AutoNation Reports Third Quarter 2019 Results

FORT LAUDERDALE, Fla., Oct. 29, 2019 /PRNewswire/ -- AutoNation, Inc. (NYSE: AN), America's largest automotive retailer, today reported same-store third quarter 2019 revenue of $5.4 billion, an increase of 3% compared to the same period a year ago. Same-store third quarter 2019 gross profit totaled $877 million, an increase of 5% compared to the year-ago period, driven by growth in Customer Financial Services, Customer Care, and Used Vehicle gross profit. Same-store Customer Financial Services gross profit per vehicle retailed was an all-time record of $1,939, up $150 or 8% compared to the year-ago period. Same-store Customer Care gross profit was $403 million, an increase of 6% compared to the year-ago-period. Same-store used vehicle gross profit was $92 million, an increase of 3% compared to the year-ago-period.

Third quarter 2019 net income from continuing operations was $100 million, or $1.11 per share, which included previously announced severance and related expenses of $10 million after-tax, or $0.11 per share. Third quarter 2018 net income from continuing operations totaled $112 million, or $1.24 per share. Net gains from store and property divestitures in the third quarter of 2019 were $4 million after-tax, or $0.04 per share, compared to $13 million after-tax, or $0.15 per share, in the third quarter of 2018.

Segment Results
Segment results((1)) for the third quarter 2019 were as follows:

Third Quarter 2019 Segment Results

    --  Domestic - Domestic segment income((2)) was $70 million compared to
        year-ago segment income of $67 million, an increase of 5%.
    --  Import - Import segment income((2)) was $87 million compared to year-ago
        segment income of $85 million, an increase of 2%.
    --  Premium Luxury - Premium Luxury segment income((2)) was $89 million
        compared to year-ago segment income of $77 million, an increase of 16%.

For the nine-month period ended September 30, 2019, AutoNation reported net income from continuing operations of $293 million, or $3.24 per share, compared to net income from continuing operations of $303 million, or $3.31 per share, for the same period in the prior year. AutoNation's revenue for the nine-month period ended September 30, 2019, totaled $15.8 billion, down 1% compared to $16.0 billion for the same period in the prior year.

The third quarter conference call may be accessed by telephone at (866) 211-3176 (Conference ID: 7459787) at 11:00 a.m. Eastern Time today or on AutoNation's investor relations website at investors.autonation.com.

The webcast will also be available on AutoNation's website under "Events & Presentations" following the call. A playback of the conference call will be available after 2:00 p.m. Eastern Time on October 29, 2019, through November 19, 2019, by calling (800) 585-8367 (Conference ID: 7459787).



            
              (1)            AutoNation has three reportable
                                         segments: Domestic, Import, and
                                         Premium Luxury. The Domestic
                                         segment is comprised of stores
                                         that sell vehicles manufactured
                                         by General Motors, Ford, and FCA
                                         US; the Import segment is
                                         comprised of stores that sell
                                         vehicles manufactured primarily
                                         by Toyota, Honda, Nissan, and
                                         Hyundai; and the Premium Luxury
                                         segment is comprised of stores
                                         that sell vehicles manufactured
                                         primarily by Mercedes-Benz, BMW,
                                         Lexus, Jaguar Land Rover, and
                                         Audi.





            
              (2)            Segment income represents income
                                         for each of our reportable
                                         segments and is defined as
                                         operating income less floorplan
                                         interest expense.

About AutoNation, Inc.
AutoNation, America's largest automotive retailer, is transforming the automotive industry through its bold leadership, innovation, and comprehensive brand extensions. As of September 30, 2019, AutoNation owned and operated over 325 locations from coast to coast. AutoNation has sold over 12 million vehicles, the first automotive retailer to reach this milestone. AutoNation's success is driven by a commitment to delivering a peerless experience through customer-focused sales and service processes. Launched in 2015, AutoNation's Drive Pink initiative, which has raised over $20 million, is committed to drive out cancer, create awareness, and support critical research. AutoNation continues to be a proud supporter of the Breast Cancer Research Foundation and other cancer-related charities.

Please visit www.autonation.com, investors.autonation.com, www.twitter.com/CEOCherylMiller, and www.twitter.com/AutoNation, where AutoNation discloses additional information about the Company, its business, and its results of operations. Please also visit www.autonationdrive.com, AutoNation's automotive blog, for information regarding the AutoNation community, the automotive industry, and current automotive news and trends.

FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Words such as "anticipates," "expects," "intends," "goals," "plans," "believes," "continues," "may," "will," "could," and variations of such words and similar expressions are intended to identify such forward-looking statements. Statements regarding our strategic initiatives, partnerships, or investments, including our brand extension strategies, as well as statements regarding our expectations for the future performance of our business and the automotive retail industry and other statements that describe our objectives, goals, or plans, are forward-looking statements. Our forward-looking statements reflect our current expectations concerning future results and events, and they involve known and unknown risks, uncertainties, and other factors that are difficult to predict and may cause our actual results, performance, or achievements to be materially different from any future results, performance, and achievements expressed or implied by these statements. These risks, uncertainties, and other factors include, among others: economic conditions, including changes in interest rates, fuel prices, and tariffs; new and used vehicle margins; the success and financial viability and the incentive and marketing programs of vehicle manufacturers and distributors with which we hold franchises; our ability to implement successfully our strategic initiatives, partnerships, and investments, including our brand extension strategies; our ability to identify, acquire, and build out suitable locations in a timely manner; our ability to maintain and enhance our retail brands and reputation and to attract consumers to our own digital channels; our ability to integrate successfully acquired and awarded franchises and to attain planned sales volumes within our expected time frames; restrictions imposed by vehicle manufacturers and our ability to obtain manufacturer approval for acquisitions; natural disasters and other adverse weather events; the resolution of legal and administrative proceedings; regulatory factors affecting our business, including fuel economy requirements; the announcement of safety recalls; factors affecting our goodwill and other intangible asset impairment testing; and other factors described in our news releases and filings made under the securities laws, including, among others, our Annual Reports on Form 10-K, our Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K. Forward-looking statements contained in this news release speak only as of the date of this news release, and we undertake no obligation to update these forward-looking statements to reflect subsequent events or circumstances.


                                                                                                                
              AUTONATION, INC.


                                                                                             
              UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME


                                                                                                      
              (In millions, except per share data)




                                                                                                                                                                      Three Months Ended                    Nine Months Ended
                                                                                                                                                                           September 30,                         September 30,



                                                                                                                                                                        2019                         2018                       2019                   2018






     Revenue:


                                                                                                                 
              New vehicle                       $
           2,874.8             $
           2,933.1        $
              8,141.1     $
             8,685.0


                                                                                                                 
              Used vehicle                               1,402.9                      1,281.7                    4,121.9                3,910.9


                                                                                                                 
              Parts and service                            902.6                        864.0                    2,680.8                2,579.6


                                                                                                                            Finance and insurance, net                   266.2                        247.4                      757.9                  736.0


                                                                                                                 
              Other                                         14.7                         23.0                       85.1                   89.6




     Total revenue                                                                                                                                                 5,461.2                      5,349.2                   15,786.8               16,001.1






     Cost of sales:


                                                                                                                 
              New vehicle                                2,755.9                      2,807.7                    7,774.8                8,305.1


                                                                                                                 
              Used vehicle                               1,310.6                      1,190.7                    3,842.3                3,642.9


                                                                                                                 
              Parts and service                            493.6                        473.4                    1,461.0                1,416.2


                                                                                                                 
              Other                                         13.7                         22.1                       81.3                   87.5




     Total cost of sales                                                                                                                                           4,573.8                      4,493.9                   13,159.4               13,451.7






     Gross profit                                                                                                                                                    887.4                        855.3                    2,627.4                2,549.4




      Selling, general, and administrative
       expenses                                                                                                                                                       653.8                        626.2                    1,913.8                1,878.3


      Depreciation and amortization                                                                                                                                    45.2                         42.9                      133.7                  124.0


      Franchise rights impairment                                                                                                                                                                      9.6                        8.1



     Other income, net                                                                                                                                               (5.1)                      (17.4)                    (17.5)                (41.6)






     Operating income                                                                                                                                                193.5                        203.6                      587.8                  580.6




      Non-operating income (expense)
       items:


                                                                                                                            Floorplan interest expense                  (33.0)                      (32.7)                   (109.4)                (93.4)


                                                                                                                 
              Other interest expense                      (26.1)                      (28.4)                    (81.6)                (90.4)


                                                                                                                 
              Interest income                                0.1                          0.3                        0.4                    0.8


                                                                                                                 
              Other income, net                              2.6                          2.3                        4.2                    3.3





      Income from continuing operations
       before income taxes                                                                                                                                            137.1                        145.1                      401.4                  400.9





     Income tax provision                                                                                                                                             37.1                         32.8                      108.3                   97.9





      Net income from continuing operations                                                                                                                           100.0                        112.3                      293.1                  303.0




      Income (loss) from discontinued
       operations, net of income taxes                                                                                                                                (0.5)                       (0.3)                     (0.8)                   0.3








     Net income                                                                                                                                               $
           99.5               $
           112.0          $
              292.3       $
             303.3







      Diluted earnings (loss) per share*:


                                                                                                                 
              Continuing operations                $
           1.11                $
           1.24           $
              3.24        $
             3.31


                                                                                                                            Discontinued operations            $
           (0.01)   
           $                        $
              (0.01)   
     $               -




                                                                                                                 
              Net income                           $
           1.10                $
           1.23           $
              3.23        $
             3.31






      Weighted average common shares
       outstanding                                                                                                                                                     90.4                         90.8                       90.4                   91.6




      Common shares outstanding, net of
       treasury stock, at period end                                                                                                                                   89.2                         89.9                       89.2                   89.9






      * Earnings per share amounts are calculated discretely and therefore may not add up to the total due to
       rounding.


                                                                                                                                                                                                               
               AUTONATION, INC.


                                                                                                                                                                                                         
               UNAUDITED SUPPLEMENTARY DATA


                                                                                                                                                                                                   
               ($ in millions, except per vehicle data)






                                            
              
                
                  Operating Highlights                                           
             Three Months Ended September 30,                                         
               Nine Months Ended September 30,



                                                                                                                                                                                2019                                     2018                               
              $ Variance 
     % Variance                        2019                   2018       
              $ Variance   
     % Variance




      Revenue:


                            
              New vehicle                                                                                                               $
              2,874.8                      $
              2,933.1                                  $
              (58.3)               (2.0)   $
             8,141.1    $
              8,685.0         $
              (543.9)              (6.3)


                            
                Retail used vehicle                                                                                                                 1,326.5                                  1,211.6                                               114.9                  9.5               3,895.5                3,666.1                       229.4                 6.3


                            
                Wholesale                                                                                                                              76.4                                     70.1                                                 6.3                  9.0                 226.4                  244.8                      (18.4)              (7.5)



                            
              Used vehicle                                                                                                                          1,402.9                                  1,281.7                                               121.2                  9.5               4,121.9                3,910.9                       211.0                 5.4


                            
              Finance and insurance, net                                                                                                              266.2                                    247.4                                                18.8                  7.6                 757.9                  736.0                        21.9                 3.0


                            
              Total variable operations                                                                                                             4,543.9                                  4,462.2                                                81.7                  1.8              13,020.9               13,331.9                     (311.0)              (2.3)



                            
              Parts and service                                                                                                                       902.6                                    864.0                                                38.6                  4.5               2,680.8                2,579.6                       101.2                 3.9


                            
              Other                                                                                                                                    14.7                                     23.0                                               (8.3)                                     85.1                   89.6                       (4.5)



      Total revenue                                                                                                                                           $
              5,461.2                      $
              5,349.2                                   $
              112.0                  2.1   $
             15,786.8   $
              16,001.1         $
              (214.3)              (1.3)








      Gross profit:


                            
              New vehicle                                                                                                                 $
              118.9                        $
              125.4                                   $
              (6.5)               (5.2)     $
             366.3      $
              379.9          $
              (13.6)              (3.6)


                            
                Retail used vehicle                                                                                                                    87.6                                     87.4                                                 0.2                  0.2                 262.4                  256.4                         6.0                 2.3


                            
                Wholesale                                                                                                                               4.7                                      3.6                                                 1.1                                      17.2                   11.6                         5.6



                            
              Used vehicle                                                                                                                             92.3                                     91.0                                                 1.3                  1.4                 279.6                  268.0                        11.6                 4.3


                            
              Finance and insurance                                                                                                                   266.2                                    247.4                                                18.8                  7.6                 757.9                  736.0                        21.9                 3.0


                            
              Total variable operations                                                                                                               477.4                                    463.8                                                13.6                  2.9               1,403.8                1,383.9                        19.9                 1.4



                            
              Parts and service                                                                                                                       409.0                                    390.6                                                18.4                  4.7               1,219.8                1,163.4                        56.4                 4.8


                            
              Other                                                                                                                                     1.0                                      0.9                                                 0.1                                       3.8                    2.1                         1.7




      Total gross profit                                                                                                                                                   887.4                                    855.3                                                32.1                  3.8               2,627.4                2,549.4                        78.0                 3.1





      Selling, general, and administrative expenses                                                                                                                        653.8                                    626.2                                              (27.6)               (4.4)              1,913.8                1,878.3                      (35.5)              (1.9)





      Depreciation and amortization                                                                                                                                         45.2                                     42.9                                               (2.3)                                    133.7                  124.0                       (9.7)



      Franchise rights impairment                                                                                                                                                                                                                                                                                9.6                    8.1                       (1.5)



      Other income, net                                                                                                                                                    (5.1)                                  (17.4)                                             (12.3)                                   (17.5)                (41.6)                     (24.1)




       Operating income                                                                                                                                                    193.5                                    203.6                                              (10.1)               (5.0)                587.8                  580.6                         7.2                 1.2





      Non-operating income (expense) items:


                            
              Floorplan interest expense                                                                                                             (33.0)                                  (32.7)                                              (0.3)                                  (109.4)                (93.4)                     (16.0)


                            
              Other interest expense                                                                                                                 (26.1)                                  (28.4)                                                2.3                                    (81.6)                (90.4)                        8.8


                            
              Interest income                                                                                                                           0.1                                      0.3                                               (0.2)                                      0.4                    0.8                       (0.4)


                            
              Other income, net                                                                                                                         2.6                                      2.3                                                 0.3                                       4.2                    3.3                         0.9




      Income from continuing operations before income taxes                                                                                                     $
              137.1                        $
              145.1                                   $
              (8.0)               (5.5)     $
             401.4      $
              400.9             $
              0.5                 0.1






      Retail vehicle unit sales:


                            
              New                                                                                                                                    74,190                                   79,237                                             (5,047)               (6.4)              208,219                232,469                    (24,250)             (10.4)


                            
              Used                                                                                                                                   63,581                                   60,446                                               3,135                  5.2               187,091                182,737                       4,354                 2.4



                                                                                                                                                                             137,771                                  139,683                                             (1,912)               (1.4)              395,310                415,206                    (19,896)              (4.8)






      Revenue per vehicle retailed:


                            
              New                                                                                                                        $
              38,749                       $
              37,017                                   $
              1,732                  4.7     $
             39,099     $
              37,360           $
              1,739                 4.7


                            
              Used                                                                                                                       $
              20,863                       $
              20,044                                     $
              819                  4.1     $
             20,821     $
              20,062             $
              759                 3.8





      Gross profit per vehicle retailed:


                            
              New                                                                                                                         $
              1,603                        $
              1,583                                      $
              20                  1.3      $
             1,759      $
              1,634             $
              125                 7.6


                            
              Used                                                                                                                        $
              1,378                        $
              1,446                                    $
              (68)               (4.7)     $
             1,403      $
              1,403   
     $


                            
              Finance and insurance                                                                                                       $
              1,932                        $
              1,771                                     $
              161                  9.1      $
             1,917      $
              1,773             $
              144                 8.1


                            
              Total variable operations(1)                                                                                                $
              3,431                        $
              3,295                                     $
              136                  4.1      $
             3,508      $
              3,305             $
              203                 6.1






                                            
              
                
                  Operating Percentages                                            Three Months Ended September 30,         Nine Months Ended September 30,



                                                                                                                                                                            2019 (%)                                2018 (%)                                           2019 (%)            2018 (%)






      Revenue mix percentages:


                            
              New vehicle                                                                                                                              52.6                                     54.8                                                51.6                 54.3


                            
              Used vehicle                                                                                                                             25.7                                     24.0                                                26.1                 24.4


                            
              Parts and service                                                                                                                        16.5                                     16.2                                                17.0                 16.1


                            
              Finance and insurance, net                                                                                                                4.9                                      4.6                                                 4.8                  4.6


                            
              Other                                                                                                                                     0.3                                      0.4                                                 0.5                  0.6


                                                                                                                                                                               100.0                                    100.0                                               100.0                100.0






      Gross profit mix percentages:


                            
              New vehicle                                                                                                                              13.4                                     14.7                                                13.9                 14.9


                            
              Used vehicle                                                                                                                             10.4                                     10.6                                                10.6                 10.5


                            
              Parts and service                                                                                                                        46.1                                     45.7                                                46.4                 45.6


                            
              Finance and insurance                                                                                                                    30.0                                     28.9                                                28.8                 28.9


                            
              Other                                                                                                                                     0.1                                      0.1                                                 0.3                  0.1


                                                                                                                                                                               100.0                                    100.0                                               100.0                100.0






      Operating items as a percentage of revenue:


                            
              Gross profit:


                            
                 New vehicle                                                                                                                            4.1                                      4.3                                                 4.5                  4.4


                            
                 Used vehicle - retail                                                                                                                  6.6                                      7.2                                                 6.7                  7.0


                            
                 Parts and service                                                                                                                     45.3                                     45.2                                                45.5                 45.1


                            
                 Total                                                                                                                                 16.2                                     16.0                                                16.6                 15.9


                            
              Selling, general, and administrative expenses                                                                                            12.0                                     11.7                                                12.1                 11.7


                            
              Operating income                                                                                                                          3.5                                      3.8                                                 3.7                  3.6





      Operating items as a percentage of total gross profit:


                            
              Selling, general, and administrative expenses                                                                                            73.7                                     73.2                                                72.8                 73.7


                            
              Operating income                                                                                                                         21.8                                     23.8                                                22.4                 22.8






     
      
                (1)              Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle,
                                        retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales.


                                                                                                                                                                                                                                                       
               AUTONATION, INC.


                                                                                                                                                                                                                                                 
               UNAUDITED SUPPLEMENTARY DATA


                                                                                                                                                                                                                                                        
               ($ in millions)






                                                                                                                                                         
              
                
                Segment Operating Highlights                                                                              
              Three Months Ended September 30,                                                   
           Nine Months Ended September 30,

                                                                                                                                                                                                                                                                                                                                                                                                                      ---

                                                                                                                                                                                                                                                                     2019                                                    2018                        
     $ Variance                   
     % Variance                        2019                          2018                    
     $ Variance                     
     % Variance








     Revenue:


                                                                                                                                                 
       Domestic                                                                                                               $
              1,728.6                                     $
              1,789.7                 $
           (61.1)                     (3.4)                   $
              5,004.7        $
           5,389.5                $
            (384.8)                   (7.1)


                                                                                                                                                 
       Import                                                                                                                             1,722.5                                                 1,770.6                          (48.1)                     (2.7)                               4,845.9                 5,140.2                          (294.3)                   (5.7)


                                                                                                                                                 
       Premium luxury                                                                                                                     1,820.5                                                 1,668.8                           151.7                        9.1                                5,375.5                 5,116.8                            258.7                      5.1



                                                                                                                                                 
           Total                                                                                                                          5,271.6                                                 5,229.1                            42.5                        0.8                               15,226.1                15,646.5                          (420.4)                   (2.7)


                                                                                                                                                 
       Corporate and other                                                                                                                  189.6                                                   120.1                            69.5                       57.9                                  560.7                   354.6                            206.1                     58.1


                                                                                                                                                 
           Total consolidated revenue                                                                                         $
              5,461.2                                     $
              5,349.2                  $
           112.0                        2.1                   $
              15,786.8       $
           16,001.1                $
            (214.3)                   (1.3)








     Segment income*:


                                                                                                                                                 
       Domestic                                                                                                                  $
              70.3                                        $
              67.2                    $
           3.1                        4.6                      $
              192.4          $
           194.6                  $
            (2.2)                   (1.1)


                                                                                                                                                 
       Import                                                                                                                                86.9                                                    85.3                             1.6                        1.9                                  240.9                   236.2                              4.7                      2.0


                                                                                                                                                 
       Premium luxury                                                                                                                        89.0                                                    76.9                            12.1                       15.7                                  268.6                   249.5                             19.1                      7.7



                                                                                                                                                 
           Total                                                                                                                            246.2                                                   229.4                            16.8                        7.3                                  701.9                   680.3                             21.6                      3.2





     Corporate and other                                                                                                                                                                                                         (85.7)                                                 (58.5)                                                 (27.2)                                                  (223.5)                               (193.1)                 (30.4)



     Add:  Floorplan interest expense                                                                                                                                                                                              33.0                                                    32.7                                                     0.3                                                     109.4                                   93.4                    16.0



     Operating income                                                                                                                                                                                                                                                      $
              193.5                                       $
              203.6                 $
           (10.1)                     (5.0)                     $
              587.8          $
           580.6                    $
            7.2                      1.2






     * Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense.





     Retail new vehicle unit sales:


                                                                                                                                                 
       Domestic                                                                                                                            23,227                                                  25,966                         (2,739)                    (10.5)                                66,117                  76,871                         (10,754)                  (14.0)


                                                                                                                                                 
       Import                                                                                                                              34,765                                                  37,540                         (2,775)                     (7.4)                                95,478                 107,776                         (12,298)                  (11.4)


                                                                                                                                                 
       Premium luxury                                                                                                                      16,198                                                  15,731                             467                        3.0                                 46,624                  47,822                          (1,198)                   (2.5)


                                                                                                                                                                                                                                                                                       74,190                                                  79,237                         (5,047)                     (6.4)                               208,219                 232,469                         (24,250)                  (10.4)







                                                                                                                                                   
              
                
                Brand Mix - Retail New Vehicle Units Sold



                                                                                                                                                                                                                                         Three Months Ended September 30,                        Nine Months Ended September 30,



                                                                                                                                                                                                                                                                 2019 (%)                                               2018 (%)                           2019 (%)                       2018 (%)





                                                                                                                                                 
       Domestic:


                                                                                                                                                 
          Ford, Lincoln                                                                                                                      11.1                                                    12.4                            11.3                       12.4


                                                                                                                                                 
          Chevrolet, Buick, Cadillac, GMC                                                                                                    10.7                                                    10.6                            10.9                       11.0


                                                                                                                                                 
          Chrysler, Dodge, Jeep, Ram                                                                                                          9.5                                                     9.8                             9.6                        9.7


                                                                                                                                                 
            Domestic total                                                                                                                   31.3                                                    32.8                            31.8                       33.1





                                                                                                                                                 
       Import:


                                                                                                                                                 
          Toyota                                                                                                                             21.6                                                    20.4                            20.3                       19.6


                                                                                                                                                 
          Honda                                                                                                                              14.2                                                    13.9                            14.4                       13.9


                                                                                                                                                 
          Nissan                                                                                                                              3.6                                                     5.4                             3.7                        5.5


                                                                                                                                                 
          Other Import                                                                                                                        7.5                                                     7.6                             7.4                        7.3


                                                                                                                                                 
            Import total                                                                                                                     46.9                                                    47.3                            45.8                       46.3





                                                                                                                                                 
       Premium Luxury:


                                                                                                                                                 
          Mercedes-Benz                                                                                                                       8.1                                                     6.9                             8.3                        7.8


                                                                                                                                                 
          BMW                                                                                                                                 6.1                                                     5.0                             6.1                        4.8


                                                                                                                                                 
          Lexus                                                                                                                               2.0                                                     2.2                             2.2                        2.3


                                                                                                                                                 
          Audi                                                                                                                                2.2                                                     2.4                             2.1                        2.3


                                                                                                                                                 
          Jaguar Land Rover                                                                                                                   2.0                                                     1.9                             2.2                        1.9


                                                                                                                                                 
          Other Premium Luxury                                                                                                                1.4                                                     1.5                             1.5                        1.5


                                                                                                                                                 
            Premium Luxury total                                                                                                             21.8                                                    19.9                            22.4                       20.6





                                                                                                                                                                                                                                                                    100.0                                                   100.0                               100.0                           100.0


                                                                                                                                                                    
              AUTONATION, INC


                                                                                                                                                        
               UNAUDITED SUPPLEMENTARY DATA, Continued


                                                                                                                                                                    
               ($ in millions)










                                   Capital Expenditures /Stock Repurchases                                                              Three Months Ended September 30,                                        Nine Months Ended September 30,



                                                                                                                                                                       2019                                                                  2018                                                         2019             2018





     
     Capital expenditures (1)                                                                                                                            $
              62.6                                                      $
              88.9                                            $
              170.1    $
          271.6


     
     Cash paid for acquisitions, net of cash acquired                                                                                                     $
              0.4                                                      $
              65.2                                              $
              4.7     $
          67.9


     
     Proceeds from exercises of stock options                                                                                                             $
              4.9                                                       $
              1.8                                              $
              8.0     $
          16.0


     
     Stock repurchases:


     
     Aggregate purchase price                                                                              
              $                                                          
              $                                                                                             $
              44.7    $
          100.0


     
     Shares repurchased (in millions)                                                                                                                                                                                                                                                                  1.3              2.1






     
     
                
                  Floorplan Assistance and Expense                                                                    
               Three Months Ended September 30,                                                               Nine Months Ended September 30,



                                                                                                                                                                       2019                                                                  2018                                     
      Variance                         2019            2018 
          Variance





       Floorplan assistance earned (included in cost of sales)                                                                                             $
              28.7                                                      $
              28.9                                            $
              (0.2)    $
          81.5     $
         87.1     $
          (5.6)


     
     New vehicle floorplan interest expense                                                                                                                        (30.1)                                                               (30.5)                                                         0.4          (101.4)         (87.2)           (14.2)





     
     Net new vehicle inventory carrying cost                                                                                                            $
              (1.4)                                                    $
              (1.6)                                             $
              0.2   $
          (19.9)   $
         (0.1)    $
         (19.8)







     
     
                
                  Balance Sheet and Other Highlights





                                                                                                                               
              
                September 30, 2019                            
              
                December 31, 2018                                    
     
       September 30, 2018





     
     Cash and cash equivalents                                                                                                                           $
              45.0                                                      $
              48.6                                             $
              52.6


     
     Inventory                                                                                                                                        $
              3,280.7                                                   $
              3,650.5                                          $
              3,381.3


     
     Total floorplan notes payable                                                                                                                    $
              3,481.1                                                   $
              3,997.7                                          $
              3,603.3


     
     Non-vehicle debt                                                                                                                                 $
              2,269.9                                                   $
              2,600.5                                          $
              2,567.4


     
     Equity                                                                                                                                           $
              2,996.7                                                   $
              2,716.0                                          $
              2,618.0


       New days supply (industry standard of selling days)                                                                                              
               55 days                                                  
               60 days                                         
               63 days


     
     Used days supply (trailing calendar month days)                                                                                                  
               37 days                                                  
               42 days                                         
               37 days








     
     
                
                  Key Credit Agreement Covenant Compliance Calculations
     
     
     (2)





     
     
                Leverage ratio                                                                                                                                                                                
              
                 2.65x


     
     Covenant                                                                                   
     less than or equal to                                                     
               3.75x





     
     
                Capitalization ratio                                                                                                                                                                                                   55.7%


     
     Covenant                                                                                   
     less than or equal to                                                                 70.0%







                                                                                              (1)                Includes accrued construction in progress and excludes property associated with leases entered into
                                                                                                                  during the period


                                                                                              (2) 
     
                Calculated in accordance with our credit agreement as filed with the SEC


                                                                                                                                                                                                   
               AUTONATION, INC.


                                                                                                                                                                                               
               UNAUDITED SAME STORE DATA


                                                                                                                                                                                       
               ($ in millions, except per vehicle data)






                               
              
                
                  Operating Highlights                                
              Three Months Ended September 30,                                         
               Nine Months Ended September 30,



                                                                                                                                                         2019                                     2018                               
              $ Variance 
     % Variance                     2019               2018   
              $ Variance   
     % Variance




     Revenue:


                          
              New vehicle                                                                                          $
              2,836.3                      $
              2,855.3                                  $
              (19.0)               (0.7)   $
          7,965.6    $
          8,431.6     $
              (466.0)              (5.5)


                          
                Retail used vehicle                                                                                            1,308.1                                  1,179.0                                               129.1                 10.9            3,806.9            3,556.2                   250.7                 7.0


                          
                Wholesale                                                                                                         75.5                                     68.7                                                 6.8                  9.9              221.7              238.7                  (17.0)              (7.1)


                          
              Used vehicle                                                                                                     1,383.6                                  1,247.7                                               135.9                 10.9            4,028.6            3,794.9                   233.7                 6.2


                          
              Finance and insurance, net                                                                                         263.6                                    242.0                                                21.6                  8.9              746.4              718.3                    28.1                 3.9


                                     Total variable operations                                                                                        4,483.5                                  4,345.0                                               138.5                  3.2           12,740.6           12,944.8                 (204.2)              (1.6)



                          
              Parts and service                                                                                                  889.0                                    840.7                                                48.3                  5.7            2,612.7            2,501.2                   111.5                 4.5


                          
              Other                                                                                                               14.6                                     22.8                                               (8.2)                                  83.0               89.5                   (6.5)



     Total revenue                                                                                                                     $
              5,387.1                      $
              5,208.5                                   $
              178.6                  3.4   $
          15,436.3   $
          15,535.5      $
              (99.2)              (0.6)








     Gross profit:


                          
              New vehicle                                                                                            $
              117.7                        $
              122.7                                   $
              (5.0)               (4.1)     $
          359.8      $
          374.5      $
              (14.7)              (3.9)


                          
                Retail used vehicle                                                                                               87.2                                     85.8                                                 1.4                  1.6              258.7              251.4                     7.3                 2.9


                          
                Wholesale                                                                                                          4.8                                      3.6                                                 1.2                                   16.7               11.9                     4.8


                          
              Used vehicle                                                                                                        92.0                                     89.4                                                 2.6                  2.9              275.4              263.3                    12.1                 4.6


                          
              Finance and insurance                                                                                              263.6                                    242.0                                                21.6                  8.9              746.4              718.3                    28.1                 3.9


                                     Total variable operations                                                                                          473.3                                    454.1                                                19.2                  4.2            1,381.6            1,356.1                    25.5                 1.9



                          
              Parts and service                                                                                                  402.8                                    380.3                                                22.5                  5.9            1,189.3            1,128.1                    61.2                 5.4


                          
              Other                                                                                                                1.0                                      0.7                                                 0.3                                    3.8                2.3                     1.5




     Total gross profit                                                                                                                  $
              877.1                        $
              835.1                                    $
              42.0                  5.0    $
          2,574.7    $
          2,486.5        $
              88.2                 3.5






     Retail vehicle unit sales:


                          
              New                                                                                                               73,271                                   76,818                                             (3,547)               (4.6)           204,022            224,656                (20,634)              (9.2)


                          
              Used                                                                                                              62,708                                   58,440                                               4,268                  7.3            182,616            176,054                   6,562                 3.7



                                                                                                                                                      135,979                                  135,258                                                 721                  0.5            386,638            400,710                (14,072)              (3.5)






     Revenue per vehicle retailed:


                          
              New                                                                                                   $
              38,710                       $
              37,170                                   $
              1,540                  4.1     $
          39,043     $
          37,531       $
              1,512                 4.0


                          
              Used                                                                                                  $
              20,860                       $
              20,175                                     $
              685                  3.4     $
          20,846     $
          20,199         $
              647                 3.2





     Gross profit per vehicle retailed:


                          
              New                                                                                                    $
              1,606                        $
              1,597                                       $
              9                  0.6      $
          1,764      $
          1,667          $
              97                 5.8


                          
              Used                                                                                                   $
              1,391                        $
              1,468                                    $
              (77)               (5.2)     $
          1,417      $
          1,428        $
              (11)              (0.8)


                          
              Finance and insurance                                                                                  $
              1,939                        $
              1,789                                     $
              150                  8.4      $
          1,930      $
          1,793         $
              137                 7.6


                          
              Total variable operations(1)                                                                           $
              3,445                        $
              3,331                                     $
              114                  3.4      $
          3,530      $
          3,355         $
              175                 5.2






                               
              
                
                  Operating Percentages                                  Three Months Ended September 30,         Nine Months Ended September 30,



                                                                                                                                                     2019 (%)                                2018 (%)                                           2019 (%)            2018 (%)






     Revenue mix percentages:


                          
              New vehicle                                                                                                         52.6                                     54.8                                                51.6                 54.3


                          
              Used vehicle                                                                                                        25.7                                     24.0                                                26.1                 24.4


                          
              Parts and service                                                                                                   16.5                                     16.1                                                16.9                 16.1


                          
              Finance and insurance, net                                                                                           4.9                                      4.6                                                 4.8                  4.6


                          
              Other                                                                                                                0.3                                      0.5                                                 0.6                  0.6


                                                                                                                                                        100.0                                    100.0                                               100.0                100.0






     Gross profit mix percentages:


                          
              New vehicle                                                                                                         13.4                                     14.7                                                14.0                 15.1


                          
              Used vehicle                                                                                                        10.5                                     10.7                                                10.7                 10.6


                          
              Parts and service                                                                                                   45.9                                     45.5                                                46.2                 45.4


                          
              Finance and insurance                                                                                               30.1                                     29.0                                                29.0                 28.9


                          
              Other                                                                                                                0.1                                      0.1                                                 0.1


                                                                                                                                                        100.0                                    100.0                                               100.0                100.0






     Operating items as a percentage of revenue:


                          
              Gross profit:


                          
                 New vehicle                                                                                                       4.1                                      4.3                                                 4.5                  4.4


                          
                 Used vehicle - retail                                                                                             6.7                                      7.3                                                 6.8                  7.1


                          
                 Parts and service                                                                                                45.3                                     45.2                                                45.5                 45.1


                          
                 Total                                                                                                            16.3                                     16.0                                                16.7                 16.0






                                                                              
              
                (1)

                                     Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new
                                      vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales.

View original content to download multimedia:http://www.prnewswire.com/news-releases/autonation-reports-third-quarter-2019-results-300946531.html

SOURCE AutoNation, Inc.