MasTec Announces Record Third Quarter 2018 Revenue and Backlog, Net Income, Adjusted Net Income and EBITDA With Increased Annual Guidance

CORAL GABLES, Fla., Nov. 1, 2018 /PRNewswire/ -- MasTec, Inc. (NYSE: MTZ) today announced better than expected third quarter financial results and increased 2018 annual guidance.

    --  Third quarter 2018 revenue was $1.98 billion, compared with $1.96
        billion for the same period last year. GAAP net income was $120.5
        million, or $1.52 per diluted share, compared to $64.2 million, or $0.77
        per diluted share, in the third quarter of 2017, a 97% increase. GAAP
        results exceeded the Company's previously announced diluted earnings per
        share expectation by $0.29, inclusive of a $0.23 per diluted share
        benefit related to the impact of re-measurement of the Company's U.S.
        deferred income tax balances because of the Tax Cuts and Jobs Act.

    --  Third quarter 2018 adjusted net income and adjusted diluted earnings per
        share, both non-GAAP measures, were $105.2 million, or $1.33 per
        adjusted diluted share, compared to $68.0 million, or $0.82 per adjusted
        diluted share, in the third quarter of 2017, a 62% increase. Adjusted
        diluted earnings per share exceeded the Company's previously announced
        third quarter 2018 expectation by $0.07.

    --  Third quarter adjusted EBITDA, also a non-GAAP measure, was $226.3
        million, compared with $179.6 million in the third quarter of 2017, a
        26% increase. Third quarter adjusted EBITDA margin rate of 11.4%
        increased 220 basis points compared to last year's period. Third quarter
        adjusted EBITDA also exceeded the Company's previously announced 2018
        third quarter guidance expectation by approximately $6 million.

    --  During the third quarter, the Company successfully finalized contractual
        resolution related to a recently completed large Oil & Gas long-haul
        pipeline construction project. Cash collections related to this
        resolution were received subsequent to quarter end.
    --  The Company also announced record 18-month backlog as of September 30,
        2018 of $7.8 billion, a $114 million sequential increase when compared
        to second quarter 2018, and a $2.8 billion increase, or 56%, compared to
        the third quarter of 2017.

Adjusted net income, adjusted diluted earnings per share and adjusted EBITDA, which are all non-GAAP measures, exclude certain items which are detailed and reconciled to the most comparable GAAP-reported measures in the attached Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures.

Jose Mas, MasTec's Chief Executive Officer, commented, "We had a great quarter despite regulatory and hurricane flooding disruptions on selected projects. We are proud to report record results and increase our annual guidance expectation. Importantly, our record backlog level across multiple segments continues to give us strong visibility for continued growth in 2019 and beyond. Our continued confidence in the future is evidenced by our 2018 share repurchase activity, with 1.6 million shares repurchased during the third quarter, and 4.3 million shares repurchased on a year-to-date basis. Additionally, our board approved an additional $150 million share repurchase authorization in September 2018."

George Pita, MasTec's Executive Vice President and Chief Financial Officer noted, "We successfully completed contractual resolution on a recently completed large Oil & Gas pipeline project, as expected and previously communicated. This resolution yielded a significant October cash inflow to MasTec. Since quarter end, we have received over $700 million in cash inflows from this and other large Oil & Gas projects, significantly reducing our leverage and increasing our liquidity since the end of the third quarter. This strong October cash inflow allows us to further increase our record annual 2018 cash flow from operations projection, now expected to exceed $550 million. Excluding any fourth quarter share repurchase or acquisition activity, we expect to reduce our year-end net debt level to $1.1-$1.2 billion, compared to approximately $1.7 billion as of the end of the third quarter. In any event, our balance sheet remains in excellent shape, providing us ample liquidity to finance any opportunities to generate additional value for our shareholders, including share repurchases or strategic acquisitions."

Based on the information available today, the Company is providing initial fourth quarter guidance, and increasing full year 2018 guidance expectations. The Company currently estimates full year 2018 revenue of approximately $6.9 billion. Full year 2018 GAAP net income and diluted earnings per share are expected to approximate $308 million and $3.85, respectively. Regarding full year 2018 expectations for non-GAAP measures, adjusted EBITDA is expected to approximate $719 million or 10.4% of revenue and adjusted diluted earnings per share is expected to be $3.76, a 29% increase over 2017.

For the fourth quarter of 2018, based on updated project schedules for large Oil & Gas project activity, the Company expects revenue of approximately $1.9 billion. Fourth quarter 2018 GAAP net income is expected to approximate $80 million with GAAP diluted earnings per share expected to approximate $1.02. Fourth quarter 2018 adjusted EBITDA, a non-GAAP measure, is expected to approximate $194 million with adjusted diluted earnings per share, a non-GAAP measure, expected to approximate $1.05.

Management will hold a conference call to discuss these results on Friday, November 2, 2018 at 9:00 a.m. Eastern time. The call-in number for the conference call is (323) 994-2082 or (888) 204-4368 and the replay number is (719) 457-0820, with a pass code of 5168578. The replay will run for 30 days. Additionally, the call will be broadcast live over the Internet and can be accessed and replayed through the investor relations section of the Company's website at www.mastec.com.

The following tables set forth the financial results for the periods ended September 30, 2018 and 2017:


                                                                                    
            
              Condensed Unaudited Consolidated Statements of Operations
                                                                                                      (In thousands, except per share amounts)




                                                                                   For the Three Months Ended                                                  For the Nine Months Ended
                                                                                September 30,                                                              September 30,


                                                                       2018                                          2017                                        2018                    2017






     Revenue                                                                  $
            1,977,227                                                 $
            1,955,752                           $
            4,991,865     $
          5,004,116



     Costs of revenue, excluding depreciation and amortization   1,681,438                                       1,726,173                                               4,285,320                         4,323,642



     Depreciation and amortization                                  54,863                                          50,101                                                 156,478                           138,384



     General and administrative expenses                            80,311                                          66,397                                                 211,535                           202,001



     Interest expense, net                                          22,330                                          17,578                                                  60,183                            44,966



     Equity in earnings of unconsolidated affiliates               (7,671)                                        (7,399)                                               (19,080)                         (15,105)



     Other expense (income), net                                       323                                         (4,677)                                                (1,976)                          (4,102)




     Income before income taxes                                                 $
            145,633                                                   $
            107,579                             $
            299,405       $
          314,330



     Provision for income taxes                                   (25,091)                                       (43,378)                                               (71,999)                        (126,170)




     
              Net income                                                 $
      
              120,542                                         $
            
              64,201                        $
      
              227,406  $
      
            188,160



      Net (loss) income attributable to non-controlling interests     (124)                                            449                                                   (312)                            1,770




     
              Net income attributable to MasTec, Inc.                    $
      
              120,666                                         $
            
              63,752                        $
      
              227,718  $
      
            186,390






     
              Earnings per share:



     Basic earnings per share                                                      $
            1.55                                                      $
            0.79                                $
            2.87          $
          2.31




     Basic weighted average common shares outstanding               78,096                                          80,953                                                  79,399                            80,859






     Diluted earnings per share                                                    $
            1.52                                                      $
            0.77                                $
            2.83          $
          2.27




     Diluted weighted average common shares outstanding             79,201                                          82,386                                                  80,484                            82,281


                                   
     
              Condensed Unaudited Consolidated Balance Sheets
                                                     (In thousands)




                                       September 30,                                                      December 31,
                                                2018                                               2017



                       Assets


     Current assets                                                 $
              2,668,962                                $
       1,852,366


     Property and
      equipment, net                         736,447                                              706,506


     Goodwill and
      other
      intangibles,
      net                                  1,327,006                                            1,328,880


     Other long-term
      assets                                 242,391                                              178,824



                  Total assets                         $
              
                4,974,806                            $
     
         4,066,576





                  Liabilities and
                        Equity


     Current
      liabilities                                                   $
              1,372,497                                  $
       963,827


     Long-term debt                        1,688,820                                            1,280,706


     Long-term
      deferred tax
      liabilities,
      net                                    258,905                                              204,518


     Other long-term
      liabilities                            164,764                                              184,172


     Total equity                          1,489,820                                            1,433,353



                  Total
                   liabilities and
                   equity                              $
              
                4,974,806                            $
     
         4,066,576


                             
             
               Condensed Unaudited Consolidated Statements of Cash Flows
                                                            (In thousands)




                                                                  For the Nine Months Ended September
                                                                                    30,


                                              2018                                           2017

                                                                                             ---



     Net cash provided by
      operating activities                                        $
              26,770                             $
      166,458


     Net cash used in
      investing activities               (142,137)                                                 (249,429)


     Net cash provided by
      financing activities                 142,924                                                     87,789


     Effect of currency
      translation on cash                      601                                                        237



     Net increase in cash
      and cash equivalents                  28,158                                                      5,055



     Cash and cash
      equivalents -
      beginning of period                                         $
              40,326                              $
      38,767


                  Cash and cash
                   equivalents -end of
                   period                            $
              
                68,484                          $
     
        43,822


                                                                            
              
                Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited
                                                                                                  (In millions, except for percentages and per share amounts)




                                                                              For the Three Months Ended                                          For the Nine Months Ended
                                                                         September 30,                                                       September 30,



     
                Segment Information                         2018                                       2017                      2018                                            2017

                                                                                                                                                                                  ---


     
                Revenue by Reportable Segment



     Communications                                                            $
              661.7                                                        $
              610.5                     $
        1,907.5        $
       1,762.2



     Oil and Gas                                           1,035.9                                                1,161.0                                                      2,341.6               2,757.2



     Electrical Transmission                                  99.1                                                   81.8                                                        297.6                 277.3



     Power Generation and Industrial                         179.6                                                   96.9                                                        443.2                 204.1



     Other                                                     1.6                                                   10.6                                                          3.7                  14.2



     Eliminations                                            (0.7)                                                 (5.0)                                                       (1.7)               (10.9)



     Corporate                                                   -



     
                Consolidated revenue                             $
           
                1,977.2                                         $
              
                1,955.8               $
       
          4,991.9  $
       
         5,004.1





                                                                              For the Three Months Ended                                          For the Nine Months Ended
                                                                         September 30,                                                       September 30,


                                                               2018                                       2017                      2018                                            2017

                                                                                                                                                                                  ---


     
                Adjusted EBITDA by Reportable Segment



     
                EBITDA                                             $
           
                222.8                                           $
              
                175.3                 $
       
          516.1    $
       
         497.7



     Non-cash stock-based compensation expense                 3.5                                                    3.4                                                         10.1                  10.5



     Project results from non-controlled joint venture           -                                                   0.4                                                        (1.0)                  7.4



     Restructuring charges                                       -                                                                                                                                    0.6


      Charges (recoveries) from multi-employer pension plan
       withdrawals                                                -                                                   0.6                                                                               0.6



     
                Adjusted EBITDA                                    $
           
                226.3                                           $
              
                179.6                 $
       
          525.2    $
       
         516.7




     
                Reportable Segment:



     Communications                                                             $
              74.8                                                         $
              65.5                       $
        230.6          $
       173.6



     Oil and Gas                                             155.8                                                  108.1                                                        311.5                 356.1



     Electrical Transmission                                   3.1                                                    4.5                                                          5.0                  11.8



     Power Generation and Industrial                           9.7                                                    9.3                                                         24.3                  14.8



     Other                                                     7.0                                                   10.5                                                         18.7                  19.0



     Corporate                                              (24.1)                                                (18.3)                                                      (64.9)               (58.6)



     
                Adjusted EBITDA                                    $
           
                226.3                                           $
              
                179.6                 $
       
          525.2    $
       
         516.7


                                                                                            For the Three Months                          For the Nine Months
                                                                        Ended September 30,                       Ended September 30,


                                                                             2018                            2017                    2018               2017




     
                Adjusted EBITDA Margin by Reportable Segment



     
                EBITDA Margin                                             11.3                                    9.0                               10.3        9.9


                                                                                %                                     %                                 %         %



     Non-cash stock-based compensation expense                               0.2                                    0.2
                                                                                %                                                                       %         %
                                                                                                                      %                               0.2        0.2



     Project results from non-controlled joint venture                                        %                    0.0                              (0.0)
                                                                                                                                                                  %
                                                                                                                      %                                 %       0.1



     Restructuring charges                                                                    %                                     %                        % 0.0
                                                                                                                                                                  %



     Charges (recoveries) from multi-employer pension plan withdrawals                        %                    0.0
                                                                                                                                                                  %
                                                                                                                      %                                       % 0.0



     
                Adjusted EBITDA margin                                    11.4                                    9.2                               10.5       10.3


                                                                                %                                     %                                 %         %




     
                Reportable Segment:



     Communications                                                         11.3                                   10.7
                                                                                %                                                                       %         %
                                                                                                                      %                              12.1        9.9



     Oil and Gas                                                            15.0                                    9.3
                                                                                %                                                                       %         %
                                                                                                                      %                              13.3       12.9



     Electrical Transmission                                                 3.1                                    5.5
                                                                                %                                                                       %         %
                                                                                                                      %                               1.7        4.3



     Power Generation and Industrial                                         5.4                                    9.6
                                                                                %                                                                       %         %
                                                                                                                      %                               5.5        7.3



     Other                                                                 448.3                                   98.9                              500.9      133.3

                                                                                %                                     %                                 %         %



     Corporate                                                                NA                             NA                     NA                NA



     
                Adjusted EBITDA margin                                    11.4                                    9.2                               10.5       10.3


                                                                                %                                     %                                 %         %


                                                                        
          
        Supplemental 
                Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited
                                                                                        (In millions, except for percentages and per share amounts)




                                                                                    For the Three Months Ended                                         For the Nine Months Ended
                                                                                            September 30,                                                     September 30,


                                                                          2018                                  2017                      2018                                      2017




     
                EBITDA and Adjusted EBITDA Reconciliation



     
                Net income                                                    $
      
                120.5                                          $
              
                64.2           $
     
     227.4  $
     
     188.2



     Interest expense, net                                               22.3                                              17.6                                                   60.2         45.0



     Provision for income taxes                                          25.1                                              43.4                                                   72.0        126.2



     Depreciation and amortization                                       54.9                                              50.1                                                  156.5        138.4




     
                EBITDA                                                        $
      
                222.8                                         $
              
                175.3           $
     
     516.1  $
     
     497.7




     Non-cash stock-based compensation expense                            3.5                                               3.4                                                   10.1         10.5



     Project results from non-controlled joint venture                                                                     0.4                                                  (1.0)         7.4



     Restructuring charges                                                                                                                                                                   0.6



     Charges (recoveries) from multi-employer pension plan withdrawals                                                     0.6                                                                0.6



     
                Adjusted EBITDA                                               $
      
                226.3                                         $
              
                179.6           $
     
     525.2  $
     
     516.7


                                                 For the Three Months                For the Nine Months
                                                  Ended September 30,                 Ended September 30,


                                          2018              2017                2018        2017



                  EBITDA and Adjusted
                   EBITDA Margin
                   Reconciliation


                                          6.1  3.3


                                             %                                              %                  %
                  Net income                                            %                 4.6                 3.8


     Interest expense, net                 1.1                         0.9                  1.2                 0.9

                                             %                          %                   %                  %


     Provision for income                  1.3                         2.2                  1.4                 2.5
      taxes
                                             %                          %                   %                  %


     Depreciation and                      2.8                         2.6                  3.1                 2.8
      amortization
                                             %                          %                   %                  %


                                         11.3  9.0             10.3


                                                                                                               %
                  EBITDA margin              %                          %                   %                9.9



     Non-cash stock-based                  0.2                         0.2                  0.2                 0.2
      compensation expense
                                             %                          %                   %                  %


     Project results from                         %                   0.0                (0.0)                0.1
      non-controlled joint
      venture                                                           %                   %                  %


     Restructuring charges                        %                              %                        %  0.0

                                                                                                               %


     Charges (recoveries)
      from multi-employer
      pension plan                                                      %                                      %
      withdrawals                                 %                   0.0                                  %  0.0


                                         11.4  9.2             10.5        10.3



                  Adjusted EBITDA margin     %                          %                   %                  %


                                                                                  
        
                Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited
                                                                                                  (In millions, except for percentages and per share amounts)




                                                                                    For the Three Months Ended                                        For the Nine Months Ended September
                                                                                            September 30,                                                          30,


                                                                          2018                                  2017                      2018                                         2017




     
                Adjusted Net Income Reconciliation



     
                Net income                                                  $
        
                120.5                                         $
              
                64.2               $
      
         227.4  $
      
      188.2



     Non-cash stock-based compensation expense                            3.5                                               3.4                                                      10.1              10.5



     Project results from non-controlled joint venture                                                                     0.4                                                     (1.0)              7.4



     Restructuring charges                                                                                                                                                                           0.6


      Charges (recoveries) from multi-employer pension plan withdrawals                                                     0.6                                                                        0.6



     Income tax effect of adjustments (a)                               (0.9)                                            (0.6)                                                    (2.5)            (4.1)



     Statutory tax rate effects                                        (17.9)                                                                                                    (16.4)



     
                Adjusted net income                                         $
        
                105.2                                         $
              
                68.0               $
      
         217.5  $
      
      203.1









                                                                                    For the Three Months Ended                                        For the Nine Months Ended September
                                                                                            September 30,                                                          30,


                                                                          2018                                  2017                      2018                                         2017



                   Adjusted Diluted Earnings per Share Reconciliation



     
                Diluted earnings per share                                   $
        
                1.52                                         $
              
                0.77                $
      
         2.83   $
      
      2.27



     Non-cash stock-based compensation expense                           0.04                                              0.04                                                      0.13              0.13



     Project results from non-controlled joint venture                                                                    0.00                                                    (0.01)             0.09



     Restructuring charges                                                                                                                                                                          0.01


      Charges (recoveries) from multi-employer pension plan withdrawals                                                    0.01                                                                       0.01



     Income tax effect of adjustments (a)                              (0.01)                                           (0.01)                                                   (0.03)           (0.05)



     Statutory tax rate effects                                        (0.23)                                                                                                    (0.20)



     
                Adjusted diluted earnings per share                          $
        
                1.33                                         $
              
                0.82                $
      
         2.71   $
      
      2.45

(a) Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related items, the incremental statutory tax rate of the jurisdictions pertaining to each adjustment, and taking into consideration their effect on pre-tax income.


                                                                        
     
       Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited
                                                                            (In millions, except for percentages and per share amounts)




                                                                                         Guidance for the Three Months                                               For the Three Months Ended
                                                                              Ended December 31, 2018 Est.                                                    December 31, 2017

                                                                                                                                                                                            ---


     
                EBITDA and Adjusted EBITDA Reconciliation



     
                Net income                                                                                             $
              
                80                                                   $
     
     160.7



     Interest expense, net                                                                                         20                                                                             16.0



     Provision for (benefit from) income taxes                                                                     34                                                                          (103.2)



     Depreciation and amortization                                                                                 57                                                                             49.7




     
                EBITDA                                                                                                $
              
                190                                                   $
     
     123.2




     Non-cash stock-based compensation expense                                                                      3                                                                              5.1



     Project results from non-controlled joint venture                                                                                                                                            0.5



     Charges (recoveries) from multi-employer pension plan withdrawals                                                                                                                            0.1




     
                Adjusted EBITDA                                                                                       $
              
                194                                                   $
     
     128.9


                                                                                   Guidance for the Three Months                       For the Three Months Ended
                                                                        Ended December 31, 2018 Est.                 December 31, 2017




     
                EBITDA and Adjusted EBITDA Margin Reconciliation



     
                Net income                                                                                4.2                        10.0
                                                                                                               %                          %



     Interest expense, net                                                                        1.0
            %              1.0
            %



     Provision for (benefit from) income taxes                                                    1.8
            %            (6.4)
            %



     Depreciation and amortization                                                                3.0
            %              3.1
            %



     
                EBITDA margin                                                                            10.0                         7.7
                                                                                                               %                          %




     Non-cash stock-based compensation expense                                                    0.2
            %              0.3
            %



     Project results from non-controlled joint venture                                                          
     %          0.0
            %



     Charges (recoveries) from multi-employer pension plan withdrawals                                          
     %          0.0
            %




     
                Adjusted EBITDA margin                                                                   10.2                         8.0
                                                                                                               %                          %


                                                                                   Guidance for the Three Months                For the Three Months Ended
                                                                        Ended December 31, 2018 Est.                     December 31, 2017




     
                Adjusted Net Income Reconciliation



     
                Net income                                                                                    $
     
     80                                            $
      
      160.7



     Non-cash stock-based compensation expense                                                                3                                                5.1



     Project results from non-controlled joint venture                                                                                                        0.5


      Charges (recoveries) from multi-employer pension plan withdrawals                                                                                        0.1



        Income tax effect of adjustments (a)                                                                (1)                                             (7.4)



     Statutory tax rate effects                                                                                                                           (120.1)



     
                Adjusted net income                                                                           $
     
     83                                             $
      
      38.8


                                                                                   Guidance for the Three Months                   For the Three Months Ended
                                                                        Ended December 31, 2018 Est.                       December 31, 2017




     
                Adjusted Diluted Earnings per Share Reconciliation



     
                Diluted earnings per share                                                                    $
     
     1.02                                            $
     
     1.95



     Non-cash stock-based compensation expense                                                             0.04                                                 0.06



     Project results from non-controlled joint venture                                                                                                         0.01



     Charges (recoveries) from multi-employer pension plan withdrawals                                                                                         0.00



        Income tax effect of adjustments (a)                                                             (0.01)                                              (0.09)



     Statutory tax rate effects                                                                                                                              (1.46)



     
                Adjusted diluted earnings per share                                                           $
     
     1.05                                            $
     
     0.47

(a) Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related items, the incremental statutory tax rate of the jurisdictions pertaining to each adjustment, and taking into consideration their effect on pre-tax income.


                                                                              
              
                Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited
                                                                                                    (In millions, except for percentages and per share amounts)




                                                                                    Guidance for the                                                          For the Year                           For the Year
                                                                           Year Ended                                                            Ended December                         Ended December
                                                                        December 31, 2018                                                                         31, 2017                               31, 2016
                                                                              Est.




     
                EBITDA and Adjusted EBITDA Reconciliation



     
                Net income                                                                          $
              
                308                                                                               $
     
     348.9       $
     
     134.0



     Interest expense, net                                                                       80                                                                               61.0                                       50.7



     Provision for income taxes                                                                 106                                                                               22.9                                       91.8



     Depreciation and amortization                                                              213                                                                              188.0                                      164.9




     
                EBITDA                                                                              $
              
                706                                                                               $
     
     620.9       $
     
     441.5




     Non-cash stock-based compensation expense                                                   14                                                                               15.7                                       15.1



     Project results from non-controlled joint venture                                          (1)                                                                               7.9                                        5.1



     Restructuring charges                                                                                                                                                        0.6                                       15.2



     Charges (recoveries) from multi-employer pension plan withdrawals                                                                                                            0.7




     
                Adjusted EBITDA                                                                     $
              
                719                                                                               $
     
     645.6       $
     
     476.9


                                                     Guidance for the                         For the Year                           For the Year
                                            Year Ended                    Ended December                   Ended December
                                         December 31, 2018                          31, 2017                         31, 2016
                                                Est.



                  EBITDA and Adjusted
                   EBITDA Margin
                   Reconciliation


                  Net income                                      4.5                       5.3                                2.6

                                                                    %                        %                                 %


     Interest expense, net                                        1.2                       0.9                                1.0
                                                                    %                        %                                 %


     Provision for income                                         1.5                       0.3                                1.8
      taxes                                                         %                        %                                 %


     Depreciation and                                             3.1                       2.8                                3.2
      amortization                                                  %                        %                                 %


                  EBITDA margin                                  10.2                       9.4                                8.6

                                                                    %                        %                                 %



     Non-cash stock-based                                         0.2                       0.2                                0.3
      compensation expense                                          %                        %                                 %


     Project results from
      non-controlled joint                                          %                        %                                 %
      venture                                                     0.0                       0.1                                0.1


     Restructuring charges                                            
     %                  0.0                                0.3
                                                                                             %                                 %


     Charges (recoveries)
      from multi-employer                                                                    %
      pension plan
      withdrawals                                                     
     %                  0.0                                     
        %


                  Adjusted EBITDA margin                         10.4                       9.8                                9.3

                                                                    %                        %                                 %


                                                                            
              
          Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited
                                                                                            (In millions, except for percentages and per share amounts)




                                                                        Guidance for                         For the Year                               For the Year
                                                                            the Year                                                       Ended December                     Ended December
                                                                              Ended                                                           31, 2017                           31, 2016
                                                                          December 31,
                                                                            2018 Est.

                                                                                                                                                                                         ---


     
                Adjusted Net Income Reconciliation



     
                Net income                                                            $
        
                308                                                                              $
     
     348.9          $
     
     134.0



     Non-cash stock-based compensation expense                                     14                                                                            15.7                                      15.1



     Project results from non-controlled joint venture                            (1)                                                                            7.9                                       5.1



     Restructuring charges                                                                                                                                       0.6                                      15.2


      Charges (recoveries) from multi-employer pension plan withdrawals                                                                                           0.7



        Income tax effect of adjustments (a)                                      (3)                                                                         (11.6)                                   (11.7)



     Statutory tax rate effects                                                  (16)                                                                        (120.1)




     
                Adjusted net income                                                   $
        
                300                                                                              $
     
     241.9          $
     
     157.7


                                                                                    Guidance for the                        For the Year                      For the Year
                                                                            Year Ended                         Ended December                    Ended December
                                                                        December 31, 2018                                       31, 2017                          31, 2016
                                                                               Est.




     
                Adjusted Diluted Earnings per Share Reconciliation



     
                Diluted earnings per share                                                        $
     
     3.85                                                             $
     
     4.22          $
     
     1.61



     Non-cash stock-based compensation expense                                                 0.17                                        0.19                                         0.19



     Project results from non-controlled joint venture                                       (0.01)                                       0.10                                         0.06



     Restructuring charges                                                                                                                0.01                                         0.19



     Charges (recoveries) from multi-employer pension plan withdrawals                                                                    0.01



        Income tax effect of adjustments (a)                                                 (0.04)                                     (0.14)                                      (0.14)



     Statutory tax rate effects                                                              (0.21)                                     (1.46)




     
                Adjusted diluted earnings per share                                               $
     
     3.76                                                             $
     
     2.92          $
     
     1.90

(a) Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related items, the incremental statutory tax rate of the jurisdictions pertaining to each adjustment, and taking into consideration their effect on pre-tax income.

The tables may contain slight summation differences due to rounding.

MasTec, Inc. is a leading infrastructure construction company operating mainly throughout North America across a range of industries. The Company's primary activities include the engineering, building, installation, maintenance and upgrade of communications, energy and utility infrastructure, such as: wireless, wireline/fiber, satellite communications and customer fulfillment activities; petroleum and natural gas pipeline infrastructure; electrical utility transmission and distribution; power generation; and industrial infrastructure. MasTec's customers are primarily in these industries. The Company's corporate website is located at www.mastec.com. The Company's website should be considered as a recognized channel of distribution, and the Company may periodically post important, or supplemental, information regarding contracts, awards or other related news on the Events & Presentations page in the Investors section therein.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to a number of risks, uncertainties, and assumptions, including market conditions, technological developments, regulatory changes or other governmental policy uncertainty that affects us or our customers' industries; the effect on demand for our services of changes in the amount of capital expenditures by our customers due to, among other things, economic conditions, commodity price fluctuations, the availability and cost of financing, and customer consolidation in the industries we serve; activity in the oil and gas, utility and power generation industries and the impact on our customers' expenditure levels caused by fluctuations in prices of oil, natural gas, electricity and other energy sources; our ability to manage projects effectively and in accordance with our estimates, as well as our ability to accurately estimate the costs associated with our fixed price and other contracts, including any material changes in estimates for completion of projects and estimates of the recoverability of change orders; the timing and extent of fluctuations in operational, geographic and weather factors affecting our customers, projects and the industries in which we operate; the highly competitive nature of our industry; the ability of our customers, including our largest customers, to terminate or reduce the amount of work, or in some cases, the prices paid for services, on short or no notice under our contracts, and/or customer disputes related to our performance of services and the resolution of unapproved change orders; our dependence on a limited number of customers and our ability to replace non-recurring projects with new projects; risks related to completed or potential acquisitions, including our ability to identify suitable acquisition or strategic investment opportunities, to integrate acquired businesses within expected timeframes and to achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected, including the risk of potential asset impairment charges and write-downs of goodwill; disputes with, or failures of, our subcontractors to deliver agreed-upon supplies or services in a timely fashion, and the risk of being required to pay our subcontractors even if our customers do not pay us; risks related to our strategic arrangements, including our equity investees; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding; the effect of state and federal regulatory initiatives, including costs of compliance with existing and future safety and environmental requirements; risks associated with potential environmental issues and other hazards from our operations; the effect of federal, local, state, foreign or tax legislation and other regulations affecting the industries we serve and related projects and expenditures, including the effect of corporate income tax reform; the adequacy of our insurance, legal and other reserves and allowances for doubtful accounts; the outcome of our plans for future operations, growth and services, including business development efforts, backlog, acquisitions and dispositions; our ability to maintain a workforce based upon current and anticipated workloads; our ability to attract and retain qualified personnel, key management and skilled employees, including from acquired businesses, and our ability to enforce any noncompetition agreements; any exposure resulting from system or information technology interruptions or data security breaches; fluctuations in fuel, maintenance, materials, labor and other costs; risks related to our operations that employ a unionized workforce, including labor availability, productivity and relations, as well as risks associated with multiemployer union pension plans, including underfunding and withdrawal liabilities; risks associated with operating in or expanding into additional international markets, including risks from fluctuations in foreign currencies, foreign labor, general business conditions and risks from failure to comply with laws applicable to our foreign activities and/or governmental policy uncertainty; restrictions imposed by our credit facility, senior notes, and any future loans or securities; our ability to obtain performance and surety bonds; a small number of our existing shareholders have the ability to influence major corporate decisions; risks associated with volatility of our stock price or any dilution or stock price volatility that shareholders may experience in connection with shares we may issue as consideration for earn-out obligations or as purchase consideration in connection with past or future acquisitions, or as a result of other stock issuances; as well as other risks detailed in our filings with the Securities and Exchange Commission. Actual results may differ significantly from results expressed or implied in these statements. We do not undertake any obligation to update forward-looking statements.

View original content:http://www.prnewswire.com/news-releases/mastec-announces-record-third-quarter-2018-revenue-and-backlog-net-income-adjusted-net-income-and-ebitda-with-increased-annual-guidance-300742715.html

SOURCE MasTec, Inc.