Salesforce Announces Record First Quarter Fiscal 2020 Results

SAN FRANCISCO, June 4, 2019 /PRNewswire/ -- Salesforce (NYSE: CRM), the global leader in CRM, today announced results for its fiscal first quarter ended April 30, 2019.

"I am thrilled with our results this quarter, and I am especially excited to have delivered record revenue in Q1 and operating cash flow of almost $2 billion, up 34% year-over-year," said Marc Benioff, chairman and co-CEO, Salesforce. "We have a massive opportunity in front of us and are well-positioned for long-term growth as the world's #1 CRM."

"Our strong revenue growth in the quarter reflects the strength of our business and the tremendous demand we're seeing from customers worldwide," said Keith Block, co-CEO, Salesforce. "Companies of every size and industry are undergoing a digital transformation to better serve their customers and they are choosing Salesforce as their partner."

Salesforce delivered the following results for its fiscal first quarter:

Revenue: Total first quarter revenue was $3.74 billion, an increase of 24% year-over-year, and 26% in constant currency. Subscription and support revenues were $3.50 billion, an increase of 24% year-over-year. Professional services and other revenues were $241 million, an increase of 23% year-over-year.

Earnings per Share: First quarter GAAP diluted earnings per share was $0.49, and non-GAAP diluted earnings per share was $0.93. Mark-to-market accounting of the company's strategic investments, required by ASU 2016-01, benefited GAAP diluted earnings per share by $0.27 based on the US tax rate of 25% and non-GAAP diluted earnings per share by $0.27 based on our non-GAAP tax rate of 22.5%.

Cash: Cash generated from operations for the first quarter was $1.97 billion, an increase of 34% year-over-year. Total cash, cash equivalents and marketable securities ended the first quarter at $6.38 billion.

Remaining Performance Obligation: Remaining performance obligation ended the first quarter at approximately $24.9 billion, an increase of 22% year-over-year. This includes approximately $500 million related to the remaining performance obligation from MuleSoft. Current remaining performance obligation ended the first quarter at approximately $11.8 billion, an increase of 23% year-over-year, 24% in constant currency.

As of June 4, 2019, the company is initiating revenue, earnings per share and current remaining performance obligation growth guidance for its second quarter of fiscal year 2020. For the full fiscal year 2020, the company is maintaining its revenue and operating cash flow guidance, and raising its non-GAAP earnings per share guidance, previously provided April 15, 2019. The company is also raising its GAAP earnings per share guidance previously provided on March 4, 2019. The guidance below assumes no change to the value of our strategic investment portfolio resulting from ASU 2016-01 as it is not possible to forecast future gains and losses. While historically our investment portfolio has had a positive impact on our financial results, that may not be true for future periods, particularly in periods of significant market fluctuations that affect the publicly traded companies within our strategic investment portfolio. The impact of future gains or losses from our strategic portfolio could be material. In addition, the guidance below is based on estimated GAAP tax rates that reflect the company's currently available information, and excludes forecasted discrete tax items such as excess tax benefits from stock-based compensation. The GAAP tax rates may fluctuate due to future acquisitions or other transactions.


                        
       
           
                Q2 FY20    
       
         
              Full Year FY20

                        
       
           
                Guidance     
       
         
               Guidance




     Revenue                 
           $3.94 - $3.95 billion         
         $16.10 - $16.25 billion


      Y/Y Growth                                        20%                             21% - 22%


      GAAP (loss)
       earnings per
       share              
         ($0.08) - ($0.07)                          
            $0.78 - $0.80


      Non-GAAP
       earnings per
       share                         
            $0.46 - $0.47                
            $2.88 - $2.90


      Operating Cash
       Flow Growth (Y/
       Y)                                               N/A                             20% - 21%


      Current Remaining
       Performance
       Obligation
       Growth (Y/Y)                              20% to 21%                                  N/A

The following is a per share reconciliation of GAAP diluted earnings per share to non-GAAP diluted earnings per share guidance for the next quarter and the full year:


                                                   Fiscal 2020


                                        Q2                              FY20



      GAAP (loss) earnings       ($0.08) -
       per share range*            ($0.07)                   
     $0.78 - $0.80



     Plus


      Amortization of
       purchased
       intangibles                           $
       0.16                              $
        0.60


      Stock-based expense                    $
       0.49                              $
        1.87



     Less


      Income tax effects
       and adjustments**                   $
       (0.11)                           $
        (0.37)



      Non-GAAP diluted
       earnings per
       share***            
     $0.46 - $0.47                   
     $2.88 - $2.90




      Shares used in
       computing basic net
       (loss) income per
       share (millions)                778                                   781


      Shares used in
       computing diluted
       net income per
       share (millions)                805                                   807



               * The Company's GAAP (loss) earnings
                per share range includes the impact
                of the one-time non-cash
                accounting charge of approximately
                $200 million resulting from the
                termination of its reseller
                agreement with Salesforce.org as
                previously discussed on April 15,
                2019. The Company's GAAP tax
                provision is expected to be
                approximately (58%) for the three
                months ended July 31, 2019 and
                approximately 37% for the year
                ended January 31, 2020. The GAAP
                tax rates may fluctuate due to
                discrete tax items, future
                acquisitions or other transactions.
                The Company's projected GAAP basic
                and diluted (loss) earnings per
                share assumes no change to the
                value of our strategic investment
                portfolio resulting from ASU 2016-
                01 as it is not possible to
                forecast future gains and losses.


               ** The Company's non-GAAP tax
                provision uses a long-term
                projected tax rate of 22.5%, which
                reflects currently available
                information and could be subject to
                change.


               *** The Company's projected non-
                GAAP basic and diluted (loss)
                earnings per share assumes no
                change to the value of our
                strategic investment portfolio
                resulting from ASU 2016-01 as it
                is not possible to forecast future
                gains and losses.

For additional information regarding non-GAAP financial measures see the reconciliation of results and related explanations below.

Quarterly Conference Call
Salesforce will host a conference call at 2:00 p.m. (PT) / 5:00 p.m. (ET) today to discuss its financial results with the investment community. A live web broadcast of the event will be available on the Salesforce Investor Relations website at www.salesforce.com/investor. A live dial-in is available domestically at 866-901-SFDC or 866-901-7332 and internationally at 706-902-1764, passcode 7177678. A replay will be available at (800) 585-8367 or (855) 859-2056 until midnight (ET) July 4, 2019.

About Salesforce
Salesforce, the global leader in CRM, empowers companies to connect with their customers in a whole new way. Salesforce has headquarters in San Francisco, with offices in Europe and Asia, and trades on the New York Stock Exchange under the ticker symbol "CRM." For more information about Salesforce, visit: www.salesforce.com.

"Safe harbor" statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements about our financial and operating results, which may include expected GAAP and non-GAAP financial and other operating and non-operating results, including revenue, net income, diluted earnings per share, operating cash flow growth, operating margin improvement, expected revenue growth, expected current remaining performance obligation growth, expected tax rates, the one-time accounting non-cash charge that will be incurred in connection with the Salesforce.org combination; stock-based compensation expenses, amortization of purchased intangibles, shares outstanding, market growth and sustainability goals. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the company's results could differ materially from the results expressed or implied by the forward-looking statements we make.

The risks and uncertainties referred to above include -- but are not limited to -- risks associated with the effect of general economic and market conditions; the impact of geopolitical events; the impact of foreign currency exchange rate and interest rate fluctuations on our results; our business strategy and our plan to build our business, including our strategy to be the leading provider of enterprise cloud computing applications and platforms; the pace of change and innovation in enterprise cloud computing services; the seasonal nature of our sales cycles; the competitive nature of the market in which we participate; our international expansion strategy; our service performance and security, including the resources and costs required to avoid unanticipated downtime and prevent, detect and remediate potential security breaches; the expenses associated with new data centers and third-party infrastructure providers; additional data center capacity; real estate and office facilities space; our operating results and cash flows; new services and product features; our strategy of acquiring or making investments in complementary businesses, joint ventures, services, technologies and intellectual property rights; the performance and fair value of our investments in complementary businesses through our strategic investment portfolio; our ability to realize the benefits from strategic partnerships, joint ventures and investments; the impact of future gains or losses from our strategic investment portfolio, including gains or losses from overall market conditions that may affect the publicly traded companies within the company's strategic investment portfolio; our ability to execute our business plans; our ability to successfully integrate acquired businesses and technologies; our ability to continue to grow unearned revenue and remaining performance obligation; our ability to protect our intellectual property rights; our ability to develop our brands; our reliance on third-party hardware, software and platform providers; our dependency on the development and maintenance of the infrastructure of the Internet; the effect of evolving domestic and foreign government regulations, including those related to the provision of services on the Internet, those related to accessing the Internet, and those addressing data privacy, cross-border data transfers and import and export controls; the valuation of our deferred tax assets and the release of related valuation allowances; the potential availability of additional tax assets in the future; the impact of new accounting pronouncements and tax laws; uncertainties affecting our ability to estimate our tax rate; the impact of expensing stock options and other equity awards; the sufficiency of our capital resources; factors related to our outstanding debt, revolving credit facility, term loan and loan associated with 50 Fremont; compliance with our debt covenants and lease obligations; current and potential litigation involving us; and the impact of climate change.

Further information on these and other factors that could affect the company's financial results is included in the reports on Forms 10-K, 10-Q and 8-K and in other filings we make with the Securities and Exchange Commission from time to time. These documents are available on the SEC Filings section of the Investor Information section of the company's website at www.salesforce.com/investor.

Salesforce.com, inc. assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

© 2019 salesforce.com, inc. All rights reserved. Salesforce and other marks are trademarks of salesforce.com, inc. Other brands featured herein may be trademarks of their respective owners.



     
                salesforce.com, inc.



     
                Consolidated Statements of Operations



     
                (in millions, except per share data)



     
                (Unaudited)




                                                                                                                             Three Months Ended April 30,


                                                                                                                  2019                        2018

                                                                                                                                              ---


     Revenues:



     Subscription and support                                                                                         $
          3,496                            $
        2,810



     Professional services and other                                                                              241                                      196



     Total revenues                                                                                             3,737                                    3,006



     Cost of revenues (1)(2):



     Subscription and support                                                                                     678                                      573



     Professional services and other                                                                              236                                      194



     Total cost of revenues                                                                                       914                                      767



     Gross profit                                                                                               2,823                                    2,239



     Operating expenses (1)(2):



     Research and development                                                                                     554                                      424



     Marketing and sales                                                                                        1,697                                    1,329



     General and administrative                                                                                   362                                      295




     Total operating expenses                                                                                   2,613                                    2,048




     Income from operations                                                                                       210                                      191



     Gains on strategic investments, net                                                                          281                                      211



     Other expense                                                                                                (9)                                    (17)



     Income before provision for income taxes                                                                     482                                      385



     Provision for income taxes                                                                                  (90)                                    (41)



     Net income                                                                                                         $
          392                              $
        344




     Basic net income per share                                                                                        $
          0.51                             $
        0.47



     Diluted net income per share                                                                                      $
          0.49                             $
        0.46



     Shares used in computing basic net income per share                                                          771                                      729



     Shares used in computing diluted net income per share                                                        793                                      754





     (1)  Amounts include amortization of intangible assets acquired through business combinations, as follows:




                                                                                                                             Three Months Ended April 30,


                                                                                                                  2019                        2018

                                                                                                                                              ---


     Cost of revenues                                                                                                    $
          61                               $
        39



     Marketing and sales                                                                                           68                                       30





     (2)  Amounts include stock-based expense, as follows:




                                                                                                                             Three Months Ended April 30,


                                                                                                                  2019                        2018

                                                                                                                                              ---


     Cost of revenues                                                                                                    $
          43                               $
        34



     Research and development                                                                                      81                                       66



     Marketing and sales                                                                                          177                                      120



     General and administrative                                                                                    42                                       32



     
                salesforce.com, inc.



     
                Consolidated Statements of Operations



     
                (As a percentage of total revenues)



     
                (Unaudited)




                                                                                                                 Three Months Ended April 30,


                                                                                            2019                         2018

                                                                                                                         ---


     Revenues:



     Subscription and support                                                                94                                     93
                                                                                               %                                     %



     Professional services and other                                                          6                                      7




     Total revenues                                                                         100                                    100



     Cost of revenues (1)(2):



     Subscription and support                                                                18                                     19



     Professional services and other                                                          6                                      7




     Total cost of revenues                                                                  24                                     26




     Gross profit                                                                            76                                     74



     Operating expenses (1)(2):



     Research and development                                                                15                                     14



     Marketing and sales                                                                     45                                     44



     General and administrative                                                              10                                     10




     Total operating expenses                                                                70                                     68



     Income from operations                                                                   6                                      6



     Gains on strategic investments, net                                                      7                                      7



     Other expense                                                                            0                                      0



     Income before provision for income taxes                                                13                                     13



     Provision for income taxes                                                             (3)                                   (2)




     Net income                                                                              10                                     11
                                                                                               %                                     %

                                                                                                                                                  ===



      (1)  Amounts include amortization of intangible assets acquired through business combinations as a percentage of total revenues, as follows:




                                                                                                                 Three Months Ended April 30,


                                                                                            2019                         2018

                                                                                                                         ---


     Cost of revenues                                                                         2                                      1
                                                                                               %                                     %



     Marketing and sales                                                                      2                                      1





     (2)  Stock-based expense as a percentage of total revenues, as follows:




                                                                                                                 Three Months Ended April 30,


                                                                                            2019                         2018

                                                                                                                         ---


     Cost of revenues                                                                         1                                      1
                                                                                               %                                     %



     Research and development                                                                 2                                      2



     Marketing and sales                                                                      5                                      4



     General and administrative                                                               1                                      1



     
                salesforce.com, inc.



     
                Consolidated Balance Sheets



     
                (in millions)



     
                (Unaudited)




                                                                     April 30, 2019            January 31, 2019

                                                                                                            ---


     
                Assets



     Current assets:



     Cash and cash equivalents                                                      $
      4,110                          $
      2,669



     Marketable securities                                                   2,269                              1,673



     Accounts receivable, net                                                2,153                              4,924



     Costs capitalized to obtain revenue contracts, net                        786                                788



     Prepaid expenses and other current assets                                 717                                629




     Total current assets                                                   10,035                             10,683



     Property and equipment, net                                             2,243                              2,051



     Operating lease right-of-use assets (1)                                 2,854                                  0



     Costs capitalized to obtain revenue contracts, noncurrent, net          1,149                              1,232



     Strategic investments                                                   1,548                              1,302



     Goodwill                                                               12,854                             12,851



     Intangible assets acquired through business combinations, net           1,794                              1,923



     Capitalized software and other assets, net                                677                                695



     Total assets                                                                  $
      33,154                         $
      30,737




     
                Liabilities and stockholders' equity



     Current liabilities:



     Accounts payable, accrued expenses and other liabilities                       $
      2,228                          $
      2,691



     Operating lease liabilities, current (1)                                  675                                  0



     Unearned revenue                                                        7,585                              8,564



     Total current liabilities                                              10,488                             11,255



     Noncurrent debt                                                         3,173                              3,173



     Noncurrent operating lease liabilities (1)                              2,383                                  0



     Other noncurrent liabilities                                              664                                704




     Total liabilities                                                      16,708                             15,132




     Stockholders' equity:



     Common stock                                                                1                                  1



     Additional paid-in capital                                             14,383                             13,927



     Accumulated other comprehensive loss                                     (65)                              (58)



     Retained earnings                                                       2,127                              1,735




     Total stockholders' equity                                             16,446                             15,605




     Total liabilities and stockholders' equity                                    $
      33,154                         $
      30,737




              (1)              Reflects the prospective
                                  adoption of Accounting
                                  Standards Update No. 2016-02,
                                  "Leases (Topic 842)", which
                                  the Company adopted on
                                  February 1, 2019.



     
                salesforce.com, inc.



     
                Consolidated Statements of Cash Flows



     
                (in millions)



     
                (Unaudited)




                                                                                                   Three Months Ended April 30,


                                                                                         2019                     2018

                                                                                                                  ---


     
                Operating activities:



     Net income                                                                                $
        392                            $
       344



     Adjustments to reconcile net income to net cash provided by operating activities:



     Depreciation and amortization                                                       437                                  197



     Amortization of costs capitalized to obtain revenue contracts, net                  209                                  188



     Expenses related to employee stock plans                                            343                                  252



     Gains on strategic investments, net                                               (281)                               (211)



     Changes in assets and liabilities, net of business combinations:



     Accounts receivable, net                                                          2,774                                2,162



     Costs capitalized to obtain revenue contracts, net                                (124)                               (118)



     Prepaid expenses and other current assets and other assets                         (97)                                (90)



     Accounts payable                                                                     15                                   50



     Accrued expenses and other liabilities                                            (560)                               (506)



     Operating lease liabilities                                                       (164)                                   0



     Unearned revenue                                                                  (979)                               (802)



     Net cash provided by operating activities                                         1,965                                1,466




     
                Investing activities:



     Business combinations, net of cash acquired                                        (10)                               (182)



     Purchases of strategic investments                                                (159)                               (147)



     Sales of strategic investments                                                      194                                    4



     Purchases of marketable securities                                                (734)                               (263)



     Sales of marketable securities                                                       86                                  938



     Maturities of marketable securities                                                  56                                   48



     Capital expenditures                                                              (159)                               (122)




     Net cash provided by (used in) investing activities                               (726)                                 276




     
                Financing activities:



     Proceeds from issuance of debt, net                                                   0                                2,470



     Proceeds from employee stock plans                                                  219                                  201



     Principal payments on financing obligations (1)                                    (11)                                (19)



     Repayments of debt                                                                  (1)                             (1,027)




     Net cash provided by financing activities                                           207                                1,625




     
                Effect of exchange rate changes                                        (5)                                  12




     
                Net increase in cash and cash equivalents                            1,441                                3,379



     
                Cash and cash equivalents, beginning of period                       2,669                                2,543




     
                Cash and cash equivalents, end of period                                   $
        4,110                          $
       5,922




              (1)              Previously referred to as
                                  principal payments on capital
                                  lease obligations.



     
                salesforce.com, inc.



     
                Additional Metrics



     
                (Unaudited)




                                                                  Apr 30,          Jan 31,           Oct 31,             Jul 31,        Apr 30,           Jan 31,
                                                                                                                          2018            2018
                                                                     2019              2019               2018                                                  2018

                                                                                                                                                              ---


     
                Full Time Equivalent Headcount                  37,485                     35,995                        34,391                 32,717                 30,149          29,401



     
                Financial data (in millions):



     Cash, cash equivalents and marketable securities                    $
     6,379                             $
      4,342                        $
     3,450                         $
     3,427        $
     7,159 $
     4,521



     Strategic investments (1)                                     1,548                      1,302                         1,251                  1,202                  1,024             677



     Operating lease liabilities (2)                               3,058                   
         NA             
      NA             
     NA          
     NA                
     NA



     Principal due on the Company's outstanding debt obligations   3,197                      3,198                         3,699                  3,700                  3,200           1,727



     Net cash provided by operating activities                     1,965                      1,331                           143                    458                  1,466           1,052



     Capital expenditures                                            159                        167                           136                    170                    122             138




              (1)              The strategic investments balance
                                  as of January 31, 2018 is prior to
                                  the adoption of Accounting
                                  Standards Update No. 2016-01,
                                  "Financial Instruments-Overall
                                  (Subtopic 825-10)" on February 1,
                                  2018 which requires fair value
                                  adjustments of the Company's
                                  publicly traded and privately held
                                  equity investments. See discussion
                                  below for further details on the
                                  fair value adjustments.



              (2)              Effective February 1, 2019, the
                                  Company prospectively adopted
                                  Topic 842. Accordingly, the
                                  results for prior periods were not
                                  adjusted to conform to the current
                                  period measurement or recognition
                                  of results.

Supplemental Revenue Analysis

Remaining Performance Obligation

Transaction price allocated to the remaining performance obligations represents contracted revenue that has not yet been recognized, which includes unearned revenue and unbilled amounts that will be recognized as revenue in future periods. Transaction price allocated to the remaining performance obligation is influenced by several factors, including seasonality, the timing of renewals, average contract terms and foreign currency exchange rates. Unbilled portions of the remaining transaction price denominated in foreign currencies are revalued each period based on the period end exchange rates.

The portion of the remaining performance obligation that is unbilled is not recorded on the balance sheet. Remaining performance obligation consisted of the following (in billions):


                             Current          Noncurrent Total




     As of April 30, 2019           $
      11.8                  $
     13.1 $
     24.9



     As of January 31, 2019         $
      11.9                  $
     13.8 $
     25.7



     As of October 31, 2018         $
      10.0                  $
     11.2 $
     21.2



     As of July 31, 2018             $
      9.8                  $
     11.2 $
     21.0



     As of April 30, 2018            $
      9.6                  $
     10.8 $
     20.4



     As of January 31, 2018          $
      9.6                  $
     11.0 $
     20.6

Unearned Revenue

Unearned revenue represents amounts that have been invoiced in advance of revenue recognition and is recognized as revenue when transfer of control to customers has occurred or services have been provided. The change in unearned revenue was as follows (in millions):


                                                                                                      Three Months Ended                                           Three Months Ended
                                                                                            April 30, 2019                                               April 30, 2018

                                                                                                                                                               ---


     Unearned revenue, beginning of period                                                                              $
            8,564                                                                 $
       6,995



     Billings and other*                                                                                          2,714                                                                       2,211



     Contribution from contract asset                                                                                44                                                                         (6)



     Revenue recognized ratably over time                                                                       (3,488)                                                                    (2,868)



     Revenue recognized over time as delivered                                                                    (172)                                                                      (137)



     Revenue recognized at a point in time                                                                         (77)                                                                        (1)



     Unearned revenue from business combinations                                                                      0                                                                           7



     Unearned revenue, end of period                                                                                    $
            7,585                                                                 $
       6,201






     
                *Other includes, for example, the impact of foreign currency translation





     
                
                  Disaggregation of Revenue



     
                Subscription and Support Revenue by the Company's core service offerings



     Subscription and support revenues consisted of the following (in millions):




                                                                                                                            Three Months Ended April 30,


                                                                                                                    2019                                                          2018

                                                                                                                                                                                  ---


     Sales Cloud                                                                                                        $
            1,073                                                                   $
       965



     Service Cloud                                                                                                1,020                                                                         848



     Salesforce Platform and Other                                                                                  842                                                                         575



     Marketing and Commerce Cloud                                                                                   561                                                                         422


                                                                                                                         $
            3,496                                                                 $
       2,810






     
                Total Revenue by Geographic Locations



     Revenues by geographical region consisted of the following (in millions):




                                                                                                                            Three Months Ended April 30,


                                                                                                                    2019                                                          2018

                                                                                                                                                                                  ---


     Americas                                                                                                           $
            2,617                                                                 $
       2,101



     Europe                                                                                                         755                                                                         606



     Asia Pacific                                                                                                   365                                                                         299



                                                                                                                         $
            3,737                                                                 $
       3,006





                                                                                                                            Three Months Ended April 30,


                                                                                                                    2019                                                          2018

                                                                                                                                                                                  ---


     Americas                                                                                              70
            %                                                                70
           %



     Europe                                                                                                          20                                                                          20



     Asia Pacific                                                                                                    10                                                                          10



                                                                                                           100
            %                                                               100
           %

                                                                                                                                                                                                     ===

Constant Currency Growth Rates

The Company presents constant currency information to provide a framework for assessing how the Company's underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the weighted average exchange rate for the quarter being compared to for growth rate calculations presented, rather than the actual exchange rates in effect during that period.

Revenue constant currency growth rates were as follows:


                                                   
              
                Three Months Ended                                        
              
                Three Months Ended                                        
              
                Three Months Ended
                                                                 April 30, 2019                                                                   January 31, 2019                                                                   April 30, 2018
                                                            compared to Three Months                                                          compared to Three Months                                                          compared to Three Months
                                                              Ended April 30, 2018                                                             Ended January 31, 2018                                                             Ended April 30, 2017

                                                                                                                                                                                                                                                                      ---


     Americas                                                                                       25%                                                                               26%                                                                            19%



     Europe                                                                                         32%                                                                               31%                                                                            31%



     Asia Pacific                                                                                   27%                                                                               26%                                                                            30%



     Total growth                                                                                   26%                                                                               27%                                                                            22%




      The Company presents constant currency information for current remaining performance obligation to provide a framework for assessing how the Company's underlying business performed excluding the effects of foreign currency rate fluctuations. To
       present the information, the Company converted the current remaining performance obligation balances in local currencies in previous comparable periods using the United States dollar currency exchange rate as of the most recent balance sheet
       date.





     Current remaining performance obligation constant currency growth rates was as follows:




                                                                                                                                                                                                                       
              
                April 30, 2019
                                                                                                                                                                                                                                    compared to
                                                                                                                                                                                                                                   April 30, 2018




     Total growth                                                                                                                                                                                                                                                24%

Supplemental Strategic Investment Information
Gains on strategic investments, net

All fair value adjustments of the Company's publicly traded and privately held equity investments are recorded through the statement of operations. Therefore, the Company anticipates additional volatility to the Company's statements of operations in future periods, due to changes in market prices of the Company's investments in publicly held equity investments and the valuation and timing of observable price changes and impairments of the Company's investments in privately held securities. These changes could be material based on market conditions and events. The results for the current fiscal period are not indicative of the results to be expected for any subsequent quarter or fiscal year.

Gains and losses recognized on strategic investments were as follows (in millions):


                                                                             Three Months Ended April 30,


                                                                     2019                 2018




     Net gains recognized on publicly traded securities                  $
      150                          $
     211



     Net gains (losses) recognized on privately held securities (1)  122                              (9)



     Net gains recognized on sales of equity securities               19                                8



     Net gains (losses) recognized on debt securities               (10)                               1




     Gains on strategic investments, net                                 $
      281                          $
     211




              (1)              Gains on strategic investments, net
                                  were primarily due to the mark to
                                  market of one privately held
                                  investment of approximately $106
                                  million during the three months
                                  ended April 30, 2019.



     
                Supplemental Debt Information



     The carrying values of the Company's borrowings were as follows (in millions):




                 
              
                Instrument                          
              
          Date of issuance         Maturity date April 30, 2019            January 31, 2019

                                ---


     2021 Term Loan                                                                    
        May 2018            
      May 2021                           $
       500                          $
       499



     2023 Senior Notes                                                                
        April 2018          
      April 2023                    993                               993



     2028 Senior Notes                                                                
        April 2018          
      April 2028                  1,488                             1,488



     Loan assumed on 50 Fremont                                                     
        February 2015          
      June 2023                    196                               196



     Total carrying value of debt                                                                                                             3,177                             3,176



     Less current portion of debt                                                                                                               (4)                              (3)




     Total noncurrent debt                                                                                                                          $
       3,173                        $
       3,173



       
                salesforce.com, inc.



       
                GAAP Results Reconciled to non-GAAP Results



       The following table reflects selected GAAP results reconciled to non-GAAP results.



       (in millions, except per share data)



       (Unaudited)




                                                                                                                                                          Three Months Ended April 30,


                                                                                                                                               2019                          2018

                                                                                                                                                                             ---


       
                
                  Non-GAAP gross profit

    ---


       GAAP gross profit                                                                                                                           $
           2,823                             $
        2,239



       Plus:



       Amortization of purchased intangibles (1)                                                                                                61                                         39



       Stock-based expense (2)                                                                                                                  43                                         34




       Non-GAAP gross profit                                                                                                                       $
           2,927                             $
        2,312




       
                
                  Non-GAAP operating expenses

    ---


       GAAP operating expenses                                                                                                                     $
           2,613                             $
        2,048



       Less:



       Amortization of purchased intangibles (1)                                                                                                68                                         30



       Stock-based expense (2)                                                                                                                 300                                        218




       Non-GAAP operating expenses                                                                                                                 $
           2,245                             $
        1,800




       
                
                  Non-GAAP income from operations

    ---


       GAAP income from operations                                                                                                                   $
           210                               $
        191



       Plus:



       Amortization of purchased intangibles (1)                                                                                               129                                         69



       Stock-based expense (2)                                                                                                                 343                                        252




       Non-GAAP income from operations                                                                                                               $
           682                               $
        512




       
                
                  Non-GAAP non-operating income (3)

    ---


       GAAP non-operating income                                                                                                                     $
           272                               $
        194



       Plus:



       Amortization of debt discount, net                                                                                                        0                                          4




       Non-GAAP non-operating income                                                                                                                 $
           272                               $
        198




       
                
                  Non-GAAP net income

    ---


       GAAP net income                                                                                                                               $
           392                               $
        344



       Plus:



       Amortization of purchased intangibles (1)                                                                                               129                                         69



       Stock-based expense (2)                                                                                                                 343                                        252



       Amortization of debt discount, net                                                                                                        0                                          4



       Less:



       Income tax effects and adjustments                                                                                                    (125)                                     (112)




       Non-GAAP net income                                                                                                                           $
           739                               $
        557







                                                                                                                                                          Three Months Ended April 30,


                                                                                                                                               2019                          2018

                                                                                                                                                                             ---


       
                
                  Non-GAAP diluted earnings per share

    ---


       GAAP diluted net income per share                                                                                                            $
           0.49                              $
        0.46



       Plus:



       Amortization of purchased intangibles                                                                                                  0.16                                       0.09



       Stock-based expense                                                                                                                    0.43                                       0.33



       Amortization of debt discount, net                                                                                                     0.00                                       0.01



       Less:



       Income tax effects and adjustments                                                                                                   (0.15)                                    (0.15)




       Non-GAAP diluted earnings per share                                                                                                          $
           0.93                              $
        0.74




       Shares used in computing Non-GAAP diluted net income per share                                                                          793                                        754





       1)  Amortization of purchased intangibles were as follows:




                                                                                                                                                          Three Months Ended April 30,


                                                                                                                                               2019                          2018

                                                                                                                                                                             ---


       Cost of revenues                                                                                                                               $
           61                                $
        39



       Marketing and sales                                                                                                                      68                                         30



                                                                                                                                                      $
           129                                $
        69






       2)  Stock-based expense was as follows:




                                                                                                                                                          Three Months Ended April 30,


                                                                                                                                               2019                          2018

                                                                                                                                                                             ---


       Cost of revenues                                                                                                                               $
           43                                $
        34



       Research and development                                                                                                                 81                                         66



       Marketing and sales                                                                                                                     177                                        120



       General and administrative                                                                                                               42                                         32



                                                                                                                                                      $
           343                               $
        252






       3)  GAAP non-operating income consists of investment income, interest expense, gains on strategic investments, net and other income.




     
                salesforce.com, inc.



     
                Computation of Basic and Diluted GAAP and non-GAAP Net Income Per Share



     (in millions, except per share data)



     (Unaudited)




                                                                                                    Three Months Ended April 30,


                                                                                           2019                2018

                                                                                                               ---


     
                GAAP Basic Net Income Per Share



     Net income                                                                                 $
      392                          $
      344



     Basic net income per share                                                                $
      0.51                         $
      0.47



     Shares used in computing basic net income per share                                   771                           729




                                                                                                    Three Months Ended April 30,



                                                                                           2019                2018

                                                                                                               ---


     
                Non-GAAP Basic Net Income Per Share



     Non-GAAP net income                                                                        $
      739                          $
      557



     Basic Non-GAAP net income per share                                                       $
      0.96                         $
      0.76



     Shares used in computing basic Non-GAAP net income per share                          771                           729




                                                                                                    Three Months Ended April 30,



                                                                                           2019                2018

                                                                                                               ---


     
                GAAP Diluted Net Income Per Share



     Net income                                                                                 $
      392                          $
      344



     Diluted net income per share                                                              $
      0.49                         $
      0.46



     Shares used in computing diluted net income per share                                 793                           754




                                                                                                    Three Months Ended April 30,


                                                                                           2019                2018

                                                                                                               ---


     
                Non-GAAP Diluted Net Income Per Share



     Non-GAAP net income                                                                        $
      739                          $
      557



     Diluted Non-GAAP net income per share                                                     $
      0.93                         $
      0.74



     Shares used in computing diluted Non-GAAP net income per share                        793                           754

Non-GAAP Financial Measures: This press release includes information about non-GAAP diluted earnings per share, non-GAAP tax rates and constant currency revenue and constant currency current remaining performance obligation growth rates (collectively the "non-GAAP financial measures"). These non-GAAP financial measures are measurements of financial performance that are not prepared in accordance with U.S. generally accepted accounting principles and computational methods may differ from those used by other companies. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. Management uses both GAAP and non-GAAP measures when planning, monitoring, and evaluating the company's performance.

The primary purpose of using non-GAAP measures is to provide supplemental information that may prove useful to investors and to enable investors to evaluate the company's results in the same way management does. Management believes that supplementing GAAP disclosure with non-GAAP disclosure provides investors with a more complete view of the company's operational performance and allows for meaningful period-to-period comparisons and analysis of trends in the company's business. Further, to the extent that other companies use similar methods in calculating non-GAAP measures, the provision of supplemental non-GAAP information can allow for a comparison of the company's relative performance against other companies that also report non-GAAP operating results.

Non-GAAP diluted earnings per share excludes, to the extent applicable, the impact of the following items: stock-based compensation, amortization of acquisition-related intangibles, and previously the net amortization of debt discount on the company's convertible senior notes, as well as income tax adjustments. These items are excluded because the decisions that give rise to them are not made to increase revenue in a particular period, but instead for the company's long-term benefit over multiple periods.

Specifically, management is excluding the following items from its non-GAAP earnings per share, as applicable, for the periods presented in the Q1 FY20 financial statements and for its non-GAAP estimates for Q2 and FY20:

    --  Stock-Based Expenses: The company's compensation strategy includes the
        use of stock-based compensation to attract and retain employees and
        executives. It is principally aimed at aligning their interests with
        those of our stockholders and at long-term employee retention, rather
        than to motivate or reward operational performance for any particular
        period. Thus, stock-based compensation expense varies for reasons that
        are generally unrelated to operational decisions and performance in any
        particular period.
    --  Amortization of Purchased Intangibles: The company views amortization of
        acquisition-related intangible assets, such as the amortization of the
        cost associated with an acquired company's research and development
        efforts, trade names, customer lists and customer relationships, and in
        some cases, acquired lease intangibles, as items arising from
        pre-acquisition activities determined at the time of an acquisition.
        While these intangible assets are continually evaluated for impairment,
        amortization of the cost of purchased intangibles is a static expense,
        one that is not typically affected by operations during any particular
        period.
    --  Gains on Strategic Investments, net: Upon the adoption of Accounting
        Standards Update 2016-01 on February 1, 2018, the company is required to
        record all fair value adjustments to its equity securities held within
        the strategic investment portfolio through the statement of operations.
        As it is not possible to forecast future gains and losses, the company
        assumes no change to the value of its strategic investment portfolio in
        its GAAP and non-GAAP estimates for future periods.
    --  Income Tax Effects and Adjustments: The company utilizes a fixed
        long-term projected non-GAAP tax rate in order to provide better
        consistency across the interim reporting periods by eliminating the
        effects of items such as changes in the tax valuation allowance and tax
        effects of acquisition-related costs, since each of these can vary in
        size and frequency. When projecting this long-term rate, the company
        evaluated a three-year financial projection that excludes the direct
        impact of the following non-cash items: stock-based expenses and the
        amortization of purchased intangibles. The projected rate also assumes
        no new acquisitions in the three-year period, and considers other
        factors including the company's expected tax structure, its tax
        positions in various jurisdictions and key legislation in major
        jurisdictions where the company operates. For fiscal 2020, the company
        uses a projected non-GAAP tax rate of 22.5%, which reflects currently
        available information, as well as other factors and assumptions. The
        non-GAAP tax rate could be subject to change for a variety of reasons,
        including the rapidly evolving global tax environment, significant
        changes in the company's geographic earnings mix due to acquisition
        activity, or other changes to the company's strategy or business
        operations. The company will re-evaluate its long-term rate as
        appropriate.

View original content to download multimedia:http://www.prnewswire.com/news-releases/salesforce-announces-record-first-quarter-fiscal-2020-results-300861943.html

SOURCE Salesforce