Elbit Systems Reports First Quarter of 2018 Results
Elbit Systems Reports First Quarter of 2018 Results
Backlog of orders at $8 billion; Revenues at $819 million;
Non-GAAP net income of $55 million; GAAP net income of $50 million; Non-GAAP net EPS of $1.28; GAAP net EPS of $1.16
HAIFA, Israel, May 29, 2018 /PRNewswire/ -- Elbit Systems Ltd. (NASDAQ: ESLT) (TASE: ESLT), (the "Company") the international high technology company, reported today its consolidated results for the quarter ended March 31, 2018.
In this release, the Company is providing US-GAAP results as well as additional non-GAAP financial data, which are intended to provide investors a more comprehensive understanding of the Company's business results and trends. Unless otherwise stated, all financial data presented is GAAP financial data.
The financial information presented below as of March 31, 2018 and for the three-month period then ended, have been measured and presented according to Accounting Standards Codification ("ASC") 606. The comparison periods financial information for the first quarter of 2017, and for December 31, 2017, are under ASC 605 (see Accounting Policies Update on page 3).
Management Comment:
Bezhalel (Butzi) Machlis, President and CEO of Elbit Systems, commented: "We are pleased with our start to 2018, especially with the solid increase in our backlog, which grew 14% year over year. Defense budgets in many of our target markets remain strong. We also continue to see good revenue diversification, based both on our geographic spread as well as by areas of operation. These factors support the potential for top line growth in both the short and the long term."
Continued Mr. Machlis, "Our continued organic growth, combined with our strategy of acquiring synergistic related businesses, support our position as an increasingly competitive global provider of technologically advanced defense and homeland security solutions."
First quarter 2018 results:
Revenues in the first quarter of 2018 were $818.5 million, as compared to $749.2 million in the first quarter of 2017. The growth in revenues in the first quarter of 2018 was driven by sales from the increased backlog and by the adoption of the ASC 606 revenue recognition standard.
Non-GAAP ((*)) gross profit amounted to $239.8 million (29.3% of revenues) in the first quarter of 2018, as compared to $226.8 million (30.3% of revenues) in the first quarter of 2017. GAAP gross profit in the first quarter of 2018 was $235.4 million (28.8% of revenues), as compared to $221.2 million (29.5% of revenues) in the first quarter of 2017.
Research and development expenses, net were $68.2 million (8.3% of revenues) in the first quarter of 2018, as compared to $58.4 million (7.8% of revenues) in the first quarter of 2017.
Marketing and selling expenses, net were $68.2 million (8.3% of revenues) in the first quarter of 2018, as compared to $65.8 million (8.8% of revenues) in the first quarter of 2017.
General and administrative expenses, net were $35.7 million (4.4% of revenues) in the first quarter of 2018, as compared to $38.7 million (5.2% of revenues) in the first quarter of 2017.
Non-GAAP((*)) operating income was $69.4 million (8.5% of revenues) in the first quarter of 2018, as compared to $65.5 million (8.7% of revenues) in the first quarter of 2017. GAAP operating income in the first quarter of 2018 was $63.3 million (7.7% of revenues), as compared to $58.2 million (7.8% of revenues) in the first quarter of 2017.
Financial expenses, net were $10.2 million in the first quarter of 2018, as compared to $8.6 million in the first quarter of 2017.
Taxes on income were $6.4 million (effective tax rate of 12.0%) in the first quarter of 2018, as compared to $5.3 million (effective tax rate of 10.6%) in the first quarter of 2017. The effective tax rate is affected by the mix of the tax rates in the various jurisdictions in which the Company's entities generate taxable income .
Equity in net earnings of affiliated companies and partnerships was $3.1 million (0.4% of revenues) in the first quarter of 2018, as compared to $1.6 million (0.2% of revenues) in the first quarter of 2017.
Net income attributable to non-controlling interests was $0.2 million in the first quarter of 2018, as compared to $0.3 million in the first quarter of 2017.
Non-GAAP((*)) net income attributable to the Company's shareholders in the first quarter of 2018 was $54.9 million (6.7% of revenues), as compared to $51.7 million (6.9% of revenues) in the first quarter of 2017. GAAP net income in the first quarter of 2018 was $49.6 million (6.1% of revenues), as compared to $45.6 million (6.1% of revenues) in the first quarter of 2017.
Non-GAAP((*)) diluted net earnings per share attributable to the Company's shareholders were $1.28 for the first quarter of 2018, as compared to $1.21 for the first quarter of 2017. GAAP diluted earnings per share in the first quarter of 2018 were $1.16, as compared to $1.07 for the first quarter of 2017.
The Company's backlog of orders for the quarter ended March 31, 2018 totaled $8,046 million, as compared to $7,067 million as of March 31, 2017. Approximately 74% of the current backlog is attributable to orders from outside Israel. Approximately 60% of the current backlog is scheduled to be performed during 2018 and 2019.
Operating cash flow used in the quarter ended March 31, 2018 was $147.9 million, as compared to $51.3 million in the quarter ended March 31, 2017.
Accounting Policies Update:
The Company adopted the new revenue recognition accounting standard ASC 606, effective January 1, 2018, using the modified retrospective approach. Financial results for reporting periods during 2018 are presented in compliance with ASC 606. Historical financial results for the reporting periods prior to 2018 are presented in conformity with amounts previously disclosed under the prior revenue recognition standard, ASC 605. The adoption of ASC 606 primarily impact the Company's contracts where revenue was recognized using the percentage of completion units of delivery method, which under ASC 606 can be recognized over time because control is transferred continuously to the customer over the performance period for contracts recognized over time. As a result, the adoption of ASC 606 influenced part of the revenue growth in the first quarter of 2018.
The cumulative effects of the transition to ASC 606 on January 1, 2018, resulted in the following main adjustments: a $0.1 million increase in retained earnings, a decrease in inventories of approximately $81.9 million, an increase in contract assets (unbilled receivables) of approximately $78.8 million and a net decrease in customer advances and other contract liabilities and deferred tax assets in the aggregate amount of approximately $3.2 million.
According to ASC 606, customer advances are no longer deducted from inventories. Accordingly, on January 1, 2018, the open balances of inventories net and customer advances were grossed up in the amount of approximately $87 million.
* Non-GAAP financial data:
The following non-GAAP financial data is presented to enable investors to have additional information on the Company's business performance as well as a further basis for periodical comparisons and trends relating to the Company's financial results. The Company believes such data provides useful information to investors by facilitating more meaningful comparisons of the Company's financial results over time. Such non-GAAP information is used by the Company's management to make strategic decisions, forecast future results and evaluate the Company's current performance. However, investors are cautioned that, unlike financial measures prepared in accordance with GAAP, non-GAAP measures may not be comparable with the calculation of similar measures for other companies.
The non-GAAP financial data includes reconciliation adjustments regarding non-GAAP gross profit, operating income, net income and diluted EPS. In arriving at non-GAAP presentations, companies generally factor out items such as those that have a non-recurring impact on the income statements, various non-cash items, significant effects of retroactive tax legislation and changes in accounting guidance and other items, which in management's judgment, are items that are considered to be outside of the review of core operating results.
In the Company's non-GAAP presentation, the Company made certain adjustments, as indicated in the table below.
These non-GAAP measures are not based on any comprehensive set of accounting rules or principles. The Company believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations, as determined in accordance with GAAP, and that these measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. Investors should consider non-GAAP financial measures in addition to, and not as replacements for or superior to, measures of financial performance prepared in accordance with GAAP.
Reconciliation of GAAP to Non-GAAP (Unaudited) Supplemental Financial Data:
(US Dollars in millions)
Three Months Ended Year Ended
March 31, December 31,
------------
2018 2017 2017
---- ---- ----
GAAP gross profit $235.4 $221.2 $997.9
Adjustments:
------------
Amortization of
purchased intangible
assets 4.4 5.6 22.2
----
Non-GAAP gross profit $239.8 $226.8 $1,020.1
====== ====== ========
Percent of revenues 29.3% 30.3% 30.2%
GAAP operating income $63.3 $58.2 $319.3
Adjustments:
------------
Amortization of
purchased intangible
assets 6.1 7.3 28.6
Non-GAAP operating
income $69.4 $65.5 $347.9
===== ===== ======
Percent of revenues 8.5% 8.7% 10.3%
GAAP net income
attributable to Elbit
Systems' shareholders $49.6 $45.6 $239.1
Adjustments:
------------
Amortization of
purchased intangible
assets 6.1 7.3 28.6
Related tax benefits (0.8) (1.2) 6.2
---- ---
Non-GAAP net income
attributable to Elbit
Systems' shareholders $54.9 $51.7 $273.9
===== ===== ======
Percent of revenues 6.7% 6.9% 8.1%
GAAP diluted net EPS $1.16 $1.07 $5.59
Adjustments, net 0.12 0.14 0.82
----
Non-GAAP diluted net
EPS $1.28 $1.21 $6.41
===== ===== =====
Recent Events:
On April 11, 2018, the Company announced that it completed the acquisition of the assets and operations of the privately-owned U.S. company Universal Avionics Systems Corporation for a purchase price of approximately $120 million.
Dividend:
The Board of Directors declared a dividend of $0.44 per share for the first quarter of 2018. The dividend's record date is June 18, 2018. The dividend will be paid from income generated as Preferred Income (as defined under Israel tax laws), on July 2, 2018, net of taxes and levies, at the rate of 20%.
Conference Call:
The Company will be hosting a conference call today, Tuesday, May 29, 2018 at 9:00 a.m. Eastern Time. On the call, management will review and discuss the results and will be available to answer questions.
To participate, please call one of the teleconferencing numbers that follow. If you are unable to connect using the toll-free numbers, please try the international dial-in number.
US Dial-in Numbers: 1-888-668-9141
Canada Dial-in Numbers: 1-866-485-2399
UK Dial-in Number: 0-800-917-5108
ISRAEL Dial-in Number: 03-918-0609
INTERNATIONAL Dial-in Number: +972-3-918-0609
at: 9:00 am Eastern Time; 6:00 am Pacific Time; 2:00 pm UK Time; 4:00 pm Israel Time
This call will also be broadcast live on Elbit Systems' web-site at http://www.elbitsystems.com. An online replay will be available from 24 hours after the call ends.
Alternatively, for two days following the call, investors will be able to dial a replay number to listen to the call. The dial-in numbers are:
+1-888-326-9310 (US and Canada) or +972-3-925-5904 (Israel and International).
About Elbit Systems
Elbit Systems Ltd. is an international high technology company engaged in a wide range of defense, homeland security and commercial programs throughout the world. The Company, which includes Elbit Systems and its subsidiaries, operates in the areas of airborne, land and naval systems, command, control, communications, computers, intelligence surveillance and reconnaissance ("C4ISR"), unmanned aircraft systems, advanced electro-optics, electro-optic space systems, EW suites, signal intelligence systems, data links and communications systems and radios. The Company also focuses on the upgrading of existing platforms, developing new technologies for defense, homeland security and commercial aviation applications and providing a range of support services, including training and simulation systems.
For additional information, visit: www.elbitsystems.com or follow us on Twitter.
Attachments:
Consolidated balance sheets
Consolidated statements of income
Consolidated statements of cash flow
Consolidated revenue distribution by areas of operation and by geographical regions
Company Contact: IR Contact:
Joseph Gaspar, Executive VP & CFO Ehud Helft
Tel: +972-772946663 Kenny Green
j.gaspar@elbitsystems.com GK Investor Relations
David Vaaknin, VP, Head of Corporate Communications Tel: +1-646-201-9246
Tel: +972-772946691 elbitsystems@gkir.com
david.vaaknin@elbitsystems.com
Elbit Systems Ltd.
---
This press release contains forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1943, as amended) regarding Elbit Systems Ltd. and/or its subsidiaries (collectively the Company), to the extent such statements do not relate to historical or current fact. Forward-looking statements are based on management's expectations, estimates, projections and assumptions. Forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements are not guarantees of future performance and involve certain risks and uncertainties, which are difficult to predict. Therefore, actual future results, performance and trends may differ materially from these forward-looking statements due to a variety of factors, including, without limitation: scope and length of customer contracts; governmental regulations and approvals; changes in governmental budgeting priorities; general market, political and economic conditions in the countries in which the Company operates or sells, including Israel and the United States among others; differences in anticipated and actual program performance, including the ability to perform under long-term fixed-price contracts; and the outcome of legal and/or regulatory proceedings. The factors listed above are not all-inclusive, and further information is contained in Elbit Systems Ltd.'s latest annual report on Form 20-F, which is on file with the U.S. Securities and Exchange Commission. All forward-looking statements speak only as of the date of this release. The Company does not undertake to update its forward-looking statements.
Elbit Systems Ltd., its logo, brand, product, service and process names appearing in this Press Release are the trademarks or service marks of Elbit Systems Ltd. or its affiliated companies. All other brand, product, service and process names appearing are the trademarks of their respective holders. Reference to or use of a product, service or process other than those of Elbit Systems Ltd. does not imply recommendation, approval, affiliation or sponsorship of that product, service or process by Elbit Systems Ltd. Nothing contained herein shall be construed as conferring by implication, estoppel or otherwise any license or right under any patent, copyright, trademark or other intellectual property right of Elbit Systems Ltd. or any third party, except as expressly granted herein.
(FINANCIAL TABLES TO FOLLOW)
ELBIT SYSTEMS LTD.
CONSOLIDATED BALANCE SHEETS
(In thousands of US Dollars)
March 31, December 31,
2018 2017
---- ----
Unaudited Audited
--------- -------
Assets
------
Current assets:
Cash and cash
equivalents $214,495 $156,074
Short-term bank
deposits and
marketable
securities 5,678 16,497
Trade and unbilled
receivables, net 1,403,093 1,406,563
Other receivables
and prepaid
expenses 127,473 128,946
Inventories, net 994,105 902,954
Total current
assets 2,744,844 2,611,034
--------- ---------
Investments in
affiliated
companies and
partnerships 175,623 172,338
Long-term trade
and unbilled
receivables 356,066 295,396
Long-term bank
deposits and other
receivables 36,241 38,082
Deferred income
taxes, net 51,131 51,358
Severance pay fund 289,524 298,590
908,585 855,764
------- -------
Property, plant and
equipment, net 496,325 495,716
------- -------
Goodwill and other
intangible assets,
net 755,824 752,403
------- -------
Total assets $4,905,578 $4,714,917
========== ==========
Liabilities and
Equity
---------------
Short-term bank
credit and loans $18,887 $133,750
Current maturities
of long-term
loans and Series A
Notes 66,935 67,556
Trade payables 520,254 633,689
Other payables and
accrued expenses 824,431 835,394
Customer advances,
net 469,344 418,560
1,899,851 2,088,949
--------- ---------
Long-term loans,
net of current
maturities 459,684 119,514
Series A Notes, net
of current
maturities 123,313 124,865
Employee benefit
liabilities 404,465 413,117
Deferred income
taxes and tax
liabilities, net 69,460 68,159
Customer advances 150,382 133,649
Other long-term
liabilities 47,274 48,692
1,254,578 907,996
--------- -------
Elbit Systems
Ltd.'s equity 1,740,866 1,708,310
Non-controlling
interests 10,283 9,662
Total equity 1,751,149 1,717,972
--------- ---------
Total liabilities
and equity $4,905,578 $4,714,917
========== ==========
ELBIT SYSTEMS LTD.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands of US Dollars, except for share and per share amount)
Three Months Ended Year Ended
December 31,
March 31,
2018 2017 2017
---- ---- ----
Unaudited Audited
Revenues $818,528 $749,188 $3,377,825
Cost of revenues 583,104 528,038 2,379,905
------- ------- ---------
Gross profit 235,424 221,150 997,920
------- ------- -------
Operating expenses:
-------------------
Research and
development, net 68,185 58,437 265,060
Marketing and selling,
net 68,168 65,777 280,246
General and
administrative, net 35,740 38,723 133,314
Total operating
expenses 172,093 162,937 678,620
Operating income 63,331 58,213 319,300
------ ------ -------
Financial expenses,
net (10,248) (8,645) (34,502)
Other income, net 22 32 48
Income before income
taxes 53,105 49,600 284,846
------ ------ -------
Taxes on income (6,362) (5,251) (55,585)
46,743 44,349 229,261
------ ------ -------
Equity in net earnings
of affiliated
companies and
partnerships 3,134 1,595 11,361
----- ----- ------
Net income $49,877 $45,944 $240,622
Less: net income
attributable to non-
controlling interests (243) (304) (1,513)
---- ---- ------
Net income
attributable to Elbit
Systems Ltd.'s
shareholders $49,634 $45,640 $239,109
======= ======= ========
Earnings per share attributable to Elbit Systems Ltd.'s shareholders:
---------------------------------------------------------------------
Basic net earnings per
share $1.16 $1.07 $5.59
===== ===== =====
Diluted net earnings
per share $1.16 $1.07 $5.59
===== ===== =====
Weighted average number of shares (in
thousands)
-------------------------------------
Shares used in
computation of basic
earnings per share 42,751 42,748 42,750
====== ====== ======
Shares used in
computation of
diluted earnings per
share 42,753 42,751 42,753
====== ====== ======
ELBIT SYSTEMS LTD.
CONSOLIDATED STATEMENTS OF CASH FLOW
(In thousands of US dollars)
Three Months Ended Year Ended
March 31, December 31,
------------
2018 2017 2017
---- ---- ----
Unaudited Audited
-------
CASH FLOWS FROM
OPERATING ACTIVITIES
Net income $49,877 $45,944 $240,622
Adjustments to
reconcile net income
to net cash provided
by operating
activities:
Depreciation and
amortization 27,766 27,716 114,017
Stock-based
compensation - 11 13
Amortization of
Series A Notes
premium and related
issuance costs, net (23) (23) (92)
Deferred income taxes
and reserve, net 2,612 894 28,774
Gain on sale of
property, plant and
equipment (37) (1,859) (2,440)
Loss on sale and
revaluation of
investments 620 20 1,358
Equity in net
earnings of
affiliated companies
and partnerships,
net of dividends
received (*) (1,845) (800) (1,987)
Changes in operating
assets and
liabilities, net of
amounts acquired:
Decrease (increase)
in short and long-
term trade
receivables and
prepaid expenses 22,659 (95,280) (315,236)
Increase in
inventories, net (85,896) (51,336) (59,699)
Increase (decrease)
in trade payables,
other payables and
accrued expenses (149,991) (23,999) 63,273
Severance, pension
and termination
indemnities, net 1,336 3,476 2,003
Increase (decrease)
in advances received
from customers (14,952) 43,954 30,287
------
Net cash provided by
(used in) operating
activities (147,874) (51,282) 100,893
-------- ------- -------
CASH FLOWS FROM
INVESTING ACTIVITIES
Purchase of property,
plant and equipment (25,267) (31,554) (107,880)
Acquisitions of
subsidiaries and
business
combinations (4,000) (2,579) (25,440)
Advance payment on
investment - (6,586) -
Investments in
affiliated companies
and other companies (350) (173) (4,964)
Proceeds from sale of
property, plant and
equipment 233 2,725 6,270
Proceeds from sale of
investment - - 12,067
Investment in long-
term bank deposits,
net (141) (446) (1,396)
Proceeds from sale of
long-term bank
deposits, net - 133 176
Investment in short-
term deposits (2,835) (22,268) (40,893)
Proceeds from sale of
investments in
short-term deposits 13,484 14,542 46,491
------ ------
Net cash used in
investing activities (18,876) (46,206) (115,569)
------- ------- --------
CASH FLOWS FROM
FINANCING ACTIVITIES
Proceeds from
exercise of options 48 55 119
Repayment of long-
term loans (14) (23,869) (167,425)
Proceeds from long-
term loans 340,000 - 118,623
Repayment of Series A
Notes - - (55,532)
Dividends paid - - (75,300)
Change in short-term
bank credit and
loans, net (114,863) 34,737 127,455
-------- ------
Net cash provided by
(used in) financing
activities 225,171 10,923 (52,060)
------- ------ -------
Net increase
(decrease) in cash
and cash equivalents 58,421 (86,565) (66,736)
Cash and cash
equivalents at the
beginning of the
year 156,074 222,810 222,810
------- -------
Cash and cash
equivalents at the
end of the period $214,495 $136,245 $156,074
======== ======== ========
* Dividends received
from affiliated
companies and
partnerships $1,289 $795 $9,374
====== ==== ======
ELBIT SYSTEMS LTD.
DISTRIBUTION OF REVENUES
Consolidated Revenues by Areas of Operation:
Three Months Ended Year Ended
March 31, December 31,
------------
2018 2017 2017
$ millions % $ millions % $ millions %
---------- --- ---------- --- ---------- ---
Airborne
systems 311.0 38.0 290.3 38.7 1,272.1 37.7
C4ISR systems 275.2 33.6 279.0 37.2 1,144.8 33.9
Land systems 114.4 14.0 79.0 10.5 503.9 14.9
Electro-optic
systems 88.0 10.8 76.4 10.2 341.2 10.1
Other (mainly
non-defense
engineering
and production
services) 29.9 3.6 24.5 3.4 115.8 3.4
---- --- ---- --- ----- ---
Total 818.5 100.0 749.2 100.0 3,377.8 100.0
===== ===== ===== ===== ======= =====
Consolidated Revenues by Geographical Regions:
Three Months Ended Year Ended
March 31, December 31,
------------
2018 2017 2017
$ millions % $ millions % $ millions %
---------- --- ---------- --- ---------- ---
Israel 185.6 22.7 167.4 22.3 741.9 22.0
North
America 208.7 25.5 192.9 25.8 827.6 24.5
Europe 152.7 18.7 161.8 21.6 764.0 22.6
Asia-
Pacific 173.6 21.2 166.2 22.2 670.5 19.8
Latin
America 40.2 4.9 34.4 4.6 193.4 5.7
Other
countries 57.7 7.0 26.5 3.5 180.4 5.4
---- ---- --- ----- ---
Total 818.5 100.0 749.2 100.0 3,377.8 100.0
===== ===== ===== ===== ======= =====
View original content:http://www.prnewswire.com/news-releases/elbit-systems-reports-first-quarter-of-2018-results-300655611.html
SOURCE Elbit Systems Ltd.
