CUI Global, Inc. Reports Unaudited First Quarter 2018 Financial Results

CUI Global, Inc. Reports Unaudited First Quarter 2018 Financial Results

- Increases Backlog $11.0 Million to Record $43.8 Million -

TUALATIN, Ore., May 7, 2018 /PRNewswire/ -- CUI Global, Inc. (NASDAQ: CUI), (the "Company") today reported its unaudited financial results for the three months ended March 31, 2018.

Note: Effective January 1, 2018, the Company adopted Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), utilizing the modified retrospective method. The Company also provides its results for the three months ended March 31, 2018 under old revenue rules, ASC Topic 605, following the 'Recent Business and Operational Highlights' section below as required under the modified retrospective transition method to allow easier comparison with prior results.

First Quarter 2018 Financial Performance Summary: (comparisons to prior year period)

    --  Total revenues were $22.0 million compared to $17.8 million;
    --  Gross profit was $6.6 million compared to $5.7 million;
    --  Gross margin was 29.9% compared to 31.9%;
    --  Consolidated net loss was $(3.3) million compared to $(3.9) million;
    --  Loss per basic share was $(0.11) compared to $(0.18) per basic share;
    --  Adjusted EBITDA was $(2.7) million compared to $(3.2) million;
    --  Cash and cash equivalents were $9.6 million and restricted cash was $0.5
        million at March 31, 2018;
    --  Power and Electromechanical (P&EM) segment unaudited backlog was $26.1
        million at March 31, 2018, up from $20.2 million at December 31, 2017;
        and,
    --  Energy segment unaudited backlog was $17.7 million at March 31, 2018, up
        from $12.6 million at December 31, 2017.

"Strong revenue and record backlog in the first quarter reflect continued execution on our strategy to leverage our industry-disrupting technologies to build demand with new customers and across new geographies," said William Clough, president and CEO of CUI Global. "Our P&EM segment continues to benefit from new and expanded distributor relationships supplemented this quarter by initial ICE Technology sales. In our Energy segment, with a new, larger facility in Houston we are winning higher-dollar integration projects from leading energy providers in North America, and are advancing Energy products opportunities internationally that offer significant revenue optionality even as we await the restart of our largest Energy product contract in Italy.

"Looking ahead, we are well positioned to drive volume and sales growth and improve the profitability of our sales mix," continued Mr. Clough. "In our P&EM segment, UL certification for our ICE Switch and ICE Block products enables us to more vigorously promote this full solution to the data center market that has already demonstrated its interest with significant orders received in Q4 2017 for the ICE Switch and Q1 2018 for the ICE Block.

"In our Energy segment, we continue to cultivate demand for our Energy products across Europe and North America. In particular, the recent certification of our GasPT solution by Ofgem should serve to catalyze interest in the U.K. at a time when energy providers there are moving to utilize a government subsidy program to build biomethane terminals. We are progressing GasPT opportunities in North America for process control and fiscal monitoring applications, and concurrently building demand for our VE Technology as demonstrated by the receipt of recent orders with several Fortune 100 energy providers. We are also increasingly leveraging integration projects across both geographies to drive Energy product sales. These joint solutions create significant incremental value and generate higher gross margins for us. As business development activities in prior quarters convert to opportunities and orders, we are building a stronger business and ensuring our long-term success," concluded Mr. Clough.

Recent Business and Operational Highlights:

    --  CUI Global announced that its Orbital Gas Systems North America (Orbital
        N.A.) subsidiary deployed its proprietary VE Technology across leading
        North American energy companies. Orders for VE probes and thermowells
        were received from several Fortune 100 energy companies.
    --  CUI Global's Orbital Gas Systems Ltd. (Orbital-UK) subsidiary received
        new, broader certification of its proprietary GasPT analyzer and
        software from the U.K. regulator, the Office of Gas and Electricity
        Markets. Certification further opens the U.K. gas market to GasPT, and
        was necessary for continued implementation of the Future Billing
        Methodology, biomethane applications and other projects on which the
        solution is applicable.
    --  The Company's CUI Inc. subsidiary entered into a global distribution
        agreement with Master Electronics, one of the largest global
        distributors of electronic components to distribute and market CUI's
        extensive product portfolio of power, interconnect, motion, audio and
        thermal management technologies to the design, OEM and contract
        manufacturer communities.
    --  CUI Global announced that its Orbital-UK subsidiary secured contracts
        totaling $4.58 million to enhance fuel gas metering and compressor
        efficiency on the U.K.'s gas transmission network. The award is the
        Company's first non-biomethane project to include GasPT and VE products;
    --  The Company received UL 9540 certification for its ICE Block data center
        hardware. With the receipt of UL certification, ICE Block is now fully
        certified and saleable in the market;
    --  CUI Global announced that its Orbital N.A. subsidiary was awarded a $2.1
        million integration project from a large U.S.-based energy, procurement,
        and construction firm for which Orbital N.A. is the sole-source
        integrator. The award follows the recent opening of Orbital N.A.'s new,
        larger production facility in Houston to service bigger opportunities
        with the region's largest gas operators;
    --  The Company's CUI Inc. subsidiary received an initial purchase order for
        400 of its ICE Block devices and additional ICE Switches valued at
        approximately $2.9 million for expected delivery in the late 2018;
    --  CUI Global's Orbital N.A. subsidiary was awarded a fourth purchase order
        in as many months for its GasPTi device from a leading U.S.-based power
        and energy producer. The devices are being utilized in a process control
        application to optimize the efficiency and minimize maintenance on
        certain of the customer's gas-fired compressor turbines in the
        northeastern United States.

First Quarter 2018 Financial Performance Summary: (ASC Topic 605 basis)

    --  Total revenues would have been $21.7 million compared to $17.8 million;
    --  Gross profit would have been $6.0 million compared to $5.7 million;
    --  Gross margin would have been 27.5% compared to 31.9%;
    --  Consolidated net loss would have been $(3.8) million compared to $(3.9)
        million;
    --  Loss per basic share would have been $(0.13) compared to $(0.18) per
        basic share.

Conference Call

Management will host a conference call today, May 7, 2018 at 8:30 a.m. ET to discuss these results as well as recent corporate developments. After management's opening remarks, there will be a question and answer period. To access the call, please dial (888) 462-6700 and provide conference ID 6592666. For international callers, please dial (720) 545-0016. The live webcast of the conference call and accompanying slide presentation can be accessed through the 'Events & Presentations' page of the CUI Global Investor Relations website (www.cuiglobal.com).

For those unable to attend the live call, a telephonic replay will be available until May 22, 2018. To access the replay of the call dial (855) 859-2056 or (404) 537-3406 and provide conference ID 6592666. An archived copy of the webcast and slide presentation will also be available on the 'Events & Presentations' page of the CUI Global Investor Relations website.

About CUI Global, Inc.

Delivering Innovative Technologies for an Interconnected World . . . . .

CUI Global, Inc. is a publicly traded company dedicated to maximizing shareholder value through the acquisition and development of innovative companies, products and technologies. From Orbital Gas Systems' advanced GasPT2 platform targeting the energy sector, to CUI Inc.'s digital power platform serving the networking and telecom space, CUI Global and its subsidiaries have built a diversified portfolio of industry leading technologies that touch many markets. As a publicly traded company, shareholders are able to participate in the opportunities, revenues, and profits generated by the products, technologies, and market channels of CUI Global and its subsidiaries. But most importantly, a commitment to conduct business with a high level of integrity, respect, and philanthropic dedication allows the organization to make a difference in the lives of their customers, employees, investors and global community.

For more information please visit www.cuiglobal.com.

Important Cautions Regarding Forward Looking Statements

This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are subject to risks and uncertainties that could cause actual results to vary materially from those projected in the forward-looking statements. The Company may experience significant fluctuations in future operating results due to a number of economic, competitive, and other factors, including, among other things, our reliance on third-party manufacturers and suppliers, government agency budgetary and political constraints, new or increased competition, changes in market demand, and the performance or reliability of our products. These factors and others could cause operating results to vary significantly from those in prior periods, and those projected in forward-looking statements. Additional information with respect to these and other factors, which could materially affect the Company and its operations, are included in certain forms the Company has filed with the Securities and Exchange Commission.


    Media Contact:                                      External IR Counsel:

    CUI Global, Inc.                                    LHA Investor Relations

    Jeff Schnabel                                       Sanjay M. Hurry

    Main: 503-612-2300                                  212-838-3777

    press@cuiglobal.com                                 cuiglobal@lhai.com
    -------------------                                 ------------------

- Financial Tables to Follow -


                                                                                CUI Global, Inc.

                                                                      Condensed Consolidated Balance Sheets


                                                                                                                              March 31,           December 31,

    (in thousands, except share and per share data)                                                                                  2018                  2017
                                                                                                                                     ----                  ----

                                                                                                                              (unaudited)

    Assets:

    Current Assets:

    Cash and cash equivalents                                                                                                              $9,637                          $12,646

    Trade accounts receivable, net of allowance of $140

    and $135, respectively                                                                                                         11,993                           10,833

    Inventories, net of allowance of $996 and $946, respectively                                                                   11,906                           13,892

    Contract assets                                                                                                                 1,196                            2,299

    Prepaid expenses and other                                                                                                      1,691                            1,606
                                                                                                                                    -----                            -----

    Total current assets                                                                                                           36,423                           41,276


    Property and equipment, less accumulated depreciation of

                                                                                              $4,430 and $4,155, respectively      11,318                           11,242

    Goodwill                                                                                                                       17,820                           17,641

    Other intangible assets, less accumulated amortization of $12,681

    and $11,900, respectively                                                                                                      15,608                           15,568

    Note receivable, less current portion                                                                                             305                              317

    Restricted cash                                                                                                                   523                                -

    Deposits and other assets                                                                                                       1,928                            1,865


    Total assets                                                                                                                          $83,925                          $87,909
                                                                                                                                          =======                          =======


    Liabilities and Stockholders' Equity:

    Current Liabilities:

    Accounts payable                                                                                                                       $4,494                           $5,110

    Short-term overdraft facility                                                                                                     837                                -

    Mortgage note payable, current portion                                                                                             95                               94

    Accrued expenses                                                                                                                3,609                            4,186

    Contract liabilities                                                                                                            5,168                            8,829

    Refund liabilities                                                                                                              1,951                              695
                                                                                                                                    -----                              ---

    Total current liabilities                                                                                                      16,154                           18,914


    Long term mortgage note payable, less current portion                                                                           3,231                            3,256

    Long term note payable, related party                                                                                           5,304                            5,304

    Derivative liability                                                                                                              272                              356

    Deferred tax liabilities                                                                                                        1,999                            2,414

    Other long-term liabilities                                                                                                       190                              179
                                                                                                                                      ---                              ---

    Total liabilities                                                                                                              27,150                           30,423
                                                                                                                                   ------                           ------


    Commitments and contingencies


    Stockholders' Equity:

    Preferred stock, par value $0.001; 10,000,000 shares authorized;

    no shares issued at March 31, 2018 or December 31, 2017                                                                             -                               -

    Common stock, par value $0.001; 325,000,000 shares

    authorized; 28,485,898 shares issued and outstanding at

    March 31, 2018 and 28,406,856 shares issued and

    outstanding at December 31, 2017                                                                                                   28                               28

    Additional paid-in capital                                                                                                    169,747                          169,527

    Accumulated deficit                                                                                                         (109,929)                       (108,559)

    Accumulated other comprehensive loss                                                                                          (3,071)                         (3,510)

    Total stockholders' equity                                                                                                     56,775                           57,486
                                                                                                                                   ------                           ------

    Total liabilities and stockholders' equity                                                                                            $83,925                          $87,909
                                                                                                                                          =======                          =======


                                                              CUI Global, Inc.

                                              Condensed Consolidated Statements of Operations

                                                                (Unaudited)


    (in thousands, except per share amounts)                                             For the Three Months Ended March
                                                                                                                    31,

                                                                                               2018                    2017
                                                                                               ----                    ----


    Total revenues                                                                                     $21,966                           $17,844


    Cost of revenues                                                                         15,389                             12,160
                                                                                             ------                             ------


    Gross profit                                                                              6,577                              5,684
                                                                                              -----                              -----


    Operating expenses:

    Selling, general and administrative                                                       9,201                              8,554

    Depreciation and amortization                                                               529                                552

    Research and development                                                                    620                                610

    Provision (credit) for bad debt                                                               6                               (27)

    Other operating expenses                                                                      -                                 5
                                                                                                ---                               ---


    Total operating expenses                                                                 10,356                              9,694
                                                                                             ------                              -----


    Loss from operations                                                                    (3,779)                           (4,010)


    Other income                                                                                330                                 46

    Interest expense                                                                          (114)                             (116)
                                                                                               ----                               ----


    Loss before taxes                                                                       (3,563)                           (4,080)


    Income tax benefit                                                                        (302)                             (226)
                                                                                               ----                               ----


    Net loss                                                                                          $(3,261)                         $(3,854)
                                                                                                       =======                           =======


    Basic and diluted weighted average common

    shares outstanding                                                                   28,488,032                         20,949,251
                                                                                         ==========                         ==========


    Basic and diluted loss per common share                                                            $(0.11)                          $(0.18)
                                                                                                        ======                            ======


                                                                                                 CUI Global, Inc.

                                                                                 Condensed Consolidated Statements of Cash Flows

                                                                                                   (Unaudited)


    (in thousands)                                                                                                               For the Three Months Ended March 31,

                                                                                                                                       2018                    2017
                                                                                                                                       ----                    ----

    CASH FLOWS FROM OPERATING ACTIVITIES:

    Net loss                                                                                                                                  $(3,261)                        $(3,854)

    Adjustments to reconcile net loss to net cash used in

    operating activities:

    Depreciation                                                                                                                        264                               236

    Amortization of intangibles                                                                                                         466                               464

    Stock issued and stock to be issued for compensation, royalties and services                                                         66                                91

    Unrealized gain on derivative liability                                                                                            (84)                             (33)

    Provision for (credit to) bad debt expense and returns allowances                                                                     6                              (28)

    Deferred income taxes                                                                                                             (250)                            (294)

    Inventory reserve                                                                                                                    58                               179

    Non-cash unrealized foreign currency gains                                                                                        (295)                            (176)

    Loss on disposal of assets                                                                                                            -                                5


    (Increase) decrease in operating assets:

    Trade accounts receivable                                                                                                       (1,040)                            (643)

    Inventories                                                                                                                         910                             (296)

    Contract assets                                                                                                                     625                               475

    Prepaid expenses and other current assets                                                                                         (137)                            (371)

    Deposits and other assets                                                                                                             -                              (3)

    Increase (decrease) in operating liabilities:

    Accounts payable                                                                                                                  (694)                            1,410

    Accrued expenses                                                                                                                  (308)                            (210)

    Refund liabilities                                                                                                                  386                                40

    Contract liabilities                                                                                                                385                             1,526


    NET CASH USED IN OPERATING ACTIVITIES                                                                                           (2,903)                          (1,482)
                                                                                                                                     ------                            ------


    CASH FLOWS FROM INVESTING ACTIVITIES:

    Purchase of property and equipment                                                                                                (154)                            (198)

    Proceeds from sale of property and equipment                                                                                          -                                1

    Investments in other intangible assets                                                                                            (239)                             (71)

    Proceeds from notes receivable                                                                                                        -                               19

    NET CASH USED IN INVESTING ACTIVITIES                                                                                             (393)                            (249)
                                                                                                                                       ----                              ----


    CASH FLOWS FROM FINANCING ACTIVITIES:

    Proceeds from overdraft facility                                                                                                  4,982                                 -

    Payments on overdraft facility                                                                                                  (4,155)                                -

    Proceeds from line of credit                                                                                                      1,166                                 -

    Payments on line of credit                                                                                                      (1,166)                                -

    Payments on capital lease obligations                                                                                               (1)                              (3)

    Payments on mortgage note payable                                                                                                  (24)                             (22)

    Payments on contingent consideration                                                                                               (45)                             (61)

    NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                                                                 757                              (86)
                                                                                                                                        ---                               ---


    Effect of exchange rate changes on cash                                                                                              53                               162
                                                                                                                                        ---                               ---

    Net decrease in cash, cash equivalents and restricted cash                                                                      (2,486)                          (1,655)
                                                                                                                                     ------                            ------

    Cash, cash equivalents and restricted cash at beginning of period                                                                12,646                             4,617


    CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD                                                                                $10,160                           $2,962
                                                                                                                                               =======                           ======

Reconciliation of Non-GAAP Financial Measures

EBITDA, Adjusted EBITDA and Adjusted Net loss are non-GAAP financial measures and are reconciled in the table below. These non-GAAP financial measures do not represent funds available for management's discretionary use and is not intended to represent cash flow from operations. EBITDA, Adjusted EBITDA and Adjusted Net loss should not be construed as a substitute for net loss or as a better measure of liquidity than cash flow from operating activities, which is determined in accordance with United States generally accepted accounting principles ("GAAP"). EBITDA, Adjusted EBITDA and Adjusted Net loss exclude components that are significant in understanding and assessing the company's results of operations and cash flows. In addition, EBITDA, Adjusted EBITDA and Adjusted Net loss are not terms defined by GAAP and as a result our measure of EBITDA, Adjusted EBITDA and Adjusted Net loss might not be comparable to similarly titled measures used by other companies. However, EBITDA, Adjusted EBITDA and Adjusted Net loss are used by management to evaluate, assess and benchmark the company's operational results and the company believes EBITDA, Adjusted EBITDA, and Adjusted Net loss are relevant and useful information which are often reported and widely used by analysts, investors and other interested parties in the Company's industry. Accordingly, the Company is disclosing this information to permit a more comprehensive analysis of its operating performance, to provide an additional measure of performance and liquidity and to provide additional information with respect to the Company's ability to meet future debt service, capital expenditure and working capital requirements. Adjusted Net loss eliminates the amortization expenses associated with intangible assets acquired with Orbital Gas Systems Limited and CUI-Canada, non-cash expenses associated with stock and stock options for compensation, royalties and services during the period, and impairment of goodwill and intangible assets.


    (in thousands)

                                                     For the Three Months Ended

                                                             March 31,

                                                       2018                    2017
                                                       ----                    ----

    EBITDA:

    Net loss                                                  $(3,261)                     $(3,854)

    Plus:  Interest expense                             114                            116

    Plus:  Income tax benefit                         (302)                         (226)

    Plus:  Depreciation and amortization                730                            700
                                                        ---                            ---

    EBITDA                                                    $(2,719)                     $(3,264)



    Adjusted EBITDA:

    Plus: Provision (credit) for bad debt                           $6                         $(27)

    Plus:  Unrealized gain on derivative               (84)                          (33)

    Plus:  Stock issued and stock to be issued for       66                             91
    compensation, royalties and services

    Adjusted EBITDA                                           $(2,731)                     $(3,233)
                                                               =======                       =======


    Adjusted net loss:

    Net loss                                                  $(3,261)                     $(3,854)

    Plus:  Amortization expense of Orbital and CUI -    325                            298

        Canada acquisition intangibles

    Plus:  Stock issued and stock to be issued for       66                             91
    compensation, royalties and services

    Adjusted net loss                                         $(2,870)                     $(3,465)
                                                               =======                       =======

View original content with multimedia:http://www.prnewswire.com/news-releases/cui-global-inc-reports-unaudited-first-quarter-2018-financial-results-300643154.html

SOURCE CUI Global, Inc.