New Fortress Energy Announces Third Quarter 2019 Results

New Fortress Energy LLC (NASDAQ: NFE) (“NFE” or the “Company”) today reported its financial results for the third quarter ending September 30, 2019.

Business Highlights

  • Commercial
    • New terminal pipeline is robust and NFE is actively engaged in converting two large scale MOUs into binding commitments which we expect to total approximately 1.3mm GPD
    • Currently In Discussion(1) with 100+ commercial and industrial customers(2) in Puerto Rico, Jamaica and Mexico
    • Total Committed Volumes(3) and In Discussion Volumes as of September 30, 2019 increased approximately 25% as compared to September 30, 2018. Committed Volumes plus In Discussion Volumes in Jamaica, Puerto Rico, and Mexico are approximately 4.0mm GPD(4)
  • Development
    • First Gas(5) at NFE’s Puerto Rico facility and Run Rate(6) of Units 5 & 6 in the San Juan Power Plant is expected in Q1 2020
    • Old Harbour Terminal is fully operational and the commissioning of JPS’ Old Harbour Power Plant is ongoing; consumption at the Old Harbour power plant is expected to exceed prior estimates, based on current nominations
    • Jamalco CHP plant substation construction completed and achieved “First Fire”(7) in Q4 2019
    • Mexico La Paz Terminal dredging works have commenced as we continue construction; First Gas is expected in Q3 2020; Run Rate is expected in Q4 2020
  • Financing
    • Closed on $180mm bond commitment, secured by the Jamalco CHP Plant. Issued $117mm in bonds to complete the construction of the Power Plant. Expect to issue an additional $63mm in bonds in Q4 2019
    • Cash on hand, including restricted cash, as of September 30, 2019 was $244mm which, combined with expected cash flows from operations, and undrawn amount from the bonds secured by the Jamalco CHP Plant, is expected to fully fund all downstream Committed project costs(8)
    • Evaluating LNG supply bids and expect to secure final pricing of approximately $5.50/MMBtu
    • As construction projects become operational, we expect to refinance; leverage on cash flows from operational terminals is expected to fund future development.

Financial Overview

For the three months ended September 30,
(in millions, except Average Volumes)

2018

2019

Revenues

$28.4

$49.7

Net Loss

($13.7)

($54.4)

Operating Margin*

$4.3

($4.9)

Average Volumes (k GPD)

306

329

 
*Operating margin is a non-GAAP financial measure. For definitions and reconciliations of non GAAP
results please refer to the exhibit to this press release.
  • Revenue for Q3 2019 increased vs. Q3 2018 due to revenue generated from the Old Harbour terminal and new commercial and industrial customer contracts coming online(2). Increase also due to $10MM of construction revenue recognized for Jamalco and Puerto Rico projects
  • Cost of goods sold was higher due to LNG costs as our weighted average cost of gas increased from $0.57 per gallon ($6.92 per MMBtu) in Q3 2018 to $0.66 per gallon ($8.02 per MMBtu) in Q3 2019. The increase in Cost of goods sold was also due to cost associated with construction services provided to customers of $9mm
  • Operation and maintenance cost was higher during Q3 2019 due to additional costs associated with operating our charter vessels, including a storage vessel for Puerto Rico
  • SG&A for Q3 2019 was higher than Q3 2018 largely due to development costs incurred for development projects that we have not yet made a final investment decision to complete, including the Pennsylvania Facility

Please refer to our Q3 2019 Investor Presentation for further information about the following terms:

1) “In Discussion Volumes” or similar words refer to expected volumes to be sold to customers for which (i) we are in active negotiations, (ii) there is a request for proposals or competitive bid process, or (iii) we anticipate a request for proposals or competitive bid process will soon be announced based on our discussions with the potential customer. We cannot assure you if or when we will enter into contracts for sales of additional volumes, the price at which we will be able to sell such volumes, or our costs to purchase, liquefy, deliver and sell such volumes. Some but not all of our contracts contain minimum volume commitments, and our expected sales to customers reflected in our “in discussion volumes” is substantially in excess of potential minimum volume commitments.

2) Please note that commercial and industrial customer contracts are the same as the “small scale” customers we refer to in our periodic filings, including our forthcoming report on Form 10-Q.

3) “Committed Volumes” means our expected volumes to be sold to customers under binding contracts, non-binding letters of intent, non-binding memorandums of understanding, binding or non-binding term sheets or have been officially selected as the winning provider in a request for proposals or competitive bid process. We cannot assure you if or when we will enter into binding definitive agreements for the sales of volumes under non-binding letters of intent, non-binding memorandums of understanding, non-binding term sheets or based on our selection as the winning provider under a request for proposals or competitive bid process. Some but not all of our contracts contain minimum volume commitments, and our expected volumes to be sold to customers reflected in our “committed volumes” is substantially in excess of such minimum volume commitments.

4) Based on Committed Volumes and In Discussion Volumes as of October 31, 2019 in total for all of Jamaica, Mexico and Puerto Rico.

5)”First Gas” means management’s current estimate of the date on which gas may first be capable of being made available to our projects, including our facilities in development. Full commercial operations of such projects will occur later than, and may occur substantially later than, the First Gas date. We cannot assure you if or when such projects will achieve the First Gas date, or full commercial operations after such First Gas date. Actual results could differ materially from the illustration and there can be no assurance that we will achieve our goal.

6) “Run Rate” means the date on which management currently estimates the initial ramp-up of operations on a particular facility will be over, and full commercial operations will be running at a sustainable level. Volumes of LNG and natural gas that we are able to deliver and sell through a particular facility may keep increasing after the Run Rate date due to additional large or small scale customers being added for service by any particular facility, so the Run Rate does not represent the date on which management expects the relevant facility to be operating at its Capacity Volume. Capacity Volume operations of such projects will occur later than, and may occur substantially later than, Run Rate. We cannot assure you if or when such projects will reach the date Run Rate or full Capacity Volume. Actual results could differ materially from the illustration and there can be no assurance we will achieve our goal.

7) “First Fire” refers to the date on which the natural gas turbine’s combustion system first operates on natural gas as a fuel. First Fire is an event during the commissioning of a power plant. Full commercial operations of such projects will occur later than, and may occur substantially later than, the First Fire date. We cannot assure you if or when projects will reach full commercial operations after achieving First Fire. Actual results could differ materially from any illustration and there can be no assurance that we will achieve our goal.

8) “Remaining project cost” and similar terms mean the remaining project budget that we estimate the referenced development project or projects will require in order to reach “operational” status or full commercial operations, as of a particular date. References to a particular quarter mean the last day of that quarter and references to a particular date mean that date. Such project cost is an estimate based on our contracts for each development project, negotiations in progress for the work related to such development project, and our experience developing other similar projects.

Additional Information

For additional information that management believes to be useful for investors, please refer to the presentation posted on the Investor Relations section of New Fortress Energy’s website, www.newfortressenergy.com, and the Company’s most recent Quarterly Report on Form 10-Q or Annual Report on Form 10-K, which will be available on the Company’s website. Nothing on our website is included or incorporated by reference herein.

Earnings Conference Call

New Fortress Energy’s management will host a conference call on Tuesday, November 12, 2019 at 8:00 A.M. Eastern Time. A copy of the earnings release will be posted to the Investor Relations section of New Fortress Energy’s website, www.newfortressenergy.com.

All interested parties are welcome to participate on the live call. The conference call may be accessed by dialing (866) 953-0778 (from within the U.S.) or (630) 652-5853 (from outside of the U.S.) ten minutes prior to the scheduled start of the call; please reference access code “New Fortress Energy Third Quarter Earnings Call”.

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.newfortressenergy.com. Please allow extra time prior to the call to visit the website and download any necessary software required to listen to the internet broadcast.

A telephonic replay of the conference call will also be available from 11:00 A.M. Eastern Time on Tuesday, November 12, 2019 through 11:00 P.M. Eastern Time on Tuesday, November 19, 2019 by dialing (855) 859-2056 (from within the U.S.) or (404) 537-3406 (from outside of the U.S.); please reference access code “1287499”.

About New Fortress Energy LLC

New Fortress Energy (NASDAQ: NFE) is a global energy infrastructure company founded to help accelerate the world’s transition to clean energy. The company funds, builds and operates natural gas infrastructure and logistics to rapidly deliver fully integrated, turnkey energy solutions that enable economic growth, enhance environmental stewardship and transform local industries and communities. New Fortress Energy is majority-owned by a fund managed by an affiliate of Fortress Investment Group.

Non-GAAP Financial Measure

Operating margin is not a measurement of financial performance under GAAP and should not be considered in isolation or as an alternative to operating income (loss), net income (loss), cash flow from continuing operating activities or any other measure of performance or liquidity derived in accordance with GAAP. We believe this non-GAAP measure, as we have defined it, provides a supplemental measure of financial performance of our current liquefaction and regasification operations. This measure excludes items that do not significantly affect day-to-day performance of our current liquefaction and regasification operations, including our corporate SG&A and other (income) expense.

As operating margin measures our financial performance based on operational factors that management can impact in the short-term and provides an assessment of controllable expenses, items associated with our capital structure and beyond the control of management in the short-term, such as depreciation and amortization, taxation, and interest expense are excluded. As a result, this supplemental metric affords management the ability to make decisions to facilitate meeting current financial goals as well as achieve optimal financial performance of our current liquefaction and regasification operations.

The principal limitation of this non-GAAP measure is that it excludes significant expenses and income that are required by GAAP to be recorded in our financial statements. A reconciliation is provided for the non-GAAP financial measure to our GAAP net income (loss). Investors are encouraged to review the related GAAP financial measures and the reconciliation of the non-GAAP financial measure to our GAAP net income (loss), and not to rely on any single financial measure to evaluate our business.

Cautionary Statement Concerning Forward-Looking Statements

Certain statements contained in this press release constitute “forward-looking statements” including the expected conversion of large scale MOUs into binding commitments and the total for such commitments, the number of small scale customers; aggregate demand, and our expected volumes each in particular jurisdictions including Committed Volumes and In Discussion Volumes; the expected First Gas, Run Rate, or commercial operations dates of the San Juan, Puerto Rico micro fuel handling facility and Units 5 & 6 at San Juan Power Plant; the expected consumption of natural gas at Old Harbour; the expected First Gas and commercial operations date of our La Paz, Mexico Facility; the expectations related to the additional funding of the Jamalco CHP bonds, including the timing of such additional funding; and the expectation that we will be able to fund future developments and projects using the proceeds from future financings once our terminals and facilities produce cash flow from operations. You can identify these forward-looking statements by the use of forward-looking words such as “expects,” “may,” “will,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” or the negative version of those words or other comparable words. These forward-looking statements represent the Company’s expectations or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of the Company’s control, that could cause actual results to differ materially from the results discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, the risk that our construction or commissioning schedules will take longer than we expect, the risk that our expectations about the price at which we sell LNG, the cost at which we produce, ship and deliver LNG, and the margin that we receive for the LNG that we sell are not in line with our expectations, risks that our operating or other costs will increase and our expected funding of projects may not be possible, and risks that our downstream committed projects costs are greater than we expect so the expected funding of such projects may not be possible, and the risk that we will not be able to enter into binding agreements with large scale or small scale customers on terms that are acceptable to us or at all. Accordingly, readers should not place undue reliance on forward-looking statements as a prediction of actual results.

Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, the Company does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for the Company to predict all such factors. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements included in the Company’s annual and quarterly reports filed with the SEC, which could cause its actual results to differ materially from those contained in any forward-looking statement.

Exhibits – Financial Statements

Condensed Consolidated Balance Sheets

As of September 30, 2019 and December 31, 2018

(Unaudited, in thousands of U.S. dollars, except share amounts)

 
September 30, December 31,

2019

2018

Assets
Current assets
Cash and cash equivalents

$

178,187

$

78,301

Restricted cash

 

22,011

 

30

Receivables, net of allowances of $0 and $257, respectively

 

37,248

 

28,530

Finance leases, net

 

1,045

 

943

Inventory

 

28,625

 

15,959

Prepaid expenses and other current assets

 

49,712

 

30,017

 
Total current assets

 

316,828

 

153,780

 
Investment in equity securities

 

1,529

 

3,656

Restricted cash

 

43,860

 

22,522

Construction in progress

 

394,516

 

254,700

Property, plant and equipment, net

 

193,577

 

94,040

Finance leases, net

 

91,447

 

92,207

Deferred tax asset, net

 

38

 

185

Intangibles, net

 

40,693

 

43,057

Other non-current assets

 

65,295

 

35,255

 
Total assets

$

1,147,783

$

699,402

 
Liabilities
Current liabilities
Term loan facility

$

492,762

$

272,192

Accounts payable

 

17,106

 

43,177

Accrued liabilities

 

50,796

 

67,512

Due to affiliates

 

7,856

 

4,481

Other current liabilities

 

30,495

 

17,393

Total current liabilities

 

599,015

 

404,755

 
Long-term debt

 

113,164

 

-

Deferred tax liability, net

 

171

 

-

Other long-term liabilities

 

15,035

 

12,000

 
Total liabilities

 

727,385

 

416,755

 
Commitments and contingences (Note 17)
 
Stockholders’ equity
Members’ capital, no par value, 500,000,000 shares authorized, 67,983,095
shares issued and outstanding as of December 31, 2018

 

-

 

426,741

Class A shares, 22,892,293 shares, issued and outstanding as of September 30, 2019;
0 shares issued and outstanding as of December 31, 2018

 

123,760

 

-

Class B shares, 145,057,375 shares, issued and outstanding as of September 30, 2019;
0 shares issued and outstanding as of December 31, 2018

 

-

 

-

Accumulated deficit

 

(38,480)

 

(158,423)

Accumulated other comprehensive (loss)

 

(19)

 

(11)

Total stockholders' equity attributable to NFE

 

85,261

 

268,307

Non-controlling interest

 

335,137

 

14,340

Total stockholders' equity

 

420,398

 

282,647

Total liabilities and stockholders' equity

$

1,147,783

$

699,402

Condensed Consolidated Statements of Operations and Comprehensive Loss

For the three and nine months ended September 30, 2019 and 2018

(Unaudited, in thousands of U.S. dollars, except share and per share amounts)

 
Three Months Ended September 30, Nine Months Ended September 30,

2019

2018

2019

2018

Revenues
Operating revenue

$

35,345

$

24,629

$

93,221

$

69,545

Other revenue

 

14,311

 

3,795

 

26,152

 

11,387

 
Total revenues

 

49,656

 

28,424

 

119,373

 

80,932

 
Operating expenses
Cost of sales

 

45,832

 

22,094

 

123,224

 

68,625

Operations and maintenance

 

8,707

 

1,999

 

18,609

 

5,750

Selling, general and administrative

 

40,913

 

13,423

 

122,831

 

40,827

Depreciation and amortization

 

1,930

 

830

 

5,731

 

2,258

 
Total operating expenses

 

97,382

 

38,346

 

270,395

 

117,460

 
Operating loss

 

(47,726)

 

(9,922)

 

(151,022)

 

(36,528)

 
Interest expense

 

4,974

 

3,183

 

14,457

 

6,389

Other expense, net

 

1,788

 

270

 

133

 

103

 
Loss before taxes

 

(54,488)

 

(13,375)

 

(165,612)

 

(43,020)

Tax (benefit) expense

 

(64)

 

306

 

337

 

399

Net loss

 

(54,424)

 

(13,681)

 

(165,949)

 

(43,419)

Net loss attributable to non-controlling interest

 

47,701

 

72

 

139,483

 

72

Net loss attributable to stockholders

$

(6,723)

$

(13,609)

$

(26,466)

$

(43,347)

 
Net loss per share – basic and diluted

$

(0.30)

$

(1.34)

 
Weighted average number of shares outstanding – basic and diluted

 

22,692,104

 

19,689,568

 
Other comprehensive loss:
Net loss

$

(54,424)

$

(13,681)

$

(165,949)

$

(43,419)

Unrealized loss on currency translation adjustment

 

143

 

-

 

143

 

-

Unrealized loss (gain) on available-for-sale investment

 

-

 

290

 

-

 

(443)

Comprehensive loss

 

(54,567)

 

(13,971)

 

(166,092)

 

(42,976)

Comprehensive loss attributable to non-controlling interest

 

47,825

 

72

 

139,607

 

72

Comprehensive loss attributable to stockholders

$

(6,742)

$

(13,899)

$

(26,485)

$

(42,904)

Condensed Consolidated Statements of Cash Flows

For the nine months ended September 30, 2019 and 2018

(Unaudited, in thousands of U.S. dollars)

Nine Months Ended September 30,

2019

2018

Cash flows from operating activities
Net loss

$

(165,949)

$

(43,419)

Adjustments for:
Amortization of deferred financing costs

 

4,150

 

1,469

Depreciation and amortization

 

6,197

 

2,776

Deferred taxes

 

318

 

309

Change in value of Investment in equity securities

 

2,127

 

-

Share-based compensation

 

35,833

 

-

Other

 

(209)

 

808

(Increase) Decrease in receivables

 

(8,403)

 

354

(Increase) in inventories

 

(12,666)

 

(8,002)

(Increase) in other assets

 

(44,985)

 

(5,863)

Increase (Decrease) in accounts payable/accrued liabilities

 

8,807

 

(1,156)

Increase (Decrease) in amounts due to affiliates

 

3,375

 

(1,330)

Increase in other liabilities

 

16,644

 

898

Net cash used in operating activities

 

(154,761)

 

(53,516)

 
Cash flows from investing activities
Capital expenditures

 

(295,635)

 

(112,861)

Principal payments received on finance lease, net

 

600

 

726

Net cash used in investing activities

 

(295,035)

 

(112,135)

 
Cash flows from financing activities
Proceeds from borrowings of debt

 

337,000

 

130,000

Payment of deferred financing costs

 

(8,259)

 

(9,438)

Repayment of debt

 

(3,750)

 

(75,920)

Proceeds from IPO

 

274,948

 

-

Payment of offering costs

 

(6,938)

 

-

Proceeds from note due to afilliate

 

-

 

372

Capital contributed from Members

 

-

 

20,150

Collection of subscription receivable

 

-

 

50,000

Net cash provided by financing activities

 

593,001

 

115,164

 
Net increase (decrease) in cash, cash equivalents and restricted cash

 

143,205

 

(50,127)

Cash, cash equivalents and restricted cash – beginning of period

 

100,853

 

118,331

Cash, cash equivalents and restricted cash – end of period

$

244,058

$

68,204

 
Supplemental disclosure of non-cash investing and financing activities:
Changes in accrued construction in progress costs and property,
plant and equipment

$

(51,586)

$

30,879

Non-GAAP Operating Loss and Non-GAAP Operating Margin
(Unaudited, in thousands of U.S. dollars)
We define non-GAAP operating margin as GAAP net loss, adjusted for selling, general and administrative expense, depreciation and
amortization, interest expense, other expense, net and tax expense (benefit).
 
For the three months ended September 30,

2018

2019

Net loss

$

(13,681)

$

(54,424)

Add:
Selling, general and administrative

 

13,423

 

40,913

Depreciation and amortization

 

830

 

1,930

Interest expense

 

3,183

 

4,974

Other expense, net

 

270

 

1,788

Tax expense (benefit)

 

306

 

(64)

Non-GAAP operating margin

$

4,331

$

(4,883)