Coal Resources GP LLC (the "general partner"). "This morning we are reporting strong fourth quarter operating and financial results that include a healthy distribution coverage ratio, improved leverage ratio, and continued cash margin expansion. Heading into 2018, I am pleased to announce that we are off to a very strong start for the year with a robust sales book and an improved pricing outlook."

Sales & Marketing

Our Sales and Marketing team sold 1.6 million tons of coal during the fourth quarter of 2017, bringing our full-year (FY) 2017 sales to 6.5 million tons. This marks our second consecutive year of sales volume growth, an increase of 6% from 2016 and 14% from 2015. We achieved this growth in spite of mild peak season weather earlier in 2017, as well as geology, permitting, and logistical challenges that we expect will ease going forward and provide us with additional volume in 2018. FY 2017 average revenue per ton sold was up 5% versus FY 2016, driven largely by improved pricing in the thermal and crossover metallurgical export markets we serve.

The fourth quarter of 2017 saw continued strengthening trends in both the domestic and export markets. On the domestic front, PJM West day-ahead power prices averaged almost $3.50/MWh, or 12%, higher during the fourth quarter than during the third quarter, driving an uptick in average revenue per ton under our netback contracts. Overall, our domestic average revenue per ton was up by 5% compared to the third quarter, and by nearly 4% versus the year-ago quarter. More importantly, power plants have continued to exercise discipline in managing their coal inventory levels. The latest report from the U.S. Energy Information Administration shows that power plant coal stockpiles were down by approximately 27 million tons (or about 16%) at the end of November 2017 compared to the end of November 2016, and many of our top domestic customers in the Northern Appalachian (NAPP) rail market reported coal inventories below target levels as of the end of January 2018. We believe that these more balanced inventory levels will help to improve domestic coal demand in 2018.

Export average revenue per ton sold in the fourth quarter of 2017 was improved by an even greater amount than domestic average revenue per ton sold, when compared with the trailing and year-ago quarters, as demand and pricing remained strong in both the thermal and metallurgical coal markets. This strength has been driven by a number of factors, perhaps the most noteworthy during the fourth quarter being low coal stockpiles and restrictions on petcoke in India, which helped to drive an increase in demand for NAPP coal in particular. Continued pull from Asia has taken some traditional supply away from the Atlantic market as well, and helped to bolster further gains in Atlantic seaborne pricing, with the prompt month API 2 index pricing (for thermal coal delivered into northern Europe) averaging 8% higher during the fourth quarter compared to the third quarter.

Contracting Progress through 2020

We capitalized on the uptick in demand and pricing for NAPP coal in 2017 to carry out significant portfolio building for future years. We are now greater than 95% contracted for 2018, 70% contracted for 2019, and 24% contracted for 2020 assuming an annual production rate of approximately 6.75 million tons going forward. This contracted position includes a mix of sales to our top domestic customers, to the export thermal market, and to the export metallurgical market, maintaining our diversified market exposure and providing a solid revenue base for meeting our financial objectives.

Against the strong export backdrop highlighted before, we succeeded in concluding a multi-year contract for a significant piece of our coal export sales volume for the second quarter of 2018 through the first quarter of 2020. The newly contracted export volumes consist of approximately 70% thermal coal and 30% crossover metallurgical coal sales. Approximately 50% of this volume is already priced, and the remaining 50% is contracted and collared. The contract demonstrates the global attractiveness of our high-quality and versatile coal assets.

Operations Summary

CCR achieved record production of 6.5 million tons in 2017, which compares to 6.2 million tons in 2016 and surpassing the previous record set in 2014. Furthermore, our Harvey mine produced at a record-setting level of 1.2 million tons for CCR's share in 2017, surpassing its previous high mark of 0.9 million tons set in 2015. The overall production performance is even more encouraging when considering that our Enlow Fork mine experienced challenging geological conditions for the better part of the second half of 2017, and one of the Bailey longwalls was idled for one month due to the permit issue we previously disclosed in September.

CCR produced and sold 1.6 million tons during the fourth quarter of 2017, compared to 1.8 million tons in the year-ago quarter. The reduced production compared to the year-ago period was primarily driven by planned longwall moves, the previously disclosed permitting issue at Bailey, inconsistent mining conditions at Enlow Fork and rail/logistics issues during the month of December. Although total coal revenue decreased by $8.2 million to $72.1 million, our total cost improved by $5.1 million to $67.5 million versus the fourth quarter of 2016. Average cash margin per ton sold(1) for the fourth quarter of 2017 expanded by $2.21, or 13%, to $19.06 per ton compared to the year-ago period, driven by higher average revenue per ton and lower cash cost of coal sold. Our average revenue per ton increased to $46.36 from $45.05 in the year-ago quarter due largely to higher average revenue per ton on export shipments and higher netback prices on certain contracts compared to the year-ago period. Our average cash cost of coal sold per ton(1) was improved versus the year-ago quarter driven by reduced subsidence expense and lower power/utility-related spending.


                             Three Months Ended

                             December 31, 2017      December 31, 2016
                             -----------------      -----------------

    Coal
     Production million tons                    1.6                     1.8

    Coal Sales  million tons                    1.6                     1.8

    Average
     Revenue
     Per Ton    per ton                      $46.36                  $45.05

    Average
     Cash Cost
     of Coal
     Sold(1)    per ton                      $27.30                  $28.20

    Average
     Cash
     Margin
     Per Ton
     Sold(1)    per ton                      $19.06                  $16.85

Quarterly Distribution

During the fourth quarter of 2017, CCR generated net cash provided by operating activities of $11.9 million and distributable cash flow(1) of $17.7 million, yielding a distribution coverage ratio of 1.2x(1). Our distribution coverage ratio calculation is based on the estimated maintenance capital expenditures of $8.9 million, while our actual cash maintenance capital expenditures for the fourth quarter was $7.2 million. Based on our current outlook for the coal markets and a strong distribution coverage ratio, the board of directors of the general partner has elected to pay a cash distribution of $0.5125 per unit to all limited partner unitholders and the holder of the general partner interest. As previously announced on January 25, 2018, the distribution to all unitholders of the Partnership will be made on February 15, 2018, to such holders of record at the close of business on February 8, 2018.

2018 Guidance and Outlook

Based on our current contracted position, coal market outlook and production expectations, we are providing the following financial and operating performance guidance for 2018.

    --  Coal sales volumes - 6.55-6.80 million tons
    --  Coal average revenue per ton - $45.75-$47.50
    --  Cash cost of coal sold per ton(2) - $29.50-$30.75
    --  Adjusted EBITDA(2) - $90-$110 million
    --  Capital expenditures - $31-$36 million

Fourth Quarter Earnings Conference Call

A conference call and webcast, during which management will discuss the fourth quarter of 2017 financial and operational results, is scheduled for February 6, 2018 at 11:00 AM EDT. Prepared remarks by members of management will be followed by a question and answer session. Interested parties may listen via webcast on the Events page of our website, www.ccrlp.com. An archive of the webcast will be available for 30 days after the event.

Participant dial in (toll free) 1-855-656-0928
Participant international dial in 1-412-902-4112


    (1) "adjusted EBITDA", "distribution
     coverage ratio", "distributable
     cash flow", "total cost of coal
     sold", "average cash cost of coal
     sold per ton", "average cash margin
     per ton sold" and "leverage ratio"
     are non-GAAP financial measures,
     which are reconciled to GAAP
     financial measures under the
     caption "Reconciliation of Non-
     GAAP Financial Measures".
    (2) CCR is unable to provide a
     reconciliation of adjusted EBITDA
     guidance to net income or cash cost
     of coal sold per ton guidance to
     total costs, the most comparable
     financial measure calculated in
     accordance with GAAP, due to the
     unknown effect, timing and
     potential significance of certain
     income statement items.

About CONSOL Coal Resources LP

CONSOL Coal Resources (NYSE:CCR) is a master limited partnership formed in 2015 to manage and further develop all of CONSOL Energy, Inc.'s (NYSE:CEIX) active coal operations in Pennsylvania. CCR's assets include a 25% undivided interest in, and operational control over, the Pennsylvania mining complex, which consists of three underground mines - Bailey, Enlow Fork and Harvey - and related infrastructure. For its ownership interest, CCR has an effective annual production capacity of 7.1 million tons of high Btu North Appalachian thermal coal. More information is available on our website www.ccrlp.com.

Contacts:

Investor:
Mitesh Thakkar, (724) 485-3133
miteshthakkar@consolenergy.com

Media:
Zach Smith, (724) 485-4017
zacherysmith@consolenergy.com

Reconciliation of Non-GAAP Financial Measures

We evaluate our cost of coal sold and cash cost of coal sold on a cost per ton basis. Our cost of coal sold per ton represents our costs of coal sold divided by the tons of coal we sell. We define cost of coal sold as operating and other production costs related to produced tons sold, along with changes in coal inventory, both in volumes and carrying values. The cost of coal sold per ton includes items such as direct operating costs, royalty and production taxes, direct administration, and depreciation, depletion and amortization costs. Our costs exclude any indirect costs such as selling, general and administrative costs, freight expenses, interest expenses and other costs not directly attributable to the production of coal. The GAAP measure most directly comparable to cost of coal sold is total costs. The cash cost of coal sold includes cost of coal sold less depreciation, depletion and amortization cost on production assets. The GAAP measure most directly comparable to cash cost of coal sold is total costs.

We define average cash margin per ton as average coal revenue per ton, net of average cash cost of coal sold per ton. The GAAP measure most directly comparable to average cash margin per ton is total coal revenue.

We define adjusted EBITDA as (i) net income (loss) before net interest expense, depreciation, depletion and amortization, as adjusted for (ii) certain non-cash items, such as long-term incentive awards including phantom units under the CONSOL Coal Resources LP 2015 Long-Term Incentive Plan ("unit based compensation"). The GAAP measure most directly comparable to adjusted EBITDA is net income.

We define distributable cash flow as (i) net income (loss) before net interest expense, depreciation, depletion and amortization, as adjusted for (ii) certain non-cash items, such as Unit Based Compensation, less net cash interest paid and estimated maintenance capital expenditures, which is defined as those forecasted average capital expenditures required to maintain, over the long-term, the operating capacity of our capital assets. These estimated capital expenditures do not reflect the actual cash capital expenditures incurred in the period presented. Distributable cash flow will not reflect changes in working capital balances. The GAAP measures most directly comparable to distributable cash flow are net income and net cash provided by operating activities.

We define leverage ratio as the ratio of net debt to last twelve month (LTM) earnings before interest expense, depreciation, depletion and amortization, adjusted for certain non-cash items, such as long-term incentive awards, amortization of debt issuance and capitalized interest.

The following table presents a reconciliation of total costs to cost of coal sold and cash cost of coal sold, the most directly comparable GAAP financial measure, on a historical basis for each of the periods indicated (in thousands).


                                  Three Months Ended
                                     December 31,

                                2017                 2016
                                ----                 ----

    Total Costs                         $67,458                     $72,560

    Freight Expense          (5,461)                       (3,130)

    Selling, General and
     Administrative Expenses (4,479)                       (3,391)

    Loss on Extinguishment
     of Debt                 (2,468)                             -

    Interest Expense         (2,052)                       (2,442)

    Other Costs (Non-
     Production)               (322)                       (2,627)

    Depreciation, Depletion
     and Amortization (Non-
     Production)               (543)                         (549)
                                ----                           ----

    Total Cost of Coal Sold             $52,133                     $60,421
                                        -------                     -------

    Depreciation, Depletion
     and Amortization
     (Production)            (9,744)                      (10,113)
                              ------                        -------

    Total Cash Cost of Coal
     Sold                               $42,389                     $50,308
                                        -------                     -------

The following table presents a reconciliation of average cash margin per ton for each of the periods indicated (in thousands, except per ton information).


                                                                               Three Months Ended
                                                                                  December 31,

                                                                             2017                 2016
                                                                             ----                 ----

    Total Coal Revenue                                                               $72,063                    $80,292

    Operating and Other Costs                                              42,711                        52,935

    Less: Other Costs (Non-Production)                                      (322)                      (2,627)
                                                                             ----                        ------

    Total Cash Cost of Coal Sold                                           42,389                        50,308

    Depreciation, Depletion and Amortization                               10,287                        10,662

    Less: Depreciation, Depletion and Amortization (Non-Production)         (543)                        (549)
                                                                             ----                          ----

    Total Cost of Coal Sold                                                          $52,133                    $60,421
                                                                                     -------                    -------

    Total Tons Sold                                                         1,555                         1,782

    Average Revenue Per Ton Sold                                                      $46.36                     $45.05

    Average Cash Cost Per Ton Sold                                          27.30                         28.20

    Depreciation, Depletion and Amortization Costs Per Ton Sold              6.24                          5.70
                                                                             ----                          ----

    Average Cost Per Ton Sold                                               33.54                         33.90
                                                                            -----                         -----

    Average Margin Per Ton Sold                                             12.82                         11.15

    Add: Total Depreciation, Depletion and Amortization Costs Per Ton Sold   6.24                          5.70
                                                                             ----                          ----

    Average Cash Margin Per Ton Sold                                                  $19.06                     $16.85
                                                                                      ======                     ======

The following table presents a reconciliation of adjusted EBITDA to net income, the most directly comparable GAAP financial measure, on a historical basis for each of the periods indicated. The table also presents a reconciliation of distributable cash flow to net income and operating cash flows, the most directly comparable GAAP financial measures, on a historical basis for each of the periods indicated (in thousands).


                                                                                                                       Three Months               Three Months
                                                                                                                           Ended                      Ended
                                                                                                                                                December 31,
                                                                                                                                                      2016
                                                                                                                       December 31,
                                                                                                                            2017
                                                                                                                      -------------

    Net Income                                                                                                                         $11,310                                    $11,727

    Plus:

    Interest Expense                                                                                                          2,052                                   2,442

    Loss on Extinguishment of Debt                                                                                            2,468                                       -

    Depreciation, Depletion and Amortization                                                                                 10,287                                  10,662

    Unit Based Compensation                                                                                                   2,082                                     281
                                                                                                                              -----                                     ---

    Adjusted EBITDA                                                                                                                    $28,199                                    $25,112
                                                                                                                                       -------                                    -------

    Less:

    Cash Interest                                                                                                             1,562                                   2,112

    Distributions to Preferred Units(3)                                                                                           -                                  1,851

    Estimated Maintenance Capital Expenditures                                                                                8,906                                   8,583
                                                                                                                              -----                                   -----

    Distributable Cash Flow                                                                                                            $17,731                                    $12,566
                                                                                                                                       -------                                    -------


    Net Cash Provided by Operating Activities                                                                                          $11,859                                    $25,775

    Plus:

    Interest Expense                                                                                                          2,052                                   2,442

    Other, Including Working Capital                                                                                         14,288                                 (3,105)
                                                                                                                             ------                                  ------

    Adjusted EBITDA                                                                                                                    $28,199                                    $25,112
                                                                                                                                       -------                                    -------

    Less:

    Cash Interest                                                                                                             1,562                                   2,112

    Distributions to Preferred Units(3)                                                                                           -                                  1,851

    Estimated Maintenance Capital Expenditures                                                                                8,906                                   8,583
                                                                                                                              -----                                   -----

    Distributable Cash Flow                                                                                                            $17,731                                    $12,566
                                                                                                                                       -------                                    -------

       Distributions                                                                                                                   $14,298                                    $12,148
                                                                                                                                       -------                                    -------

    Distribution Coverage                                                                                                       1.2                                     1.0
                                                                                                                                ---                                     ---


    (3)Distributions to Preferred Units represents income attributable to preferred units prior to conversion.



    Note: The above tables reflects the additional 5% ownership of PAMC completed September 30, 2016 as if the additional ownership interest was owned for all periods presented.

The following table presents a reconciliation of leverage ratio (in thousands, except per ton information).


                                               Twelve Months
                                                    Ended

                                               December 31,
                                                    2017
                                              -------------

    Net Income                                                $40,464

    Plus:

    Loss on Extinguishment of Debt                     2,468

    Interest Expense                                   9,309

    Depreciation, Depletion and Amortization          41,437

    Unit Based Compensation                            5,873
                                                       -----

    Adjusted EBITDA                                           $99,551


    Borrowings under Affiliate Company Credit
     Agreement                                               $196,583

    Less:

    Cash on Hand                                       1,533
                                                       -----

    Net Debt                                                 $195,050


    Leverage Ratio (Net Debt/Adjusted EBITDA)            2.0
                                                         ---

Cautionary Statements

We are including the following cautionary statement in this press release to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by us. With the exception of historical matters, the matters discussed in this press release are forward-looking statements (as defined in Section 21E of the Exchange Act) that involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. When we use the words "believe," "continue," "intend," "expect," "may," "should," "anticipate," "could," "estimate," "plan," "predict," "project," "will," or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this press release speak only as of the date of this press release; we disclaim any obligation to update these statements unless required by securities law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties relate to, among other matters, the following: changes in coal prices or the costs of mining or transporting coal; uncertainty in estimating economically recoverable coal reserves and replacement of reserves; our ability to develop our existing coal reserves and successfully execute our mining plans; changes in general economic conditions, both domestically and globally; competitive conditions within the coal industry; changes in the consumption patterns of coal-fired power plants and steelmakers and other factors affecting the demand for coal by coal-fired power plants and steelmakers; the availability and price of coal to the consumer compared to the price of alternative and competing fuels; competition from the same and alternative energy sources; energy efficiency and technology trends; our ability to successfully implement our business plan; the price and availability of debt and equity financing; operating hazards and other risks incidental to coal mining; major equipment failures and difficulties in obtaining equipment, parts and raw materials; availability, reliability and costs of transporting coal; adverse or abnormal geologic conditions, which may be unforeseen; natural disasters, weather-related delays, casualty losses and other matters beyond our control; interest rates; labor availability, relations and other workforce factors; defaults by our sponsor under our operating agreement and employee services agreement; changes in availability and cost of capital; changes in our tax status; delays in the receipt of, failure to receive or revocation of necessary governmental permits; defects in title or loss of any leasehold interests with respect to our properties; the effect of existing and future laws and government regulations, including the enforcement and interpretation of environmental laws thereof; the effect of new or expanded greenhouse gas regulations; the effects of litigation; and other factors discussed in our Annual Report Form 10-K under "Risk Factors," as updated by any subsequent Forms 10-Q, which are on file at the Securities and Exchange Commission.


                                                                                                                               CONSOL COAL RESOURCES LP

                                                                                                                                   EARNINGS SUMMARY

                                                                                                                                (Dollars in thousands)



                                                                                                                                                  Three Months Ended                                          Years Ended
                                                                                                                                                     December 31,                                             December 31,

                                                                                                                                              2017                      2016                     2017                          2016

                                                                                                                                       (unaudited)              (unaudited)             (unaudited)
                                                                                                                                       ----------               ----------              ----------

    Revenue:

    Coal Revenue                                                                                                                                      $72,063                                           $80,292                                     $296,913  $266,395

    Freight Revenue                                                                                                                          5,461                               3,130                              18,423                             11,603

    Other Income                                                                                                                             1,244                                 865                               7,448                              3,119
                                                                                                                                             -----                                 ---                               -----                              -----

    Total Revenue and Other Income                                                                                                          78,768                              84,287                             322,784                            281,117

    Cost of Coal Sold:

    Operating Costs                                                                                                                         42,389                              50,308                             189,272                            172,671

    Depreciation, Depletion and Amortization                                                                                                 9,744                              10,113                              39,250                             38,594
                                                                                                                                             -----                              ------                              ------                             ------

    Total Cost of Coal Sold                                                                                                                 52,133                              60,421                             228,522                            211,265

    Other Costs:

    Other Costs                                                                                                                                322                               2,627                               5,714                             10,330

    Depreciation, Depletion and Amortization                                                                                                   543                                 549                               2,187                              3,400
                                                                                                                                               ---                                 ---                               -----                              -----

    Total Other Costs                                                                                                                          865                               3,176                               7,901                             13,730

    Freight Expense                                                                                                                          5,461                               3,130                              18,423                             11,603

    Selling, General and Administrative Expenses                                                                                             4,479                               3,391                              15,697                              9,949

    Loss on Extinguishment of Debt                                                                                                           2,468                                   -                              2,468                                  -

    Interest Expense                                                                                                                         2,052                               2,442                               9,309                              8,719
                                                                                                                                             -----                               -----                               -----                              -----

    Total Costs                                                                                                                             67,458                              72,560                             282,320                            255,266


    Net Income                                                                                                                                        $11,310                                           $11,727                                      $40,464   $25,851
                                                                                                                                                      =======                                           =======                                      =======   =======


    Net Income Allocable to Limited Partner Units - Basic &                                                                                           $11,118                                            $9,679                                      $34,076   $19,487
    Diluted



    Adjusted EBITDA                                                                                                                                   $28,199                                           $25,112                                      $99,551   $77,749
                                                                                                                                                      =======                                           =======                                      =======   =======


    Distributable Cash Flow                                                                                                                           $17,731                                           $12,566                                      $50,010   $28,613
                                                                                                                                                      =======                                           =======                                      =======   =======


    Net Income per Limited Partner Unit - Basic                                                                                                         $0.42                                             $0.41                                        $1.40     $0.84

    Net Income per Limited Partner Unit - Diluted                                                                                                       $0.42                                             $0.41                                        $1.39     $0.83


    Note: The Partnership has recast its consolidated financial statements to retrospectively reflect the additional 5% ownership of PAMC completed on September 30, 2016 as if the additional ownership interest was owned for all periods presented.


                                           CONSOL COAL RESOURCES LP

                                         CONSOLIDATED BALANCE SHEETS

                                            (Dollars in thousands)


                                                     December 31,             December 31,
                                                             2017                      2016

                                                     (unaudited)
                                                      ----------

    ASSETS

    Current Assets:

    Cash                                                               $1,533                   $9,785

    Trade Receivables                                      31,473                      23,418

    Other Receivables                                       1,970                         515

    Inventories                                            12,303                      11,491

    Prepaid Expenses                                        4,428                       3,512
                                                            -----                       -----

    Total Current Assets                                   51,707                      48,721

    Property, Plant and Equipment:

    Property, Plant and Equipment                         910,468                     876,690

    Less-Accumulated Depreciation,
     Depletion and Amortization                           483,410                     442,178
                                                          -------                     -------

    Total Property, Plant and Equipment-
     Net                                                  427,058                     434,512

    Other Assets:

    Other                                                  15,474                      21,063
                                                           ------                      ------

    Total Other Assets                                     15,474                      21,063
                                                           ------                      ------

    TOTAL ASSETS                                                     $494,239                 $504,296
                                                                     ========                 ========


                                                                                                  CONSOL COAL RESOURCES LP

                                                                                           CONSOLIDATED BALANCE SHEETS (CONTINUED)

                                                                                                   (Dollars in thousands)


                                                                                                                                   December 31,          December 31,
                                                                                                                                           2017                   2016

                                                                                                                                   (unaudited)
                                                                                                                                    ----------

    LIABILITIES AND EQUITY

    Current Liabilities:

    Accounts Payable                                                                                                                             $19,718                         $18,797

    Accounts Payable-Related Party                                                                                                        3,071                           1,666

    Other Accrued Liabilities                                                                                                            44,179                          44,318
                                                                                                                                         ------                          ------

    Total Current Liabilities                                                                                                            66,968                          64,781

    Long-Term Debt:

    Revolver, Net of Debt Issuance and Financing Fees                                                                                         -                        197,843

    Affiliated Company Credit Agreement - Related Party                                                                                 196,583                               -

    Capital Lease Obligations                                                                                                                73                             146
                                                                                                                                            ---                             ---

    Total Long-Term Debt                                                                                                                196,656                         197,989

    Other Liabilities:

    Pneumoconiosis Benefits                                                                                                               3,833                           2,057

    Workers' Compensation                                                                                                                 3,404                           3,090

    Asset Retirement Obligations                                                                                                          9,615                           9,346

    Other                                                                                                                                   607                             463
                                                                                                                                            ---                             ---

    Total Other Liabilities                                                                                                              17,459                          14,956
                                                                                                                                         ------                          ------

    TOTAL LIABILITIES                                                                                                                   281,083                         277,726

    Partners' Capital:

    Class A Preferred Units (No Units Outstanding at December 31, 2017; 3,956,496 Units                                                       -                         69,151
    Outstanding at December 31, 2016)

    Common Units (15,789,106 Units Outstanding at December 31, 2017; 11,618,456 Units                                                   205,974                         140,967
    Outstanding at December 31, 2016)

    Subordinated Units (11,611,067 Units Outstanding at December 31, 2017 and December 31,                                             (15,225)                        (7,631)
    2016)

    General Partner Interest                                                                                                             11,964                          12,274

    Accumulated Other Comprehensive Income                                                                                               10,443                          11,809
                                                                                                                                         ------                          ------

    Total Partners' Capital                                                                                                             213,156                         226,570
                                                                                                                                        -------                         -------

    TOTAL LIABILITIES AND PARTNERS' CAPITAL                                                                                                     $494,239                        $504,296
                                                                                                                                                ========                        ========


    Note: The Partnership has recast its
     consolidated financial statements
     to retrospectively reflect the
     additional 5% ownership of PAMC
     completed on September 30, 2016 as
     if the additional ownership
     interest was owned for all periods
     presented.


                                                                                                                                    CONSOL COAL RESOURCES LP
                                                                                                                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                                                                     (Dollars in thousands)


                                                                                                                                     Three Months Ended December 31,                     Years Ended December 31,

                                                                                                                                           2017                      2016                       2017                    2016

                                                                                                                                    (unaudited)              (unaudited)               (unaudited)
                                                                                                                                    ----------               ----------

    Cash Flows from Operating Activities:

    Net Income                                                                                                                                     $11,310                                             $11,727                                          $40,464  $25,851

    Adjustments to Reconcile Net Income to Net Cash
    Provided By Operating Activities:

    Depreciation, Depletion and Amortization                                                                                             10,287                                10,662                                41,437                               41,994

    (Gain) Loss on Sale of Assets                                                                                                             7                                   (1)                              (1,399)                                   9

    Unit Based Compensation                                                                                                               2,082                                   281                                 5,873                                1,185

    Loss on Extinguishment of Debt                                                                                                        2,468                                     -                                2,468                                    -

    Other Adjustments to Net Income                                                                                                          15                                   219                                   688                                  898

    Changes in Operating Assets:

    Accounts and Notes Receivable                                                                                                       (9,181)                              (2,732)                              (9,510)                             (4,064)

    Inventories                                                                                                                           (355)                                   89                                 (812)                                 747

    Prepaid Expenses                                                                                                                        637                                 1,227                                 (916)                               1,577

    Changes in Other Assets                                                                                                               (800)                                  239                                 (615)                             (3,465)

    Changes in Operating Liabilities:

    Accounts Payable                                                                                                                    (1,079)                                  500                                   293                                1,968

    Accounts Payable-Related Party                                                                                                        (152)                                  346                                    88                              (2,644)

    Other Operating Liabilities                                                                                                         (3,321)                                3,134                               (5,785)                               7,010

    Changes in Other Liabilities                                                                                                           (59)                                   84                                   368                                2,032

    Net Cash Provided by Operating Activities                                                                                            11,859                                25,775                                72,642                               73,098
                                                                                                                                         ------                                ------                                ------                               ------

    Cash Flows from Investing Activities:

    Capital Expenditures                                                                                                                (7,235)                              (3,135)                             (19,496)                            (12,704)

    PA Mining Acquisition                                                                                                                     -                                    -                                    -                            (21,500)

    Proceeds from Sales of Assets                                                                                                             -                                    1                                 1,500                                   23
                                                                                                                                            ---                                  ---                                 -----                                  ---

    Net Cash Used in Investing Activities                                                                                               (7,235)                              (3,134)                             (17,996)                            (34,181)
                                                                                                                                         ------                                ------                               -------                              -------

    Cash Flows from Financing Activities:

    Payments on Miscellaneous Borrowings                                                                                                   (22)                                 (22)                                 (96)                                (79)

    Proceeds from Affiliated Company Credit Agreement -                                                                                 196,583                                     -                              196,583                                    -
    Related Party

    Proceeds from Revolver, Net of Payments                                                                                           (188,000)                              (7,000)                            (201,000)                               16,000

    Payments for Unitholder Distributions                                                                                              (14,250)                             (12,148)                             (56,400)                            (42,634)

    Units Withheld for Taxes                                                                                                              (976)                                    -                              (1,985)                                   -

    Net Change in Parent Advances                                                                                                             -                                    -                                    -                             (8,953)
                                                                                                                                            ---                                  ---                                  ---                              ------

    Net Cash Used In Financing Activities                                                                                               (6,665)                             (19,170)                             (62,898)                            (35,666)
                                                                                                                                         ------                               -------                               -------                              -------

    Net (Decrease) Increase in Cash                                                                                                     (2,041)                                3,471                               (8,252)                               3,251

    Cash at Beginning of Period                                                                                                           3,574                                 6,314                                 9,785                                6,534
                                                                                                                                          -----                                 -----                                 -----                                -----

    Cash at End of Period                                                                                                                           $1,533                                              $9,785                                           $1,533   $9,785
                                                                                                                                                    ======                                              ======                                           ======   ======


    Note: The Partnership has recast its consolidated financial statements to retrospectively reflect the additional 5% ownership of PAMC completed on September 30, 2016 as if the additional ownership interest was owned for all periods presented.

View original content with multimedia:http://www.prnewswire.com/news-releases/consol-coal-resources-lp-announces-results-for-the-fourth-quarter-2017-300593856.html

SOURCE CONSOL Coal Resources LP