U.S. Auto Parts Reports Third Quarter 2018 Results

CARSON, Calif., Oct. 29, 2018 /PRNewswire/ -- U.S. Auto Parts Network, Inc. (NASDAQ: PRTS), one of the largest online providers of aftermarket automotive parts and accessories, is reporting results for the third quarter ended September 29, 2018. All information and data are from continuing operations, which exclude the AutoMD operating segment unless specifically noted.

Third Quarter 2018 Financial Summary vs. Year-Ago Quarter

    --  Net sales were $69.5 million compared to $73.8 million.
    --  Gross margin was 27.4% compared to 29.6%.
    --  Net income was $0.4 million, or $0.01 per share, compared to $0.9
        million or $0.02 per diluted share.
    --  Adjusted EBITDA (a non-GAAP measure defined below) was $2.5 million
        compared to $3.6 million.
    --  Ended the quarter with no revolver debt.

Third Quarter 2018 Operational Highlights vs. Year-Ago Quarter

    --  Conversion rate increased 70 basis points to 2.7%.
    --  Average order value increased 4% to $85.
    --  Revenue capture increased 190 basis points to 87.5%.

Management Commentary

"Earlier this month, the board and I mutually agreed upon a succession plan that will have me stepping down as CEO during the next several months," said Aaron Coleman, CEO of U.S. Auto Parts. "It's been an honor and a privilege to lead such a hard-working group through this dynamic period in our company's lifecycle. I look forward to what's in store for the next chapter of my career, as well as the many opportunities ahead for U.S. Auto Parts.

"Turning to the quarterly commentary, during Q3, we continued our work to enhance the customer experience on our e-commerce sites, as reflected by the improvements in conversion and revenue capture. Although we continued to experience lower traffic to our sites, we remain keenly focus on improving our traffic acquisition to return to growth.

"During the quarter, we also experienced lower marketplace sales with one of our channel partners due to a reduction in search presence on their platform. We've gone through similar cycles in the past where a marketplace partner makes an update to their platform that adversely affects our business over the short-term, and we expect this situation to be no different. Ultimately, our marketplace partners reward companies that focus on a quality customer experience and broad product assortment, and we remain very well-positioned in both regards.

"As we exit the year, we will continue to focus on our key initiatives of revitalizing traffic growth to our e-commerce sites and expanding our marketplace channel partnerships. Despite the recent challenges with e-commerce traffic and the platform updates from one of our marketplace partners, we believe U.S. Auto Parts remains in a strong market position and we will continue to focus on returning to growth."

Third Quarter 2018 Financial Results
Net sales in the third quarter of 2018 were $69.5 million compared to $73.8 million in the year-ago quarter. The decline was largely driven by a decrease in marketplace sales with one of the company's channel partners, as well as a 4% decrease in e-commerce sales attributable to a reduction of traffic and lower in-stock rates resulting from the company's previously disclosed customs issue.

Gross profit in the third quarter of 2018 was $19.0 million compared to $21.9 million in the year-ago quarter. As a percentage of net sales, gross profit was 27.4% compared to 29.6%. The decrease was primarily driven by costs associated with port and carrier fees from the customs issue as well as increased freight costs. As a result of the amortization treatment of port and carrier fees, the company continues to expect gross margin to range between 27% to 28% over the next two quarters.

Total operating expenses in the third quarter were $19.6 million compared to $20.5 million in the third quarter of last year. As a percentage of net sales, operating expenses increased to 28.3% compared to 27.9% in the year ago quarter.

Net income in the third quarter was $0.4 million, or $0.01 per diluted share, compared to net income of $0.9 million or $0.02 per diluted share in the year-ago period.

Adjusted EBITDA in the third quarter of 2018 was $2.5 million compared to $3.6 million in the year-ago quarter, with the decrease driven by the aforementioned lower net sales resulting from a decrease in marketplace sales and lower traffic to its e-commerce sites, as well as lower in-stock rates due to the customs issue.

At September 29, 2018, cash and cash equivalents totaled $8.3 million compared to $2.9 million at December 30, 2017. The increase was driven by timing of payments with one of the company's shipping vendors. U.S. Auto Parts also continued to carry no revolver debt at September 29, 2018.


                                      
     
     Key Operating Metrics




                      Q3 2018                 Q3 2017           Q2 2018

                                                                    ---

     Conversion Rate      2.7                               2.0                    2.7
      (1)                  %                                %                     %


     Customer
      Acquisition
      Cost (1)                $
       7.31                                 $
       6.95      $
       7.29


     Unique Visitors
      (millions) 1       16.4                              23.1                   16.3



     Number of Orders
      - E-commerce
      only
      (thousands)         443                               460                    443


     Number of Orders
      -Online
      Marketplace
      (thousands)         372                               455                    414


     Total Number of
      Internet Orders
      (thousands)         815                               915                    857



     Revenue Capture     87.5                              85.6                   87.7
      (% Sales) 2           %                                %                     %


     Average Order
      Value - E-
      commerce only             $
       96                                   $
       99       $
       102


     Average Order
      Value -Online
      Marketplace               $
       71                                   $
       64        $
       74


     Average Order
      Value -Total
      Internet Orders           $
       85                                   $
       82        $
       88




              1.               Excludes online marketplaces and
                                 media properties (e.g. AutoMD).



              2.               Revenue capture is the amount of
                                 actual dollars retained after
                                 taking into consideration
                                 returns, credit card declines and
                                 product fulfillment and excludes
                                 online marketplaces and media
                                 properties (e.g. AutoMD).

2018 Outlook
U.S. Auto Parts has updated its 2018 outlook and now expects net sales to decrease mid-single digits on a percentage basis compared to 2017 (previously expected low single digit percentage decrease compare to 2017). The company also expects adjusted EBITDA to be at the low-end of its previously disclosed guidance range of $12.0 to $14.0 million. Adjusted EBITDA excludes the costs incurred from the customs issue and costs associated with the CEO transition given their unusual nature. Adjusted EBITDA also excludes proceeds received from the sale of AutoMD due to the non-recurring nature of the transaction. The company believes these exclusions provide a more accurate representation of its core business results.

U.S. Auto Parts is not including a reconciliation of adjusted EBITDA guidance to projected net income due to the high variability and difficulty in making accurate long-term forecasts and projections of net operating loss carryforwards which have a significant impact on future net income results. As a result, U.S. Auto Parts is unable to quantify its projected net income without unreasonable efforts.

Conference Call

U.S. Auto Parts will conduct a conference call today at 5:00 p.m. Eastern time (2:00 p.m. Pacific time) to discuss its financial results for the third quarter ended September 29, 2018.

The Company's CEO Aaron Coleman and CFO Neil Watanabe will host the conference call, followed by a question and answer period.

Date: Monday October 29, 2018
Time: 5:00 p.m. Eastern time (2:00 p.m. Pacific time)
Toll-free dial-in number: 877-407-9039
International dial-in number: 201-689-8470
Conference ID: 13683100

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Liolios at 1-949-574-3860.

The conference call will be broadcast live and available for replay via the investor relations section of the Company's website at www.usautoparts.net.

A telephone replay of the conference call will also be available on the same day through November 12, 2018.

Toll-free replay number: 844-512-2921
International replay number: 412-317-6671
Replay ID: 13683100

About U.S. Auto Parts Network, Inc.
Established in 1995, U.S. Auto Parts is a leading online provider of automotive aftermarket parts, including collision, engine, and performance parts and accessories. Through the Company's network of websites, U.S. Auto Parts provides consumers with a broad selection of competitively priced products, all mapped by a proprietary database with applications based on vehicle makes, models and years. U.S. Auto Parts' flagship websites include www.autopartswarehouse.com, www.carparts.com, and www.jcwhitney.com, as well as the Company's corporate website at www.usautoparts.net.

U.S. Auto Parts is headquartered in Carson, California.

Non-GAAP Financial Measures

Regulation G, and other provisions of the Securities Exchange Act of 1934, as amended, define and prescribe the conditions for use of certain non-GAAP financial information. We provide "Adjusted EBITDA," which is a non-GAAP financial measure. Adjusted EBITDA consists of net income before (a) interest expense, net; (b) income tax provision; (c) depreciation and amortization expense; (d) amortization of intangible assets; (e) share-based compensation expense; (f) costs associated with our customs issue; (g) costs associated with the CEO transition; and (h) proceeds related to the sale of AutoMD assets.

The Company believes that this non-GAAP financial measure provides important supplemental information to management and investors. This non-GAAP financial measures reflect an additional way of viewing aspects of the Company's operations that, when viewed with the GAAP results and the accompanying reconciliation to corresponding GAAP financial measures, provides a more complete understanding of factors and trends affecting the Company's business and results of operations.

Management uses Adjusted EBITDA as one measure of the Company's operating performance because it assists in comparing the Company's operating performance on a consistent basis by removing the impact of stock compensation expense and the costs associated with the customs issue, as well as items that are not expected to be recurring. Internally, this non-GAAP measure is also used by management for planning purposes, including the preparation of internal budgets; for allocating resources to enhance financial performance; and for evaluating the effectiveness of operational strategies. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the ongoing operations of companies in our industry.

This non-GAAP financial measure is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from the Company's non-GAAP measures should not be construed as an inference that these costs are all unusual, infrequent or non-recurring.

Safe Harbor Statement
This press release contains statements which are based on management's current expectations, estimates and projections about the Company's business and its industry, as well as certain assumptions made by the Company. These statements are forward looking statements for the purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended and Section 27A of the Securities Act of 1933, as amended. Words such as "anticipates," "could," "expects," "intends," "plans," "potential," "believes," "predicts," "projects," "seeks," "estimates," "may," "will," "would," "will likely continue" and variations of these words or similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, the Company's expectations regarding its succession plan for a new Chief Executive Officer, its future operating results and financial condition, impact of changes in our key operating metrics, our potential growth and our liquidity requirements, and the Company's expectations regarding the customs litigation and related trademark issues. We undertake no obligation to revise or update publicly any forward-looking statements for any reason. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors.

Important factors that may cause such a difference include, but are not limited to, competitive pressures, our dependence on search engines to attract customers, demand for the Company's products, the online market and channel mix for aftermarket auto parts, the economy in general, increases in commodity and component pricing that would increase the Company's product costs, the operating restrictions in its credit agreement, the weather, the impact of the customs issues and any other factors discussed in the Company's filings with the Securities and Exchange Commission (the "SEC"), including the Risk Factors contained in the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available at www.usautoparts.net and the SEC's website at www.sec.gov. You are urged to consider these factors carefully in evaluating the forward-looking statements in this release and are cautioned not to place undue reliance on such forward-looking statements, which are qualified in their entirety by this cautionary statement. Unless otherwise required by law, the Company expressly disclaims any obligation to update publicly any forward-looking statements, whether as result of new information, future events or otherwise.

Company Contact:
Neil T. Watanabe, Chief Financial Officer
U.S. Auto Parts Network, Inc.
(424) 702-1455 x127
nwatanabe@usautoparts.com

Investor Relations:
Sean Mansouri or Cody Slach
Liolios
949-574-3860
PRTS@liolios.com

Summarized information for our continuing operations for the periods presented is as follows (in millions):


                                              Thirteen Weeks Ended                                         Thirty-Nine Weeks Ended



                           September 29,                           September 30,       September 29,                               September 30,
                                    2018                                     2017                 2018                                         2017



     Net sales                            $
          69.46                                                $
            73.81                                       $
          224.82           $
      234.85


     Gross profit                         $
          19.05                                         21.88                                               $
     63.99                 $
     68.91



                                    27.4                                          29.6                                                        28.5                      29.3
                                       %                                            %                                                          %                        %



     Operating
      expenses                            $
          19.62                                                $
            20.55                                        $
          62.47            $
      64.86



                                    28.3                                          27.9                                                        27.8                      27.6
                                       %                                            %                                                          %                        %



     Income from
      operations                         $
          (0.58)                                                $
            1.33                                         $
          1.52             $
      4.05



                                   (0.8)                                          1.8
                                       %                                            %                                              0.7
            %                1.7
        %



     Income from
      continuing
      operations                           $
          0.44                                                 $
            0.92                                         $
          0.69            $
      28.65



                                     0.6                                           1.2                                               0.3
            %                     12.2
                                       %                                            %                                                                                   %



                  Adjusted
                   EBITDA                  $
          2.50                                                 $
            3.58                                  9.55                 $
     11.42



                                     3.6                                           4.8
                                       %                                            %                                              4.2
            %                4.9
        %

The table below reconciles income from continuing operations to Adjusted EBITDA for the periods presented (in thousands):


                                           Thirteen Weeks Ended                               Thirty-Nine Weeks Ended



                        September 29,                           September 30,        September 29,                                     September 30,
                                 2018                                     2017                  2018                              2017



      Income from
       continuing
       operations                       $
          438                                                     $
              919                              $
         688      $
      28,653


      Depreciation &
       amortization             1,419                                          1,620                                        4,412                          4,890


      Amortization of
       intangible
       assets                      46                                             47                                          140                            271


      Interest expense,
       net                        363                                            398                                        1,215                          1,240



     Taxes                        21                                             28                                        1,007                       (25,804)




     EBITDA                          $
          2,287                                                   $
              3,012                            $
         7,462       $
      9,250



      Stock comp
       expense                          $
          567                                                     $
              565                            $
         1,704       $
      2,173


      Customs Costs(1)                $
          1,044                                    
              $                                               $
         1,784   
     $


      Sale of AutoMD          (1,400)                                                                                   (1,400)



      Adjusted EBITDA                 $
          2,498                                                   $
              3,577                            $
         9,550      $
      11,423



               (1) We incurred port and
                carrier fees and legal
                costs associated with our
                customs related issues.

U.S. Auto Parts is not including a reconciliation of adjusted EBITDA guidance to projected net income due to the high variability and difficulty in making accurate long-term forecasts and projections of net operating loss carryforwards which have a significant impact on future net income results. As a result, U.S. Auto Parts is unable to quantify its projected net income without unreasonable efforts.


                                                                                 
              
       U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES


                                                                               
              
       CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS


                                                                                
              
       (Unaudited, in Thousands, Except Per Share Data)




                                                                        Thirteen Weeks Ended                                                                                Thirty-Nine Weeks Ended


                                                   September 29,                               September 30,                                     September 29,                                      September 30,
                                                            2018                                         2017                                               2018                               2017

                                                                                                                                                                                             ---


     Net sales                                                  $
        69,463                                                                                    $
        73,807                                    $
           224,821  $
        234,848



     Cost of sales (1)                                   50,418                                                 51,930                                                            160,832                                 165,940




     Gross profit                                        19,045                                                 21,877                                                             63,989                                  68,908




     Operating expenses:



     Marketing                                            9,212                                                  9,476                                                             29,012                                  30,038



     General and administrative                           4,297                                                  4,275                                                             13,923                                  13,386



     Fulfillment                                          5,034                                                  5,584                                                             16,276                                  17,595



     Technology                                           1,035                                                  1,163                                                              3,121                                   3,572


      Amortization of intangible assets                       46                                                     47                                                                140                                     271



     Total operating expenses                            19,624                                                 20,545                                                             62,472                                  64,862




     Income (loss) from operations                        (579)                                                 1,332                                                              1,517                                   4,046




     Other income (expense):



     Other, net                                           1,402                                                     15                                                              1,396                                      50



     Interest expense                                     (364)                                                 (400)                                                           (1,218)                                (1,247)



      Total other income (expense), net                    1,038                                                  (385)                                                               178                                 (1,197)



      Income from continuing operations before
       income taxes                                          459                                                    947                                                              1,695                                   2,849



     Income tax provision                                    21                                                     28                                                              1,007                                (25,804)



      Income from continuing operations                      438                                                    919                                                                688                                  28,653




     Discontinued operations (2)


      Loss from operations and disposal of
       discontinued AutoMD operations                          -                                                                                                                                                          (558)



     Income tax provision                                     -                                                                                                                                                              1



      Loss on discontinued operations                          -                                                                                                                                                          (559)




     Net income                                             438                                                    919                                                                688                                  28,094




     Other comprehensive income:


      Foreign currency translation adjustments                 9                                                      9                                                                 51                                       6


      Total other comprehensive income (loss)                  9                                                      9                                                                 51                                       6




     Comprehensive (loss) income                                   $
        447                                                                                       $
        928                                        $
           739   $
        28,100




     Income from continuing operations per share:


      Basic income from continuing operations
       per share                                                   $
        0.01                                                                                      $
        0.02                                       $
           0.02     $
        0.81


      Diluted income from continuing operations
       per share                                                   $
        0.01                                                                                      $
        0.02                                       $
           0.02     $
        0.72



     Weighted average common shares outstanding:


      Shares used in computation of basic
       income from continuing operations per
       share                                              34,983                                                 35,856                                                             34,925                                  35,233


      Shares used in computation of diluted
       income from continuing operations per
       share                                              35,201                                                 39,485                                                             35,279                                  39,858


              ___________________



              (1)              Excludes depreciation and amortization
                                  expense which is included in marketing,
                                  general and administrative and
                                  fulfillment expense.



              (2)              During March, 2017 our AutoMD operations
                                  filed for dissolution and have been
                                  classified as discontinued operations.


                                                        
              
            U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES


                                                                 
          
                CONSOLIDATED BALANCE SHEETS


                                                 
              
            (Unaudited, In Thousands, Except Par and Liquidation Value)




                                                                                              September 29, 2018                                  December 30, 2017

                                                                                                                                           ---


     
                ASSETS



     Current assets:



     Cash and cash equivalents                                                                                      $
              8,300                              $
       2,850



     Short-term investments                                                                                   5                                9



     Accounts receivable, net                                                                             3,032                            2,470



     Inventory                                                                                           53,362                           54,231



     Other current assets                                                                                 4,200                            2,972




     Total current assets                                                                                68,899                           62,532



     Deferred income taxes                                                                               20,462                           21,476



     Property and equipment, net                                                                         14,930                           15,085



     Intangible assets, net                                                                                 511                              651



     Other non-current assets                                                                             1,567                              954




     Total assets                                                                                                 $
              106,369                            $
       100,698




     
                LIABILITIES AND STOCKHOLDERS' EQUITY



     Current liabilities:



     Accounts payable                                                                                              $
              35,098                             $
       35,999



     Accrued expenses                                                                                    13,646                            7,363



     Current portion of capital leases payable                                                              592                              579



     Customer deposits                                                                                      463                            2,500



     Other current liabilities                                                                            2,913                            2,457




     Total current liabilities                                                                           52,712                           48,898



     Capital leases payable, net of current portion                                                       8,715                            9,173



     Other non-current liabilities                                                                        2,385                            2,266




     Total liabilities                                                                                   63,812                           60,337




     Commitments and contingencies



     Stockholders' equity:


      Series A convertible preferred stock, $0.001 par value;
       $1.45 per share liquidation value or aggregate of $6,017;
       4,150 shares authorized; 2,771 shares issued and
       outstanding at both September 29, 2018 and December 30,
       2017                                                                                                    3                                3


      Common stock, $0.001 par value; 100,000 shares authorized;
       34,984 and 34,666 shares issued and outstanding at
       September 29, 2018 and December 30, 2017 (of which 2,525
       are treasury stock)                                                                                    37                               37



     Treasury stock                                                                                     (7,146)                         (7,146)



     Additional paid-in capital                                                                         181,225                          179,906



     Accumulated other comprehensive income                                                                 612                              557



     Accumulated deficit                                                                              (132,174)                       (132,996)




     Total stockholders' equity                                                                          42,557                           40,361



     Total liabilities and stockholders' equity                                                                   $
              106,369                            $
       100,698


                                                 
       
             U.S. AUTO PARTS NETWORK, INC. AND SUBSIDIARIES


                                                   
       
                CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                     
           
                (Unaudited, In Thousands)




                                                                               Thirty-Nine Weeks Ended


                                                        September 29,                                         September 30,
                                                                 2018                                                   2017

                                                                                                                        ---


     
                Operating activities



     Net income                                                          $
              688                                             $
         28,094


      Adjustments to reconcile net income to net
       cash provided by operating activities:


      Depreciation and
       amortization expense                                     4,412                                                           4,890


      Amortization of intangible
       assets                                                     140                                                             271


      Deferred income taxes                                       925                                                        (25,881)


      Share-based compensation
       expense                                                  1,704                                                           2,198


      Stock awards issued for non-
       employee director service                                   11                                                               7


      Amortization of deferred
       financing costs                                              3                                                              31


      Gain from disposition of
       assets                                                       1                                                             (8)


      Changes in operating assets and liabilities:


      Accounts receivable                                       (562)                                                            336



     Inventory                                                   869                                                         (2,815)


      Other current assets                                    (1,833)                                                          (361)


      Other non-current assets                                   (24)                                                            218


      Accounts payable and accrued
       expenses                                                 5,492                                                           4,947


      Other current liabilities                               (1,197)                                                          (121)


      Other non-current
       liabilities                                                274                                                             268



      Net cash provided by
       operating activities                                    10,903                                                          12,074




     
                Investing activities


      Additions to property and
       equipment                                              (4,328)                                                        (3,672)


      Proceeds from sale of
       property and equipment                                       1                                                              39


      Net cash used in investing
       activities                                             (4,327)                                                        (3,633)




     
                Financing activities


      Borrowings from revolving
       loan payable                                             3,246                                                           3,750


      Payments made on revolving
       loan payable                                           (3,246)                                                        (3,750)


      Proceeds from stock options                                   -                                                            258


      Minority shareholder
       redemption                                                   -                                                        (2,485)


      Payments on capital leases                                (445)                                                          (418)


      Treasury stock repurchase                                     -                                                        (3,823)


      Statutory tax withholding
       payment for share-based
       compensation                                             (430)                                                        (1,644)


      Payment of liabilities
       related to financing
       activities                                               (100)                                                          (100)


      Preferred stock dividends
       paid                                                     (120)                                                          (169)



      Net cash used in financing
       activities                                             (1,095)                                                        (8,381)



      Effect of exchange rate
       changes on cash                                           (31)                                                           (30)



      Net change in cash and cash
       equivalents                                              5,450                                                              30


      Cash and cash equivalents,
       beginning of period                                      2,850                                                           6,643



      Cash and cash equivalents,
       end of period                                                    $
              8,300                                              $
         6,673



      Supplemental disclosure of non-cash
       investing and financing activities:


      Accrued asset purchases                                             $
              744                                                $
         662


      Supplemental disclosure of cash flow
       information:


      Cash paid during the period
       for income taxes                                                    $
              63                                                 $
         62


      Cash paid during the period
       for interest                                             1,229                                                           1,158

View original content to download multimedia:http://www.prnewswire.com/news-releases/us-auto-parts-reports-third-quarter-2018-results-300739591.html

SOURCE U.S. Auto Parts Network, Inc.