Broadcom Inc. Announces First Quarter Fiscal Year 2020 Financial Results, Quarterly Dividend and Updated Guidance

SAN JOSE, Calif., March 12, 2020 /PRNewswire/ -- Broadcom Inc. (Nasdaq: AVGO), a global technology leader that designs, develops and supplies semiconductor and infrastructure software solutions, today reported financial results for its first quarter of fiscal year 2020, ended February 2, 2020, announced its quarterly dividend and updated guidance.

"Our first fiscal quarter results were in line with our expectations, with our networking, storage and broadband businesses together growing nicely year over year," said Hock Tan, President and CEO of Broadcom Inc. "The fundamental semiconductor backdrop has been improving, and we did not see any material impact on our businesses due to COVID-19 in our first quarter. However, visibility in our global markets is lacking and demand uncertainty is intensifying. As a result, we believe it prudent to withdraw our annual guidance until visibility returns to pre COVID-19 levels."

"We generated over $2.2 billion in free cash flow in the quarter, which represented 9% growth on a year on year basis," said Tom Krause, CFO of Broadcom Inc. "We ended the first quarter with over $6.4 billion of cash on hand and our cash flow outlook remains healthy. As a result, we are well positioned to continue to support our dividends to stockholders despite the challenging market backdrop."

First Quarter Fiscal Year 2020 Financial Highlights


                                                                              
      GAAP                                                 
       Non-GAAP




       
              (Dollars in millions, except per share data) 
     Q1 20       
     Q1 19        
        Change   
     Q1 20        
     Q1 19       
       Change

    ---


       Net revenue                                                    $5,858         $5,789           +1%         $5,858         $5,789                +1%



       Net income                                                       $385           $471   -$       86         $2,370         $2,446           -$    76



       Earnings per common share - diluted                             $0.74          $1.12    -$    0.38          $5.25          $5.55            -$ 0.30





       
              (Dollars in millions)                        
     Q1 20       
     Q1 19        
        Change

    ---


       Cash flow from operations                                      $2,322         $2,132    +$     190



       Adjusted EBITDA                                                $3,265         $3,236   +$       29



       Free cash flow                                                 $2,214         $2,033    +$     181


                     Net revenue by segment

    ---

                     (Dollars in millions)  
     Q1 20      
     Q1 19   
     Change

    ---


       Semiconductor solutions                   $4,191       72%          $4,386   76%  -4%



       Infrastructure software                    1,667        28            1,403    24  +19%



       Total net revenue                         $5,858      100%          $5,789  100%

The Company's cash and cash equivalents at the end of the first fiscal quarter were $6,444 million, compared to $5,055 million at the end of the prior quarter.

During the first fiscal quarter, the Company generated $2,322 million in cash from operations and spent $108 million on capital expenditures.

On December 31, 2019, the Company paid a cash dividend of $3.25 per share of common stock, totaling $1,297 million and a cash dividend of $20.00 per share of mandatory convertible preferred stock, totaling $75 million.

The differences between the Company's GAAP and non-GAAP results are described generally under "Non-GAAP Financial Measures" below, and presented in detail in the financial reconciliation tables attached to this release.

Second Quarter Fiscal Year 2020 Business Outlook

In light of the uncertainties in the global business environment arising from the effects of COVID-19, the Company is withdrawing its prior annual guidance for fiscal year 2020, and providing guidance for its second fiscal quarter.

Based on current business trends and conditions, the outlook for the second quarter of fiscal year 2020, ending May 3, 2020, including contributions from the Symantec enterprise security business, is expected to be as follows:

    --  Second quarter revenue guidance of $5.7 billion plus or minus $150
        million
    --  Second quarter Adjusted EBITDA of $3,135 million plus or minus $75
        million, or 55% of revenue at the midpoint of guidance(1)

The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. The Company is not readily able to provide a reconciliation of projected Adjusted EBITDA to projected net income without unreasonable effort. Actual results will vary from the guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.

Quarterly Dividends

The Company's Board of Directors has approved a quarterly cash dividend on its common stock of $3.25 per share. The common stock dividend is payable on March 31, 2020 to common stockholders of record at the close of business (5:00 p.m. Eastern Time) on March 23, 2020.

The Company's Board of Directors also approved a quarterly cash dividend on its 8.00% Mandatory Convertible Preferred Stock, Series A, of $20.00 per share. This dividend is payable on March 31, 2020 to preferred stockholders of record at the close of business (5:00 p.m. Eastern Time) on March 15, 2020.

Financial Results Conference Call

Broadcom Inc. will host a conference call to review its financial results for the first quarter of fiscal year 2020, ended February 2, 2020, and to discuss the business outlook, today at 2:00 p.m. Pacific Time. Those wishing to access the call should dial (866) 310-8712; International +1 (720) 634-2946. The passcode is 5272427. A replay of the call will be accessible for one week after the call. To access the replay dial (855) 859-2056; International +1 (404) 537-3406; and reference the passcode: 5272427. A webcast of the conference call will also be available in the "Investors" section of Broadcom's website at www.broadcom.com.

Basis of Presentation

The Company's financial results include contributions from the Symantec enterprise security business' continuing operations starting in the first quarter of fiscal year 2020. The financial results from businesses that have been classified as discontinued operations in the Company's financial statements are not included in the results presented above, unless otherwise stated.

Non-GAAP Financial Measures

In addition to GAAP reporting, Broadcom provides investors with net revenue, net income, operating income, gross margin, operating expenses, cash flow and other data on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangible assets, stock-based compensation expense, restructuring, impairment and disposal charges, acquisition-related costs, including integration costs, purchase accounting effect on inventory, litigation settlements, debt-related costs, gains (losses) on investments, income (loss) from discontinued operations and non-GAAP tax reconciling adjustments. Management does not believe that these items are reflective of the Company's underlying performance. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating the core operating performance of the Company, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to the Company's operations, and benchmarking performance externally against the Company's competitors. The exclusion of these and other similar items from Broadcom's non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual. Free cash flow measures have limitations as they omit certain components of the overall cash flow statement and do not represent the residual cash flow available for discretionary expenditures. Investors should not consider presentation of free cash flow measures as implying that stockholders have any right to such cash. Broadcom's free cash flow may not be calculated in a manner comparable to similarly named measures used by other companies.

Broadcom believes this non-GAAP financial information provides additional insight into the Company's on-going performance. Therefore, Broadcom provides this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company's on-going operations and enable more meaningful period to period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release.

About Broadcom Inc.

Broadcom Inc., (NASDAQ: AVGO), a Delaware corporation headquartered in San Jose, CA, is a global technology leader that designs, develops and supplies a broad range of semiconductor and infrastructure software solutions. Broadcom's category-leading product portfolio serves critical markets including data center, networking, enterprise software, broadband, wireless, storage and industrial. Our solutions include data center networking and storage, enterprise, mainframe and cyber security software focused on automation, monitoring and security, smartphone components, telecoms and factory automation. For more information, go to www.broadcom.com.

Cautionary Note Regarding Forward-Looking Statements

This announcement contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning Broadcom. These statements include, but are not limited to, statements that address our expected future business and financial performance and other statements identified by words such as "will", "expect", "believe", "anticipate", "estimate", "should", "intend", "plan", "potential", "predict" "project", "aim", and similar words, phrases or expressions. These forward-looking statements are based on current expectations and beliefs of the management of Broadcom, as well as assumptions made by, and information currently available to, such management, current market trends and market conditions and involve risks and uncertainties, many of which are outside the Company's and management's control, and which may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, you should not place undue reliance on such statements.

Particular uncertainties that could materially affect future results include risks associated with: our acquisition of Symantec Corporation's Enterprise Security business ("Symantec Business"), including (1) potential difficulties in employee retention, (2) unexpected costs, charges or expenses, and (3) our ability to successfully integrate the Symantec Business and achieve the anticipated benefits of the transaction; any loss of our significant customers and fluctuations in the timing and volume of significant customer demand; our dependence on contract manufacturing and outsourced supply chain; our dependency on a limited number of suppliers; global economic conditions and concerns; international political and economic conditions; any acquisitions we may make, such as delays, challenges and expenses associated with receiving governmental and regulatory approvals and satisfying other closing conditions, and with integrating acquired businesses with our existing businesses and our ability to achieve the benefits, growth prospects and synergies expected by such acquisitions, including our recent acquisition of the Symantec Business; government regulations and trade restrictions; our significant indebtedness and the need to generate sufficient cash flows to service and repay such debt; dependence on and risks associated with distributors and resellers of our products; dependence on senior management and our ability to attract and retain qualified personnel; involvement in legal or administrative proceedings; quarterly and annual fluctuations in operating results; our ability to accurately estimate customers' demand and adjust our manufacturing and supply chain accordingly; cyclicality in the semiconductor industry or in our target markets; our competitive performance and ability to continue achieving design wins with our customers, as well as the timing of any design wins; prolonged disruptions of our or our contract manufacturers' manufacturing facilities, warehouses or other significant operations; our ability to improve our manufacturing efficiency and quality; our dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our ability to maintain or improve gross margin; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; compatibility of our software products with operating environments, platforms or third-party products; our ability to enter into satisfactory software license agreements; sales to our government clients; availability of third party software used in our products; use of open source code sources in our products; any expenses or reputational damage associated with resolving customer product warranty and indemnification claims; market acceptance of the end products into which our products are designed; our ability to sell to new types of customers and to keep pace with technological advances; our compliance with privacy and data security laws; our ability to protect against a breach of security systems; changes in accounting standards; fluctuations in foreign exchange rates; our provision for income taxes and overall cash tax costs, legislation that may impact our overall cash tax costs and our ability to maintain tax concessions in certain jurisdictions; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive and regulatory nature. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the COVID-19 pandemic and any worsening of the global business and economic environment as a result.

Our filings with the SEC, which you may obtain for free at the SEC's website at http://www.sec.gov, discuss some of the important risk factors that may affect our business, results of operations and financial condition. Actual results may vary from the estimates provided. We undertake no intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this announcement, whether as a result of new information, future events or otherwise, except as required by law.

Contact:
Broadcom Inc.
Beatrice F. Russotto
Investor Relations
408-433-8000
investor.relations@broadcom.com


                            (1) The Company is not readily
                             able to provide a reconciliation
                             of the projected non-GAAP
                             financial information presented
                             to the relevant projected GAAP
                             measure without unreasonable
                             effort.


                                                                                                                                                   
              
                BROADCOM INC.


                                                                                                                            
              
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED


                                                                                                                                       
              
                (IN MILLIONS, EXCEPT PER SHARE DATA)






                                                                                                                                                                         
              
                 Fiscal Quarter Ended



                                                                                                                                                                         
              
                February 2,           
     
     November 3,    
     
     February 3,


                                                                                                                                                                                                          2020                       2019                2019






              Net revenue                                                                                                                                                                              $5,858                     $5,776              $5,789



              Cost of revenue:



              Cost of revenue                                                                                                                                                                           1,636                      1,788               1,692



              Amortization of acquisition-related intangible assets                                                                                                                                       950                        827                 833



              Restructuring charges                                                                                                                                                                         8                          9                  56





              Total cost of revenue                                                                                                                                                                     2,594                      2,624               2,581







              Gross margin                                                                                                                                                                              3,264                      3,152               3,208





              Research and development                                                                                                                                                                  1,289                      1,177               1,133



              Selling, general and administrative                                                                                                                                                         601                        409                 471



              Amortization of acquisition-related intangible assets                                                                                                                                       603                        474                 476



              Restructuring, impairment and disposal charges                                                                                                                                               57                         38                 573





              Total operating expenses                                                                                                                                                                  2,550                      2,098               2,653





              Operating income                                                                                                                                                                            714                      1,054                 555



              Interest expense                                                                                                                                                                          (406)                     (361)              (345)



              Other income (expense), net                                                                                                                                                                 (4)                        54                  68





              Income from continuing operations before income taxes                                                                                                                                       304                        747                 278



              Benefit from income taxes                                                                                                                                                                  (76)                     (100)              (203)





              Income from continuing operations                                                                                                                                                           380                        847                 481



              Income (loss) from discontinued operations, net of income taxes                                                                                                                               5                                          (10)





              Net income                                                                                                                                                                                  385                        847                 471



              Dividends on preferred stock (1)                                                                                                                                                             74                         29





              Net income attributable to common stock                                                                                                                                                    $311                       $818                $471






              Basic income per share attributable to common stock:



              Income per share from continuing operations                                                                                                                                               $0.77                      $2.06               $1.20



              Income (loss) per share from discontinued operations                                                                                                                                       0.01                                        (0.03)



              Net income per share                                                                                                                                                                      $0.78                      $2.06               $1.17






              Diluted income per share attributable to common stock(2):



              Income per share from continuing operations                                                                                                                                               $0.73                      $1.97               $1.15



              Income (loss) per share from discontinued operations                                                                                                                                       0.01                                        (0.03)



              Net income per share                                                                                                                                                                      $0.74                      $1.97               $1.12






              Weighted-average shares used in per share calculations:



              Basic                                                                                                                                                                                       398                        397                 401



              Diluted                                                                                                                                                                                     420                        416                 419





              Stock-based compensation expense included in continuing operations:



              Cost of revenue                                                                                                                                                                             $43                        $41                 $34



              Research and development                                                                                                                                                                    391                        394                 311



              Selling, general and administrative                                                                                                                                                         111                        109                 120





              Total stock-based compensation expense                                                                                                                                                     $545                       $544                $465








              (1) For the fiscal quarters ended February 2, 2020 and November 3, 2019, net income attributable to common stock excludes dividends on Mandatory
    Convertible Preferred Stock issued during the fiscal quarter ended November 3, 2019.





              (2) For the fiscal quarters ended February 2, 2020 and November 3, 2019, diluted income per share excluded the potentially dilutive effect of
    Mandatory Convertible Preferred Stock as the impact was antidilutive.


                                                                                                                                                                   
            
                BROADCOM INC.


                                                                                                                                                
              
             FINANCIAL RECONCILIATION: GAAP TO NON-GAAP - UNAUDITED


                                                                                                                                                                   
            
                (IN MILLIONS)






                                                                                                                                                                                                          
              
          Fiscal Quarter Ended



                                                                                                                                                                                                           
              
         February 2,          
     
     November 3,    
     
     February 3,


                                                                                                                                                                                                                                         2020                  2019                2019








              Gross margin on GAAP basis                                                                                                                                                                                              $3,264                $3,152              $3,208



              Purchase accounting effect on inventory                                                                                                                                                                                     11



              Amortization of acquisition-related intangible assets                                                                                                                                                                      950                   827                 833



              Stock-based compensation expense                                                                                                                                                                                            43                    41                  34



              Restructuring charges                                                                                                                                                                                                        8                     9                  56



              Acquisition-related costs                                                                                                                                                                                                    1                     6                   2





              Gross margin on non-GAAP basis                                                                                                                                                                                          $4,277                $4,035              $4,133







              Research and development on GAAP basis                                                                                                                                                                                  $1,289                $1,177              $1,133



              Stock-based compensation expense                                                                                                                                                                                           391                   394                 311



              Acquisition-related costs                                                                                                                                                                                                    7                     1                   2





              Research and development on non-GAAP basis                                                                                                                                                                                $891                  $782                $820







              Selling, general and administrative expense on GAAP basis                                                                                                                                                                 $601                  $409                $471



              Stock-based compensation expense                                                                                                                                                                                           111                   109                 120



              Acquisition-related costs                                                                                                                                                                                                  175                    65                  90



              Litigation settlements                                                                                                                                                                                                      13





              Selling, general and administrative expense on non-GAAP basis                                                                                                                                                             $302                  $235                $261







              Total operating expenses on GAAP basis                                                                                                                                                                                  $2,550                $2,098              $2,653



              Amortization of acquisition-related intangible assets                                                                                                                                                                      603                   474                 476



              Stock-based compensation expense                                                                                                                                                                                           502                   503                 431



              Restructuring, impairment and disposal charges                                                                                                                                                                              57                    38                 573



              Litigation settlements                                                                                                                                                                                                      13



              Acquisition-related costs                                                                                                                                                                                                  182                    66                  92





              Total operating expenses on non-GAAP basis                                                                                                                                                                              $1,193                $1,017              $1,081







              Operating income on GAAP basis                                                                                                                                                                                            $714                $1,054                $555



              Purchase accounting effect on inventory                                                                                                                                                                                     11



              Amortization of acquisition-related intangible assets                                                                                                                                                                    1,553                 1,301               1,309



              Stock-based compensation expense                                                                                                                                                                                           545                   544                 465



              Restructuring, impairment and disposal charges                                                                                                                                                                              65                    47                 629



              Litigation settlements                                                                                                                                                                                                      13



              Acquisition-related costs                                                                                                                                                                                                  183                    72                  94





              Operating income on non-GAAP basis                                                                                                                                                                                      $3,084                $3,018              $3,052







              Interest expense on GAAP basis                                                                                                                                                                                          $(406)               $(361)             $(345)



              Debt-related costs                                                                                                                                                                                                           5                    26





              Interest expense on non-GAAP basis                                                                                                                                                                                      $(401)               $(335)             $(345)







              Other income (expense), net on GAAP basis                                                                                                                                                                                 $(4)                  $54                 $68



              (Gains) losses on investments                                                                                                                                                                                               18                  (50)               (27)



              Acquisition-related - non-operating contract fair value adjustment amortization                                                                                                                                            (4)





              Other income, net on non-GAAP basis                                                                                                                                                                                        $10                    $4                 $41







              Income from continuing operations before income taxes on GAAP basis                                                                                                                                                       $304                  $747                $278



              Purchase accounting effect on inventory                                                                                                                                                                                     11



              Amortization of acquisition-related intangible assets                                                                                                                                                                    1,553                 1,301               1,309



              Stock-based compensation expense                                                                                                                                                                                           545                   544                 465



              Restructuring, impairment and disposal charges                                                                                                                                                                              65                    47                 629



              Litigation settlements                                                                                                                                                                                                      13



              Acquisition-related costs, net                                                                                                                                                                                             179                    72                  94



              Debt-related costs                                                                                                                                                                                                           5                    26



              (Gains) losses on investments                                                                                                                                                                                               18                  (50)               (27)





              Income before income taxes on non-GAAP basis                                                                                                                                                                            $2,693                $2,687              $2,748







              Benefit from income taxes on GAAP basis                                                                                                                                                                                  $(76)               $(100)             $(203)



              Non-GAAP tax reconciling adjustments                                                                                                                                                                                       399                   396                 505





              Provision for income taxes on non-GAAP basis                                                                                                                                                                              $323                  $296                $302







              Net income on GAAP basis                                                                                                                                                                                                  $385                  $847                $471



              Purchase accounting effect on inventory                                                                                                                                                                                     11



              Amortization of acquisition-related intangible assets                                                                                                                                                                    1,553                 1,301               1,309



              Stock-based compensation expense                                                                                                                                                                                           545                   544                 465



              Restructuring, impairment and disposal charges                                                                                                                                                                              65                    47                 629



              Litigation settlements                                                                                                                                                                                                      13



              Acquisition-related costs, net                                                                                                                                                                                             179                    72                  94



              Debt-related costs                                                                                                                                                                                                           5                    26



              (Gains) losses on investments                                                                                                                                                                                               18                  (50)               (27)



              Non-GAAP tax reconciling adjustments                                                                                                                                                                                     (399)                (396)              (505)



              Discontinued operations, net of income taxes                                                                                                                                                                               (5)                                      10





              Net income on non-GAAP basis                                                                                                                                                                                            $2,370                $2,391              $2,446









              Weighted-average shares used in per share calculations - diluted on GAAP basis                                                                                                                                             420                   416                 419



              Non-GAAP adjustment (1)                                                                                                                                                                                                     31                    28                  22





              Weighted-average shares used in per share calculations - diluted on non-GAAP basis                                                                                                                                         451                   444                 441







              Net income on non-GAAP basis                                                                                                                                                                                            $2,370                $2,391              $2,446



              Interest expense on non-GAAP basis                                                                                                                                                                                         401                   335                 345



              Provision for income taxes on non-GAAP basis                                                                                                                                                                               323                   296                 302



              Depreciation                                                                                                                                                                                                               146                   143                 143



              Amortization on non-GAAP basis                                                                                                                                                                                              25





              Adjusted EBITDA                                                                                                                                                                                                         $3,265                $3,165              $3,236







              Net cash provided by operating activities                                                                                                                                                                               $2,322                $2,479              $2,132



              Purchases of property, plant and equipment                                                                                                                                                                               (108)                 (96)               (99)





              Free cash flow                                                                                                                                                                                                          $2,214                $2,383              $2,033







              (1) Non-GAAP adjustment for the number of shares used in the diluted per share calculations excludes the impact of stock-based compensation expense
    expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares
    under the GAAP treasury stock method. For the fiscal quarters ended February 2, 2020 and November 3, 2019, non-GAAP adjustment included the impact of
    Mandatory Convertible Preferred Stock that was antidilutive on a GAAP basis.


                                               
          
                BROADCOM INC.


                                           
     
       CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED


                                               
          
                (IN MILLIONS)






                                                                
              
                February 2,   
     
     November 3,


                                                                                                 2020               2019






     
                ASSETS





     Current assets:



     Cash and cash equivalents                                                                $6,444             $5,055



     Trade accounts receivable, net                                                            3,651              3,259



     Inventory                                                                                   944                874



     Other current assets                                                                      1,070                729





     Total current assets                                                                     12,109              9,917





     Long-term assets:



     Property, plant and equipment, net                                                        2,616              2,565



     Goodwill                                                                                 43,472             36,714



     Intangible assets, net                                                                   21,465             17,554



     Other long-term assets                                                                    1,344                743





     Total assets                                                                            $81,006            $67,493








     
                LIABILITIES AND EQUITY





     Current liabilities:



     Accounts payable                                                                           $985               $855



     Employee compensation and benefits                                                          435                641



     Current portion of long-term debt                                                         2,311              2,787



     Other current liabilities                                                                 4,008              2,616





     Total current liabilities                                                                 7,739              6,899





     Long-term liabilities:



     Long-term debt                                                                           42,407             30,011



     Other long-term liabilities                                                               6,464              5,613





     Total liabilities                                                                        56,610             42,523







     Preferred stock dividend obligation                                                          28                 29





     Stockholders' equity:



     Preferred stock



     Common stock



     Additional paid-in capital                                                               24,500             25,081



     Retained earnings



     Accumulated other comprehensive loss                                                      (132)             (140)





     Total stockholders' equity                                                               24,368             24,941





       Total liabilities and equity                                                          $81,006            $67,493


                                                                                            
              
                BROADCOM INC.


                                                                                        
     
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED


                                                                                            
              
                (IN MILLIONS)




                                                                                                                          
              
                 Fiscal Quarter Ended



                                                                                                                            
              
                February 2,         
     
     November 3,    
     
     February 3,


                                                                                                                                                             2020                     2019                2019




     
                Cash flows from operating activities:



     Net income                                                                                                                                             $385                     $847                $471



     Adjustments to reconcile net income to net cash provided by operating activities:



     Amortization of intangible and right-of-use assets                                                                                                    1,582                    1,309               1,316



     Depreciation                                                                                                                                            146                      143                 143



     Stock-based compensation                                                                                                                                545                      544                 465



     Deferred taxes and other non-cash taxes                                                                                                                (72)                   (226)              (379)



     Non-cash restructuring, impairment and disposal charges                                                                                                  11                       20                  92



     Non-cash interest expense                                                                                                                                35                       40                  13



     Other                                                                                                                                                    19                     (44)               (21)



     Changes in assets and liabilities, net of acquisitions and disposals:



       Trade accounts receivable, net                                                                                                                      (392)                     285                  68



       Inventory                                                                                                                                              40                      217                  50



       Accounts payable                                                                                                                                      117                    (147)              (169)



       Employee compensation and benefits                                                                                                                  (217)                      66               (458)



       Other current assets and current liabilities                                                                                                          346                    (398)                506



       Other long-term assets and long-term liabilities                                                                                                    (223)                   (177)                 35





     
                Net cash provided by operating activities                                                                                                2,322                    2,479               2,132







     
                Cash flows from investing activities:



     Acquisitions of businesses, net of cash acquired                                                                                                   (10,870)                                   (16,027)



     Proceeds from sale of business                                                                                                                                                                     957



     Purchases of property, plant and equipment                                                                                                            (108)                    (96)               (99)



     Proceeds from disposals of property, plant and equipment                                                                                                                          6



     Other                                                                                                                                                   (9)                       2                (24)





     
                Net cash used in investing activities                                                                                                 (10,987)                    (88)           (15,193)







     
                Cash flows from financing activities:



     Proceeds from long-term borrowings                                                                                                                   15,381                                      17,896



     Repayment of debt                                                                                                                                   (4,537)                 (4,800)



     Other borrowings, net                                                                                                                                   718                    (104)                531



     Payments of dividends                                                                                                                               (1,372)                 (1,054)            (1,067)



     Repurchases of common stock - repurchase program                                                                                                                              (433)            (3,436)



     Shares repurchased for tax withholdings on vesting of equity awards                                                                                   (169)                   (154)               (77)



     Issuance of preferred stock, net                                                                                                                                              3,679



     Issuance of common stock                                                                                                                                 37                       59                  62



     Other                                                                                                                                                   (4)                       9                (47)





     
                Net cash provided by (used in) financing activities                                                                                     10,054                  (2,798)             13,862







     Net change in cash and cash equivalents                                                                                                               1,389                    (407)                801



     Cash and cash equivalents at the beginning of period                                                                                                  5,055                    5,462               4,292



     Cash and cash equivalents at end of period                                                                                                           $6,444                   $5,055              $5,093






     
                Supplemental disclosure of cash flow information:



     Cash paid for interest                                                                                                                                 $381                     $307                $423



     Cash paid for income taxes                                                                                                                             $131                     $123                 $95

View original content:http://www.prnewswire.com/news-releases/broadcom-inc-announces-first-quarter-fiscal-year-2020-financial-results-quarterly-dividend-and-updated-guidance-301022577.html

SOURCE Broadcom Inc.