Navigator Holdings Ltd.: Preliminary Results for the Three and Six Months Ended June 30, 2018

LONDON, Aug. 6, 2018 /PRNewswire/ --

Highlights

    --  Navigator Holdings Ltd. (the "Company") reported operating revenue of
        $73.2 million for the three months ended June 30, 2018.
    --  Net loss was $3.2 million (resulting in a loss per share of $0.06) for
        the three months ended June 30, 2018.
    --  EBITDA(1) was $27.2 million for the three months ended June 30, 2018.
    --  Net cash provided by operating activities was $21.0 million for the
        three months ended June 30, 2018.
    --  During the quarter the Company announced that construction is now under
        way on the 50/50 joint venture to construct an ethylene marine export
        terminal, which will be located at Morgan's Point, Texas on the Houston
        Ship Channel. The facility will have the capacity to export
        approximately one million tons of ethylene per year. Refrigerated
        storage for 30,000 tons of ethylene will be constructed on-site and will
        provide the capability to load ethylene at rates of 1,000 tons per hour.
        Commercial operations are expected to begin in the fourth quarter of
        2019, one quarter earlier than previously projected.
    --  Maintained strong fleet utilization of 90.3% for the three months ended
        June 30, 2018, up from the 86.2% achieved during the second quarter of
        2017.

Fleet utilization was 90.3% during the second quarter of 2018, up from the 86.2% achieved during the second quarter of 2017, but slightly down on the 91.7% achieved during the first quarter of 2018. Petrochemical activity, particularly long-haul carriage of petrochemicals (butadiene, crude C4 and butene-1) from Europe to the U.S. Gulf of Mexico and Brazil to the Far East have been the primary factor behind this increase in utilization. Two handysize and two midsize vessels have been fully employed transporting ethane for the majority of the second quarter of 2018, trading from the U.S. to Central and South America as well as North West Europe. All five midsized gas carriers ("MGCs") in the fleet are now contracted to operate under time charters for the remainder of 2018.

However, the increase in utilization has been tempered by a continued low charter rate environment, compounded by an approximate 30% increase in bunker prices across the second quarter of 2018 as crude prices rise, translating to further reductions in charter rates achieved. Ethylene handysize vessels have returned to charter rates of approximately $25,000 per day during the second quarter, although rates for standard LPG transportation remained at approximately $15,000 per day. Energy Transfer Partners' Marcus Hook export facility remained offline for nearly all of the second quarter, which caused much disruption to the Atlantic's time charter business operators that rely on this facility.

Reconciliation of Non-GAAP Financial Measures

The following table sets forth a reconciliation of net income to EBITDA for the three months ended June 30, 2018:


                                  (in thousands)

    Net loss                                     $(3,159)

    Interest expense                               11,353

    Interest income                                 (207)

    Income taxes                                      146

    Depreciation and amortization                  19,029


    EBITDA                                        $27,162
                                                  -------

(1) EBITDA is a non-GAAP financial measure. EBITDA represents net income before net interest expense, income taxes and depreciation and amortization. Management believes that EBITDA is useful to investors in evaluating the operating performance of the Company. EBITDA does not represent and should not be considered as an alternative to any financial measure prepared in accordance with U.S. GAAP, and our calculation of EBITDA may not be comparable to that reported by other companies. See the table above for a reconciliation of EBITDA to net income (loss), our most directly comparable financial measure calculated accordance with U.S. GAAP.

A Form 6-K with more detailed information on our second quarter 2018 financial results is being filed with the U.S. Securities and Exchange Commission simultaneously with this release for the quarter ended June 30, 2018.

Conference Call Details:

Tomorrow, Tuesday, August 7, 2018, at 9:00 A.M. ET, the Company's management team will host a conference call to discuss the financial results.

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (877) 553-9962 (US Toll Free Dial In), 0(808) 238-0669 (UK Toll Free Dial In) or +44 (0) 2071 928 592 (Standard International Dial In). Please quote "Navigator" to the operator. There will also be a live, and then archived, webcast of the conference call, available through the Company's website (www.navigatorgas.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

A telephonic replay of the conference call will be available until Tuesday, August 14th, 2018, by dialing 1(866) 331-1332 (US Toll Free Dial In), 0(808) 238-0667 (UK Toll Free Dial In) or +44 (0) 3333 009 785 (Standard International Dial In). Access Code: 11870348#

About Us

Navigator Holdings Ltd. is the owner and operator of the world's largest fleet of handysize liquefied gas carriers and a global leader in the seaborne transportation of petrochemical gases, such as ethylene and ethane, liquefied petroleum gas ("LPG") and ammonia. Navigator's fleet consists of 38 semi- or fully-refrigerated liquefied gas carriers, 14 of which are ethylene and ethane capable. The Company plays a vital role in the liquefied gas supply chain for energy companies, industrial consumers and commodity traders, with our sophisticated vessels providing an efficient and reliable 'floating pipeline' between the parties. We continue to build strong, long-term partnerships based on mutual trust, our depth of technical expertise and a modern versatile fleet.

FORWARD LOOKING STATEMENTS

Statements included in this press release concerning plans and objectives of management for future operations or economic performance, or assumptions related thereto, including our financial forecast, contain forward-looking statements. In addition, we and our representatives may from time to time make other oral or written statements that are also forward-looking statements. Such statements include, in particular, statements about our plans, strategies, business prospects, changes and trends in our business and the markets in which we operate as described in this press release. In some cases, you can identify the forward-looking statements by the use of words such as "may," "could," "should," "would," "expect," "plan," "anticipate," "intend," "forecast," "believe," "estimate," "predict," "propose," "potential," "continue," or the negative of these terms or other comparable terminology. These risks and uncertainties include, but are not limited to:

    --  Future operating or financial results;
    --  Pending acquisitions, business strategy and expected capital spending;
    --  Operating expenses, availability of crew, number of off-hire days,
        drydocking requirements and insurance costs;
    --  Fluctuations in currencies and interest rates;
    --  General market conditions and shipping market trends, including charter
        rates and factors affecting supply and demand;
    --  Our financial condition and liquidity, including our ability to
        refinance our indebtedness as it matures or obtain additional financing
        in the future to fund capital expenditures, acquisitions and other
        corporate activities;
    --  Estimated future capital expenditures needed to preserve our capital
        base;
    --  Our expectations about the availability of vessels to purchase, the time
        that it may take to construct new vessels, or the useful lives of our
        vessels;
    --  Our continued ability to enter into long-term, fixed-rate time charters
        with our customers;
    --  Changes in governmental rules and regulations or actions taken by
        regulatory authorities;
    --  Potential liability from future litigation;
    --  Our expectations relating to the payment of dividends;
    --  Our expectation regarding providing in-house technical management for
        certain vessels in our fleet and our success in providing such in-house
        technical management;
    --  Our ability to meet our expectations regarding the construction and
        financing of our joint venture ethylene marine export terminal and our
        expectations regarding the financial success of such terminal.; and
    --  Other factors detailed from time to time in other periodic reports we
        file with the Securities and Exchange Commission.

All forward-looking statements included in this press release are made only as of the date of this press release. New factors emerge from time to time, and it is not possible for us to predict all of these factors. Further, we cannot assess the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to be materially different from those contained in any forward-looking statement. We expressly disclaim any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in our views or expectations, or otherwise. We make no prediction or statement about the performance of our common stock.



                                                      Navigator Holdings Ltd.


                                               Condensed Consolidated Balance Sheets

                                                            (Unaudited)


                                                                   December 31,               June 30,
                                                                                         2017                2018
                                                                                         ----                ----


                                                             (in thousands except share
                                                                       data)

    Assets

    Current assets

    Cash and cash equivalents                                                         $62,109             $55,096

    Accounts receivable, net                                                           14,889              11,585

    Accrued income                                                                     15,791               5,031

    Prepaid expenses and other
     current assets                                                                    10,964              17,020

    Bunkers and lubricant oils                                                          8,008               7,122

    Insurance recoverable                                                                 376                 825


    Total current assets                                                              112,137              96,679

    Non-current assets

    Vessels in operation, net                                                       1,740,139           1,704,895

    Investment in equity accounted
     joint venture                                                                          -             10,475

    Property, plant and equipment,
     net                                                                                1,611               1,466


    Total non-current assets                                                        1,741,750           1,716,836


    Total assets                                                                   $1,853,887          $1,813,515


    Liabilities and stockholders' equity

    Current liabilities

    Current portion of secured term
     loan facilities, net of deferred
     financing costs                                                                  $81,559             $73,274

    Accounts payable                                                                    8,071              10,163

    Accrued expenses and other
     liabilities                                                                       12,478              14,105

    Accrued interest                                                                    3,500               3,466

    Deferred income                                                                     4,824               4,963


    Total current liabilities                                                         110,432             105,971


    Non-current liabilities

    Secured term loan facilities, net
     of current portion and deferred
     financing costs                                                                  681,658             651,034

    Senior unsecured bond, net of
     deferred financing costs                                                          98,584              98,812


    Total non-current liabilities                                                     780,242             749,846


    Total liabilities                                                                 890,674             855,817

    Commitments and contingencies (see note 9)

    Stockholders' equity

    Common stock-$.01 par value;
     400,000,000 shares authorized;
     55,656,304 shares issued and                                                         555                 557
         outstanding, (2017: 55,529,762)

    Additional paid-in capital                                                        589,436             589,800

    Accumulated other comprehensive
     loss                                                                               (277)              (343)

    Retained earnings                                                                 373,499             367,684


    Total stockholders' equity                                                        963,213             957,698


    Total liabilities and
     stockholders' equity                                                          $1,853,887          $1,813,515


                                      Navigator Holdings Ltd.


                            Condensed Consolidated Statements of Income

                                            (Unaudited)


                                                              Three months ended                  Six months ended

                                                                 June 30,                        June 30,

                                                        (in thousands except share      (in thousands except share
                                                                   data)                           data)

                                                               2017                2018            2017                2018
                                                               ----                ----            ----                ----

    Revenues

    Operating revenue                                       $74,381             $73,163        $151,700            $150,970


    Expenses

    Brokerage commissions                                     1,389               1,219           2,914               2,360

    Voyage expenses                                          13,516              13,930          28,515              28,908

    Vessel operating expenses                                25,001              26,040          48,906              52,751

    Depreciation and
     amortization                                            18,304              19,029          35,938              38,410

    General and
     administrative costs                                     3,578               3,818           6,330               8,049

    Other corporate expenses                                    329                 994             952               1,209


    Total operating expenses                                 62,117              65,030         123,555             131,687

    Operating income                                         12,264               8,133          28,145              19,283


    Other income/(expense)

    Interest expense                                        (9,372)           (11,353)       (18,298)           (21,877)

    Write off of deferred
     financing costs                                          (627)                  -        (1,281)                  -

    Write off of call premium
     and redemption charges
     on 9%                                                      -                  -        (3,517)                  -
       unsecured bond

    Interest income                                             119                 207             232                 359


    Income/(loss) before
     income taxes                                             2,384             (3,013)          5,281             (2,235)

    Income taxes                                              (130)              (146)          (289)              (228)


    Net income/(loss)                                        $2,254            $(3,159)         $4,992            $(2,463)


    Earnings per share:

    Basic:                                                    $0.04             $(0.06)          $0.09             $(0.04)

    Diluted:                                                  $0.04             $(0.06)          $0.09             $(0.04)


    Weighted average number of shares outstanding:

    Basic:                                               55,531,831          55,656,304      55,488,984          55,601,772

    Diluted:                                             55,905,571          55,656,304      55,862,724          55,601,772


                                                              Navigator Holdings Ltd.


                                                  Condensed Consolidated Statements of Cash Flows

                                                                    (Unaudited)


                                                                     Six Months ended              Six Months ended
                                                                         June 30,                      June 30,
                                                                                              2017                       2018
                                                                                              ----                       ----

                                                                      (in thousands)                (in thousands)

    Cash flows from operating activities

    Net income/(loss)                                                                       $4,992                   $(2,463)

    Adjustments to reconcile net income to net cash provided by operating
     activities

    Depreciation and amortization                                                           35,938                     38,410

    Payment of drydocking costs                                                               (33)                   (2,880)

    Adjustment to equity for the
     adoption of the new revenue
     standard                                                                                    -                   (3,352)

    Call option premium on
     redemption of 9.00% unsecured
     bond                                                                                    2,500                          -

    Prior year expenses recovered in
     insurance claim                                                                         (504)                     (754)

    Amortization of share-based
     compensation                                                                              773                        366

    Amortization of deferred
     financing costs                                                                         2,508                      1,131

    Unrealized foreign exchange                                                                155                       (30)

    Changes in operating assets and liabilities

    Accounts receivable                                                                    (6,091)                     3,392

    Bunkers and lubricant oils                                                               (461)                       886

    Prepaid expenses and other
     current assets                                                                        (2,329)                     4,706

    Accounts payable, accrued
     interest and other liabilities                                                          2,604                      3,734


    Net cash provided by operating
     activities                                                                             40,052                     43,146


    Cash flows from investing activities

    Payment to acquire vessels                                                             (1,352)                      (79)

    Investment in equity accounted
     joint venture                                                                               -                  (10,475)

    Payment for vessels under
     construction                                                                         (97,147)                         -

    Purchase of other property,
     plant and equipment                                                                   (1,506)                      (97)

    Receipt of shipyard penalty
     payments                                                                                  280                          -

    Insurance recoveries                                                                       991                        305

    Placement of short term
     investment                                                                           (25,000)                         -


    Net cash used in investing
     activities                                                                          (123,734)                  (10,346)


    Cash flows from financing activities

    Proceeds from secured term loan
     facilities                                                                            142,508                      3,800

    Issuance of 7.75% senior
     unsecured bonds                                                                       100,000                          -

    Repayment of 9.00% senior
     unsecured bonds                                                                     (127,500)                         -

    Issuance costs of 7.75% senior
     unsecured bonds                                                                       (1,819)                         -

    Repayment of secured term loan
     facilities                                                                           (57,981)                  (43,613)


    Net cash provided by/(used in)
     financing activities                                                                   55,208                   (39,813)


    Net decrease in cash and cash
     equivalents                                                                          (28,474)                   (7,013)

    Cash and cash equivalents at
     beginning of period                                                                    57,272                     62,109


    Cash and cash equivalents at end
     of period                                                                             $28,798                    $55,096


    Supplemental Information

    Total interest paid during the
     period, net of amounts
     capitalized                                                                           $15,799                    $20,799


    Total tax paid during the period                                                          $317                        $52

Navigator Gas
Attention: Investor Relations Department
New York: 650 Madison Ave, 25th Floor, New York, NY 10022. Tel: +1-212-355-5893
London: 10 Bressenden Place, London, SW1E 5DH. Tel: +44(0)20-7340-4850

View original content:http://www.prnewswire.com/news-releases/navigator-holdings-ltd-preliminary-results-for-the-three-and-six-months-ended-june-30-2018-300692620.html

SOURCE Navigator Gas