Triumph Group Reports First Quarter Fiscal 2020 Results

BERWYN, Pa., July 31, 2019 /PRNewswire/ -- Triumph Group, Inc. (NYSE: TGI) ("Triumph" or the "Company") today reported financial results for its first quarter of fiscal year 2020, which ended June 30, 2019.

First Quarter Fiscal 2020

    --  Net sales of $730.2 million
    --  Operating income of $35.5 million with operating margin of 5%; adjusted
        operating income of $41.6 million with adjusted operating margin of 6%
    --  Net income of $18.1 million, or $0.36 per share; adjusted net income of
        $22.9 million, or $0.46 per diluted share
    --  Cash flow from operations of $5.0 million, and free cash flow use was
        ($3.1) million

Outlook for Fiscal 2020

    --  Net sales guidance of between $2.8 to $2.9 billion
    --  GAAP and adjusted earnings per diluted share of between $2.35 to $2.95
    --  Free cash flow of between $0 to $50.0 million

"Triumph Group had a strong start to our fiscal 2020," stated Daniel J. Crowley, Triumph's president and chief executive officer. "During our fiscal first quarter, all three of our business segments delivered year-over-year organic growth in net sales, with our Product Support segment posting organic sales growth for the sixth consecutive quarter. Additionally, Product Support and Aerospace Structures generated strong year-over-year organic improvement in operating margin. We see significant opportunity for margin expansion in Integrated Systems over the balance of the year."

Mr. Crowley continued, "Our first quarter cash usage represents a significant improvement over the prior year and establishes a solid start to the year. We expect to be cash flow positive in the second half of the year as the benefits of our Path to Value actions come to fruition. The Boeing 737 MAX delays are currently forecasted to impact Triumph revenue by less than 2% in the year with offsetting actions in progress. Given our solid first quarter results coupled with the enhanced level of visibility and stability we've instilled across our operations, we remain confident with our full-year commitments and guidance."

Mr. Crowley concluded, "Triumph is a healthier and better performing company than it was a year ago. While we still have work to accomplish, we're confident that we are well positioned to deliver predictable results and increased shareholder value."

First Quarter Fiscal Year 2020 Overview

After accounting for divestitures, sales for the first quarter of fiscal 2020 were up 5.8% organically from the comparable prior year period. Growth was driven by increased volumes on engine and military rotorcraft components, aftermarket accessory services, and continuing structures programs and new engineering services.

First quarter operating income of $35.5 million included a $3.1 million adjustment for loss on previous divestitures and $3.0 million of restructuring costs. Net income for the first quarter of fiscal year 2020 was $18.1 million, or $0.36 per share. On an adjusted basis, net income was $22.9 million, or $0.46 per diluted share. Triumph's results included the following:



     
              ($ millions except EPS)                                 
     
     Pre-tax After-tax  
     
     Diluted EPS



     
              Income from Continuing Operations - GAAP                      $22.9      $18.1              $0.36





     Loss on divestitures                                                       3.1        2.5               0.05



     Transformation related costs:



        Restructuring costs (cash)                                              3.0        2.3               0.05





     
              Adjusted Income from Continuing Operations - 
     non-GAAP       $29.0      $22.9              $0.46

The number of shares used in computing diluted earnings per share for the first quarter of 2020 was 50.3 million.

Backlog was $3.7 billion and increased 1% organically compared to the prior year period and is flat on a sequential basis. This reflects growth in Integrated Systems partially offset by sunsetting legacy Aerospace Structures programs.

For the three-months ended June 30, 2019, cash flow from operations was $5.0 million, reflecting continued investment in ramping programs and liquidation of approximately $20.0 million in prior period advances against current period deliveries.

Outlook

Based on anticipated aircraft production rates and including the impacts of pending program transfers, the Company continues to expect that net sales for fiscal year 2020 will be approximately $2.8 to $2.9 billion.

The Company expects fiscal year 2020 earnings per share to be $2.35 to $2.95, per diluted share.

The Company expects fiscal year 2020 cash provided from operations of $50.0 to $110.0 million, and free cash flow of $0 to $50.0 million.

The Company's current outlook reflects adjustments detailed in the attached tables but excludes the impact of any potential future divestitures.

Conference Call

Triumph Group will hold a conference call today, July 31(st) at 8:30 a.m. (ET) to discuss the first quarter fiscal year 2020 results. The conference call will be available live and archived on the Company's website at http://www.triumphgroup.com. A slide presentation will be included with the audio portion of the webcast, which presentation has been posted on the Company's website at http://ir.triumphgroup.com/QuarterlyResults. An audio replay will be available from July 31(st) to August 8th by calling (855) 859-2056 (Domestic) or (404) 537-3406 (International), passcode #4958108.

About Triumph Group

Triumph Group, Inc., headquartered in Berwyn, Pennsylvania, designs, engineers, manufactures, repairs and overhauls a broad portfolio of aerospace and defense systems, components and structures. The company serves the global aviation industry, including original equipment manufacturers and the full spectrum of military and commercial aircraft operators.

More information about Triumph can be found on the Company's website at www.triumphgroup.com.

Forward Looking Statements

Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including statements of expectations of or assumptions about financial and operational performance, revenues, earnings per share, cash flow or use, cost savings and operational efficiencies and organizational restructurings. All forward-looking statements involve risks and uncertainties which could affect the Company's actual results and could cause its actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company. Further information regarding the important factors that could cause actual results to differ from projected results can be found in Triumph Group's reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2019.

FINANCIAL DATA (UNAUDITED) ON FOLLOWING PAGES


                                                             
       
          FINANCIAL DATA  (UNAUDITED)




                                                           
       
       TRIUMPH GROUP, INC. AND SUBSIDIARIES


                                                           
       
       (in thousands, except per share data)






                                                                                                             Three Months Ended


                                                                                                         
     
     June 30,






     
                CONDENSED STATEMENTS OF INCOME                                                                                   2019       2018








     Net sales                                                                                                                  $730,231   $832,900





     Cost of sales (excluding depreciation shown below)                                                                         582,233    770,214



     Selling, general & administrative expenses                                                                                  62,337     81,656



     Depreciation & amortization expense                                                                                         44,050     38,812



     Restructuring expenses                                                                                                       2,964      4,047



     Loss on divestitures                                                                                                         3,136      4,719




            Operating income (loss)                                                                                              35,511   (66,548)





     Interest expense and other                                                                                                  27,491     25,493



     Non-service defined benefit income                                                                                        (14,875)  (16,538)



     Income tax expense                                                                                                           4,807      1,031






     Net income (loss)                                                                                                          $18,088  $(76,534)






     Earnings per share - basic:





     Net income (loss)                                                                                                            $0.36    $(1.54)






     Weighted average common shares outstanding - basic                                                                          49,854     49,552






     Earnings per share - diluted:





     Net income (loss)                                                                                                            $0.36    $(1.54)






     Weighted average common shares outstanding - diluted                                                                        50,295     49,552






     Dividends declared and paid per common share                                                                                 $0.04      $0.04


                                                                       
        
               FINANCIAL DATA (UNAUDITED)




                                                                     
        
            TRIUMPH GROUP, INC. AND SUBSIDIARIES


                                                                   
        
         (dollars in thousands, except per share data)





     
       BALANCE SHEET                                                                                                                   
       
               Unaudited              
      
               Audited


                                                                                                                                            
        
               June 30,             
      
               March 31,


                                                                                                                                                                            2019                                 2019



                                                                                             
              
                Assets


        
             Cash and cash equivalents                                                                                                                              $28,927                              $92,807


        
             Accounts receivable, net                                                                                                                               331,509                              373,590


        
             Contract assets                                                                                                                                        323,869                              326,667


        
             Inventory, net                                                                                                                                         470,448                              413,560


        
             Prepaid and other current assets                                                                                                                        23,907                               34,446



        
             Current assets                                                                                                                                       1,178,660                            1,241,070




        
             Property and equipment, net                                                                                                                            515,212                              543,710


        
             Goodwill                                                                                                                                               581,631                              583,225


        
             Intangible assets, net                                                                                                                                 418,494                              430,954


        
             Other, net                                                                                                                                             129,269                               55,615





        
             Total assets                                                                                                                                        $2,823,266                           $2,854,574





                                                                              
              
                Liabilities & Stockholders' Deficit




        
             Current portion of long-term debt                                                                                                                       $8,150                               $8,201


        
             Accounts payable                                                                                                                                       426,587                              433,783


        
             Contract liabilities                                                                                                                                   309,985                              293,719


        
             Accrued expenses                                                                                                                                       225,666                              239,572



        
             Current liabilities                                                                                                                                    970,388                              975,275




        
             Long-term debt, less current portion                                                                                                                 1,427,419                            1,480,620


                  Accrued pension and post-retirement benefits,
                   noncurrent                                                                                                                     522,916                               540,479


        
             Deferred income taxes, noncurrent                                                                                                                       10,989                                6,964


        
             Other noncurrent liabilities                                                                                                                           449,473                              424,549




        
             Stockholders' Deficit:


                  Common stock, $.001 par value, 100,000,000
                   shares


                    authorized, 52,460,920 and 52,460,920 shares
                     issued                                                                                                                            52                                    52


        
             Capital in excess of par value                                                                                                                         859,280                              867,545


                  Treasury stock, at cost, 2,455,767 and 2,573,652
                   shares                                                                                                                       (149,767)                             (159,154)


        
             Accumulated other comprehensive loss                                                                                                                 (489,277)                           (487,684)


        
             Accumulated deficit                                                                                                                                  (778,207)                           (794,072)



        
                Total stockholders' deficit                                                                                                                       (557,919)                           (573,313)





                  Total liabilities and stockholders' deficit                                                                                                         $2,823,266                           $2,854,574


                                                                                                  
         
            FINANCIAL DATA (UNAUDITED)




                                                                                                
         
         TRIUMPH GROUP, INC. AND SUBSIDIARIES


                                                                                                    
         
            (dollars in thousands)





     
     CASH FLOWS                                                                                                                                        Three Months Ended


                                                                                                                                                             June 30,





                                                                                                                                                                                 2019               2018




     
     Operating Activities


        
              Net income (loss)                                                                                                                                          $18,088          $(76,534)




                   Adjustments to reconcile net income (loss) to net cash provided by (used in)
                    operating activities:


        
              Depreciation & amortization                                                                                                                                 44,050             38,812


        
              Amortization of acquired contract liabilities                                                                                                             (16,939)          (17,234)


        
              Loss on divestitures & assets held for sale                                                                                                                  3,136              4,719


        
              Other amortization included in interest expense                                                                                  1,958                                1,887


                   Provision for (recovery of) doubtful accounts receivable                                                                           671                                 (14)


        
              Employee stock compensation                                                                                                                                  2,426              2,462




                   Changes in assets & liabilities, excluding the effects of acquisitions/
                    divestitures


        
              Trade and other receivables                                                                                                                                 41,247             27,598


        
              Contract assets                                                                                                                                              2,767           (23,221)


        
              Inventories                                                                                                                                               (56,623)          (30,833)


        
              Prepaid expenses and other current assets                                                                                                                   12,721              3,898


                   Accounts payable, accrued expenses and contract liabilities                                                                   (32,119)                               23,341


        
              Accrued pension and other postretirement benefits                                                                             (15,792)                             (18,691)


        
              Other                                                                                                                                                        (573)           (1,904)



                   Net cash provided by (used in) operating activities                                                                                                          5,018           (65,714)



     
     Investing Activities


        
              Capital expenditures                                                                                                                                       (8,090)          (12,200)


        
              Proceeds from sale of assets                                                                                                                               (2,570)               664



        
              Net cash used in investing activities                                                                                                                     (10,660)          (11,536)



     
     Financing Activities


        
              Net increase in revolving credit facility                                                                                                                 (30,000)           113,186


                   Proceeds from issuance of long-term debt and capital leases                                                                      5,600                               19,046


        
              Repayment of debt and capital lease obligations                                                                                                           (30,572)          (53,762)


        
              Payment of deferred financing costs                                                                                                                          (104)              (64)


        
              Dividends paid                                                                                                                                             (1,998)           (1,988)


                   Repurchase of restricted shares for minimum tax obligation                                                                     (1,043)                               (532)



                   Net cash (used in) provided by financing activities                                                                                                       (58,117)            75,886


        
              Effect of exchange rate changes on cash                                                                                                                      (121)           (1,400)



        
              Net change in cash                                                                                                                                        (63,880)           (2,764)


        
              Cash and equivalents at beginning of period                                                                                                                 92,807             35,819


        
              Cash and equivalents at end of period                                                                                                                      $28,927            $33,055


                                                                                               
         
            FINANCIAL DATA (UNAUDITED)




                                                                                             
         
         TRIUMPH GROUP, INC. AND SUBSIDIARIES


                                                                                                 
         
            (dollars in thousands)









              
                SEGMENT DATA                                                                                                        Three Months Ended


                                                                                                                                       
          
        June 30,





                                                                                                                                                                        2019       2018






              Net sales:


                                                              
     Integrated Systems                                                                                  $252,226   $241,039


                                                              
     Aerospace Structures                                                                                 419,178    532,387


                                                              
     Product Support                                                                                       61,756     66,215


                                                                Elimination of inter-segment
                                                                 sales                                                                                               (2,929)   (6,741)



                                                                                                                                                                    $730,231   $832,900






              Operating income (loss):


                                                              
     Integrated Systems                                                                                   $34,772    $35,409


                                                              
     Aerospace Structures                                                                                  12,283   (79,587)


                                                              
     Product Support                                                                                        9,276      7,669


                                                              
     Corporate                                                                                           (18,394)  (27,577)


                                                                Share-based compensation
                                                                 expense                                                                                             (2,426)   (2,462)



                                                                                                                                                                     $35,511  $(66,548)





    Operating Margin %


                                                              
     Integrated Systems                                                                                     13.8%     14.7%


                                                              
     Aerospace Structures                                                                                    2.9%    -14.9%


                                                              
     Product Support                                                                                        15.0%     11.6%


                                                              
     Consolidated                                                                                            4.9%     -8.0%





              Depreciation and amortization:


                                                              
     Integrated Systems                                                                                    $7,067     $7,555


                                                              
     Aerospace Structures                                                                                  35,059     28,920


                                                              
     Product Support                                                                                        1,090      1,670


                                                              
     Corporate                                                                                                834        667



                                                                                                                                                                     $44,050    $38,812






              Amortization of acquired contract liabilities:


                                                              
     Integrated Systems                                                                                  $(8,125)  $(8,849)


                                                              
     Aerospace Structures                                                                                 (8,814)   (8,385)


                                                                                                                                                                   $(16,939) $(17,234)






              Capital expenditures:


                                                              
     Integrated Systems                                                                                    $2,851     $1,609


                                                              
     Aerospace Structures                                                                                   3,973     10,138


                                                              
     Product Support                                                                                        1,033        348


                                                              
     Corporate                                                                                                233        105



                                                                                                                                                                      $8,090    $12,200


                          
              
                FINANCIAL DATA  (UNAUDITED)




                          
              
                TRIUMPH GROUP, INC. AND SUBSIDIARIES


                                 
              
                (dollars in thousands)




                  Non-GAAP Financial
                   Measure Disclosures


     We prepare and publicly release quarterly unaudited financial statements prepared in
      accordance with GAAP. In accordance with Securities and Exchange Commission (the "SEC")
      guidance on Compliance and Disclosure Interpretations, we also disclose and discuss
      certain non-GAAP financial measures in our public releases. Currently, the non-GAAP
      financial measure that we disclose is Adjusted EBITDA and Adjusted EBITDAP, which is our
      net income before interest, income taxes, amortization of acquired contract liabilities,
      curtailments, settlements and early retirement incentives, legal settlements,
      depreciation and amortization and Adjusted EBITDA, less pension & other postretirement
      benefits. We disclose Adjusted EBITDA and Adjusted EBITDAP on a consolidated and Adjusted
      EBITDAP an operating segment basis in our earnings releases, investor conference calls
      and filings with the SEC. The non-GAAP financial measures that we use may not be


















     We view Adjusted EBITDA and Adjusted EBITDAP as operating performance measure and as such
      we believe that the GAAP financial measure most directly comparable to it is net income.
      In calculating Adjusted EBITDA and Adjusted EBITDAP, we exclude from net income the
      financial items that we believe should be separately identified to provide additional
      analysis of the financial components of the day-to-day operation of our business. We
      have outlined below the type and scope of these exclusions and the material limitations
      on the use of these non-GAAP financial measures as a result of these exclusions.
      Adjusted EBITDA and Adjusted EBITDAP are not measurements of financial performance under
      GAAP and should not be considered as a measure of liquidity, as an alternative to net
      income (loss), income from continuing operations, or as an indicator of any other measure
      of performance derived in accordance with GAAP.  Investors and potential investors in our
























     Adjusted EBITDA and Adjusted EBITDAP is used by management to internally measure our
      operating and management performance and by investors as a supplemental financial measure
      to evaluate the performance of our business that, when viewed with our GAAP results and
      the accompanying reconciliation, we believe provides additional information that is
      useful to gain an understanding of the factors and trends affecting our business.  We
      have spent more than 20 years expanding our product and service capabilities partially
      through acquisitions of complementary businesses.  Due to the expansion of our
      operations, which included acquisitions, our net income has included significant charges
      for depreciation and amortization.  Adjusted EBITDA and Adjusted EBITDAP exclude these
      charges and provides meaningful information about the operating performance of our
      business, apart from charges for depreciation and amortization. We believe the disclosure


























     Set forth below are descriptions of the financial items that have been excluded from our
      net income to calculate Adjusted EBITDA and Adjusted EBITDAP and the material limitations
      associated with using this non-GAAP financial measure as compared to net income:


     Divestitures may be useful for investors to consider
      because they reflect gains or losses from sale of
      operating units.  We do not believe these earnings
      necessarily reflect the current and ongoing cash
      earnings related to our operations.




     Legal settlements may be useful to investors to
      consider because they reflect gains or losses from
      disputes with third parties. We do not believe that
      these earnings necessarily reflect the current and
      ongoing cash earnings related to our operations.




     Non-service defined benefit income (inclusive of the
      adoption of ASU 2017-07) may be useful to investors
      to consider because they represent the cost of post
      retirement benefits to plan participants, net of the
      assumption of returns on the plan's assets and are
      not indicative of the cash paid for such benefits.
      We do not believe these earnings (expenses)
      necessarily reflect the current and ongoing cash
      earnings related to our operations.






     Amortization of acquired contract liabilities may be
      useful for investors to consider because it
      represents the non-cash earnings on the fair value
      of below market contracts acquired through
      acquisitions. We do not believe these earnings
      necessarily reflect the current and ongoing cash
      earnings related to our operations.






     Amortization expenses may be useful for investors to
      consider because it represents the estimated
      attrition of our acquired customer base and the
      diminishing value of product rights and licenses. We
      do not believe these charges necessarily reflect the
      current and ongoing cash charges related to our
      operating cost structure.






     Depreciation may be useful for investors to consider
      because they generally represent the wear and tear on
      our property and equipment used in our operations. We
      do not believe these charges necessarily reflect the
      current and ongoing cash charges related to our
      operating cost structure.






     The amount of interest expense and other we incur may
      be useful for investors to consider and may result in
      current cash inflows or outflows. However, we do not
      consider the amount of interest expense and other to
      be a representative component of the day-to-day
      operating performance of our business.


                                                                                                                                                      
              
                FINANCIAL DATA  (UNAUDITED)




                                                                                                                                                  
              
                TRIUMPH GROUP, INC. AND SUBSIDIARIES


                                                                                                                                                         
              
                (dollars in thousands)





              
                Non-GAAP Financial Measure Disclosures (continued)





              
                Income tax expense may be useful for investors to consider because it generally represents the taxes which may be payable for the period and the change
    in deferred income taxes during the period and may reduce the amount of funds otherwise available for use in our business.  However, we do not consider the
    amount of income tax expense to be a representative component of the day-to-day operating performance of our business.



              Management compensates for the above-described limitations of using non-GAAP measures by using a non-GAAP measure only to supplement our GAAP results
    and to provide additional information that is useful to gain an understanding of the factors and trends affecting our business.









              The following table shows our Adjusted EBITDA and Adjusted EBITDAP reconciled to our net income for the indicated periods (in thousands):




                                                                                                                                      Three Months Ended


                                                                                                                        
     
               June 30,



                                                                                                                                                             2019                2018



     
         
                Adjusted Earnings before Interest, Taxes,
       Depreciation, Amortization, and Pension (EBITDAP):


                                                     
              Net Income (Loss)                                                                         $18,088           $(76,534)




                                                     
              Add-back:


                                                     
                   Income Tax Expense                                                                     4,807               1,031


                                                     
                   Interest Expense and Other                                                            27,491              25,493


                                                     
                   Loss on divestitures                                                                   3,136               4,719


                                                     
                   Adoption of ASU 2017-07                                                                                  87,241


                                                                     Amortization of Acquired Contract Liabilities                                       (16,939)           (17,234)


                                                     
                   Depreciation and Amortization                                                         44,050              38,812





                                                                Adjusted Earnings before Interest, Taxes,


                                                                  Depreciation and Amortization ("Adjusted EBITDA")           $80,633                               $63,528





                                                                      Non-service defined benefit income (excluding
                                                                       settlements)                                          (14,875)                             (16,538)



                                                                Adjusted Earnings before Interest, Taxes,


                                                                  Depreciation and Amortization, and Pension ("Adjusted
                                                                   EBITDAP")                                                $65,758                               $46,990





                                                     
              Net Sales                                                                                $730,231            $832,900





                                                     
              Net Income (Loss) Margin                                                                     2.5%              -9.2%





                                                     
              Adjusted EBITDAP Margin                                                                      9.2%               5.8%


                                                                                                                                                                               
            
               FINANCIAL DATA  (UNAUDITED)




                                                                                                                                                                           
              
             TRIUMPH GROUP, INC. AND SUBSIDIARIES


                                                                                                                                                                                  
           
                (dollars in thousands)





     
                Non-GAAP Financial Measure Disclosures (continued)




                                     
              
                Adjusted Earnings before Interest, Taxes,                                                                                           
              
                Three Months Ended June 30, 2019
                                            Depreciation, Amortization, and Pension (EBITDAP):



                                                                                                                                                        
           
     Segment Data



                                                                                                                                                                                Total                                                    Integrated                           Aerospace                      Product                          Corporate */
                                                                                                                                                                                                                       Systems                                   Structures                         Support                      Eliminations






     Net Income                                                                                                                                                           $18,088





     Add-back:



          Non-service defined benefit income                                                                                                                             (14,875)



          Income Tax Expense                                                                                                                                                4,807



          Interest Expense and Other                                                                                                         27,491






     Operating Income (Loss)                                                                                                                                              $35,511                                                        $34,772                              $12,283                        $9,276                              $(20,820)





          Loss on divestitures                                                                                                                                              3,136                                                                                                                                                                 3,136



          Amortization of Acquired Contract Liabilities                                                                                                                  (16,939)                                                       (8,125)                             (8,814)



          Depreciation and Amortization                                                                                                      44,050                                       7,067                                                          35,059                              1,090                          834






     Adjusted Earnings (Losses) before Interest, Taxes,



        Depreciation and Amortization, Pension ("Adjusted EBITDAP")                                                          $65,758                                          $33,714                                                        $38,528                              $10,366                     $(16,850)






     Net Sales                                                                                                                                                              $730,231                                                       $252,226                             $419,178                       $61,756                               $(2,929)






     Adjusted EBITDAP Margin                                                                                                                   9.2%                                      13.8%                                                           9.4%                             16.8%                       
     n/a







                                     
              
                Adjusted Earnings before Interest, Taxes,                                                                                           
              
                Three Months Ended June 30, 2018
                                             Depreciation, Amortization and Pension (EBITDAP):



                                                                                                                                                        
           
     Segment Data



                                                                                                                                                                                Total                                                    Integrated                           Aerospace                      Product                          Corporate */
                                                                                                                                                                                                                       Systems                                   Structures                         Support                      Eliminations






     Net Loss                                                                                                                                                            $(76,534)





     Add-back:



          Non-service defined benefit income                                                                                                                             (16,538)



          Income Tax Expense                                                                                                                                                1,031



          Interest Expense and Other                                                                                                                                       25,493






     Operating (Loss) Income                                                                                                                                            $(66,548)                                                       $35,409                            $(79,587)                       $7,669                              $(30,039)





          Loss on divestitures                                                                                                                                              4,719                                                                                                                                                                 4,719



          Adoption of ASU 2017-07                                                                                                                                          87,241                                                                                             87,241



          Amortization of Acquired Contract Liabilities                                                                                                                  (17,234)                                                       (8,849)                             (8,385)



          Depreciation and Amortization                                                                                                                                    38,812                                                          7,555                               28,920                         1,670                                    667






     Adjusted Earnings (Losses) before Interest, Taxes,



        Depreciation and Amortization, Pension ("Adjusted EBITDAP")                                                          $46,990                                          $34,115                                                        $28,189                               $9,339                     $(24,653)






     Net Sales                                                                                                                                                              $832,900                                                       $241,039                             $532,387                       $66,215                               $(6,741)






     Adjusted EBITDAP Margin                                                                                                                   5.8%                                      14.7%                                                           5.4%                             14.1%                       
     n/a





                                                                       
              *               Operating loss at Corporate includes share-based compensation
                                                                                                                                           expense


                                                                                                                                             
          
              FINANCIAL DATA  (UNAUDITED)




                                                                                                                                           
          
           TRIUMPH GROUP, INC. AND SUBSIDIARIES


                                                                                                                                               
          
              (dollars in thousands)





     
                Non-GAAP Financial Measure Disclosures (continued)





     Adjusted income from continuing operations before income taxes, adjusted income from continuing operations and adjusted



     income from continuing operations diluted per share, before non-recurring costs has been provided for consistency and comparability.



     These measures should not be considered in isolation or as alternatives to income from continuing operations before income taxes,



     income from continuing operations and income from continuing operations per diluted share presented in accordance with GAAP.



     The following table reconciles income from continuing operations before income taxes, income from continuing operations and



     income from continuing operations per diluted share, before non-recurring costs.




                                                                                                                                                 
          
               Three Months Ended


                                                                                                                                                                               June 30, 2019



                                                                                                                                                                             Pre-tax              After-tax Diluted EPS






     Income from Continuing Operations- GAAP                                                                                                                             $22,895                 $18,088        $0.36



     
                Adjustments:



     Loss on divestitures - incurred to date                                                                                                                               3,136                   2,477         0.05



     Restructuring costs - incurred to date                                                                                                                                2,964                   2,342         0.05







     Adjusted Income from Continuing Operations- non-GAAP                                                                                                                $28,995                 $22,907        $0.46





                                                                                                                                                 
          
               Three Months Ended


                                                                                                                                                                               June 30, 2018



                                                                                                                                                                             Pre-tax              After-tax Diluted EPS






     Loss from Continuing Operations- GAAP                                                                                                                             $(75,503)              $(76,534)     $(1.54)



     
                Adjustments:



     Adoption of ASU 2017-07                                                                                                                                              87,241                  85,474         1.72



     Loss on divestitures                                                                                                                                                  4,719                   4,719         0.09



     Restructuring costs (cash)                                                                                                                                            4,047                   3,359         0.07







     Adjusted Income from Continuing Operations- non-GAAP                                                                                                                $20,504                 $17,018        $0.34


                                                                                                                                                    
              
            FINANCIAL DATA  (UNAUDITED)




                                                                                                                                               
              
            TRIUMPH GROUP, INC. AND SUBSIDIARIES


                                                                                                                                                      
              
            (dollars in thousands)





     
                Non-GAAP Financial Measure Disclosures (continued)





     Adjusted Operating Income is defined as GAAP Operating Income, less expenses/gains associated with the Company's transformation, such as restructuring



     expenses, gains/losses on divestitures, defined benefit plan gains/losses from curtailments, settlements, etc; impairments of goodwill and other assets.



     Management believes that this is useful in evaluating operating performance, but this measure should not be used in isolation.



     The following table reconciles our Operating income to Adjusted Operating income as noted above.




                                                                                                                                                                                         Three Months Ended


                                                                                                                                                                                                                        June 30, 2019 June 30, 2018




     Operating Income (Loss) - GAAP                                                                                                                                                                                          $35,511      $(66,548)



     
                Adjustments:



     Adoption of ASU 2017-07                                                                                                                                                                                                             87,241



     Restructuring costs (cash)                                                                                                                                                                                             2,964          4,047



     Loss on divestitures                                                                                                                                                                                                   3,136          4,719





     Adjusted Operating Income-non-GAAP                                                                                                                                                                                   $41,611        $29,459






     Cash provided by operations, is provided for consistency and comparability. We also use free cash flow as a key factor in



     planning for and consideration of strategic acquisitions and the repayment of debt. This measure should not be considered in



     isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results



     presented in accordance with GAAP. The following table reconciles cash provided by operations to free cash flow.




                                                                                                                                                                                                              Three Months Ended


                                                                                                                                                                                                       
        
          June 30,


                                                                                                                                                                                                                                 2019           2018





                                                                                                                      Cash flow provided by (used in) operations                                                               $5,018      $(65,714)


                                                                                                           
              
                Less:


                                                                                                           
              Capital expenditures                                                                                    (8,090)      (12,200)





                                                                                                           
              Free cash use                                                                                          $(3,072)     $(77,914)






     The Company provides cash flow guidance on non-GAAP basis adjusting capital expenditures from cash from operations to arrive at free cash flow.



     The following table reconciles cash from operations on a GAAP basis to free cash flow guidance.


                                                                                                                                                                         FY 20 Cash Flow


                                                                                                                                                                         Guidance Range



                                                                                                           
              Cash flow from operations                  
        $50,000 - $110,000


                                                                                                           
              
                Less:


                                                                                                           
              Capital expenditures                        
        $50,000 - $60,000





                                                                                                           
              Free cash flow                                
           $0 - $50,000

View original content:http://www.prnewswire.com/news-releases/triumph-group-reports-first-quarter-fiscal-2020-results-300893889.html

SOURCE Triumph Group, Inc.