DocuSign Announces Third Quarter Fiscal 2019 Financial Results

SAN FRANCISCO, Dec. 6, 2018 /PRNewswire/ -- DocuSign (NASDAQ: DOCU), which offers the world's #1 eSignature solution as part of its broader platform for automating the agreement process, today announced results for its fiscal quarter ended October 31, 2018.

"With year-over-year growth of 37% in revenue and 40% in billings, DocuSign's business continued to excel in the third quarter. We added another 25,000 customers, bringing our total to 454,000 worldwide. Expansions within existing customers, traction around our System of Agreement vision, and our strategic partner ecosystem all contributed to our strong results," said Dan Springer, CEO of DocuSign.

Third Quarter Financial Highlights

    --  Total revenue was $178.4 million, an increase of 37% year-over-year.
        Subscription revenue was $169.4 million, an increase of 38%
        year-over-year. Professional services and other revenue was $9.0
        million, an increase of 17% year-over-year.
    --  Billings were $198.0 million, an increase of 40% year-over-year.
    --  GAAP gross margin was 75%, compared to 76% in the same period last year.
        Non-GAAP gross margin was 79% compared to 78% in the same period last
        year.
    --  GAAP net loss per basic and diluted share was $0.31 in the third quarter
        of fiscal 2019 on 168 million shares outstanding compared to GAAP net
        loss per share of $0.45 in the third quarter of fiscal 2018 on 33
        million shares outstanding.
    --  Non-GAAP net income per diluted share was $0.00 in the third quarter of
        fiscal 2019 based on 192 million shares outstanding compared to a
        non-GAAP net loss per share of $0.17 in the third quarter of fiscal 2018
        based on 33 million shares outstanding.
    --  Net cash provided by operating activities was $4.3 million, compared to
        $11.6 million in the same period last year.
    --  Free cash flow was negative $4.3 million in the third quarter of fiscal
        2019 compared to free cash flow of $7.0 million in the same period last
        year.
    --  Cash, cash equivalents and restricted cash was $1.1 billion at the end
        of the quarter. Our cash balance reflects the addition of $560.8 million
        of proceeds net of offering expenses from the issuance of Convertible
        Senior Notes on September 18, 2018.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures and Other Key Metrics."

Operational and Other Financial Highlights

    --  SpringCM Inc. Acquisition. The company completed the acquisition of
        SpringCM Inc., a leading cloud-based document generation and contract
        lifecycle management software company, on September 4, 2018 for $218.8
        million in cash, subject to adjustment. With SpringCM, DocuSign will
        accelerate customers' ability to modernize their Systems of Agreement
        all the way from preparing to signing, acting-on, and managing
        agreements.
    --  Convertible Senior Notes Offering. The company issued $575.0 million in
        0.5% Convertible Senior Notes due 2023. The offering generated net
        proceeds of $560.8 million. DocuSign used $67.6 million of the net
        proceeds to enter into capped call transactions to offset potential
        dilution upon conversion or any cash payments. DocuSign intends to use
        the remainder of the net proceeds for working capital, other general
        corporate purposes and potential acquisitions.

Outlook

The company currently expects:



     --              Quarter ending January 31, 2019 (in millions, except percentages):




        
     Total revenue                                                                  $192  to $194


        
     Billings                                                                       $245  to $255


        
     Non-GAAP gross margin                                                           78% to  81%


        
     Non-GAAP sales and marketing                                                    50% to  52%


        
     Non-GAAP research and development                                               16% to  18%


        
     Non-GAAP general and administrative                                             11% to  13%


        
     Interest and other income (expense)                                              $3  to   $4


        
     Provision for income taxes                                                    $0.75


        
     Non-GAAP diluted weighted-average shares outstanding                            185  to  190







     --              Year ending January 31, 2019 (in millions, except percentages):




        
     Total revenue                                                                  $693  to $695


        
     Billings                                                                       $795  to $805


        
     Non-GAAP gross margin                                                           78% to  81%


        
     Non-GAAP sales and marketing                                                    50% to  52%


        
     Non-GAAP research and development                                               16% to  18%


        
     Non-GAAP general and administrative                                             11% to  13%


        
     Provision for income taxes                                                       $2  to   $4


        
     Non-GAAP diluted weighted-average shares outstanding                            155  to  160

The company has not reconciled its expectations of non-GAAP financial measures to the corresponding GAAP measures because stock-based compensation expense cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

Webcast Conference Call Information

The company will host a conference call on December 6, 2018 at 1:30 p.m. PT (4:30 p.m. ET) to discuss its financial results. A live webcast of the event will be available on the DocuSign Investor Relations website at docusign.com/investors. A live dial-in will be available domestically at 877-407-0784 or internationally at 201-689-8560. A replay will be available domestically at 844-512-2921 or internationally at 412-317-6671 until midnight (ET) December 20, 2018 using the passcode 13685199.

About DocuSign

DocuSign (Nasdaq: DOCU) helps organizations connect and automate how they prepare, sign, act on, and manage agreements. As part of its cloud-based System of Agreement Platform, DocuSign offers eSignature-the world's #1 way to sign electronically on practically any device, from almost anywhere, at any time. Today, over 450,000 customers and hundreds of millions of users in over 180 countries use DocuSign to accelerate the process of doing business and simplify people's lives.

Investor Relations:
Annie Leschin
VP Investor Relations
investors@docusign.com

Media Relations:
Adrian Wainwright
Head of Communications
media@docusign.com

Forward-Looking Statements

This press release contains "forward-looking" statements that are based on our management's beliefs and assumptions and on information currently available to management. Forward-looking statements include statements about expected financial metrics, such as revenue, billings, non-GAAP gross margin, non-GAAP diluted weighted-average shares outstanding, and non-financial metrics, such as customer growth, as well as statements related to the benefits of the acquisition of SpringCM and our ability to develop our System of Agreement platform and deliver product innovation. They also include statements about our possible or assumed business strategies, potential growth opportunities, new products and potential market opportunities.

Forward-looking statements include all statements that are not historical facts and can be identified by terms such as "believe," "could," "potential," "will," "would" or similar expressions and the negatives of those terms. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks include, but are not limited to, risks and uncertainties related to: our ability to successfully integrate SpringCM's operations; our ability to implement our plans, forecasts and other expectations with respect to SpringCM's business; our ability to realize the anticipated benefits of acquisition of SpringCM, including the possibility that the expected benefits from the acquisition will not be realized or will not be realized within the expected time period; disruption from the acquisition making it more difficult to maintain business and operational relationships; the negative effects of consummation of the acquisition on the market price of our common stock or on our operating results; unknown liabilities from the acquisition; our ability to sustain and manage our growth and future expenses, achieve and maintain future profitability, attract new customers and maintain and expand our existing customer base; our ability to scale and update our platform to respond to customers' needs and rapid technological change, increased competition on our market and our ability to compete effectively, and expansion of our operations and increased adoption of our platform internationally. Additional risks and uncertainties that could affect our financial results are included in the section titled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our quarterly report on Form 10-Q for the quarter ended July 31, 2018 and other filings that we make from time to time with the SEC. In addition, any forward-looking statements contained in this press release are based on assumptions that we believe to be reasonable as of this date. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements.

Non-GAAP Financial Measures and Other Key Metrics

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may be different than similarly-titled measures used by other companies, are presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects, and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We are presenting these non-GAAP measures to assist investors in seeing our financial performance using a management view, and because we believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry.

Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss) and non-GAAP net income (loss) per share: We define these non-GAAP financial measures as the respective GAAP measures, excluding expenses related to stock-based compensation, amortization of acquisition-related intangibles, amortization of debt discount and issuance costs from our convertible senior notes issued in September 2018, acquisition-related expenses, partial releases of valuation allowance due to acquisition, and, as applicable, other special items. Costs associated with acquisitions include legal, accounting, other professional fees and other non-recurring costs.We believe it is useful to exclude these expenses in order to better understand the long-term performance of our core business and to facilitate comparison of our results to those of peer companies and over multiple periods.

Free cash flows: We define free cash flow as net cash provided by (used in) operating activities less purchases of property and equipment. We believe free cash flow is an important liquidity measure of the cash (if any) that is available, after purchases of property and equipment, for operational expenses, investment in our business, and to make acquisitions. Free cash flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash in excess of our capital investments in property and equipment. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth.

Billings: We define billings as total revenues plus the change in our contract liabilities and refund liability less contract assets and unbilled accounts receivable in a given period. Billings reflects sales to new customers plus subscription renewals and additional sales to existing customers. Only amounts invoiced to a customer in a given period are included in billings. We believe billings is a key metric to measure our periodic performance. Given that most of our customers pay in annual installments one year in advance, but we typically recognize a majority of the related revenue ratably over time, we use billings to measure and monitor our ability to provide our business with the working capital generated by upfront payments from our customers.

For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure, please see "Reconciliation of GAAP to Non-GAAP Financial Measures" below.


                                                                                            
              
                DOCUSIGN, INC.


                                                                            
              
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                              
              
                (Unaudited)




                                                                           Three Months Ended                                                Nine Months Ended
                                                                   October 31,                                                      October 31,


                   (in thousands, except per
                    share data)                       2018                                        2017                                 2018                   2017

                                                                                                                                                            ---


     
                Revenue:



     Subscription                                            $
             169,426                                         $
              122,905                           $
          476,085      $
            347,305


      Professional services and
       other                                         8,959                                         7,684                                           25,152                        22,325



     Total revenue                                178,385                                       130,589                                          501,237                       369,630




     
                Cost of revenue:



     Subscription                                  28,709                                        22,335                                           84,204                        61,668


      Professional services and
       other                                        16,364                                         8,881                                           55,524                        25,130


      Total cost of revenue                         45,073                                        31,216                                          139,728                        86,798



                   Gross profit                    133,312                                        99,373                                          361,509                       282,832




     
                Operating expenses:


      Sales and marketing                          117,051                                        69,666                                          411,915                       203,300


      Research and development                      38,404                                        22,522                                          143,047                        68,997


      General and administrative                    36,274                                        19,528                                          170,242                        55,923




     Total expenses                               191,729                                       111,716                                          725,204                       328,220



                   Loss from operations           (58,417)                                     (12,343)                                        (363,695)                      (45,388)


      Interest expense                             (3,503)                                        (154)                                         (3,743)                        (474)


      Interest income and other
       income (expense), net                         3,395                                       (1,225)                                           4,165                           699



                   Loss before provision for
                    (benefit from) income
                    taxes                         (58,525)                                     (13,722)                                        (363,273)                      (45,163)


      Provision for (benefit
       from) income taxes                          (5,712)                                          783                                          (3,059)                          761



                   Net loss                                  $
             (52,813)                                       $
              (14,505)                        $
          (360,214)    $
            (45,924)



                   Net loss per share
                    attributable to common
                    stockholders, basic and
                    diluted                                    $
             (0.31)                                         $
              (0.45)                           $
          (2.90)      $
            (1.49)



                   Weighted-average number
                    of shares used in
                    computing net loss per
                    share attributable to
                    common stockholders,
                    basic and diluted              167,736                                        33,353                                          124,343                        31,604




                   Stock-based compensation expense included
                    in costs and expenses:


      Cost of revenue-
       subscription                                             $
             2,398                                             $
              228                            $
          13,941         $
             697


      Cost of revenue-
       professional services                         3,578                                           253                                           22,445                           742


      Sales and marketing                           22,338                                         1,959                                          151,610                         7,547


      Research and development                       9,919                                         1,042                                           64,546                         3,721


      General and administrative                    13,515                                         3,113                                          109,165                        10,806


                                                             
             
                DOCUSIGN, INC.


                                                 
              
               CONDENSED CONSOLIDATED BALANCE SHEETS


                                                              
             
                (Unaudited)




                   (in thousands, except share and
                    per share data)                                          October 31, 2018                                    January 31, 2018

                                                                                                                          ---


     
                Assets



     Current assets


      Cash and cash equivalents                                                                 $
              1,094,133                          $
      256,867



     Restricted cash                                                                     367                                569



     Accounts receivable                                                             130,611                            123,750


      Contract assets-current                                                          12,056                             14,260


      Prepaid expense and other
       current assets                                                                  28,344                             23,349




     Total current assets                                                          1,265,511                            418,795


      Property and equipment, net                                                      73,965                             63,019



     Goodwill                                                                        194,533                             37,306


      Intangible assets, net                                                           79,161                             14,148


      Deferred contract acquisition
       costs-noncurrent                                                                97,091                             75,535


      Other assets-noncurrent                                                           9,175                             11,170



                   Total assets                                                                 $
              1,719,436                          $
      619,973



                   Liabilities, Redeemable Convertible Preferred Stock
                    and Stockholders' Equity (Deficit)



     Current liabilities



     Accounts payable                                                                             $
              22,059                           $
      23,713



     Accrued expenses                                                                 22,669                             15,734



     Accrued compensation                                                             53,686                             50,852


      Contract liabilities-current                                                    316,619                            270,188



     Deferred rent-current                                                             2,029                              1,758


      Other liabilities-current                                                        17,574                             11,574



      Total current liabilities                                                       434,636                            373,819


      Convertible senior notes, net                                                   432,572


      Contract liabilities-noncurrent                                                   7,135                              7,736


      Deferred rent-noncurrent                                                         23,050                             23,044


      Deferred tax liability-
       noncurrent                                                                       2,500                              2,511


      Other liabilities-noncurrent                                                      9,374                              4,010




     Total liabilities                                                               909,267                            411,120



      Redeemable convertible preferred
       stock                                                                                -                           547,501



     Stockholders' equity (deficit)



     Preferred stock                                                                       -



     Common stock                                                                         16                                  4


      Additional paid-in capital                                                    1,676,180                            160,265


      Accumulated other comprehensive
       (loss) income                                                                  (3,493)                             3,403



     Accumulated deficit                                                           (862,534)                         (502,320)


      Total stockholders' equity
       (deficit)                                                                      810,169                          (338,648)



                   Total liabilities, redeemable
                    convertible preferred stock,
                    and stockholders' equity
                    (deficit)                                                                   $
              1,719,436                          $
      619,973


                                                                                        
              
                DOCUSIGN, INC.


                                                                       
              
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                         
              
                (Unaudited)




                                                                      Three Months Ended                                                Nine Months Ended
                                                             October 31,                                                       October 31,


                   (in thousands)                   2018                                     2017                                           2018              2017

                                                                                                                                                          ---

                   Cash flows from operating activities:



     Net loss                                            $
           (52,813)                                       $
              (14,505)                             $
       (360,214)    $
        (45,924)


      Adjustments to reconcile net loss to net cash used
       in operating activities


      Depreciation and amortization               10,343                                      8,318                                           26,024                          23,703


      Amortization of deferred
       contract acquisition and
       fulfillment costs                          10,743                                      7,731                                           29,889                          22,022


      Amortization of debt discount
       and transaction costs                       3,147                                                                                      3,147


      Stock-based compensation
       expense                                    51,748                                      6,595                                          361,707                          23,513



     Deferred income taxes                      (7,335)                                        58                                          (7,347)                             58



     Other                                      (1,204)                                     1,805                                          (2,079)                           (21)


      Changes in operating assets and liabilities



     Accounts receivable                       (14,019)                                     (146)                                           1,366                          12,962



     Contract assets                              1,625                                    (1,338)                                           2,774                         (2,313)


      Prepaid expenses and other
       current assets                              1,023                                    (3,472)                                         (2,383)                        (4,128)


      Deferred contract acquisition
       and fulfillment costs                    (22,206)                                  (12,023)                                         (52,545)                       (32,222)



     Other assets                                   667                                      (165)                                           2,002                           (333)



     Accounts payable                             (956)                                       726                                          (5,990)                        (5,545)



     Accrued expenses                             1,304                                      1,735                                            3,610                           1,218



     Accrued compensation                         1,811                                      3,227                                            2,171                         (1,753)



     Contract liabilities                        16,353                                     11,309                                           35,856                          30,445



     Deferred rent                                  574                                      (110)                                             277                           (174)



     Other liabilities                            3,456                                      1,873                                            3,684                           1,511


      Net cash provided by operating
       activities                                  4,261                                     11,618                                           41,949                          23,019


                   Cash flows from investing activities:


      Cash paid for acquisition, net
       of acquired cash                        (218,779)                                                                                 (218,779)


      Purchases of property and
       equipment                                 (8,576)                                   (4,603)                                        (19,096)                       (15,692)


      Proceeds from sale of business
       held for sale                                   -                                                                                                                      467



      Net cash used in investing
       activities                              (227,355)                                   (4,603)                                       (237,875)                        (15,225)


                   Cash flows from financing activities:


      Proceeds from issuance of
       convertible senior notes, net
       of initial purchasers'
       discounts and transaction costs           560,756                                                                                    560,756


      Purchase of capped calls related
       to issuance of convertible
       senior notes                             (67,563)                                                                                  (67,563)


      Proceeds from issuance of common
       stock in initial public
       offering, net of underwriting
       commissions                                     -                                                                                   529,305


      Proceeds from the exercise of
       stock options                               5,047                                      8,437                                           15,365                          21,946


      Payment of deferred offering
       costs                                       (170)                                                                                   (3,692)


      Payment of holdback on prior
       acquisition                                     -                                     (390)                                                                          (390)



      Net cash provided by financing
       activities                                498,070                                      8,047                                        1,034,171                          21,556


      Effect of foreign exchange on
       cash, cash equivalents and
       restricted cash                               362                                      (571)                                         (1,181)                          1,572


      Net increase in cash, cash
       equivalents and restricted cash           275,338                                     14,491                                          837,064                          30,922


      Cash, cash equivalents and
       restricted cash at beginning of
       period                                    819,162                                    207,675                                          257,436                         191,244



      Cash, cash equivalents and
       restricted cash at end of
       period                                            $
           1,094,500                                         $
              222,166                              $
       1,094,500     $
         222,166


                                                                                                 
             
                DOCUSIGN, INC.


                                                                             
              
               RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES


                                                                                                  
             
                (Unaudited)





     
                Reconciliation of gross profit and gross margin:




                                                                          Three Months Ended                                                  Nine Months Ended
                                                                  October 31,                                                        October 31,

                                                                                                                                         ---

                   (in thousands)                  2018                                2017                          2018                                    2017

                                                                                                                                                           ---

      GAAP gross profit                                   $
              133,312                                               $
              99,373                       $
              361,509     $
        282,832


      Add: Stock-based
       compensation                               5,976                                                 481                                               36,386                    1,439


      Add: Amortization of
       acquisition-related
       intangibles                                1,632                                               1,691                                                4,303                    5,079


      Add: Acquisition-related
       expenses                                     108                                                                                                     108



      Non-GAAP gross profit                               $
              141,028                                              $
              101,545                       $
              402,306     $
        289,350



      GAAP gross margin                    75
            %                                        76
           %                                        72
            %            77
            %


      Non-GAAP adjustments                  4
            %                                         2
           %                                         8
            %             1
            %


      Non-GAAP gross margin                79
            %                                        78
           %                                        80
            %            78
            %




      GAAP subscription gross
       profit                                             $
              140,717                                              $
              100,570                       $
              391,881     $
        285,637


      Add: Stock-based
       compensation                               2,398                                                 228                                               13,941                      697


      Add: Amortization of
       acquisition-related
       intangibles                                1,632                                               1,691                                                4,303                    5,079



      Non-GAAP subscription
       gross profit                                       $
              144,747                                              $
              102,489                       $
              410,125     $
        291,413



      GAAP subscription gross
       margin                              83
            %                                        82
           %                                        82
            %            82
            %


      Non-GAAP adjustments                  2
            %                                         1
           %                                         4
            %             2
            %


      Non-GAAP subscription
       gross margin                        85
            %                                        83
           %                                        86
            %            84
            %




      GAAP professional services
       and other gross loss                               $
              (7,405)                                             $
              (1,197)                     $
              (30,372)    $
        (2,805)


      Add: Stock-based
       compensation                               3,578                                                 253                                               22,445                      742


      Add: Acquisition-related
       expenses                                     108                                                                                                     108


      Non-GAAP professional
       services and other gross
       loss                                               $
              (3,719)                                               $
              (944)                      $
              (7,819)    $
        (2,063)



      GAAP professional services         (83)
            %                                      (16)
           %                                               (121)
       and other gross loss                                                                                                                                  %          (13)
            %


      Non-GAAP adjustments                 41
            %                                         4
           %                                        90
            %             4
            %


      Non-GAAP professional
       services and other gross
       loss                              (42)
            %                                      (12)
           %                                      (31)
            %           (9)
            %



     
                Reconciliation of operating expenses:




                                                                   Three Months Ended                                  Nine Months Ended
                                                           October 31,                                        October 31,


                   (in thousands)                    2018                             2017             2018                                2017

                                                                                                                                         ---

      GAAP sales and marketing                            $
              117,051                               $
              69,666                  $
             411,915 $
      203,300


      Less: Stock-based compensation             (22,338)                                      (1,959)                             (151,610)             (7,547)


      Less: Amortization of
       acquisition-related
       intangibles                                (2,257)                                      (1,015)                               (3,787)             (2,520)


      Less: Acquisition-related
       expenses                                      (68)                                                                               (68)



      Non-GAAP sales and marketing                         $
              92,388                               $
              66,692                  $
             256,450 $
      193,233



      GAAP sales and marketing as a
       percentage of revenue                 66
            %                                  53
           %                          82
            %        55
            %


      Non-GAAP sales and marketing
       as a percentage of revenue            52
            %                                  51
           %                          51
            %        52
            %




      GAAP research and development                        $
              38,404                               $
              22,522                  $
             143,047  $
      68,997


      Less: Stock-based compensation              (9,919)                                      (1,042)                              (64,546)             (3,721)


      Less: Acquisition-related
       expenses                                     (302)                                                                              (302)



      Non-GAAP research and
       development                                         $
              28,183                               $
              21,480                   $
             78,199  $
      65,276



      GAAP research and development
       as a percentage of revenue            22
            %                                  17
           %                          29
            %        19
            %


      Non-GAAP research and
       development as a percentage of
       revenue                               16
            %                                  16
           %                          16
            %        18
            %




      GAAP general and administrative                      $
              36,274                               $
              19,528                  $
             170,242  $
      55,923


      Less: Stock-based compensation             (13,515)                                      (3,113)                             (109,165)            (10,806)


      Less: Acquisition-related
       expenses                                   (1,290)                                                                            (1,290)



      Non-GAAP general and
       administrative                                      $
              21,469                               $
              16,415                   $
             59,787  $
      45,117



      GAAP general and administrative
       as a percentage of revenue            20
            %                                  15
           %                          34
            %        15
            %


      Non-GAAP general and
       administrative as a percentage
       of revenue                            12
            %                                  13
           %                          12
            %        12
            %



     
                Reconciliation of income (loss) from operations and operating margin:




                                                                        Three Months Ended                                  Nine Months Ended
                                                                October 31,                                        October 31,


                   (in thousands)               2018                                 2017             2018                             2017

                                                                                                                                     ---

      GAAP operating loss                              $
              (58,417)                                $
      (12,343)                       $
            (363,695)    $
      (45,388)


      Add: Stock-based
       compensation                           51,748                                            6,595                              361,707                    23,513


      Add: Amortization of
       acquisition-related
       intangibles                             3,889                                            2,706                                8,090                     7,599


      Add: Acquisition-related
       expenses                                1,768                                                                                1,768



      Non-GAAP operating
       income (loss)                                    $
              (1,012)                                 $
      (3,042)                          $
             7,870     $
      (14,276)



      GAAP operating margin                     (33)                                       (9)
        %                      (73)
            %                     (12)
                                                   %                                                                                                            %


      Non-GAAP adjustments              32
            %                                         7
        %                        75
            %              8
            %


      Non-GAAP operating
       margin (loss)                   (1)
            %                                       (2)
        %                         2
            %            (4)
            %



     
                Reconciliation of net income (loss) and net income (loss) per share, basic and diluted:




                                                                           Three Months Ended                              Nine Months Ended
                                                                   October 31,                                    October 31,

                                                                                                                      ---

                   (in thousands, except per
                    share data)                       2018                                        2017              2018                     2017

                                                                                                                                           ---


     GAAP net loss                                          $
              (52,813)                          $
       (14,505)                          $
          (360,214)    $
       (45,924)


      Add: Stock-based
       compensation                                 51,748                                         6,595                       361,707                          23,513


      Add: Amortization of
       acquisition-related
       intangibles                                   3,889                                         2,706                         8,090                           7,599


      Add: Acquisition-related
       expenses                                      1,839                                                                      1,839


      Add: Amortization of debt
       discount and issuance costs                   3,147                                                                      3,147


      Less: Tax benefit from
       SpringCM acquisition(1)                     (7,369)                                                                   (7,369)



      Non-GAAP net income (loss)                                  $
              441                            $
       (5,204)                              $
          7,200     $
       (14,812)






     
                Numerator:


      Non-GAAP net income (loss)                                  $
              441                            $
       (5,204)                              $
          7,200     $
       (14,812)


      Less: preferred stock
       accretion                                         -                                        (376)                        (353)                        (1,097)


      Less: net income allocated to
       participating securities                          -                                                                   (1,427)


      Non-GAAP net income (loss)
       attributable to common
       stockholders                                               $
              441                            $
       (5,580)                              $
          5,420     $
       (15,909)






     
                Denominator:


      Weighted-average common
       shares outstanding, basic                   167,736                                        33,353                       124,343                          31,604


      Effect of dilutive securities                 24,490                                                                     24,554


      Non-GAAP weighted-average
       common shares outstanding,
       diluted                                     192,226                                        33,353                       148,897                          31,604




      GAAP net loss per share,
       basic and diluted                                       $
              (0.31)                            $
       (0.45)                             $
          (2.90)      $
       (1.49)


      Non-GAAP net income (loss)
       per share, basic                               0.00                                        (0.17)                         0.04                          (0.50)


      Non-GAAP net income (loss)
       per share, diluted                             0.00                                        (0.17)                         0.04                          (0.50)




              
                (1)              Represents a tax benefit
                                               related to the release of a
                                               portion of our deferred tax
                                               asset valuation allowance
                                               resulting from the SpringCM
                                               Acquisition.



     
                Computation of free cash flow:




                                                             Three Months Ended                          Nine Months Ended
                                                    October 31,                              October 31,


                   (in thousands)          2018                               2017         2018                              2017

                                                                                                                           ---

      Net cash provided
       by operating
       activities                                   $
              4,261                            $
              11,618                $
        41,949 $
     23,019


      Less: purchase of
       property and
       equipment                        (8,576)                                    (4,603)                             (19,096)       (15,692)



      Non-GAAP free
       cash flow                                  $
              (4,315)                            $
              7,015                $
        22,853  $
     7,327



     
                Computation of billings:




                                                           Three Months Ended                        Nine Months Ended
                                                   October 31,                              October 31,


                   (in thousands)          2018                                   2017        2018                   2017

                                                                                                                   ---


     Revenue                                   $
          178,385                          $
     130,589                       $
        501,237  $
     369,630


      Add: Contract
       liabilities and
       refund liability,
       end of period                    330,060                                  226,836                 330,060                 226,836


      Less: Contract
       liabilities and
       refund liability,
       beginning of
       period                         (300,426)                               (214,405)               (282,943)               (195,501)


      Add: Contract
       assets and
       unbilled accounts
       receivable,
       beginning of
       period                            16,196                                   11,381                  16,899                  10,095


      Less: Contract
       assets and
       unbilled accounts
       receivable, end of
       period                          (15,229)                                (12,678)               (15,229)               (12,678)


      Less: Contract
       liabilities and
       refund liability
       contributed by the
       acquisition of
       SpringCM                        (11,002)                                                       (11,002)



      Non-GAAP billings                         $
          197,984                          $
     141,723                       $
        539,022  $
     398,382

View original content to download multimedia:http://www.prnewswire.com/news-releases/docusign-announces-third-quarter-fiscal-2019-financial-results-300761551.html

SOURCE DocuSign, Inc.