DouYu International Holdings Limited Reports Third Quarter 2019 Unaudited Financial Results

WUHAN, China, Nov. 27, 2019 /PRNewswire/ -- DouYu International Holdings Limited ("DouYu" or the "Company") (Nasdaq: DOYU), a leading game-centric live streaming platform in China and a pioneer in the eSports value chain, today announced its unaudited financial results for the third quarter and nine months ended September 30, 2019.

Third Quarter 2019 Highlights

    --  Total net revenues for the third quarter of 2019 increased by 81.3% to
        RMB1,858.5 million (US$261.0 million) from RMB1,024.8 million in the
        same period of 2018.
    --  Gross profit increased by 450.5% to RMB316.8 million (US$44.5 million)
        from RMB57.5 million in the same period of 2018, implying a gross margin
        of 17.0% in the third quarter of 2019 compared with 5.6% in the same
        period of 2018.
    --  Net loss was RMB165.4 million (US$23.2 million) for the third quarter of
        2019, compared with RMB220.5 million in the same period of 2018,
        implying a net loss margin of 8.9% compared with 21.5% in the same
        period of 2018.
    --  Adjusted net income([1]) was RMB72.2 million (US$10.1 million) for the
        third quarter of 2019, implying an adjusted net margin of 3.9%, compared
        with an adjusted net loss of RMB214.2 million in the same period of
        2018.
    --  Average MAUs([2]) reached 163.6 million in the third quarter of 2019,
        representing an increase of 14.7% from 142.7 million in the third
        quarter of 2018.
    --  Average mobile MAUs reached 52.1 million in the third quarter of 2019,
        representing an increase of 26.1% from 41.3 million in the third quarter
        of 2018.
    --  Quarterly average paying user count reached 7.0 million in the third
        quarter of 2019, representing an increase of 66.0% from 4.2 million in
        the third quarter of 2018.

Mr. Shaojie Chen, Chief Executive Officer of DouYu, commented, "Our business maintained a solid growth trajectory in the third quarter of 2019. Moreover, our user base, particularly our mobile MAUs, continued to expand as we took advantage of the continuous gamer and eSports population growth in China, summer holiday season, introduction of several new mobile phone models, and blockbuster game title launches. In addition, we made substantial improvements in both user engagement and monetization efficiency during the quarter by continuously enriching our content, enhancing user-streamer interactions, and upgrading our streamer management system. Such operational improvements in turn contributed to our total revenue growth."

Mr. Hao Cao, Vice President of DouYu, commented, "We are pleased to achieve continuous revenue growth for the third quarter of 2019. Our gross and adjusted net profit margin expanded due to our effective cost control efforts and improved operating leverage. We will strive to achieve revenue growth, further improve our operational efficiency, and explore additional monetization opportunities going forward."

Third Quarter 2019 Financial Results

Total net revenues for the third quarter of 2019 increased by 81.3% to RMB1,858.5 million (US$261.0 million) from RMB1,024.8 million in the same period of 2018, primarily due to the increase in live streaming revenues.

Live streaming revenues increased by 83.0% to RMB1,662.4 million (US$233.4 million) in the third quarter of 2019 from RMB908.4 million in the same period of 2018, primarily driven by increases both in the number of paying users and ARPPU([3]) as the Company implemented effective monetization strategies, upgraded product features, diversified its high-quality content offerings, and enhanced user experience.

Advertising and other revenues increased by 68.5% to RMB196.1 million (US$27.5 million) in the third quarter of 2019 from RMB116.4 million in the same period of 2018, as the Company was able to capitalize on the broadening of its brand awareness while increasing the number of integrated promotional activities during live streaming.

Cost of revenues increased by 59.4% to RMB1,541.7 million (US$216.5 million) in the third quarter of 2019 from RMB967.3 million in the same period of 2018, primarily attributable to increased revenue sharing fees and content costs.

Revenue sharing fees and content costs increased by 66.0% to RMB1,308.8 million (US$183.8 million) in the third quarter of 2019 from RMB788.5 million in the same period of 2018, primarily due to: 1) increases in revenue sharing fees which were in line with increases in total net revenues, and 2) increases in content costs attributable to the Company's investments in eSports-related and self-produced content.

Bandwidth costs increased by 6.1% to RMB150.8 million (US$21.2 million) in the third quarter of 2019 from RMB142.2 million in the same period of 2018, primarily due to the increases in bandwidth usage caused by higher traffic and user engagement on the platform, offset by a lower unit purchase price and improved utilization efficiency as a result of technology upgrades.

Gross profit increased by 450.5% to RMB316.8 million (US$44.5 million) in the third quarter of 2019 from RMB57.5 million in the same period of 2018. Gross margin increased to 17.0% in the third quarter of 2019 from 5.6% in the same period of 2018.

Sales and marketing expenses increased by 18.6% to RMB173.2 million (US$24.3 million) in the third quarter of 2019 from RMB146.0 million in the same period of 2018. The increase was mainly attributable to share-based compensation expenses recognized following the Company's IPO as well as the increased efforts in promoting eSports content and brand awareness marketing activities.

Research and development expenses increased by 47.2% to RMB119.9 million (US$16.8 million) in the third quarter of 2019 from RMB81.4 million in the same period of 2018, mainly due to share-based compensation expenses recognized following the Company's IPO as well as enhanced research and development efforts for various business segments.

General and administrative expenses increased by 326.3% to RMB232.9 million (US$32.7 million) in the third quarter of 2019 from RMB54.6 million in the same period of 2018, mainly due to share-based compensation expenses recognized following the Company's IPO.

Other operating income, net was RMB11.8 million (US$1.7 million) for the third quarter of 2019, compared with RMB16.4 million in the same period of 2018.

Operating loss was RMB197.4million (US$27.7 million) in the third quarter of 2019, compared with RMB208.1 million in the same period of 2018.

Adjusted operating income in the third quarter of 2019, which adds back share-based compensation expenses, was RMB30.8 million (US$4.3 million), compared with an adjusted operating loss of RMB203.7 million in the same period of 2018.

Income tax expenses were nil for the third quarter of 2019 and 2018, due to the Company's cumulative net losses and the resulting tax loss carryforward.

Net loss was RMB165.4 million (US$23.2 million) in the third quarter of 2019, compared with RMB220.5 million in the same period of 2018.

Adjusted net income, which excludes share-based compensation expenses, share of loss (income) in equity method investments, and impairment loss of investments, was RMB72.2 million (US$10.1 million) in the third quarter of 2019, implying an adjusted net margin of 3.9%, compared with an adjusted net loss of RMB214.2 million in the same period of 2018.

Basic and diluted net loss per ADS([4]) were both RMB0.59 (US$0.08), and adjusted basic and diluted net income per ADS were both RMB0.26 (US$0.04) for the third quarter of 2019.

Business Outlook

The Company expects its total net revenues to be in the range of RMB1,960 million to RMB2,030 million in the fourth quarter of 2019, representing year-over-year growth between 68.9% and 75.0%. This forecast reflects the Company's current and preliminary views on the market and operational conditions, which are subject to change.

Conference Call Information

The Company will hold a conference call on Wednesday, November 27, 2019, at 8:00 a.m. Eastern Time or 9:00 p.m. Beijing Time on the same day to discuss the financial results. Listeners may access the call by dialing the following numbers:



            International:                
            1-412-317-6061



            United States Toll Free:      
            1-888-317-6003



            Mainland China Toll Free:     
            4001-206115



            Hong Kong Toll Free:          
            800-963976



            Conference ID:                                 4090529

The replay will be accessible through December 4, 2019, by dialing the following numbers:



              International:              
              1-412-317-0088



              United States Toll Free:    
              1-877-344-7529



              Conference ID:                                 10136827

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.douyu.com/.


               [1] "Adjusted net income" is defined
                as net income adding back share-
                based compensation expenses, share of
                loss (income) in equity method
                investments, and impairment loss of
                investments. For more information,
                refer to "Use of Non-GAAP Financial
                Measures" and "Reconciliations of
                Non-GAAP Results" at the end of this
                press release.


               [2] Refers to the average total MAUs
                during a given period of time
                calculated by dividing (i) the sum of
                active users, including active PC
                users and active mobile users for
                each month of such period, by (ii)
                the number of months of such period.
                MAUs refers to the number of active
                users, including active PC users and
                active mobile users in a given month.
                Active users refers to users who
                visited the Company's platform
                through PC or mobile app at least
                once in a given period? the number of
                active PC users is measured as the
                number of independent cookies
                generated by the Company's website
                when users visited the Company's
                platform through PC in a given
                period, and the number of active
                mobile users is measured as the
                number of mobile devices that
                launched the Company's mobile apps in
                a given period. The number of active
                users is calculated by treating each
                distinguishable independent cookie or
                mobile device as a separate user even
                though some individuals may access
                the Company's platform with more than
                one independent cookie or using more
                than one mobile device and multiple
                individuals may access the Company's
                services with the same independent
                cookie or using the same mobile
                device.


               [3] "ARPPU" refers to average live
                streaming revenue per paying user in
                a given period.


               [4] Every ten ADSs represent one
                ordinary share.

About DouYu International Holdings Limited

Headquartered in Wuhan, China, DouYu International Holdings Limited (Nasdaq: DOYU) is a leading game-centric live streaming platform in China and a pioneer in the eSports value chain. DouYu operates its platform on both PC and mobile apps, through which users can enjoy immersive and interactive games and entertainment live streaming. DouYu's platform brings together a deep pool of top live streamers. By providing a sustainable streamer development system built on advanced technology infrastructure and capabilities, DouYu helps ensure a consistent supply of quality content. Through collaborations with a variety of participants across the eSports value chain, the Company has gained coveted access to a wide variety of premium eSports content, which further attracts viewers and enhances user experience. For more information, please see http://ir.douyu.com/.

Use of Non-GAAP Financial Measures

Adjusted operating income (loss) is calculated as operating income (loss) adjusted for share-based compensation expenses. Adjusted net income(loss) is calculated as net loss adjusted for share-based compensation expenses, share of loss (income) in equity method investments and impairment loss on investments. Adjusted net income (loss) attributable to DouYu is calculated as net income (loss) attributable to DouYu adjusted for share-based compensation expenses, share of loss (income) in equity method investments and impairment loss of investments. Adjusted basic and diluted net income per ordinary share is non-GAAP net income (loss) attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ordinary share. The Company adjusted the non-cash impact of (i) share-based compensation expenses, (ii) share of loss (income) in equity method investments and (iii) impairment loss of investments to understand and evaluate the Company's core operating performance. The non-GAAP financial measures are presented to enhance investors' overall understanding of the Company's financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. Investors are encouraged to review the reconciliation of the historical non-GAAP financial measures to its most directly comparable GAAP financial measures. As non-GAAP financial measures have material limitations as analytical metrics and may not be calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measures as a substitute for, or superior to, such metrics in accordance with U.S. GAAP.

For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of Non-GAAP Results" near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.1218 to US$1.00, the noon buying rate in effect on September 27, 2019, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB amounts could have been, or could be, converted, realized or settled in U.S. dollars at that rate on September 27, 2019, or at any other rate.

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "target," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the Securities Exchange Commission. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.

Investor Relations Contact

Mao Mao
DouYu International Holdings Limited
Email: ir@douyu.tv
Phone: +1 (646) 224-6934

Xinran Rao
ICR, Inc.
Email: DouYu.IR@icrinc.com
Phone: +1 (646) 224-6934

Media Relations Contact

Joy Yin
DouYu International Holdings Limited
Email: pr_douyu@douyu.tv
Phone: +1 (646) 308-1475

Edmond Lococo
ICR, Inc.
Email: DouYu.PR@icrinc.com
Phone: +1 (646) 308-1475


                                                
              
                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                                         
              (All amounts in thousands, except share, ADS, per share and per ADS data)




                                                                                                                              
         
              As of December 31               As of September 30

                                                                                                                                                                           ---

                                                                                                                                         2018                         2019                       2019

                                                                                                                                                                                                ===

                                                                                                                       
            
             RMB 
              
                RMB                US$
                                                                                                                                                                                         (1)



     
                ASSETS


     
                Current assets



     Cash and cash equivalents                                                                                                     5,562,205                    8,216,706                  1,153,740



     Account receivables, net                                                                                                        129,465                      194,460                     27,305



     Prepayment                                                                                                                      135,755                       86,007                     12,076



     Amounts due from related parties                                                                                                 64,070                       57,508                      8,075



     Other current assets                                                                                                            225,514                      185,778                     26,086

                                                                                                                                                                                                ---


     
                Total current assets                                                                                             6,117,009                    8,740,459                  1,227,282





     Property and equipment, net                                                                                                      50,428                       44,262                      6,215



     Intangible assets, net                                                                                                          131,014                      196,916                     27,650



     Investments                                                                                                                     134,252                      145,126                     20,378



     Goodwill                                                                                                                         13,568                       31,165                      4,376



     Other non-current assets                                                                                                         48,581                       63,242                      8,880

                                                                                                                                                                                                ---


     
                Total non-current assets                                                                                           377,843                      480,711                     67,499

                                                                                                                                                                                                ---


     
                TOTAL ASSETS                                                                                                     6,494,852                    9,221,170                  1,294,781

                                                                                                                                                                                                ===




     
                LIABILITIES, CONVERTIBLE REDEEMABLE PREFERRED SHARES AND SHAREHOLDERS' EQUITY (DEFICIT)



     
                LIABILITIES



     
                Current liabilities



     Accounts Payable                                                                                                                800,370                      982,571                    137,967



     Advances from customers                                                                                                           9,708                       37,775                      5,304



     Deferred revenue                                                                                                                112,072                      210,660                     29,580



     Accrued expenses and other current liabilities                                                                                  313,455                      303,782                     42,655



     Amounts due to related parties                                                                                                1,628,308                      257,270                     36,124

                                                                                                                                                                                                ---


     
                Total current liabilities                                                                                        2,863,913                    1,792,058                    251,630





     Deferred revenue                                                                                                                                             50,045                      7,027




     
                Total non-current liabilities                                                                                                                   50,045                      7,027




     
                TOTAL LIABILITIES                                                                                                2,863,913                    1,842,103                    258,657

                                                                                                                                                                                                ---




     
                Convertible redeemable preferred shares                                                                          6,644,823





     
                Shareholders' equity (deficit)



     Ordinary shares                                                                                                                       5                           22                          3



     Additional paid-in capital                                                                                                       48,989                   10,340,241                  1,451,914



     Accumulated deficit                                                                                                         (3,388,471)                 (3,510,317)                 (492,897)



     Accumulated other comprehensive income                                                                                          325,593                      537,558                     75,481

                                                                                                                                                                                                ---


     
                Total DouYu Shareholders' equity (deficit)                                                                     (3,013,884)                   7,367,504                  1,034,501



     Non-controlling interests                                                                                                                                    11,563                      1,623




     
                Total Shareholders' Equity (Deficit)                                                                           (3,013,884)                   7,379,067                  1,036,124

                                                                                                                                                                                                ---


     
                TOTAL LIABILITIES, CONVERTIBLE



     
                    REDEEMABLE PREFERRED SHARES



     
                   AND SHAREHOLDERS' EQUITY (DEFICIT)                                                                            6,494,852                    9,221,170                  1,294,781

                                                                                                                                                                                                ===


               (1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB
    to U.S. dollars are made at a rate of RMB7.1218 to US$1.00, the noon buying rate in effect on September 27, 2019, in the H.10 statistical release of the Federal Reserve
    Board.




                                                                                                                                 
              
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)


                                                                                                                                 
              (All amounts in thousands, except share, ADS, per share and per ADS data)




                                                                                                                                  
              
                Three Months Ended                                       Nine Months Ended

                                                                                                                                                                                                               ---

                                                                                                                                              September
                                                                                                                                                  30,                              June 30,                             September 30,    September 30,       September 30,        September 30,     September 30,


                                                                                                                                                   2018                                2019                                         2019            2019                 2018                  2019               2019

                                                                                                                                                                                                                                                                                                             ---

                                                                                                                                                 RMB                                 RMB             
              
                RMB              US$        
     
          RMB         
     
          RMB               US$
                                                                                                                                                                                                                                              (1)                                                        (1)


                            Net Revenues                                                                                                      1,024,820                           1,872,729                                    1,858,476         260,956            2,494,211             5,220,328            733,007


                            Cost of revenues                                                                                                  (967,276)                        (1,571,679)                                 (1,541,670)      (216,472)         (2,379,447)          (4,399,344)         (617,729)

                                                                                                                                                                                                                                                                                                             ---

                            Gross profit                                                                                                         57,544                             301,050                                      316,806          44,484              114,764               820,984            115,278


                            Operating expenses (2)


               Sales and marketing
                expenses                                                                                                                      (146,029)                          (167,759)                                   (173,249)       (24,327)           (365,659)            (464,577)          (65,233)


               Research and
                development
                expense                                                                                                                        (81,428)                           (84,404)                                   (119,862)       (16,830)           (236,894)            (283,686)          (51,912)


               General and
                administrative
                expenses                                                                                                                       (54,634)                           (73,344)                                   (232,907)       (32,703)           (122,744)            (369,710)          (39,833)


               Other operating
                income, net                                                                                                                      16,409                              14,497                                       11,840           1,663               37,641                41,222              5,788

                                                                                                                                                                                                                                                                                                             ---

                            Total operating
                             expenses                                                                                                         (265,682)                          (311,010)                                   (514,178)       (72,197)           (687,656)          (1,076,751)         (151,190)

                                                                                                                                                                                                                                                                                                             ---

                            Loss from
                             operations                                                                                                       (208,138)                            (9,960)                                   (197,372)       (27,713)           (572,892)            (255,767)          (35,912)


               Other expenses, net                                                                                                                  516                             (3,766)                                    (11,104)        (1,559)               (713)             (14,982)           (2,104)


               Foreign exchange
                gains (losses)                                                                                                                 (51,586)                                                                                                          (78,755)               32,045              4,500


               Interest Income,
                net                                                                                                                              40,608                              35,166                                       42,118           5,914               53,159               111,236             15,619

                                                                                                                                                                                                                                                                                                             ---

                            Income (loss)
                             before income
                             taxes                                                                                                            (218,600)                             21,440                                    (166,358)       (23,358)           (599,201)            (127,468)          (17,897)


               Income tax expenses                                                                                                                    -


               Share of income
                (loss) in equity
                method                                                                                                                          (1,882)                              1,716                                          958             135              (5,648)                3,375                474
    investments

                                                                                                                                                                                                                                                                                                             ---

                            Net income (loss)                                                                                                 (220,482)                             23,156                                    (165,400)       (23,223)           (604,849)            (124,093)          (17,423)


               Less: Net loss
                attributable to
                non-                                                                                                                                  -                              (880)                                       (763)          (107)                                  (2,247)             (316)
    controlling interest

                                                                                                                                                                                                                                                                                                             ---

                            Net income (loss)
                             attributable to
                             DouYu                                                                                                            (220,482)                             24,036                                    (164,637)       (23,116)           (604,849)            (121,846)          (17,107)

                                                                                                                                                                                                                                                                                                             ===

                            Net income (loss) per ordinary share



              Basic                                                                                                                            (27.34)                               0.86                                       (5.88)         (0.83)             (75.19)               (8.29)            (1.16)



              Diluted                                                                                                                          (27.34)                               0.82                                       (5.88)         (0.83)             (75.19)               (8.29)            (1.16)


                            Net income (loss) per ADS(3)



              Basic                                                                                                                                                                                                            (0.59)         (0.08)                                   (0.83)            (0.12)



              Diluted                                                                                                                                                                                                          (0.59)         (0.08)                                   (0.83)            (0.12)





              Weighted average number of ordinary shares used in calculating net income (loss) per ordinary share



              Basic                                                                                                                          8,063,790                           8,063,790                                   27,992,342      27,992,342            8,132,929            14,706,641         14,706,641



              Diluted                                                                                                                        8,063,790                          29,351,365                                   27,992,342      27,992,342            8,132,929            14,706,641         14,706,641





              Weighted average number of ADS used in calculating net income (loss) per ADS(3)



              Basic                                                                                                                                                                                                       279,923,419     279,923,419                               147,066,406        147,066,406



              Diluted                                                                                                                                                                                                     279,923,419     279,923,419                               147,066,406        147,066,406





              
                (1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB
    to U.S. dollars are made at a rate of RMB7.1218 to US$1.00, the noon buying rate in effect on September 27, 2019, in the H.10 statistical release of the Federal Reserve
    Board.



              
                (2)  Share-based compensation expenses were allocated in cost of revenues and operating expenses as follows:

                                             
              
               Three Months Ended                Nine Months Ended

                                                                                                  ---

                                                         September
                                                             30,                       June 30,            September 30,    September 30,       September 30,        September 30,     September 30,


                                                              2018                         2019                        2019            2019                 2018                  2019               2019

                                                                                                                                                                                                ---

                                                            RMB                          RMB    
      
                RMB              US$        
     
          RMB         
     
         RMB                US$
                                                                                                                                 (1)                                                        (1)


      Research and
       development
       expenses                                                  -                                                 33,289           4,674                                    33,289              4,674


      Sales and marketing
       expenses                                                  -                                                 15,754           2,212                                    15,754              2,212


      General and
       administrative
       expenses                                              4,394                       27,383                     179,173          25,158               13,181               224,386             31,507





     
                (3) Every ten ADSs represent one ordinary share.


                                                                                                                                                                                
              
                RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS


                                                                                                                                                                        
              (All amounts in thousands, except share, ADS, per share and per ADS data)




                                                                                                  
              
                Three Months Ended   
              
                Nine Months Ended

                                                                                                                                                                                     ---

                                                                                                    
              
                September 30,                                   June 30,       
              
                September 30,              
              
           September 30,              
       
       September 30,    
       
       September 30,       
     
          September 30,


                                                                                                                                        2018                                         2019                                      2019                                                     2019                      2018                      2019                                  2019



                                                                                                          
              
                RMB                 
              
                RMB                
              
                RMB                                US$
           
                  (1)     
       
           RMB          
       
           RMB               US$
           
                (1)



              
                Loss from operations                                                                                   (208,138)                                     (9,960)                                (197,372)                                                (27,713)                (572,892)                (255,767)                             (35,912)



              Add:



              Share-based compensation expenses                                                                                       4,394                                       27,383                                   228,216                                                   32,044                    13,181                   273,429                                38,393




              Adjusted Operating income (loss)                                                                                    (203,744)                                      17,423                                    30,844                                                    4,331                 (559,711)                   17,662                                 2,481






              
                Net income (loss)                                                                                      (220,482)                                      23,156                                 (165,400)                                                (23,223)                (604,849)                (124,093)                             (17,423)



              Add:



              Share-based compensation expenses                                                                                       4,394                                       27,383                                   228,216                                                   32,044                    13,181                   273,429                                38,393



              Share of income (loss) in equity                                                                                        1,882                                      (1,716)                                    (958)                                                   (135)                    5,648                   (3,375)                                (474)
        method investments



              Impairment loss of investment                                                                                               -                                       3,790                                    10,311                                                    1,448                                             14,101                                 1,980

                                                                                                                                                                                                                                                                                                                                                                             ---


              
                Adjusted net income (loss)                                                                             (214,206)                                      52,613                                    72,169                                                   10,134                 (586,020)                  160,062                                22,476






              
                Net income (loss) attributable to                                                                      (220,482)                                      24,036                                 (164,637)                                                (23,116)                (604,849)                (121,846)                             (17,107)
    DouYu



              Add:



              Share-based compensation expenses                                                                                       4,394                                       27,383                                   228,216                                                   32,044                    13,181                   273,429                                38,393



              Share of income (loss) in equity                                                                                        1,882                                      (1,716)                                    (958)                                                   (135)                    5,648                   (3,375)                                (474)
        method investments



              Impairment loss of investment                                                                                               -                                       3,790                                    10,311                                                    1,448                                             14,101                                 1,980

                                                                                                                                                                                                                                                                                                                                                                             ---


              
                Adjusted net income (loss)                                                                             (214,206)                                      53,493                                    72,932                                                   10,241                 (586,020)                  162,309                                22,792
    attributable to DouYu






              
                Adjusted net income (loss) per
    ordinary 
              
              
                share



              Basic                                                                                                                 (26.56)                                        4.51                                      2.61                                                     0.37                   (72.87)                    11.04                                  1.55



              Diluted                                                                                                               (26.56)                                        1.91                                      2.61                                                     0.37                   (72.87)                    11.04                                  1.55





              
                Adjusted net income (loss) per ADS(2)



              Basic                                                                                                                       -                                                                                 0.26                                                     0.04                                               1.10                                  0.16



              Diluted                                                                                                                     -                                                                                 0.26                                                     0.04                                               1.10                                  0.16





              Weighted average number of ordinary                                                                                 8,063,790                                   29,351,365                                27,992,342                                               27,992,342                 8,132,929                14,706,641                            14,706,641
    shares used in calculating diluted net
    income (loss) per ordinary share



              Less: Restricted Share Units                                                                                                -                                 (1,381,470)

                                                                                                                                                                                                                                                                                                                                                                             ---


              Weighted average number of ordinary                                                                                 8,063,790                                   27,969,895                                27,992,342                                               27,992,342                 8,132,929                14,706,641                            14,706,641


                shares used in calculating adjusted


                diluted net income (loss) per


                ordinary share






              Weighted average number of ordinary shares used in calculating adjusted net income (loss) per ordinary share



              Basic                                                                                                               8,063,790                                    8,063,790                                27,992,342                                               27,992,342                 8,132,929                14,706,641                            14,706,641



              Diluted                                                                                                             8,063,790                                   27,969,895                                27,992,342                                               27,992,342                 8,132,929                14,706,641                            14,706,641





              Weighted average number of ADS used in calculating net income(loss) per ADS(2)



              Basic                                                                                                                       -                                                                          279,923,419                                              279,923,419                                        147,066,406                           147,066,406



              Diluted                                                                                                                     -                                                                          279,923,419                                              279,923,419                                        147,066,406                           147,066,406





              
                (1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB
    to U.S. dollars are made at a rate of RMB7.1218 to US$1.00, the noon buying rate in effect on September 27, 2019, in the H.10 statistical release of the Federal Reserve
    Board.



              
                (2) Every ten ADSs represent one ordinary share.

View original content:http://www.prnewswire.com/news-releases/douyu-international-holdings-limited-reports-third-quarter-2019-unaudited-financial-results-300965967.html

SOURCE DouYu International Holdings Limited