Silicom Reports Q4 2019 & Full Year 2019 Financial Results

KFAR SAVA, Israel, Jan. 29, 2020 /PRNewswire/ -- Silicom Ltd. (NASDAQ: SILC), a leading provider of high-performance networking and data infrastructure solutions, today reported its financial results for the fourth quarter and full year ended December 31, 2019.

Financial Results

Fourth Quarter: Silicom's revenues for the fourth quarter of 2019 totalled $25.5 million compared with $24.1 million in the third quarter of 2019 and $45.5 million for the fourth quarter of 2018.

On a GAAP basis, net income for the quarter totalled $2.4 million, or $0.33 per share (basic and diluted), compared with $1.9 million, or $0.25 per share (basic and diluted) for the third quarter of 2019, and $9.9 million, or $1.29 per diluted share ($1.31 per basic share), for the fourth quarter of 2018.

On a non-GAAP basis (as described and reconciled below), net income for the quarter totalled $3.1 million, or $0.41 per share (basic and diluted), compared with $2.5 million, or $0.34 per share (basic and diluted), for the third quarter of 2019, and $8.9 million, or $1.17 per diluted share ($1.18 per basic share), for the fourth quarter of 2018.

Full Year: Silicom's revenues for the twelve months ended December 31, 2019 totalled $105.2 million compared with $133.8 million for 2018.

On a GAAP basis, net income for the year totalled $10.2 million, or $1.35 per diluted share ($1.36 per basic share), compared with $14.6 million, or $1.91 per diluted share ($1.94 per basic share), for 2018.

On a non-GAAP basis (as described and reconciled below), net income for the year totalled and $12.5 million, or $1.65 per diluted share ($1.66 per basic share), compared with $21.3 million, or $2.79 per diluted share ($2.83 per basic share), for 2018.

Guidance for the First Quarter

Management projects that revenues for the first quarter of 2020 will total $25 to $26 million.

Comments of Management

Shaike Orbach, Silicom's President and CEO, commented, "The fourth quarter's solid results and 2019 as a whole represent the successful transition that we have been carrying out during the last five years. As the market is moving to Cloud Data Centers, Virtualized Edge Computing and decoupling of software and hardware, we have shifted our focus from networking appliances for on-premise data centers to Cloud data centers and Edge computing.

"Our significant investments in R&D and sales efforts during these years, together with our targeted IP and technology acquisitions, positioned us correctly to address the global transitioning's derivative markets - primarily, SD-WAN, Cloud data centers, Cyber Security, NFV and 5G. Our Edge products are crucial components within the Virtualized Edge and the software and hardware decoupling trends, and our FPGA smart cards are key elements in Cloud and Edge computing acceleration."

Mr. Orbach continued, "We have been able to secure numerous significant Design Wins in these markets that we now expect to drive double-digit growth for us in 2020 and beyond. The recent selection of our uCPEs by one of the US's largest healthcare chains for its SD-WAN deployment is a demonstration of our growth potential in the Enterprise market, over and beyond our earlier Telco-related wins.

"Affirmations such as these, coupled with strong market tailwinds, confirm the bold decision we took in 2015 to invest so heavily in Edge computing and FPGA-based solutions in order to remain ahead of the curve. Now, as our early design wins in these markets mature into revenues and an increasing number of opportunities appear on the horizon, we are ready to harvest the fruits of these efforts. We look forward to a strong 2020, followed by even sharper growth in 2021 and beyond."

Conference Call Details

Silicom's Management will host an interactive conference today, January 29(th), at 9am Eastern Time (6am Pacific Time, 4pm Israel Time) to review and discuss the results.

To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, try the international dial-in number.

US: 1 888 668 9141
UK: 0 800-917-5108
ISRAEL: 03 918-0609
INTERNATIONAL: +972 3 918 0609
At: 9:00am Eastern Time, 6:00am Pacific Time, 4:00pm Israel Time

For those unable to listen to the live call, a replay of the call will be available for three months from the day after the call under the investor relations section of Silicom's website.

Non-GAAP Financial Measures

This release, including the financial tables below, presents other financial information that may be considered "non-GAAP financial measures" under Regulation G and related reporting requirements promulgated by the Securities and Exchange Commission as they apply to our company. These non-GAAP financial measures exclude compensation expenses in respect of options and RSUs granted to directors, officers and employees, amortization of acquired intangible assets, taxes on amortization of acquired intangible assets, as well as discontinued project-related write-offs. Non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial measures. The tables also present the GAAP financial measures, which are most comparable to the non-GAAP financial measures as well as reconciliation between the non-GAAP financial measures and the most comparable GAAP financial measures. The non-GAAP financial information presented herein should not be considered in isolation from or as a substitute for operating income, net income or per share data prepared in accordance with GAAP.

About Silicom

Silicom Ltd. is an industry-leading provider of high-performance networking and data infrastructure solutions. Designed primarily to improve performance and efficiency in Cloud and Data Center environments, Silicom's solutions increase throughput, decrease latency and boost the performance of servers and networking appliances, the infrastructure backbone that enables advanced Cloud architectures and leading technologies like NFV, SD-WAN and Cyber Security. Our innovative solutions for high-density networking, high-speed fabric switching, offloading and acceleration, which utilize a range of cutting-edge silicon technologies as well as FPGA-based solutions, are ideal for scaling-up and scaling-out cloud infrastructures.

Silicom products are used by major Cloud players, service providers, telcos and OEMs as components of their infrastructure offerings, including both add-on adapters in the Data Center and stand-alone virtualized/universal CPE devices at the edge.

Silicom's long-term, trusted relationships with more than 170 customers throughout the world, its more than 400 active Design Wins and more than 300 product SKUs have made Silicom a "go-to" connectivity/performance partner of choice for technology leaders around the globe.

For more information, please visit: www.silicom.co.il

Statements in this press release which are not historical data are forward-looking statements which involve known and unknown risks, uncertainties, or other factors not under the company's control, which may cause actual results, performance, or achievements of the company to be materially different from the results, performance, or other expectations implied by these forward-looking statements. These factors include, but are not limited to, Silicom's increasing dependence for substantial revenue growth on a limited number of customers in the evolving cloud-based, SD-WAN, NFV and Edge markets, the speed and extent to which solutions are adopted by these markets, likelihood that Silicom will rely increasingly on customers which provide solutions in these evolving markets, resulting in an increasing dependence on a smaller number of larger customers, difficulty in commercializing and marketing of Silicom's products and services, maintaining and protecting brand recognition, protection of intellectual property, competition and other factors detailed in the company's periodic filings with the Securities and Exchange Commission. These forward-looking statements can generally be identified as such because the context of the statement will include words, such as "expects," "should," "believes," "anticipates" or words of similar import. Similarly, statements that describe future plans, objectives or goals are also forward-looking statements. In light of significant risks and uncertainties inherent in forward-looking statements, the inclusion of such statements should not be regarded as a representation by the company that it will achieve such forward-looking statements. The company disclaims any duty to update such statements, whether as a result of new information, future events, or otherwise.

                                                               
     
       Silicom Ltd. Consolidated Balance Sheets




                                                                   
            (US$ thousands)


                                                                                                           December 31,                  December 31,


                                                                                                                   2019                           2018

                                                                                                                                                  ---


     
              Assets





     
              Current assets



     Cash and cash equivalents                                                                                          $
      
        16,469                $
        26,808



     Short-term bank deposits                                                                                                  13,542



     Marketable securities                                                                                                     14,045                       1,600



     Accounts receivables: Trade, net                                                                                          24,936                      23,817



     Accounts receivables: Other                                                                                                5,159                       9,487



     Inventories                                                                                                               36,491                      42,369




     
              Total current assets                                                                                          110,642                     104,081






     
              Marketable securities                                                                                          46,542                      45,612



     
              Assets held for employees' severance benefits                                                                   1,640                       1,517



     
              Deferred tax assets                                                                                             1,798                         894



     
              Property, plant and equipment, net                                                                              3,574                       3,670



     
              Intangible assets, net                                                                                          1,718                         966



     
              Right of Use                                                                                                    3,783



     
              Goodwill                                                                                                       25,561                      25,561




     
              Total assets                                                                                           $
      
        195,258               $
        182,301

                                                                                                                                                                ===




     
              Liabilities and shareholders' equity





     
              Current liabilities



     Trade accounts payable                                                                                             $
      
        16,419                $
        15,407



     Other accounts payable and accrued expenses                                                                                8,823                       6,133



     Lease Liabilities                                                                                                          1,090





     
              Total current liabilities                                                                                      26,332                      21,540





     
              Lease Liabilities                                                                                               2,693



     
              Liability for employees' severance benefits                                                                     2,910                       2,612



     
              Deferred tax liabilities                                                                                          400






     
              Total liabilities                                                                                              32,335                      24,152






     
              Shareholders' equity



     Ordinary shares and additional paid-in capital                                                                            57,152                      54,643



     Treasury shares                                                                                                          (8,009)                       (38)



     Retained earnings                                                                                                        113,780                     103,544




     
              Total shareholders' equity                                                                                    162,923                     158,149






     
              Total liabilities and shareholders' equity                                                             $
      
        195,258               $
        182,301

                                                                                                                                                                ===



                                                                  
       
             Silicom Ltd. Consolidated Statements of Operations




                                                                    
       (US$ thousands, except for share and per share data)




                                                                                                            Three-month period                       Twelve-month period


                                                                                                            ended December 31,                       ended December 31,

                                                                                                                                             ---

                                                                                      2019                                        2018           2019                  2018

                                                                                                                                                                     ---


              Sales                                                                         $
              
                25,507           $
         45,524                        $
        
         105,240 $
         133,753



              Cost of sales                                                                                        16,651                  27,428                                     69,146         91,697




              Gross profit                                                                                          8,856                  18,096                                     36,094         42,056






              Research and development expenses                                                                     3,723                   4,076                                     15,075         14,820



              Selling and marketing expenses                                                                        1,751                   1,911                                      6,647          6,642



              General and administrative expenses                                                                   1,087                   1,012                                      4,159          3,943




              Total operating expenses                                                                              6,561                   6,999                                     25,881         25,405






              Operating income (loss)                                                                               2,295                  11,097                                     10,213         16,651





              Financial income, net                                                                                   560                     204                                      1,646            923




              Income (Loss) before income taxes                                                                     2,855                  11,301                                     11,859         17,574



              Income taxes                                                                                            432                   1,427                                      1,623          2,937




              Net income (loss)                                                              $
              
                2,423            $
         9,874                         $
        
         10,236  $
         14,637

                                                                                                                                                                                                        ===








              Basic income (loss) per ordinary share (US$)                                    $
              
                0.33             $
         1.31                           $
        
         1.36    $
         1.94

                                                                                                                                                                                                        ===




              Weighted average number of ordinary shares used to                                                    7,400                   7,556                                      7,520          7,552
    compute basic income per share (in thousands)








              Diluted income (loss) per ordinary share (US$)                                  $
              
                0.33             $
         1.29                           $
        
         1.35    $
         1.91

                                                                                                                                                                                                        ===




              Weighted average number of ordinary shares used to                                                    7,452                   7,652                                      7,573          7,657
    compute diluted income per share (in thousands)




                                                                                                   
              
         Silicom Ltd. Reconciliation of Non-GAAP Financial Results




                                                                                                            
       (US$ thousands, except for share and per share data)




                                                                                                                                                               Three-month period                             Twelve-month period


                                                                                                                                                               ended December 31,                             ended December 31,

                                                                                                                                                                                                       ---

                                                                                                                                         2019                                     2018                    2019                    2018

                                                                                                                                                                                                                                ---




     GAAP gross profit                                                                                                                         $
              
                8,856                 $
          18,096                          $
       
         36,094        $
         42,056



     (1) Share-based compensation (*)                                                                                                                                   107                            135                                        437                  372



     (2) Discontinued project-related write-offs                                                                                                                                      (1,772)                                                           3,213



     Non-GAAP gross profit                                                                                                                     $
              
                8,963                 $
          16,459                          $
       
         36,531        $
         45,641

                                                                                                                                                                                                                                                                       ===




     GAAP operating income (loss)                                                                                                              $
              
                2,295                 $
          11,097                          $
       
         10,213        $
         16,651



     Gross profit adjustments                                                                                                                                           107                        (1,637)                                       437                3,585



     (1) Share-based compensation (*)                                                                                                                                   461                            582                                      1,918                2,052



     (2) Discontinued project-related write-offs                                                                                                                                                                                                           13



     (3) Amortization of acquired intangible assets                                                                                                                                        93                                                            1,026



     Non-GAAP operating income                                                                                                                 $
              
                2,863                 $
          10,135                          $
       
         12,568        $
         23,327

                                                                                                                                                                                                                                                                       ===




     GAAP net income (loss)                                                                                                                    $
              
                2,423                  $
          9,874                          $
       
         10,236        $
         14,637



     Operating income adjustments                                                                                                                                       568                          (962)                                     2,355                6,676



     (4) Taxes on amortization of acquired intangible assets                                                                                                             68                             12                                       (74)                  36




     Non-GAAP net income                                                                                                                       $
              
                3,059                  $
          8,924                          $
       
         12,517        $
         21,349

                                                                                                                                                                                                                                                                       ===




     GAAP net income (loss)                                                                                                                    $
              
                2,423                  $
          9,874                          $
       
         10,236        $
         14,637



     Adjustments for Non-GAAP cost of sales                                                                                                                             107                        (1,637)                                       437                3,585



     Adjustments for Non-GAAP Research and development expenses                                                                                                         218                            428                                        900                1,608



     Adjustments for Non-GAAP Selling and marketing expenses                                                                                                            118                            193                                        493                  953



     Adjustments for Non-GAAP General and administrative expenses                                                                                                       125                             54                                        525                  530



     Adjustments for Non-GAAP Income taxes                                                                                                                               68                             12                                       (74)                  36




     Non-GAAP net income                                                                                                                       $
              
                3,059                  $
          8,924                          $
       
         12,517        $
         21,349

                                                                                                                                                                                                                                                                       ===




     GAAP basic income (loss) per ordinary share (US$)                                                                                          $
              
                0.33                   $
          1.31                            $
       
         1.36          $
         1.94



     (1) Share-based compensation (*)                                                                                                                                  0.07                           0.09                                       0.31                 0.32



     (2) Discontinued project-related write-offs                                                                                                                                       (0.23)                                                            0.43



     (3-4) Acquisition-related adjustments                                                                                                                             0.01                           0.01                                     (0.01)                0.14



     Non-GAAP basic income per ordinary share (US$)                                                                                             $
              
                0.41                   $
          1.18                            $
       
         1.66          $
         2.83

                                                                                                                                                                                                                                                                       ===




     GAAP diluted income (loss) per ordinary share (US$)                                                                                        $
              
                0.32                   $
          1.29                            $
       
         1.35          $
         1.91



     (1) Share-based compensation (*)                                                                                                                                  0.08                           0.09                                       0.31                 0.32



     (2) Discontinued project-related write-offs                                                                                                                                       (0.23)                                                            0.42



     (3-4) Acquisition-related adjustments                                                                                                                             0.01                           0.02                                     (0.01)                0.14



     Non-GAAP diluted income per ordinary share (US$)                                                                                           $
              
                0.41                   $
          1.17                            $
       
         1.65          $
         2.79

                                                                                                                                                                                                                                                                       ===




     (*) Adjustments related to share-based compensation expenses according to ASC topic 718 (SFAS 123 (R))

Company Contact:
Eran Gilad, CFO
Silicom Ltd.
Tel: +972-9-764-4555
E-mail:
erang@silicom.co.il

Investor Relations Contact:
Ehud Helft / Gavriel Frohwein
GK Investor Relations
Tel: +1-646-668-3559
E-mail:
silicom@gkir.com

View original content to download multimedia:http://www.prnewswire.com/news-releases/silicom-reports-q4-2019--full-year-2019-financial-results-300995223.html

SOURCE Silicom Ltd.