Crane Co. Reports Third Quarter Results

Crane Co. (NYSE: CR), a diversified manufacturer of highly engineered industrial products, reported third quarter 2019 GAAP earnings per diluted share (EPS) of $1.19 compared to $1.59 per diluted share in the third quarter of 2018. Excluding Special Items, third quarter 2019 EPS of $1.40 compared to $1.62 in the third quarter of 2018. (Please see the attached Non-GAAP Financial Measures tables for a detailed reconciliation of reported results to adjusted measures.)

Third quarter 2019 sales were $772 million, a decrease of 10% compared to the third quarter of 2018. The sales decrease was comprised of a $69 million, or 8%, decline in core sales, a $12 million, or 1%, impact from unfavorable foreign exchange, and a $2 million impact from divestitures.

Third quarter 2019 operating profit was $109 million, a decline of 12% compared to $124 million in the third quarter of 2018. Operating profit margin was 14.2% compared to 14.5% last year. Excluding Special Items, third quarter 2019 operating profit was $114 million, a decline of 14% compared to $133 million in the third quarter of 2018. Excluding Special Items, operating profit margin of 14.8% compared to 15.5% last year. (Please see the attached Non-GAAP Financial Measures tables for a detailed reconciliation of reported results to adjusted measures.)

Max Mitchell, Crane Co. President and Chief Executive Officer commented: "Operationally, we delivered another solid quarter of results. However, at Crane Currency, U.S. Government sales and orders were well below our expectations. During our 3rd quarter, the Federal Reserve issued its annual Currency Print Order to the Bureau of Engraving and Printing; that order for finished banknotes to be delivered during the Federal Reserve’s next fiscal year ending September 30, 2020, was 18% lower than for fiscal 2019, attributed primarily to ‘the intentional use of accumulated unissued inventory.’ We have worked closely with our customer over the last several weeks to gain a deeper understanding of the situation. While U.S. currency in circulation continues to grow, modest overproduction in recent years has resulted in excess inventory, and our shipments will remain at reduced levels during a period of destocking. These inventory adjustments have happened in the past, and we do expect our shipments to revert back to normal levels in the following fiscal year. Consequently, we are reducing our 2019 EPS guidance, excluding Special Items, to a range of $5.90-$6.10, from our prior range of $6.25-$6.45. We remain very excited about the medium- and long-term demand profile for Crane Currency - both with the U.S. Government, as well as with our international customers - and we see many opportunities for growth and profit improvement at this business."

Third Quarter 2019 Segment Results

All comparisons detailed in this section refer to operating results for the third quarter 2019 versus the third quarter 2018.

Fluid Handling

 

 

Third Quarter

 

Change

(dollars in millions)

 

2019

 

2018

 

 

 

 

Sales

 

$

276

 

 

$

279

 

 

$

(3

)

 

(1

%)

 

 

 

 

 

 

 

 

 

Operating Profit

 

$

35

 

 

$

30

 

 

$

5

 

 

16

%

Operating Profit, before Special Items*

 

$

38

 

 

$

36

 

 

$

2

 

 

6

%

 

 

 

 

 

 

 

 

 

Profit Margin

 

12.8

%

 

10.9

%

 

 

 

 

Profit Margin, before Special Items*

 

13.8

%

 

12.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

*Please see the attached Non-GAAP Financial Measures tables

Sales decreased $3 million, or 1%, driven by $7 million, or 2%, of unfavorable foreign exchange, partially offset by $4 million, or 1.5%, of core growth. Operating margin increased to 12.8%, compared to 10.9% last year, primarily reflecting productivity, repositioning benefits and lower restructuring and related charges. Excluding Special Items, operating margin increased to 13.8%, a 90 basis point increase compared to 12.9% last year. Fluid Handling order backlog was $272 million at September 30, 2019, $280 million at December 31, 2018, and $298 million at September 30, 2018.

Payment & Merchandising Technologies

 

 

Third Quarter

 

Change

(dollars in millions)

 

2019

 

2018

 

 

 

 

Sales

 

$

249

 

 

$

327

 

 

$

(79

)

 

(24

%)

 

 

 

 

 

 

 

 

 

Operating Profit

 

$

35

 

 

$

57

 

 

$

(22

)

 

(39

%)

Operating Profit, before Special Items*

 

$

36

 

 

$

61

 

 

$

(25

)

 

(40

%)

 

 

 

 

 

 

 

 

 

Profit Margin

 

14.1

%

 

17.5

%

 

 

 

 

Profit Margin, before Special Items*

 

14.5

%

 

18.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

*Please see the attached Non-GAAP Financial Measures tables

Sales decreased $79 million, or 24%, driven by $71 million, or 22%, of core decline, $5 million, or 2%, of unfavorable foreign exchange and a $2 million impact from a divestiture. Operating margin declined to 14.1%, from 17.5% last year, primarily reflecting lower volumes, partially offset by productivity, repositioning benefits and lower acquisition related charges. Excluding Special Items, operating margins declined to 14.5% from 18.5% last year.

Aerospace & Electronics

 

 

Third Quarter

 

Change

(dollars in millions)

 

2019

 

2018

 

 

 

 

Sales

 

$

197

 

 

$

190

 

 

$

8

 

 

4

%

 

 

 

 

 

 

 

 

 

Operating Profit

 

$

47

 

 

$

43

 

 

$

5

 

 

11

%

Operating Profit, before Special Items*

 

$

48

 

 

$

43

 

 

$

6

 

 

13

%

 

 

 

 

 

 

 

 

 

Profit Margin

 

23.9

%

 

22.4

%

 

 

 

 

Profit Margin, before Special Items*

 

24.4

%

 

22.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

*Please see the attached Non-GAAP Financial Measures tables

Sales increased $8 million, or 4%, driven by higher core sales. Operating margin improved to 23.9%, from 22.4% last year, primarily reflecting productivity and operating leverage on higher volumes. Excluding Special Items, operating margin improved to 24.4%, from 22.5% last year. Aerospace & Electronics' order backlog was $564 million at September 30, 2019, $447 million at December 31, 2018, and $445 million at September 30, 2018.

Engineered Materials

 

 

Third Quarter

 

Change

(dollars in millions)

 

2019

 

2018

 

 

 

 

Sales

 

$

50

 

 

$

60

 

 

$

(10

)

 

(17

%)

 

 

 

 

 

 

 

 

 

Operating Profit

 

$

6

 

 

$

9

 

 

$

(3

)

 

(32

%)

 

 

 

 

 

 

 

 

 

Profit Margin

 

11.8

%

 

14.5

%

 

 

 

 

Sales decreased $10 million, or 17%, driven primarily by lower sales to Recreational Vehicle customers. Operating margin declined to 11.8%, from 14.5%, primarily reflecting lower volumes.

Updating Full Year 2019 Guidance

We are updating our full year 2019 GAAP EPS guidance to a range of $5.55-$5.75 compared to our prior range of $6.00-$6.20 primarily reflecting lower expected Crane Currency sales to the U.S. Government. Excluding Special Items, we are reducing our full year 2019 EPS guidance to a range of $5.90-$6.10 compared to our prior range of $6.25-$6.45.

Full year 2019 free cash flow (cash provided by operating activities less capital spending) is now expected to be in a range of $285 million to $315 million, compared to our prior range of $335 million to $365 million. (Please see the attached Non-GAAP Financial Measures tables.)

Additional Information

Additional information with respect to the Company’s asbestos liability and related accounting provisions and cash requirements is set forth in the Current Report on Form 8-K filed with a copy of this press release.

Conference Call

Crane Co. has scheduled a conference call to discuss the third quarter financial results on Tuesday, October 29, 2019 at 10:00 A.M. (Eastern). All interested parties may listen to a live webcast of the call at http://www.craneco.com. An archived webcast will also be available to replay this conference call directly from the Company’s website under Investors, Events & Presentations. Slides that accompany the conference call will be available on the Company’s website.

Crane Co. is a diversified manufacturer of highly engineered industrial products. Founded in 1855, Crane Co. provides products and solutions to customers in the chemicals, oil & gas, power, automated payment solutions, banknote design and production and aerospace & defense markets, along with a wide range of general industrial and consumer related end markets. The Company has four business segments: Fluid Handling, Payment & Merchandising Technologies, Aerospace & Electronics and Engineered Materials. Crane Co. has approximately 12,000 employees in the Americas, Europe, the Middle East, Asia and Australia. Crane Co. is traded on the New York Stock Exchange (NYSE:CR). For more information, visit www.craneco.com.

This press release may contain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These statements are based on the management’s current beliefs, expectations, plans, assumptions and objectives regarding Crane Co.’s future financial performance and are subject to significant risks and uncertainties. Any discussions contained in this press release, except to the extent that they contain historical facts, are forward-looking and accordingly involve estimates, assumptions, judgments and uncertainties. There are a number of factors that could cause actual results or outcomes to differ materially from those addressed in these forward-looking statements. Such factors are detailed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and subsequent reports filed with the Securities and Exchange Commission. Such reports are available on the Securities Exchange Commission’s website (www.sec.gov). Crane Co. does not undertake to update any forward-looking statements.

(Financial Tables Follow)

CRANE CO.

Income Statement Data

(in millions, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Fluid Handling

 

$

276.1

 

 

$

278.7

 

 

$

840.4

 

 

$

822.1

 

Payment & Merchandising Technologies

 

 

248.9

 

 

 

327.4

 

 

 

843.7

 

 

 

944.2

 

Aerospace & Electronics

 

 

197.2

 

 

 

189.5

 

 

 

596.3

 

 

 

547.0

 

Engineered Materials

 

 

50.1

 

 

 

60.2

 

 

 

165.2

 

 

 

192.5

 

Total net sales

 

$

772.3

 

 

$

855.8

 

 

$

2,445.6

 

 

$

2,505.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Fluid Handling

 

$

35.4

 

 

$

30.4

 

 

$

106.8

 

 

$

88.0

 

Payment & Merchandising Technologies

 

 

35.1

 

 

 

57.3

 

 

 

124.8

 

 

 

139.8

 

Aerospace & Electronics

 

 

47.2

 

 

 

42.5

 

 

 

141.4

 

 

 

120.0

 

Engineered Materials

 

 

5.9

 

 

 

8.7

 

 

 

22.8

 

 

 

32.4

 

Corporate

 

 

(14.3

)

 

 

(15.0

)

 

 

(50.0

)

 

 

(49.0

)

Total operating profit

 

 

109.3

 

 

 

123.9

 

 

 

345.8

 

 

 

331.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

0.6

 

 

 

0.5

 

 

 

1.9

 

 

 

1.7

 

Interest expense

 

 

(11.7

)

 

 

(12.3

)

 

 

(35.0

)

 

 

(39.8

)

Miscellaneous, net

 

 

(4.5

)

 

 

5.7

 

 

 

3.9

 

 

 

13.9

 

Income before income taxes

 

 

93.7

 

 

 

117.8

 

 

 

316.6

 

 

 

307.0

 

Provision for income taxes

 

 

21.1

 

 

 

20.7

 

 

 

70.5

 

 

 

60.6

 

Net income before allocation to noncontrolling interests

 

 

72.6

 

 

 

97.1

 

 

 

246.1

 

 

 

246.4

 

Less: Noncontrolling interest in subsidiaries' earnings

 

 

0.1

 

 

 

0.1

 

 

 

0.2

 

 

 

 

Net income attributable to common shareholders

 

$

72.5

 

 

$

97.0

 

 

$

245.9

 

 

$

246.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per diluted share

 

$

1.19

 

 

$

1.59

 

 

$

4.05

 

 

$

4.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average diluted shares outstanding

 

 

60.8

 

 

 

61.1

 

 

 

60.8

 

 

 

61.1

 

Average basic shares outstanding

 

 

60.0

 

 

 

59.7

 

 

 

59.9

 

 

 

59.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Data:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

494.4

 

 

$

544.8

 

 

$

1,557.4

 

 

$

1,611.6

 

Selling, general & administrative

 

 

168.6

 

 

 

178.4

 

 

 

542.4

 

 

 

542.6

 

Acquisition & integration related charges *

 

 

0.2

 

 

 

2.1

 

 

 

3.7

 

 

 

11.3

 

Repositioning related charges *

 

 

4.5

 

 

 

6.6

 

 

 

16.2

 

 

 

9.1

 

Depreciation and amortization *

 

 

27.9

 

 

 

27.8

 

 

 

84.2

 

 

 

84.1

 

Stock-based compensation expense *

 

 

5.6

 

 

 

4.9

 

 

 

16.8

 

 

 

16.1

 

 

* For 2019, amounts included within cost of sales and selling, general & administrative costs.

Totals may not sum due to rounding

CRANE CO.

Condensed Balance Sheets

(in millions)

 

 

 

September 30,
2019

 

December 31,
2018

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

388.8

 

 

$

343.4

 

Accounts receivable, net

 

534.2

 

 

515.8

 

Current insurance receivable - asbestos

 

16.0

 

 

16.0

 

Inventories, net

 

445.5

 

 

411.5

 

Other current assets

 

72.4

 

 

76.2

 

Total current assets

 

1,456.9

 

 

1,362.9

 

 

 

 

 

 

Property, plant and equipment, net

 

581.8

 

 

599.1

 

Long-term insurance receivable - asbestos

 

60.9

 

 

75.0

 

Other assets

 

653.4

 

 

602.0

 

Goodwill

 

1,405.5

 

 

1,403.7

 

 

 

 

 

 

Total assets

 

$

4,158.5

 

 

$

4,042.7

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

Current liabilities

 

 

 

 

Notes payable and current maturities of long-term debt

 

$

7.4

 

 

$

6.9

 

Accounts payable

 

257.0

 

 

329.2

 

Current asbestos liability

 

66.0

 

 

66.0

 

Accrued liabilities

 

307.6

 

 

337.1

 

Income taxes

 

11.0

 

 

1.0

 

Total current liabilities

 

649.0

 

 

740.2

 

 

 

 

 

 

Long-term debt

 

934.9

 

 

942.3

 

Long-term deferred tax liability

 

69.7

 

 

53.2

 

Long-term asbestos liability

 

408.2

 

 

451.3

 

Other liabilities

 

396.7

 

 

328.6

 

 

 

 

 

 

Total equity

 

1,700.0

 

 

1,527.1

 

 

 

 

 

 

Total liabilities and equity

 

$

4,158.5

 

 

$

4,042.7

 

 

Totals may not sum due to rounding

CRANE CO.

Condensed Statements of Cash Flows

(in millions)

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2019

 

2018

 

2019

 

2018

Operating activities:

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

72.5

 

 

$

97.0

 

 

$

245.9

 

 

$

246.4

 

Noncontrolling interest in subsidiaries' earnings

 

0.1

 

 

0.1

 

 

0.2

 

 

 

Net income before allocations to noncontrolling interests

 

72.6

 

 

97.1

 

 

246.1

 

 

246.4

 

Loss on deconsolidation of joint venture

 

 

 

 

 

1.2

 

 

 

Unrealized loss on marketable securities

 

3.1

 

 

 

 

 

 

 

Realized gain on marketable securities

 

(1.1

)

 

 

 

(1.1

)

 

 

Depreciation and amortization

 

27.9

 

 

27.8

 

 

84.2

 

 

84.1

 

Stock-based compensation expense

 

5.6

 

 

4.9

 

 

16.8

 

 

16.1

 

Defined benefit plans and postretirement cost (credit)

 

3.6

 

 

(3.9

)

 

(0.4

)

 

(11.6

)

Deferred income taxes

 

8.0

 

 

13.5

 

 

18.8

 

 

24.5

 

Cash provided by (used for) operating working capital

 

14.3

 

 

4.5

 

 

(157.1

)

 

(41.3

)

Defined benefit plans and postretirement contributions

 

(0.9

)

 

(39.3

)

 

(6.0

)

 

(55.8

)

Environmental payments, net of reimbursements

 

(2.5

)

 

(1.2

)

 

(6.5

)

 

(5.4

)

Other

 

(1.0

)

 

(0.9

)

 

4.0

 

 

11.8

 

Subtotal

 

129.6

 

 

102.5

 

 

200.0

 

 

268.8

 

Asbestos related payments, net of insurance recoveries

 

(11.1

)

 

(11.5

)

 

(29.0

)

 

(46.4

)

Total provided by operating activities

 

118.5

 

 

91.0

 

 

171.0

 

 

222.4

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

(14.8

)

 

(31.6

)

 

(50.9

)

 

(75.6

)

Proceeds from disposition of capital assets

 

0.4

 

 

0.8

 

 

1.3

 

 

1.3

 

Impact of deconsolidation of joint venture

 

 

 

 

 

(0.2

)

 

 

Purchase of marketable securities

 

 

 

 

 

(8.8

)

 

 

Proceeds from sale of marketable securities

 

9.9

 

 

 

 

9.9

 

 

 

Payments for acquisitions, net of cash acquired

 

 

 

24.3

 

 

 

 

(648.0

)

Total used for investing activities

 

(4.5

)

 

(6.5

)

 

(48.7

)

 

(722.3

)

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

Dividends paid

 

(23.4

)

 

(20.9

)

 

(70.1

)

 

(62.7

)

Reacquisition of shares on open market

 

 

 

 

 

 

 

(25.0

)

Stock options exercised, net of shares reacquired

 

1.4

 

 

7.5

 

 

2.6

 

 

12.5

 

Debt issuance costs

 

 

 

 

 

 

 

(5.4

)

Repayment of long-term debt

 

(1.7

)

 

(0.8

)

 

(4.5

)

 

(450.8

)

Repayment of short-term debt

 

 

 

 

 

 

 

(100.0

)

Proceeds from issuance of long-term debt

 

 

 

4.1

 

 

3.0

 

 

554.1

 

Proceeds from issuance of short-term debt

 

 

 

 

 

 

 

100.0

 

(Repayment of) proceeds from issuance of commercial paper, net

 

 

 

(65.1

)

 

 

 

106.3

 

Total (used for) provided by financing activities

 

(23.7

)

 

(75.2

)

 

(69.0

)

 

129.0

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate on cash and cash equivalents

 

(8.5

)

 

(3.9

)

 

(7.9

)

 

(11.7

)

Increase (decrease) in cash and cash equivalents

 

81.8

 

 

5.4

 

 

45.4

 

 

(382.6

)

Cash and cash equivalents at beginning of period

 

307.0

 

 

318.2

 

 

343.4

 

 

706.2

 

Cash and cash equivalents at end of period

 

$

388.8

 

 

$

323.6

 

 

$

388.8

 

 

$

323.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals may not sum due to rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRANE CO.

Order Backlog

(in millions)

 

 

 

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

 

September 30,
2018

Fluid Handling

 

$

272.1

 

 

$

274.9

 

 

$

284.8

 

 

$

279.6

 

 

$

297.7

 

Payment & Merchandising Technologies

 

291.8

 

 

286.8

 

 

322.2

 

 

331.5

 

 

359.0

 

Aerospace & Electronics

 

564.3

 

 

502.8

 

 

487.1

 

 

446.6

 

 

445.1

 

Engineered Materials

 

10.1

 

 

11.5

 

 

12.3

 

 

14.9

 

 

10.3

 

Total backlog

 

$

1,138.3

 

 

$

1,076.0

 

 

$

1,106.4

 

 

$

1,072.6

 

 

$

1,112.1

 

 

Totals may not sum due to rounding

CRANE CO.

Non-GAAP Financial Measures

(in millions, except per share data)

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

Percent Change
September 30, 2019

 

 

 

2019

 

2018

 

2019

 

2018

 

Three Months

 

Nine Months

INCOME ITEMS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

$

772.3

 

 

$

855.8

 

 

$2,445.6

 

$2,505.8

 

(9.8

)%

 

(2.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

109.3

 

 

123.9

 

 

345.8

 

 

331.2

 

 

(11.8

)%

 

4.4

%

Percentage of Sales

 

 

14.2

%

 

14.5

%

 

14.1

%

 

13.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Items impacting Operating Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory step-up and backlog amortization

 

 

 

 

0.3

 

 

 

 

8.8

 

 

 

 

 

Acquisition & integration related charges

 

 

0.2

 

 

2.1

 

 

3.7

 

 

11.3

 

 

 

 

 

Repositioning related charges

 

 

4.5

 

 

6.6

 

 

16.2

 

 

9.1

 

 

 

 

 

Operating profit before special items

 

 

$

114.0

 

 

$

132.9

 

 

$

365.7

 

 

$

360.4

 

 

(14.2

)%

 

1.5

%

Percentage of sales

 

 

14.8

%

 

15.5

%

 

15.0

%

 

14.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Common Shareholders

 

 

$

72.5

 

 

$

97.0

 

 

$

245.9

 

 

$

246.4

 

 

 

 

 

Per Share

 

 

$

1.19

 

 

$

1.59

 

 

$

4.05

 

 

$

4.04

 

 

(25.2

)%

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special items impacting net income attributable to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory step-up and backlog amortization - net of tax

 

 

 

 

0.2

 

 

 

 

6.7

 

 

 

 

 

Per share

 

 

 

 

$

0.00

 

 

 

 

$

0.11

 

 

 

 

 

Acquisition & integration related charges - net of tax

 

 

0.1

 

 

1.7

 

 

2.6

 

 

8.6

 

 

 

 

 

Per share

 

 

$

0.00

 

 

$

0.03

 

 

$

0.04

 

 

$

0.14

 

 

 

 

 

Repositioning related charges - net of tax

 

 

6.2

 

 

5.1

 

 

16.6

 

 

7.0

 

 

 

 

 

Per share

 

 

$

0.10

 

 

$

0.08

 

 

$

0.27

 

 

$

0.11

 

 

 

 

 

Unrealized loss on marketable securities - net of tax

 

 

2.5

 

 

 

 

 

 

 

 

 

 

 

Per share

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

Realized gain on marketable securities - net of tax

 

 

(0.8

)

 

 

 

(0.8

)

 

 

 

 

 

 

Per share

 

 

$

(0.01

)

 

 

 

$

(0.01

)

 

 

 

 

 

 

Incremental financing costs associated with acquisition - net of tax

 

 

 

 

 

 

 

 

2.1

 

 

 

 

 

Per share

 

 

 

 

 

 

 

 

$

0.03

 

 

 

 

 

Deconsolidation of joint venture - net of tax

 

 

 

 

 

 

0.8

 

 

 

 

 

 

 

Per share

 

 

 

 

 

 

$

0.01

 

 

 

 

 

 

 

Impact of non-cash pension cost adjustment - net of tax *

 

 

4.5

 

 

 

 

4.5

 

 

 

 

 

 

 

Per share

 

 

$

0.07

 

 

 

 

$

0.07

 

 

 

 

 

 

 

Impact of tax law change

 

 

 

 

(5.1

)

 

 

 

(5.6

)

 

 

 

 

Per share

 

 

 

 

$

(0.08

)

 

 

 

$

(0.09

)

 

 

 

 

Net income attributable to common shareholders before special items

 

 

$

85.0

 

 

$

98.8

 

 

$

269.6

 

 

$

265.1

 

 

(14.1

)%

 

1.7

%

Per diluted share

 

 

$

1.40

 

 

$

1.62

 

 

$

4.44

 

 

$

4.34

 

 

(13.6

)%

 

2.3

%

 

Totals may not sum due to rounding

* Non-service pension cost adjustment related to a reduction in expected pension returns.

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2019

 

2018

 

2019

 

2018

Special items impacting provision for income taxes

 

 

 

 

 

 

 

 

 

Provision for income taxes - GAAP basis

 

 

$

21.1

 

 

$

20.7

 

 

$

70.5

 

 

$

60.6

 

Tax effect of inventory step-up and backlog amortization

 

 

 

 

 

 

 

 

2.1

 

Tax effect of acquisition & integration related charges

 

 

0.1

 

 

0.4

 

 

1.1

 

 

2.7

 

Tax effect of repositioning related charges

 

 

(1.7

)

 

1.5

 

 

(0.3

)

 

2.1

 

Tax effect of unrealized loss on marketable securities

 

 

0.7

 

 

 

 

 

 

 

Tax effect of realized gain on marketable securities

 

 

(0.3

)

 

 

 

(0.3

)

 

 

Tax effect of incremental financing costs associated with acquisition

 

 

 

 

 

 

 

 

0.6

 

Tax effect of deconsolidation of joint venture

 

 

 

 

 

 

0.4

 

 

 

Tax effect of impact of non-cash pension cost adjustment *

 

 

1.3

 

 

 

 

1.3

 

 

 

Impact of tax law change

 

 

 

 

5.1

 

 

 

 

5.6

 

Provision for income taxes - non-GAAP basis

 

 

$

21.2

 

 

$

27.7

 

 

$

72.7

 

 

$

73.7

 

 

Totals may not sum due to rounding

* Non-service pension cost adjustment related to a reduction in expected pension returns.

SEGMENT INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2019

 

 

Fluid
Handling

 

Payment &
Merchandising
Technologies

 

Aerospace
&
Electronics

 

Engineered
Materials

 

Corporate

 

Total
Company

Net sales

 

$

276.1

 

 

$

248.9

 

 

$

197.2

 

 

$

50.1

 

 

$

 

 

$

772.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit - GAAP

 

35.4

 

 

35.1

 

 

47.2

 

 

5.9

 

 

(14.3

)

 

109.3

 

Acquisition & integration related charges

 

 

 

0.1

 

 

 

 

 

 

0.1

 

 

0.2

 

Repositioning related charges

 

2.6

 

 

0.9

 

 

1.0

 

 

 

 

 

 

4.5

 

Operating profit before special items

 

$

38.0

 

 

$

36.1

 

 

$

48.2

 

 

$

5.9

 

 

$

(14.2

)

 

$

114.0

 

Percentage of sales

 

13.8

%

 

14.5

%

 

24.4

%

 

11.8

%

 

 

 

14.8

%

 

 

 

For the three months ended September 30, 2018

 

 

Fluid
Handling

 

Payment &
Merchandising
Technologies

 

Aerospace
&
Electronics

 

Engineered
Materials

 

Corporate

 

Total
Company

Net Sales

 

$

278.7

 

 

$

327.4

 

 

$

189.5

 

 

$

60.2

 

 

$

 

 

$

855.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit - GAAP

 

30.4

 

 

57.3

 

 

42.5

 

 

8.7

 

 

(15.0

)

 

123.9

 

Inventory step-up and backlog amortization

 

 

 

0.3

 

 

 

 

 

 

 

 

0.3

 

Acquisition & integration related charges

 

 

 

2.1

 

 

 

 

 

 

 

 

2.1

 

Repositioning related charges

 

5.5

 

 

0.9

 

 

0.2

 

 

 

 

 

 

6.6

 

Operating profit before special items

 

$

35.9

 

 

$

60.6

 

 

$

42.7

 

 

$

8.7

 

 

$

(15.0

)

 

$

132.9

 

Percentage of sales

 

12.9

%

 

18.5

%

 

22.5

%

 

14.5

%

 

 

 

15.5

%

 

Totals may not sum due to rounding

CRANE CO.

Guidance

(in millions, except per share data)

 

 

 

2019 Full Year Guidance

2019 Earnings Per Share Guidance

 

Low

 

High

 

 

 

 

 

Earnings Per Share - GAAP basis

 

$

5.55

 

 

$

5.75

 

Repositioning Costs

 

0.18

 

 

0.18

 

M&A Related, net

 

0.07

 

 

0.07

 

Non-cash pension cost adjustment *

 

0.10

 

 

0.10

 

Earnings Per Share - Non-GAAP basis

 

$

5.90

 

 

$

6.10

 

 

* Non-service pension cost adjustment related to a reduction in expected pension returns.

CASH FLOW ITEMS

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2019 Full Year
Guidance

 

 

2019

 

2018

 

2019

 

2018

 

 

Low

 

High

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by operating activities
before asbestos-related payments

 

$

129.6

 

 

$

102.5

 

 

$

200.0

 

 

$

268.8

 

 

 

$

415.0

 

 

$

445.0

 

Asbestos-related payments, net of insurance recoveries

 

(11.1

)

 

(11.5

)

 

(29.0

)

 

(46.4

)

 

 

(50.0

)

 

(50.0

)

Cash provided by operating activities

 

118.5

 

 

91.0

 

 

171.0

 

 

222.4

 

 

 

365.0

 

 

395.0

 

Less: Capital expenditures

 

(14.8

)

 

(31.6

)

 

(50.9

)

 

(75.6

)

 

 

(80.0

)

 

(80.0

)

Free cash flow

 

$

103.7

 

 

$

59.4

 

 

$

120.1

 

 

$

146.8

 

 

 

$

285.0

 

 

$

315.0

 

 

Totals may not sum due to rounding

Certain non-GAAP measures have been provided to facilitate comparison with the prior year.

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company's performance.

In addition, Free Cash Flow provides supplemental information to assist management and investors in analyzing the Company’s ability to generate liquidity from its operating activities. The measure of Free Cash Flow does not take into consideration certain other non-discretionary cash requirements such as, for example, mandatory principal payments on the Company's long-term debt. Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP.