SINA Reports First Quarter 2019 Unaudited Financial Results

BEIJING, May 23, 2019 /PRNewswire/ -- SINA Corporation (the "Company" or "SINA") (NASDAQ: SINA), a leading online media company serving China and the global Chinese communities, today announced its unaudited financial results for the first quarter ended March 31, 2019.

First Quarter 2019 Highlights

    --  Both net revenues and non-GAAP net revenues increased 8% year-over-year
        to $475.1 million and $472.5 million.
    --  Advertising revenues increased 6% year-over-year to $388.0 million.
    --  Non-advertising revenues increased 18% year-over-year to $87.1 million.
        Non-GAAP non-advertising revenues increased 19% year-over-year to $84.5
        million.
    --  Income from operations increased 19% year-over-year to $86.9 million.
        Non-GAAP income from operations increased 21% year-over-year to $114.2
        million.
    --  Net income attributable to SINA was $33.1 million, or $0.46 for diluted
        net income per share attributable to SINA's ordinary shareholders.
        Non-GAAP net income attributable to SINA was $28.9 million, or $0.40 for
        non-GAAP diluted net income per share attributable to SINA's ordinary
        shareholders.

First Quarter 2019 Financial Results

For the first quarter of 2019, SINA reported net revenues of $475.1 million, an increase of 8% compared to $440.8 million for the same period last year. Non-GAAP net revenues for the first quarter of 2019 were $472.5 million, an increase of 8% compared to $438.1 million for the same period last year.

Advertising revenues for the first quarter of 2019 were $388.0 million, an increase of 6% compared to $367.1 million for the same period last year, primarily driven by an increase of $38.2 million, or 13% growth in Weibo advertising and marketing revenues and partially offset by a decrease of portal advertising revenues.

Non-advertising revenues for the first quarter of 2019 were $87.1 million, an increase of 18% compared to $73.7 million for the same period last year. Non-GAAP non-advertising revenues for the first quarter of 2019 were $84.5 million, an increase of 19% compared to $71.1 million for the same period last year. The year-over-year growth in non-advertising revenues was mainly attributable to the revenues derived from Weibo's live streaming business acquired in the fourth quarter of 2018 and increased revenues generated from SINA fin-tech businesses.

Gross margin for the first quarter of 2019 was 76%, compared to 75% for the same period last year. Advertising gross margin for the first quarter of 2019 was 78%, compared to 77% for the same period last year. Non-advertising gross margin for the first quarter of 2019 was 64%, compared to 65% for the same period last year.

Operating expenses for the first quarter of 2019 totaled $272.7 million, compared to $258.8 million for the same period last year. Non-GAAP operating expenses for the first quarter of 2019 totaled $245.3 million, compared to $237.3 million for the same period last year.

Income from operations for the first quarter of 2019 was $86.9 million, compared to $73.3 million for the same period last year. Operating margin was 18%, compared to 17% for the same period last year. Non-GAAP income from operations for the first quarter of 2019 was $114.2 million, compared to $94.6 million for the same period last year. Non-GAAP operating margin was 24%, compared to 22% for the same period last year.

Non-operating income for the first quarter of 2019 was $77.7 million, compared to $22.6 million for the same period last year. Non-operating income for the first quarter of 2019 included (i) an $80.8 million net gain on sale of investments, fair value changes and impairment on investments, which is excluded under non-GAAP measure; (ii) a $13.1 million net interest and other income; and (iii) a $16.3 million net loss from equity method investments, which is reported one quarter in arrears. Non-operating income for the first quarter of 2018 mainly included (i) a $17.1 million net interest and other income; and (ii) a $7.2 million net gain on sale of investments, fair value changes and impairment on investments, which is excluded under non-GAAP measure.

Income tax expenses for the first quarter of 2019 were $65.2 million, compared to $18.8 million for the same period last year, largely attributable to the deferred tax charges recognized from the fair value changes of investments.

Net income attributable to SINA's ordinary shareholders for the first quarter of 2019 was $33.1 million, compared to $28.7 million for the same period last year. Diluted net income per share attributable to SINA's ordinary shareholders for the first quarter of 2019 was $0.46, compared to $0.38 for the same period last year. Non-GAAP net income attributable to SINA's ordinary shareholders for the first quarter of 2019 was $28.9 million, compared to $35.2 million for the same period last year. Non-GAAP diluted net income per share attributable to SINA's ordinary shareholders for the first quarter of 2019 was $0.40, compared to $0.47 for the same period last year.

As of March 31, 2019, SINA's cash, cash equivalents and short-term investments totaled $2.1 billion, compared to $2.3 billion as of December 31, 2018. The decrease of SINA's cash, cash equivalents and short-term investments mainly resulted from continued investment activities. For the first quarter of 2019, net cash provided by operating activities was $93.5 million, capital expenditures totaled $10.0 million, and depreciation and amortization expenses amounted to $11.1 million.

Non-GAAP Measures

This release contains the following non-GAAP financial measures: non-GAAP net revenues, non-GAAP non-advertising revenues, non-GAAP advertising and non-advertising gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income attributable to SINA's ordinary shareholders and non-GAAP diluted net income per share attributable to SINA's ordinary shareholders. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company's financial performance prepared in accordance with U.S. GAAP. The Company's non-GAAP financial measures may be defined differently than similar terms used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures.

The Company's non-GAAP financial measures exclude recognition of deferred revenues related to the license granted to Leju, stock-based compensation, amortization of intangible assets, goodwill and acquired intangibles impairment, adjustment for non-GAAP to GAAP reconciling items on the share of equity method investments, gain (loss) on sale of investment, deemed disposal, fair value changes and impairment on investment, and income tax effects of above non-GAAP to GAAP reconciling items and adjustment for non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests and amortization of convertible debt issuance cost. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.

Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Management compensates for these limitations by also considering the Company's financial results prepared in accordance with U.S. GAAP. Reconciliations of the Company's non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."

Conference Call

SINA will host a conference call from 8:10 a.m. - 8:40 a.m. Eastern Time on May 23, 2019 (or 8:10 p.m. - 8:40 p.m. Beijing Time on May 23, 2019) to present an overview of the Company's financial performance and business operations. A live webcast of the call will be available through the Company's corporate website at http://ir.sina.com. The conference call can be accessed as follows:



     US:                       
        +1 845 675 0438



     Hong Kong:                 
        +852 3018 6776



     China:                       
        400 120 0654



     International:              
        +65 6713 5440



     Passcode for all regions:              3264429

A replay of the conference call will be available through morning Eastern Time May 31, 2019. The dial-in number is +61 2 9003 4211. The passcode for the replay is 3264429.

About SINA

SINA is a leading online media company serving China and the global Chinese communities. Its digital media network of SINA.com (portal), SINA mobile (mobile portal and mobile apps) and Weibo (social media) enables internet users to access professional media and user generated content in multi-media formats from personal computers and mobile devices and share their interests with friends and acquaintances.

SINA.com offers distinct and targeted professional content on each of its region-specific websites and a full range of complementary offerings. SINA mobile provides news information, professional and entertainment content customized for mobile users through mobile applications and mobile portal site SINA.cn.

Weibo is a leading social media platform for people to create, distribute and discover content. Based on an open platform architecture, Weibo provides unprecedented and simple way for people and organizations to publicly express themselves in real time, interact with others on a massive global platform and stay connected with the world.

Through these properties and other product lines, SINA offer an array of online media and social media services to its users to create a rich canvas for businesses and advertisers to effectively connect and engage with their targeted audiences.

Safe Harbor Statement

This press release contains forward-looking statements that relate to, among other things, SINA's expected financial performance and SINA's strategic and operational plans (as described, without limitation, in quotations from management in this press release). SINA may also make forward-looking statements in the Company's periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "confidence," "estimates" and similar statements. SINA assumes no obligation to update the forward-looking statements in this press release and elsewhere. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to failure to meet internal or external expectations of future performance given the rapidly evolving markets; condition of the global financial and credit market; the uncertain regulatory landscape in China; fluctuations in the Company's quarterly operating results; the Company's reliance on online advertising sales and value-added services for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize new features and products, including portal, Weibo and fin-tech products; failure to enter and develop the small and medium enterprise market by the Company or through cooperation with other parties, such as Alibaba; failure to successfully integrate acquired businesses; risks associated with the Company's investments, including adverse impacts on our financial results from equity pick-up, fair value changes and impairment; and failure to compete successfully against new entrants and established industry competitors. Further information regarding these and other risks is included in SINA's 2018 annual reports on Form 20-F and other filings with the Securities and Exchange Commission.

Contact:

Investor Relations
SINA Corporation
Phone: +86 10 5898 3336
Email: ir@staff.sina.com.cn


                                                                                                                                                     
              
                SINA CORPORATION


                                                                                                                                
              
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                                                    
              
                (U.S. Dollars in thousands, except per share data)




                                                                                                                                                               
              
                Three months ended



                                                                                                                                                       
              
                
                  March 31,           
     
     
     March 31,   
     
     December 31,



                                                                                                                                                                                                    2019                       2018                      2018




          
                Net revenues:



          
                    Advertising                                                                                                                                                         $388,025                   $367,081                  $484,307



          
                    Non-advertising                                                                                                                                                       87,114                     73,671                    88,707



                                                                                                                                                                                                 475,139                    440,752                   573,014




          
                Cost of revenues(1):



          
                    Advertising                                                                                                                                                           84,379                     83,115                    85,048



          
                    Non-advertising                                                                                                                                                       31,144                     25,592                    37,997



                                                                                                                                                                                                 115,523                    108,707                   123,045




          
                Gross profit                                                                                                                                                             359,616                    332,045                   449,969






          
                Operating expenses:



          
                    Sales and marketing (1)                                                                                                                                              145,478                    139,687                   191,208



          
                    Product development (1)                                                                                                                                               94,049                     85,137                    85,383



          
                    General and administrative (1)                                                                                                                                        33,160                     33,932                    30,633



          
                    Goodwill and acquired intangibles impairment                                                                                                                               -                                             12,691



                                                                                                                                                                                                 272,687                    258,756                   319,915




          
                Income from operations                                                                                                                                                    86,929                     73,289                   130,054






          
                Non-operating income (loss):



          
                   Loss from equity method investments                                                                                                                                  (16,253)                   (1,772)                  (4,731)



          
                   Gain (loss) on sale of investments, fair value changes and                                                                                                             80,806                      7,226                  (22,960)
      impairment on investments, net



          
                   Interest and other income, net                                                                                                                                         13,102                     17,098                    15,090



                                                                                                                                                                                                  77,655                     22,552                  (12,601)





          
                Income before income taxes                                                                                                                                               164,584                     95,841                   117,453



          
                Income tax expense                                                                                                                                                      (65,235)                  (18,750)                 (14,347)






          
                Net income                                                                                                                                                                99,349                     77,091                   103,106



          
                   Less: Net income attributable to non-controlling interests                                                                                                             66,266                     48,397                    86,729






          
                Net income attributable to SINA's ordinary shareholders                                                                                                                  $33,083                    $28,694                   $16,377








          
                Basic net income per share                                                                                                                                                 $0.48                      $0.40                     $0.24




          
                Diluted net income per share (2)                                                                                                                                           $0.46                      $0.38                     $0.22






          
                Shares used in computing basic net income per share                                                                                                                       69,461                     71,440                    69,235





          
                Shares used in computing diluted net income per share                                                                                                                     69,759                     74,036                    69,666









          
                (1)Stock-based compensation in each category:


                                                                                                                                                                                                  $2,536                     $2,541                      $922


                 Cost of revenues


                                                                                                                                                                                                   5,620                      4,880                     3,174


                 Sales and marketing


                                                                                                                                                                                                   9,654                      7,487                     4,403


                 Product development


                                                                                                                                                                                                  10,978                      7,408                     8,834


                 General and administrative





          
                (2)Net income attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments.


                                                                                   
              
                SINA CORPORATION


                                                                   
              
                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                             
              
                (U.S. Dollars in thousands)




                                                                                                                                    
          
     March 31,            
     
     December 31,


                                                                                                                                                             2019                     2018



                                
              
                Assets


     
     
      Current assets:


     
     
      Cash and cash equivalents                                                                                                                    $1,404,548               $1,545,800


     
     
      Short-term investments                                                                                                                          666,244                  799,534


     
     
      Restricted cash                                                                                                                                 148,774                   97,032


     
     
      Accounts receivable, net                                                                                                                        601,329                  527,897


     
     
      Financing receivables, net (1)                                                                                                                  101,151


     
     
      Prepaid expenses and other current assets                                                                                                       560,800                  362,435



     
     
            Subtotal                                                                                                                                3,482,846                3,332,698





          Property and equipment, net                                                                                                                     267,801                  262,846


          Operating lease right-of-use assets, net
           (2)                                                                                                                                             35,539


          Goodwill and intangible assets, net                                                                                                             325,322                  319,575


     
     
      Long-term investments                                                                                                                         2,122,667                1,889,843


     
     
      Other assets                                                                                                                                    160,616                   81,127



     
     
      Total assets                                                                                                                                 $6,394,791               $5,886,089





                 
              
                Liabilities and Shareholders' Equity


     
     
      Current liabilities:


     
     
      Accounts payable                                                                                                                               $198,159                 $172,562


     
     
      Amount due to customers                                                                                                                         116,634                   97,032


     
     
      Accrued expenses and other current liabilities                                                                                                  632,350                  540,807


     
     
      Short-term bank loan                                                                                                                             85,420                   78,229


     
     
      Deferred revenues                                                                                                                               175,116                  139,306


     
     
      Short-term operating lease liabilities (2)                                                                                                       13,213


     
     
      Funding debts  (1)                                                                                                                               24,969


     
     
      Income taxes payable                                                                                                                             87,432                  115,725


     
     
           Subtotal                                                                                                                                 1,333,293                1,143,661





     
     
      Convertible debt                                                                                                                                885,158                  884,123


          Long-term funding debts(1)                                                                                                                       75,841


          Long-term deferred revenues                                                                                                                      41,043                   43,652


          Long-term operating lease liabilities(2)                                                                                                         23,649


          Other long-term liabilities                                                                                                                      93,190                   51,781



     
     
           Total liabilities                                                                                                                        2,452,174                2,123,217




     
     
      Shareholders' equity


     
     
      SINA shareholders' equity                                                                                                                     2,794,890                2,717,791


     
     
      Non-controlling interests                                                                                                                     1,147,727                1,045,081



     
     
           Total shareholders' equity                                                                                                               3,942,617                3,762,872




          Total liabilities and shareholders' equity                                                                                                   $6,394,791               $5,886,089





         (1) In 2019, the Company set up few trusts, which were administered by third-party trust company
           to invest in consumer loans to the individual borrowers recommended by the Company. The trusts
           are considered as variable interest entities under ASC 810. Accordingly, the financing
           receivables due from the borrowers and the loan payables to the third party investors of the
           trust units are recorded on the Company's consolidated balance sheet as financing receivables
           and funding debts, respectively.




         (2) The Company adopted the new leasing guidance (ASU 2016-2) started from January 1, 2019,
           which requires that a lessee recognize the assets and liabilities that arise from operating
           leases. The Company recognized a right-of-use asset and a liability relating to lease payments
           (the Lease Liability) in the statements of financial position for lease contracts having terms
           beyond 12 months period.


                                                            
             
             SINA CORPORATION


                                                    
              
            UNAUDITED ADDITIONAL INFORMATION


                                                       
              
            (U.S. Dollars in thousands)




                                             
      
      Three months ended



                                            
      
      March 31,                         
              
             December 31,



                                                              2019                                                      2018      2018






     
               Net revenues



     
               Portal:


                  Portal Advertising                       $46,896                                                   $64,132   $67,377


                  Other                                     34,916                                                    26,774    27,300



                                                            81,812                                                    90,906    94,677


     
               Subtotal





     
               Weibo:


                  Advertising and
                   marketing                               341,141                                                   302,949   417,016


                  Weibo VAS                                 58,036                                                    46,934    64,859



                                                           399,177                                                   349,883   481,875


     
                   Subtotal





     Elimination                                          (5,850)                                                     (37)  (3,538)



                                                          $475,139                                                  $440,752  $573,014






     
               Cost of revenues



     
               Portal:


                  Portal Advertising                       $21,660                                                   $29,373   $29,180


                  Other                                     16,884                                                    16,469    14,377



                                                            38,544                                                    45,842    43,557


     
               Subtotal




                  Weibo                                     82,817                                                    62,902    82,940





     Elimination                                          (5,838)                                                     (37)  (3,452)



                                                          $115,523                                                  $108,707  $123,045






     
               Gross margin


                                                               53%                                                      50%      54%

                                     Portal


                                                               79%                                                      82%      83%

                                     Weibo


                                                               76%                                                      75%      79%


                                                                                                                                                                                                                                                                                  
          
                SINA CORPORATION


                                                                                                                                                                                                                                                                  
              
          UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS


                                                                                                                                                                                                                                                                   
              
          (U.S. Dollars in thousands, except per share data)






                                                                                                                                                                                                                                           
      
               Three months ended

                                                                                                                                                                                                                                                     ---

                                                                                                                                                                                                                   
      
       March 31, 2019                                        
        
                March 31, 2018                         
       
       December 31, 2018



                                                                                                                                                                                                                                                                                                
              
                Non-GAAP                                                                  
      
          Non-GAAP                                                                   
     
          Non-GAAP


                                                                                                                                                                                                                  
      
       Actual          
      
       Adjustments                                     
              
                Results            
       
         Actual        
     
     Adjustments                 
      
          Results          
     
     Actual         
     
     Adjustments                       
     
          Results






     
     Advertising revenues                                                                                                                                                                                             $388,025                                                                                           $388,025                    $367,081                                                   $367,081           $484,307                                                          $484,307



     
     Non-advertising revenues                                                                                                                                                                                           87,114                        (2,609)                      (a)                                     84,505                      73,671                  (2,609)     (a)                    71,062             88,707                    (2,609)         (a)                     86,098




     
     Net revenues                                                                                                                                                                                                     $475,139                       $(2,609)                                                            $472,530                    $440,752                 $(2,609)                          $438,143           $573,014                   $(2,609)                               $570,405





                                                                                                                                                                                                                                                        (2,609)                      (a)                                                                                       (2,609)     (a)                                                               (2,609)         (a)


                                                                                                                                                                                                                                                          2,536                       (b)                                                                                         2,541      (b)                                                                   922          (b)




     
     Gross profit                                                                                                                                                                                                     $359,616                          $(73)                                                            $359,543                    $332,045                    $(68)                          $331,977           $449,969                   $(1,687)                               $448,282





                                                                                                                                                                                                                                                                                                                                                                                                                                                            (16,411)         (b)


                                                                                                                                                                                                                                                       (26,252)                      (b)                                                                                      (19,775)     (b)                                                               (2,177)         (c)


                                                                                                                                                                                                                                                        (1,124)                      (c)                                                                                       (1,635)     (c)                                                              (12,691)         (d)



     
     Operating expenses                                                                                                                                                                                               $272,687                      $(27,376)                                                            $245,311                    $258,756                $(21,410)                          $237,346           $319,915                  $(31,279)                               $288,636





                                                                                                                                                                                                                                                                                                                                                                                                                                                             (2,609)        (a)


                                                                                                                                                                                                                                                        (2,609)                      (a)                                                                                       (2,609)     (a)                                                                17,333          (b)


                                                                                                                                                                                                                                                         28,788                       (b)                                                                                        22,316      (b)                                                                 2,177          (c)


                                                                                                                                                                                                                                                          1,124                       (c)                                                                                         1,635      (c)                                                                12,691          (d)



     
     Income from operations                                                                                                                                                                                            $86,929                        $27,303                                                             $114,232                     $73,289                  $21,342                            $94,631           $130,054                    $29,592                                $159,646





                                                                                                                                                                                                                                                                                                                                                                                                                                                             (2,609)        (a)


                                                                                                                                                                                                                                                        (2,609)                      (a)                                                                                       (2,609)     (a)                                                                17,333          (b)


                                                                                                                                                                                                                                                         28,788                       (b)                                                                                        22,316      (b)                                                                 2,177          (c)


                                                                                                                                                                                                                                                          1,124                       (c)                                                                                         1,635      (c)                                                                12,691          (d)


                                                                                                                                                                                                                                                         15,307                       (e)                                                                                         (451)     (e)                                                                 4,797          (e)


                                                                                                                                                                                                                                                       (80,806)                      (f)                                                                                       (7,226)     (f)                                                                22,960         (f)


                                                                                                                                                                                                                                                        (7,436)                     (g)                                                                                        (8,183)     (g)                                                              (14,929)         (g)


                                                                                                                                                                                                                                                          1,035                       (h)                                                                                         1,035     (h)                                                                  1,035          (h)


                                                                                                                                                                                                                                                         40,367                       (i)                                                                                            21      (i)                                                               (2,138)         (i)



     
     Net income attributable to SINA's ordinary shareholders                                                                                                                                                           $33,083                       $(4,230)                                                             $28,853                     $28,694                   $6,538                            $35,232            $16,377                    $41,317                                 $57,694








     
     Diluted net income per share *                                                                                                                                                                                      $0.46                                                                                              $0.40                       $0.38                                                      $0.47              $0.22                                                             $0.80






     
     Shares used in computing diluted net income  per share                                                                                                                                                             69,759                                                                                             69,759                      74,036                                                     74,036             69,666                        960          (j)                     70,626







     
     Gross margin - advertising                                                                                                                                                                                            78%                            1%                                                                 79%                        77%                      1%                               78%               82%                        1%                                    83%




     
     Gross margin - non-advertising                                                                                                                                                                                        64%                           -1%                                                                 63%                        65%                     -1%                               64%               57%                       -1%                                    56%




     
     Operating margin                                                                                                                                                                                                      18%                            6%                                                                 24%                        17%                      5%                               22%               23%                        5%                                    28%








     
     (a)  To exclude the recognition of deferred revenue related to the license granted to Leju.



     
     (b)  To exclude stock-based compensation.



     
     (c)  To adjust amortization of intangible assets.



     
     (d)  To exclude goodwill and acquired intangibles impairment.



     
     (e)  To exclude non-GAAP to GAAP reconciling items on the share of e
              
              
                quity method investments, net of share of amortization of intangibles not on their books.



     
     (f)  To exclude (gain) loss on sale of investments, (gain) loss on deemed disposal, fair value changes and impairment on investments, net.



     
     (g)  To exclude non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests.



     
     (h)  To exclude the amortization of convertible debt issuance cost.



     
     (i)  To exclude the provision (benefit) for income tax related to item (c), (d) and (f). Other non-GAAP to GAAP reconciling items have no income tax effect.**



     
     (j)  To adjust the number of shares for dilution resulted from convertible debt and unvested equity granted.




      *       
              Net income attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments.


        **               The Company considered the tax implication arising from the reconciliation items, and those items recorded in entities in tax free jurisdictions were without relevant tax implications.
                          For impairment on investments, valuation allowances were made for those differences the Company does not expect they can be realized in the foreseeable future.





     
     UNAUDITED RECONCILIATION OF SINA'S SHARE OF EQUITY INVESTMENTS' NON-GAAP TO GAAP RESULTS***




                                                                                                                                                                                                                                           
      
               Three months ended

                                                                                                                                                                                                                                                     ---

                                                                                                                                                                                                                   
      
       March 31, 2019                                        
        
                March 31, 2018                         
       
       December 31, 2018



                                                                                                                                                                                                                  
      
       Actual          
      
       Adjustments                                                        Non-GAAP Results        
       
         Actual        
     
     Adjustments                      Non-GAAP Results      
     
     Actual         
     
     Adjustments                           Non-GAAP Results





              
              
                To exclude stock-based compensation                                                                                                                                                                                    $287                                                                                                                    $584                                                                           $350


              
              
                To exclude amortization of intangible


              
              
                  assets resulting from business acquisitions                                                                                                                                                                         1,062                                                                                                                   1,123                                                                          1,062


              
              
                To exclude loss on disposal and                                                                                                                                                                                       6,713                                                                                                                   1,669
                impairment on investments


              
              
                To exclude (gain) loss resulting from the                                                                                                                                                                             7,915                                                                                                                 (3,339)                                                                         4,062
                fa
              
              
                ir value changes in  investments, net


              
              
                To exclude tax impacts related to                                                                                                                                                                                     (248)                                                                                                                  (178)                                                                         (248)
                amortization of intangible assets


              
              
                Earning (loss) from equity method                                                                                                                                                   $(16,675)                       $15,729                                                               $(946)                   $(2,082)                  $(141)                          $(2,223)          $(5,160)                    $5,226                                     $66
                investments, net


              
              
                
                  Share of amortization of equity investments' intangibles not on their books                                                                                                358                          (358)                                                                                            224                    (224)                                                 367                      (367)


              
              
                
                  Share of tax impacts related to amortization of equity investments' intangibles not on their books                                                                          64                           (64)                                                                                             86                     (86)                                                  62                       (62)


                                                                                                                                                                                                                        $(16,253)                       $15,307                                                               $(946)                   $(1,772)                  $(451)                          $(2,223)          $(4,731)                    $4,797                                     $66







              
              
                *** Earning (loss) from equity method investments is recorded one quarter in arrears.

View original content:http://www.prnewswire.com/news-releases/sina-reports-first-quarter-2019-unaudited-financial-results-300855798.html

SOURCE SINA Corporation