DocuSign Announces Second Quarter Fiscal 2020 Financial Results

SAN FRANCISCO, Sept. 5, 2019 /PRNewswire/ -- DocuSign (NASDAQ: DOCU), which offers the world's #1 eSignature solution as part of the DocuSign Agreement Cloud for digitally transforming how organizations prepare, sign, act on, and manage agreements, today announced results for its fiscal quarter ended July 31, 2019.

"With revenue growth exceeding 40% and billings growth at 47%, our second quarter performance reflects our clear leadership position in e-signature and increasing adoption of our broader Agreement Cloud offering," said Dan Springer, CEO of DocuSign. "In the second quarter, we added 29,000 new customers onto the platform, bringing our total to 537,000 worldwide. We truly believe the Agreement Cloud category has the potential to be as big as CRM and ERP one day and our customers are increasingly buying in."

Second Quarter Financial Highlights

    --  Total revenue was $235.6 million, an increase of 41% year-over-year.
        Subscription revenue was $220.8 million, an increase of 39%
        year-over-year. Professional services and other revenue was $14.8
        million, an increase of 72% year-over-year.
    --  Billings were $252.4 million, an increase of 47% year-over-year.
    --  GAAP gross margin was 74%, compared to 78% in the same period last year.
        Non-GAAP gross margin was 78% compared to 81% in the same period last
        year.
    --  GAAP net loss per basic and diluted share was $0.39 on 175 million
        shares outstanding compared to GAAP net loss per share of $0.22 in the
        second quarter of fiscal 2019 on 166 million shares outstanding.
    --  Non-GAAP net income per diluted share was $0.01 on 189 million shares
        outstanding compared to non-GAAP net income per share of $0.03 in the
        second quarter of fiscal 2019 on 191 million shares outstanding.
    --  Net cash provided by operating activities was $26.4 million, compared to
        $22.7 million in the same period last year.
    --  Free cash flow was $11.9 million in the second quarter of fiscal 2020
        compared to free cash flow of $18.4 million in the same period last
        year.
    --  Cash, cash equivalents, restricted cash and investments were $930.5
        million at the end of the quarter.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures and Other Key Metrics."

Operational and Other Financial Highlights

    --  DocuSign Summer '19 Release. As part of the company's ongoing commitment
        to innovation, several enhancements to the DocuSign Agreement Cloud were
        announced in the latest quarterly release: DocuSign Rooms for Mortgage,
        which accelerates closing times and improves the borrower experience
        with a secure, digital workspace for everyone involved in the process;
        Conditional Recipients, which allows customers to automate their
        existing workflows by configuring the rules on an envelope and
        automatically routing it to different recipients; eWitness, which allows
        signers to identify a witness and capture their information as part of
        agreements and deeds; eSignature API v2.1, which offers developers
        access to the same API that DocuSign uses internally and makes the very
        latest features available-such as comments, bulk envelopes, and more.
    --  DocuSign for Forests. As part of its drive to create a significant and
        sustained impact on the world's environment, the company announced a new
        $1M commitment to The Wilderness Society, the leading American
        conservation organization working to protect the nation's wildlands. The
        investment will support the Society's efforts to ensure that wild
        forests stay healthy and intact for generations to come. DocuSign is
        also partnering with environmentalist and Grammy Award-winning
        singer-songwriter, Dave Matthews and his band (DMB) as a presenting
        sponsor for its Bama Green Project Eco-Village--an ongoing partnership
        between DMB and non-profit Reverb that encompasses the environmental
        efforts undertaken by the band while on the road, in the studio, or at
        home. These actions align closely with DocuSign's overall environmental
        protection efforts and demonstrate its long-term commitment to the
        cause.

Outlook

The company currently expects the following guidance:



     --              Quarter ending October 31, 2019 (in
                      millions, except percentages):




        
     Total revenue                                    $237  to   $241


        
     Billings                                         $260  to   $270


        
     Non-GAAP gross margin                             78% to    80%


          Non-GAAP sales and marketing                      48% to    50%


          Non-GAAP research and development                 15% to    17%


          Non-GAAP general and
           administrative                                   10% to    12%


          Interest and other income (expense)                $3  to     $4


        
     Provision for income taxes                         $1  to     $2


          Non-GAAP diluted weighted-average
           shares outstanding                               185  to    190







     --              Year ending January 31, 2020 (in
                      millions, except percentages):




        
     Total revenue                                    $947  to   $951


        
     Billings                                       $1,063  to $1,083


        
     Non-GAAP gross margin                             78% to    80%


          Non-GAAP sales and marketing                      48% to    50%


          Non-GAAP research and development                 15% to    17%


          Non-GAAP general and
           administrative                                   11% to    13%


          Interest and other income (expense)               $13  to    $16


        
     Provision for income taxes                         $6  to     $8


          Non-GAAP diluted weighted-average
           shares outstanding                               190  to    195

The company has not reconciled its expectations of non-GAAP financial measures to the corresponding GAAP measures because stock-based compensation expense cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

Webcast Conference Call Information

The company will host a conference call on September 5, 2019 at 1:30 p.m. PT (4:30 p.m. ET) to discuss its financial results. A live webcast of the event will be available on the DocuSign Investor Relations website at docusign.com/investors. A live dial-in will be available domestically at 877-407-0784 or internationally at 201-689-8560. A replay will be available domestically at 844-512-2921 or internationally at 412-317-6671 until midnight (ET) September 19, 2019 using the passcode 13693623.

About DocuSign

DocuSign helps organizations connect and automate how they prepare, sign, act on, and manage agreements. As part of the DocuSign Agreement Cloud, DocuSign offers eSignature: the world's #1 way to sign electronically on practically any device, from almost anywhere, at any time. Today, more than 535,000 customers and hundreds of millions of users in over 180 countries use DocuSign to accelerate the process of doing business and to simplify people's lives.

For more information, visit www.docusign.com, call +1-877-720-2040, or follow @DocuSign on Twitter, LinkedIn, Facebook and Instagram.

Copyright 2003-2019. DocuSign, Inc. is the owner of DOCUSIGN® and all its other marks (www.docusign.com/IP).

Investor Relations:
Annie Leschin
VP Investor Relations
investors@docusign.com

Media Relations:
Adrian Wainwright
Head of Communications
media@docusign.com

Forward-Looking Statements

This press release contains "forward-looking" statements that are based on our management's beliefs and assumptions and on information currently available to management. Forward-looking statements include statements under "Outlook" above and any other statements about expected financial metrics, such as revenue, billings, non-GAAP gross margin, non-GAAP diluted weighted-average shares outstanding, and non-financial metrics, such as customer growth, as well as statements related to our expectations regarding the growth in adoption of our broader Agreement Cloud offering, the benefits of the DocuSign Agreement Cloud and enhancements to it, our estimated total addressable market and the impact of DocuSign Agreement Cloud on such market, including our belief that the Agreement Cloud category has the potential to be as big as CRM and ERP one day and that customers will share that belief, our ability to deliver product innovation, and our intentions to make charitable donations. They also include statements about our possible or assumed business strategies, potential growth opportunities and potential market opportunities.

Forward-looking statements include all statements that are not historical facts and can be identified by terms such as "believe," "could," "potential," "will," "would" or similar expressions and the negatives of those terms. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks include, but are not limited to, risks and uncertainties related to: our ability to estimate the size of our total addressable market; our ability to sustain and manage our growth and future expenses, achieve and maintain future profitability, attract new customers and maintain and expand our existing customer base; our ability to scale and update our platform to respond to customers' needs, rapid technological change and increased competition in our market; our ability to compete effectively, expand our operations and increase adoption of our platform internationally; including our ability to deliver the benefits anticipated by enhancements to our DocuSign Agreement Cloud; our ability to successfully integrate SpringCM's operations; our ability to pay off our convertible senior notes when due; our ability to successfully defend or otherwise resolve assertions by third parties that we violate their intellectual property rights; and our ability to respond to a network or data security incident that allows unauthorized access to our network or data or our customers' data. Additional risks and uncertainties that could affect our financial results are included in the section titled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our annual report on Form 10-K for the year ended January 31, 2019, our quarterly report on Form 10-Q for the quarter ended April 30, 2019, and other filings that we make from time to time with the SEC. In addition, any forward-looking statements contained in this press release are based on assumptions that we believe to be reasonable as of this date. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements.

Non-GAAP Financial Measures and Other Key Metrics

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may be different than similarly-titled measures used by other companies, are presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects, and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We are presenting these non-GAAP measures to assist investors in seeing our financial performance using a management view, and because we believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry.

Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss) and non-GAAP net income (loss) per share: We define these non-GAAP financial measures as the respective GAAP measures, excluding expenses related to stock-based compensation, employer payroll tax on employee stock transactions, amortization of acquisition-related intangibles, amortization of debt discount and issuance costs from our convertible senior notes issued in September 2018, and, as applicable, other special items. The amount of employer payroll tax-related items on employee stock transactions is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of the business. When evaluating the performance of our business and making operating plans, we do not consider these items (for example, when considering the impact of equity award grants, we place a greater emphasis on overall stockholder dilution rather than the accounting charges associated with such grants). We believe it is useful to exclude these expenses in order to better understand the long-term performance of our core business and to facilitate comparison of our results to those of peer companies and over multiple periods.

Free cash flows: We define free cash flow as net cash provided by (used in) operating activities less purchases of property and equipment. We believe free cash flow is an important liquidity measure of the cash (if any) that is available, after purchases of property and equipment, for operational expenses, investment in our business, and to make acquisitions. Free cash flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash in excess of our capital investments in property and equipment. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth.

Billings: We define billings as total revenues plus the change in our contract liabilities and refund liability less contract assets and unbilled accounts receivable in a given period. Billings reflects sales to new customers plus subscription renewals and additional sales to existing customers. Only amounts invoiced to a customer in a given period are included in billings. We believe billings is a key metric to measure our periodic performance. Given that most of our customers pay in annual installments one year in advance, but we typically recognize a majority of the related revenue ratably over time, we use billings to measure and monitor our ability to provide our business with the working capital generated by upfront payments from our customers.

For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure, please see "Reconciliation of GAAP to Non-GAAP Financial Measures" below.


                                                                                           
              
                DOCUSIGN, INC.


                                                                          
              
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                            
              
                (Unaudited)




                                                                   Three Months Ended July 31,                                         Six Months Ended July 31,


                   (in thousands, except per
                    share data)                       2019                           2018                      2019                                          2018

                                                                                                                                                           ---


     
                Revenue:



     Subscription                                            $
         220,811                                          $
              158,461                             $
           422,269       $
           306,659


      Professional services and
       other                                        14,801                                      8,583                                           27,305                           16,193



     Total revenue                                235,612                                    167,044                                          449,574                          322,852




     
                Cost of revenue:



     Subscription                                  39,472                                     23,057                                           72,591                           55,495


      Professional services and
       other                                        21,704                                     13,304                                           40,604                           39,160


      Total cost of revenue                         61,176                                     36,361                                          113,195                           94,655



                   Gross profit                    174,436                                    130,683                                          336,379                          228,197




     
                Operating expenses:


      Sales and marketing                          150,886                                    103,779                                          280,822                          294,864


      Research and development                      47,517                                     33,773                                           84,700                          104,643


      General and administrative                    40,755                                     30,851                                           78,016                          133,968




     Total expenses                               239,158                                    168,403                                          443,538                          533,475



                   Loss from operations           (64,722)                                  (37,720)                                       (107,159)                        (305,278)


      Interest expense                             (7,273)                                      (47)                                        (14,429)                           (240)


      Interest income and other
       income, net                                   4,531                                      2,998                                            9,748                              770



                   Loss before provision for
                    income taxes                  (67,464)                                  (34,769)                                       (111,840)                        (304,748)


      Provision for income taxes                     1,168                                      1,945                                            2,514                            2,653



                   Net loss                                  $
         (68,632)                                        $
              (36,714)                          $
           (114,354)    $
           (307,401)



                   Net loss per share
                    attributable to common
                    stockholders, basic and
                    diluted                                    $
         (0.39)                                          $
              (0.22)                             $
           (0.66)       $
           (3.01)



                   Weighted-average number
                    of shares used in
                    computing net loss per
                    share attributable to
                    common stockholders,
                    basic and diluted              175,389                                    166,084                                          173,773                          102,284




                   Stock-based compensation expense included
                    in costs and expenses:


      Cost of revenue-
       subscription                                             $
         3,115                                            $
              1,588                               $
           5,397        $
           11,543


      Cost of revenue-
       professional services                         4,821                                      2,822                                            8,261                           18,867


      Sales and marketing                           25,942                                     16,791                                           44,044                          129,272


      Research and development                      11,963                                      7,359                                           19,280                           54,627


      General and administrative                     9,951                                     11,605                                           21,081                           95,650


                                                                 
      
                DOCUSIGN, INC.


                                                              
     
        CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                  
      
                (Unaudited)





     
                (in thousands)                                                                  July 31, 2019                            January 31, 2019

                                                                                                                                     ---


     
                Assets



     Current assets



     Cash and cash equivalents                                                                                    $
        224,290                            $
        517,811



     Investments-current                                                                                525,963                    251,203



     Restricted cash                                                                                        133                        367



     Accounts receivable                                                                                138,652                    174,548



     Contract assets-current                                                                             15,548                     10,616



     Prepaid expense and other current assets                                                            38,907                     29,976




     Total current assets                                                                               943,493                    984,521



     Investments-noncurrent                                                                             180,146                    164,220



     Property and equipment, net                                                                         92,078                     75,832



     Operating lease right-of-use assets                                                                137,292



     Goodwill                                                                                           195,427                    195,225



     Intangible assets, net                                                                              65,070                     74,203



     Deferred contract acquisition costs-noncurrent                                                     124,434                    112,583



     Other assets-noncurrent                                                                             23,896                      8,833




     
                Total assets                                                                                  $
        1,761,836                          $
        1,615,417




     
                Liabilities and Stockholders' Equity



     Current liabilities



     Accounts payable                                                                                              $
        23,452                             $
        19,590



     Accrued expenses                                                                                    34,227                     21,755



     Accrued compensation                                                                                79,980                     77,553



     Contract liabilities-current                                                                       402,734                    381,060



     Operating lease liabilities-current                                                                 17,193



     Deferred rent-current                                                                                    -                     2,452



     Other liabilities-current                                                                           16,563                     13,903




     Total current liabilities                                                                          574,149                    516,313



     Convertible senior notes, net                                                                      451,934                    438,932



     Contract liabilities-noncurrent                                                                      7,784                      7,712



     Operating lease liabilities-noncurrent                                                             150,493



     Deferred rent-noncurrent                                                                                 -                    24,195



     Deferred tax liability-noncurrent                                                                    4,270                      4,207



     Other liabilities-noncurrent                                                                         6,527                      9,696




     Total liabilities                                                                                1,195,157                  1,001,055




     Stockholders' equity



     Common stock                                                                                            18                         17



     Additional paid-in capital                                                                       1,612,786                  1,545,088



     Accumulated other comprehensive loss                                                               (2,945)                   (1,965)



     Accumulated deficit                                                                            (1,043,180)                 (928,778)



     Total stockholders' equity                                                                         566,679                    614,362




     
                Total liabilities and stockholders' equity                                                    $
        1,761,836                          $
        1,615,417


                                                                                      
              
                DOCUSIGN, INC.


                                                                     
              
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                       
              
                (Unaudited)




                                                           Three Months Ended July 31,                                         Six Months Ended July 31,


                   (in thousands)               2019                         2018                      2019                                2018

                                                                                                                                         ---

                   Cash flows from operating activities:



     Net loss                                         $
       (68,632)                                        $
              (36,714)                         $
        (114,354)    $
        (307,401)


      Adjustments to reconcile net loss to net cash
       used in operating activities


      Depreciation and
       amortization                           12,290                                    7,081                                           24,261                       15,681


      Amortization of deferred
       contract acquisition and
       fulfillment costs                      16,889                                    9,900                                           31,149                       19,146


      Amortization of debt
       discount and transaction
       costs                                   6,548                                                                                   13,002


      Non-cash operating lease
       costs                                   4,735                                                                                    8,863


      Stock-based compensation
       expense                                55,792                                   40,165                                           98,063                      309,959


      Deferred income taxes                     (24)                                     (6)                                              28                         (12)



     Other                                  (1,260)                                 (3,100)                                         (2,371)                       (875)


      Changes in operating assets and liabilities


      Accounts receivable                   (21,518)                                 (4,237)                                          35,896                       15,385



     Contract assets                        (2,204)                                 (1,397)                                         (4,905)                       1,149


      Prepaid expenses and other
       current assets                          3,950                                    3,113                                          (3,157)                     (3,406)


      Deferred contract
       acquisition and fulfillment
       costs                                (27,952)                                (18,013)                                        (48,439)                    (30,339)



     Other assets                               418                                      895                                              959                        1,335



     Accounts payable                         1,306                                    2,184                                            1,588                      (5,034)



     Accrued expenses                         5,997                                    (996)                                          12,439                        2,306


      Accrued compensation                    22,296                                   17,307                                            2,427                          360


      Contract liabilities                    17,472                                    6,892                                           21,746                       19,503


      Operating lease liabilities            (3,493)                                                                                 (7,198)



     Other liabilities                        3,795                                    (379)                                           2,063                         (69)


      Net cash provided by
       operating activities                   26,405                                   22,695                                           72,060                       37,688


                   Cash flows from investing activities:


      Purchases of marketable
       securities                          (155,675)                                                                               (530,886)


      Maturities of marketable
       securities                            151,992                                                                                  244,449


      Purchases of strategic
       investments                                 -                                                                                (15,500)


      Purchases of property and
       equipment                            (14,554)                                 (4,336)                                        (29,791)                    (10,520)


      Net cash used in investing
       activities                           (18,237)                                 (4,336)                                       (331,728)                     (10,520)


                   Cash flows from financing activities:


      Proceeds from issuance of
       common stock in initial
       public offering, net of
       underwriting commissions                    -                                 529,305                                                                      529,305


      Payment of tax withholding
       obligation on RSU
       settlement                           (29,841)                                                                                (85,978)


      Proceeds from exercise of
       stock options                          10,194                                    2,503                                           42,448                       10,318


      Proceeds from employee stock
       purchase plan                               -                                                                                  10,563


      Payment of deferred offering
       costs                                       -                                 (1,328)                                                                     (3,522)


      Net cash provided by (used
       in) financing activities             (19,647)                                 530,480                                         (32,967)                     536,101


      Effect of foreign exchange
       on cash, cash equivalents
       and restricted cash                     (741)                                     527                                          (1,120)                     (1,543)


      Net increase (decrease) in
       cash, cash equivalents and
       restricted cash                      (12,220)                                 549,366                                        (293,755)                      561,726


      Cash, cash equivalents and
       restricted cash at
       beginning of period                   236,643                                  269,796                                          518,178                      257,436



      Cash, cash equivalents and
       restricted cash at end of
       period                                           $
       224,423                                          $
              819,162                           $
         224,423     $
          819,162


                                                                                                        
              
                DOCUSIGN, INC.


                                                                                     
              
                RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES


                                                                                                          
              
                (Unaudited)





     
                Reconciliation of gross profit and gross margin:




                                                                        Three Months Ended July 31,                                                Six Months Ended July 31,

                                                                                                                                             ---

                   (in thousands)                         2019                                 2018                           2019                                     2018

                                                                                                                                                                     ---


     GAAP gross profit                                           $
              174,436                                                $
              130,683                         $
              336,379       $
            228,197


      Add: Stock-based
       compensation                                      7,936                                                 4,410                                                13,658                     30,410


      Add: Amortization of
       acquisition-related
       intangibles                                       1,381                                                 1,003                                                 3,008                      2,671


      Add: Employer payroll tax on
       employee stock transactions                         541                                                                                                      1,193



      Non-GAAP gross profit                                       $
              184,294                                                $
              136,096                         $
              354,238       $
            261,278




     GAAP gross margin                           74
            %                                         78
            %                                         75
            %              71
            %


      Non-GAAP adjustments                         4
            %                                          3
            %                                          4
            %              10
            %


      Non-GAAP gross margin                       78
            %                                         81
            %                                         79
            %              81
            %




      GAAP subscription gross
       profit                                                     $
              181,339                                                $
              135,404                         $
              349,678       $
            251,164


      Add: Stock-based
       compensation                                      3,115                                                 1,588                                                 5,397                     11,543


      Add: Amortization of
       acquisition-related
       intangibles                                       1,381                                                 1,003                                                 3,008                      2,671


      Add: Employer payroll tax on
       employee stock transactions                         211                                                                                                        432



      Non-GAAP subscription gross
       profit                                                     $
              186,046                                                $
              137,995                         $
              358,515       $
            265,378



      GAAP subscription gross
       margin                                     82
            %                                         85
            %                                         83
            %              82
            %


      Non-GAAP adjustments                         2
            %                                          2
            %                                          2
            %               5
            %


      Non-GAAP subscription gross
       margin                                     84
            %                                         87
            %                                         85
            %              87
            %




      GAAP professional services
       and other gross loss                                       $
              (6,903)                                               $
              (4,721)                       $
              (13,299)     $
            (22,967)


      Add: Stock-based
       compensation                                      4,821                                                 2,822                                                 8,261                     18,867


      Add: Employer payroll tax on
       employee stock transactions                         330                                                                                                        761


      Non-GAAP professional
       services and other gross
       loss                                                       $
              (1,752)                                               $
              (1,899)                        $
              (4,277)      $
            (4,100)



      GAAP professional services                (47)
            %                                       (55)
            %                                       (49)
            %                     (142)
       and other gross margin                                                                                                                                                                    %


      Non-GAAP adjustments                        35
            %                                         33
            %                                         33
            %             117
            %


      Non-GAAP professional
       services and other gross
       margin                                   (12)
            %                                       (22)
            %                                       (16)
            %            (25)
            %







     
                Reconciliation of operating expenses:




                                                                        Three Months Ended July 31,                                                Six Months Ended July 31,


                   (in thousands)                         2019                                 2018                           2019                                     2018

                                                                                                                                                                     ---

      GAAP sales and marketing                                    $
              150,886                                                $
              103,779                         $
              280,822       $
            294,864


      Less: Stock-based
       compensation                                   (25,942)                                             (16,791)                                             (44,044)                 (129,272)


      Less: Amortization of
       acquisition-related
       intangibles                                     (3,039)                                                (765)                                              (6,145)                   (1,530)


      Less: Employer payroll tax
       on employee stock
       transactions                                    (1,577)                                                                                                   (3,928)



      Non-GAAP sales and
       marketing                                                  $
              120,328                                                 $
              86,223                         $
              226,705       $
            164,062



      GAAP sales and marketing as
       a percentage of revenue                    64
            %                                         62
            %                                         62
            %              91
            %


      Non-GAAP sales and
       marketing as a percentage
       of revenue                                 51
            %                                         52
            %                                         50
            %              51
            %




      GAAP research and
       development                                                 $
              47,517                                                 $
              33,773                          $
              84,700       $
            104,643


      Less: Stock-based
       compensation                                   (11,963)                                              (7,359)                                             (19,280)                  (54,627)


      Less: Employer payroll tax
       on employee stock
       transactions                                    (1,026)                                                                                                   (2,176)



      Non-GAAP research and
       development                                                 $
              34,528                                                 $
              26,414                          $
              63,244        $
            50,016



      GAAP research and
       development as a percentage
       of revenue                                 20
            %                                         20
            %                                         19
            %              33
            %


      Non-GAAP research and
       development as a percentage
       of revenue                                 15
            %                                         16
            %                                         14
            %              15
            %




      GAAP general and
       administrative                                              $
              40,755                                                 $
              30,851                          $
              78,016       $
            133,968


      Less: Stock-based
       compensation                                    (9,951)                                             (11,605)                                             (21,081)                  (95,650)


      Less: Employer payroll tax
       on employee stock
       transactions                                      (720)                                                                                                   (2,322)



      Non-GAAP general and
       administrative                                              $
              30,084                                                 $
              19,246                          $
              54,613        $
            38,318



      GAAP general and
       administrative as a
       percentage of revenue                      17
            %                                         19
            %                                         18
            %              42
            %


      Non-GAAP general and
       administrative as a
       percentage of revenue                      13
            %                                         12
            %                                         12
            %              12
            %







     
                Reconciliation of income (loss) from operations and operating margin:




                                                                        Three Months Ended July 31,                                                Six Months Ended July 31,


                   (in thousands)                         2019                                 2018                           2019                                     2018

                                                                                                                                                                     ---

      GAAP operating loss                                        $
              (64,722)                                              $
              (37,720)                      $
              (107,159)    $
            (305,278)


      Add: Stock-based
       compensation                                     55,792                                                40,165                                                98,063                    309,959


      Add: Amortization of
       acquisition-related
       intangibles                                       4,420                                                 1,768                                                 9,153                      4,201


      Add: Employer payroll tax on
       employee stock transactions                       3,864                                                                                                      9,619



      Non-GAAP operating income
       (loss)                                                       $
              (646)                                                 $
              4,213                           $
              9,676         $
            8,882



      GAAP operating margin                     (27)
            %                                       (23)
            %                                       (24)
            %            (95)
            %


      Non-GAAP adjustments                        27
            %                                         26
            %                                         26
            %              98
            %


      Non-GAAP operating margin                              -              %                           3
            %                                          2
            %               3
            %







     
                Reconciliation of net income (loss) and net income (loss) per share, basic and diluted:




                                                                        Three Months Ended July 31,                                                Six Months Ended July 31,

                                                                                                                                             ---

                   (in thousands, except per
                    share data)                           2019                                 2018                           2019                                     2018

                                                                                                                                                                     ---


     GAAP net loss                                              $
              (68,632)                                              $
              (36,714)                      $
              (114,354)    $
            (307,401)


      Add: Stock-based
       compensation                                     55,792                                                40,165                                                98,063                    309,959


      Add: Amortization of
       acquisition-related
       intangibles                                       4,420                                                 1,768                                                 9,153                      4,201


      Add: Employer payroll tax on
       employee stock transactions                       3,864                                                                                                      9,619


      Add: Amortization of debt
       discount and issuance costs                       6,548                                                                                                     13,002


      Non-GAAP net income                                           $
              1,992                                                  $
              5,219                          $
              15,483         $
            6,759






     
                Numerator:


      Non-GAAP net income                                           $
              1,992                                                  $
              5,219                          $
              15,483         $
            6,759


      Less: preferred stock
       accretion                                             -                                                                                                                               (353)


      Less: net income allocated
       to participating securities                           -                                                                                                                             (2,085)


      Non-GAAP net income
       attributable to common
       stockholders                                                 $
              1,992                                                  $
              5,219                          $
              15,483         $
            4,321






     
                Denominator:


      Weighted-average common
       shares outstanding, basic                       175,389                                               166,084                                               173,773                    102,284


      Effect of dilutive
       securities                                       13,952                                                25,339                                                15,516                     24,586


      Non-GAAP weighted-average
       common shares outstanding,
       diluted                                         189,341                                               191,423                                               189,289                    126,870




      GAAP net loss per share,
       basic and diluted                                           $
              (0.39)                                                $
              (0.22)                         $
              (0.66)       $
            (3.01)


      Non-GAAP net income per
       share, basic                                       0.01                                                  0.03                                                  0.09                       0.04


      Non-GAAP net income per
       share, diluted                                     0.01                                                  0.03                                                  0.08                       0.03







     
                Computation of free cash flow:




                                                                        Three Months Ended July 31,                                                Six Months Ended July 31,


                   (in thousands)                         2019                                 2018                           2019                                     2018

                                                                                                                                                                     ---

      Net cash provided by
       operating activities                                        $
              26,405                                                 $
              22,695                          $
              72,060        $
            37,688


      Less: purchase of property
       and equipment                                  (14,554)                                              (4,336)                                             (29,791)                  (10,520)



      Non-GAAP free cash flow                                      $
              11,851                                                 $
              18,359                          $
              42,269        $
            27,168



      Net cash used in investing
       activities                                                $
              (18,237)                                               $
              (4,336)                      $
              (331,728)     $
            (10,520)



      Net cash provided by (used
       in) financing activities                                  $
              (19,647)                                               $
              530,480                        $
              (32,967)      $
            536,101








     
                Computation of billings:




                                                                        Three Months Ended July 31,                                                Six Months Ended July 31,


                   (in thousands)                         2019                                 2018                           2019                                     2018

                                                                                                                                                                     ---


     Revenue                                                     $
              235,612                                                $
              167,044                         $
              449,574       $
            322,852


      Add: Contract liabilities
       and refund liability, end
       of period                                       412,953                                               300,426                                               412,953                    300,426


      Less: Contract liabilities
       and refund liability,
       beginning of period                           (395,254)                                            (293,667)                                            (390,887)                 (282,943)


      Add: Contract assets and
       unbilled accounts
       receivable, beginning of
       period                                           16,810                                                14,555                                                13,436                     16,899


      Less: Contract assets and
       unbilled accounts
       receivable, end of period                      (17,757)                                             (16,196)                                             (17,757)                  (16,196)



     Non-GAAP billings                                           $
              252,364                                                $
              172,162                         $
              467,319       $
            341,038

View original content to download multimedia:http://www.prnewswire.com/news-releases/docusign-announces-second-quarter-fiscal-2020-financial-results-300912839.html

SOURCE DocuSign, Inc.