ONE Gas Announces First Quarter 2020 Financial Results

TULSA, Okla., April 27, 2020 /PRNewswire/ -- ONE Gas, Inc. (NYSE: OGS) today announced its first quarter 2020 financial results, declared its quarterly dividend and affirmed its 2020 financial guidance.

ONE Gas is providing essential services during the COVID-19 pandemic. Following the guidance of the Centers for Disease Control and Prevention, Occupational Safety and Health Administration and third-party subject matter experts engaged by the company, a comprehensive set of policies, procedures and guidelines have been implemented to protect the safety of the company's employees, customers and communities as natural gas service continues to be provided to customers. ONE Gas continues to closely monitor developments related to the pandemic and will adjust its actions and operations as appropriate. Additional information regarding the impact of the pandemic to ONE Gas will be provided by management on the earnings conference call and in the investor presentation available on its website. Details for the conference call and webcast and a link to the investor presentation are provided later in this release. In addition, the company anticipates filing its Quarterly Report on Form 10-Q on April 28, 2020.

FIRST QUARTER 2020 KEY PERFORMANCE DRIVERS AND HIGHLIGHTS

    --  First quarter 2020 net income was $91.7 million, or $1.72 per diluted
        share, compared with $93.7 million, or $1.76 per diluted share, in the
        first quarter 2019;
    --  Actual heating degree days across the company's service areas were 4,714
        in the first quarter 2020, 10% warmer than normal and 19% warmer than
        the same period last year;
    --  Delivered natural gas sales volumes for the first quarter 2020 were 16%
        lower compared with the first quarter 2019, primarily as a result of the
        warmer weather;
    --  The company ended the quarter with $474.7 million of commercial paper
        and $1.2 million in letters of credit outstanding, leaving $224.1
        million available in its commercial paper program;
    --  In February 2020, the company initiated an at-the-market equity program
        with an aggregate offering price up to $250 million. As of March 31,
        2020, no shares have been issued or sold under the program;
    --  In April 2020, the company entered into a $250 million, 364-day
        revolving credit agreement; and
    --  The board of directors declared a quarterly dividend of $0.54 per share,
        or $2.16 per share on an annualized basis, payable on June 1, 2020, to
        shareholders of record at the close of business on May 13, 2020.

"In the midst of the COVID-19 pandemic, our focus remains on continuing to protect our workforce and customers while operating our systems safely during this difficult time," said Pierce H. Norton II, president and chief executive officer. "Our employees have displayed unwavering courage and resolve during these unprecedented times."

FIRST QUARTER 2020 FINANCIAL PERFORMANCE

ONE Gas reported operating income of $133.2 million in the first quarter 2020, compared with $127.6 million in the first quarter 2019.

Net margin, which is comprised of total revenues less cost of natural gas, increased by $6.2 million compared with first quarter 2019, which primarily reflects:

    --  A $7.9 million increase from new rates primarily in Kansas and Texas;
    --  A $2.5 million increase attributed to net residential customer growth;
        and
    --  A $0.9 million increase in rider and surcharge recoveries due to a
        higher ad-valorem surcharge in Kansas; offset by
    --  A $3.9 million decrease due to lower sales volumes, net of weather
        normalization, primarily in Kansas and Oklahoma from warmer weather in
        2020 compared with the same period in 2019. For the first quarter 2020,
        heating degree days in Kansas and Oklahoma were 19% and 21% lower,
        respectively, compared with the same period in 2019; and
    --  A $1.1 million decrease due to lower transportation volumes in Kansas.

First quarter 2020 operating costs were $121.4 million, compared with $124.5 million in the first quarter 2019, which primarily reflects:

    --  A $2.0 million decrease in legal-related costs; and
    --  A $1.6 million decrease in employee-related costs, which reflects a $4.3
        million decrease in the expense associated with the change in the value
        of the liabilities for nonqualified employee benefit plans and a $1.2
        million increase in labor costs; offset by
    --  A $0.8 million increase in bad debt expense.

Depreciation and amortization expense for the first quarter 2020 was $47.5 million, compared with $43.8 million in the first quarter 2019, due primarily to an increase in depreciation expense from capital investments placed in service, higher depreciation rates in Kansas and an increase in amortization of the ad-valorem surcharge rider in Kansas.

For the first quarter 2020, other expense, net, increased $6.2 million compared with the same period last year, due primarily to a $6.7 million decrease in the value of investments associated with nonqualified employee benefit plans.

Income tax expense includes a credit for amortization of excess accumulated deferred income taxes (EDIT) of $6.9 million and $6.7 million for the quarters ended March 31, 2020, and 2019, respectively.

Capital expenditures and asset removal costs increased $29.0 million for the first quarter 2020 compared with the same period last year, due primarily to increased system integrity activities and extending service to new areas.

Key Statistics: More detailed information is listed in the tables located in the Appendix.

    --  Actual heating degree days across the company's service areas were 4,714
        in the first quarter 2020, 10% warmer than normal and 19% warmer than
        the same period last year;
    --  Actual heating degree days in the Oklahoma service area were 1,636 in
        the first quarter 2020, 8% warmer than normal and 21% warmer than the
        same period last year;
    --  Actual heating degree days in the Kansas service area were 2,222 in the
        first quarter 2020, 10% warmer than normal and 19% warmer than the same
        period last year;
    --  Actual heating degree days in the Texas service area were 856 in the
        first quarter 2020, 15% warmer than normal and 15% warmer than the same
        period last year;
    --  Residential natural gas sales volumes were 55.2 billion cubic feet (Bcf)
        in the first quarter 2020, down 16% compared with the same period last
        year;
    --  Total natural gas sales volumes were 72.6 Bcf in the first quarter 2020,
        down 16% compared with the same period last year;
    --  Natural gas transportation volumes were 65.4 Bcf in the first quarter
        2020, relatively unchanged compared with the same period last year; and
    --  Total natural gas volumes delivered were 138.0 Bcf in the first quarter
        2020, down 9% compared with the same period last year.

REGULATORY UPDATE

Oklahoma

In April 2020, the Public Utility Division of the Oklahoma Corporation Commission is expected to file an application to allow all utilities in Oklahoma to defer, as a regulatory asset, incremental expenses, including increased bad debt expenses and/or impacts to revenue that are outside the utility's control or a direct result of the utility's COVID-19 response, beginning March 13, 2020. Regulatory action on the proposed application is expected in the second quarter 2020.

In February 2020, Oklahoma Natural Gas filed its fourth annual Performance-Based Rate Change (PBRC) application following the general rate case that was approved in January 2016. The filing includes a requested base rate increase of $11.8 million and a $12.2 million credit associated with EDIT. If approved, new rates are expected to become effective in the third quarter of 2020, and EDIT is expected to be credited to customers in the first quarter 2021.

Kansas

In April 2020, Kansas Gas Service filed an application with the Kansas Corporation Commission for an Accounting Authority Order to accumulate and defer certain incremental costs incurred, including bad debt expenses and lost revenues, as well as associated carrying costs related to COVID-19 beginning March 1, 2020, for recovery in Kansas Gas Services' next rate case filing. Regulatory action on the proposed application is expected in the second quarter 2020.

Texas

In April 2020, the Railroad Commission of Texas issued an order authorizing utilities to use an accounting mechanism and a subsequent process through which Texas Gas Service may seek future recovery of incremental expenses resulting from the effects of COVID-19, including bad debt and associated credit and collections costs, and other reasonable and necessary incremental costs to address the impact of COVID-19, beginning March 13, 2020.

West Texas Service Area

In March 2020, Texas Gas Service made Gas Reliability Infrastructure Program (GRIP) filings for all customers in the West Texas service area, requesting a $4.7 million increase to be effective in the third quarter 2020.

Central Texas Service Area

In 2019, Texas Gas Service filed a rate case for all customers in the Central Texas and Gulf Coast service areas, seeking a $15.6 million rate increase and a $1.3 million credit to customers associated with EDIT, and requesting to consolidate the two service areas into one. If approved, new rates are expected to become effective in the third quarter of 2020.

2020 FINANCIAL GUIDANCE

ONE Gas affirmed its 2020 financial guidance, with net income expected to be in the range of $186 million to $198 million, or $3.44 to $3.68 per diluted share.

Management expects a negative impact to earnings from lower revenues and net incremental expenses, including bad debt expenses, associated with the COVID-19 pandemic. This impact will be partially mitigated by regulatory assets established in accordance with the accounting orders that are expected to be received in all jurisdictions but could result in net income and diluted earnings per share below the midpoint of the guidance range.

EARNINGS CONFERENCE CALL AND WEBCAST

The ONE Gas executive management team will conduct a conference call on Tuesday, April 28, 2020, at 11 a.m. Eastern Daylight Time (10 a.m. Central Daylight Time). The call also will be carried live on the ONE Gas website.

To participate in the telephone conference call, dial 888-220-8451, pass code 1051355, or log on to www.onegas.com/investors and select Events and Presentations.

If you are unable to participate in the conference call or the webcast, a replay will be available on the ONE Gas website, www.onegas.com, for 30 days. A recording will be available by phone for seven days. The playback call may be accessed at 888-203-1112, pass code 1051355.

LINK TO INVESTOR PRESENTATION

An updated investor presentation can be found on the company's website, www.onegas.com/investors under Events and Presentations, or by following the link below.

https://www.onegas.com/files/doc_presentations/2020/04/04-2020-April-2020-Investor-Update.pdf

NON-GAAP INFORMATION

ONE Gas has disclosed net margin in this news release, which is considered a non-GAAP financial metric used to measure the company's financial performance. Net margin is comprised of total revenues less cost of natural gas. Cost of natural gas includes commodity purchases, fuel, storage, transportation and other gas purchase costs recovered through our cost of natural gas regulatory mechanisms and does not include an allocation of general operating costs or depreciation and amortization. In addition, these regulatory mechanisms provide a method of recovering natural gas costs on an ongoing basis without a profit. Therefore, although our revenues will fluctuate with the cost of natural gas that we pass through to our customers, net margin is not affected by fluctuations in the cost of natural gas. Accordingly, we routinely use net margin in the analysis of our financial performance. We believe that net margin provides investors a more relevant and useful measure to analyze our financial performance as a 100% regulated natural gas utility than total revenues because the change in the cost of natural gas from period to period does not impact our operating income. A reconciliation of net margin to the most directly comparable GAAP measure is included as a table at the end of the earnings tables accompanying this release.

ONE Gas, Inc. (NYSE: OGS) is a 100% regulated natural gas utility, and trades on the New York Stock Exchange under the symbol "OGS." ONE Gas is included in the S&P MidCap 400 Index and is one of the largest natural gas utilities in the United States.

ONE Gas, headquartered in Tulsa, Oklahoma, provides natural gas distribution services to more than 2 million customers in Kansas, Oklahoma and Texas. Its divisions include Kansas Gas Service, the largest natural gas distributor in Kansas; Oklahoma Natural Gas, the largest in Oklahoma; and Texas Gas Service, the third largest in Texas, in terms of customers.

For more information, visit the website at www.onegas.com.

Some of the statements contained and incorporated in this news release are forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. The forward-looking statements relate to our anticipated financial performance, liquidity, management's plans and objectives for our future operations, our business prospects, the outcome of regulatory and legal proceedings, market conditions and other matters. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995. The following discussion is intended to identify important factors that could cause future outcomes to differ materially from those set forth in the forward-looking statements.

Forward-looking statements include the items identified in the preceding paragraph, the information concerning possible or assumed future results of our operations and other statements contained or incorporated in this news release identified by words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "should," "goal," "forecast," "guidance," "could," "may," "continue," "might," "potential," "scheduled," "likely," and other words and terms of similar meaning.

One should not place undue reliance on forward-looking statements, which are applicable only as of the date of this news release. Known and unknown risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by forward-looking statements. Those factors may affect our operations, markets, products, services and prices. In addition to any assumptions and other factors referred to specifically in connection with the forward-looking statements, factors that could cause our actual results to differ materially from those contemplated in any forward- looking statement include, among others, the following:

    --  our ability to recover operating costs, income taxes and amounts
        equivalent to the cost of property, plant and equipment, regulatory
        assets and our allowed rate of return in our regulated rates;
    --  our ability to manage our operations and maintenance costs;
    --  changes in regulation of natural gas distribution services, particularly
        those in Oklahoma, Kansas and Texas;
    --  the economic climate and, particularly, its effect on the natural gas
        requirements of our residential and commercial customers;
    --  the length and severity of a pandemic or other health crisis, such as
        the recent outbreak of COVID-19, including its impacts to our
        operations, customers and employees, and the measures that
        international, federal, state and local governments, agencies, law
        enforcement and/or health authorities implement to address it, which may
        (as with COVID-19) precipitate or exacerbate one or more of the
        above-mentioned and/or other risks, and significantly disrupt or prevent
        us from operating our business in the ordinary course for an extended
        period;
    --  competition from alternative forms of energy, including, but not limited
        to, electricity, solar power, wind power, geothermal energy and
        biofuels;
    --  conservation and energy storage efforts of our customers;
    --  variations in weather, including seasonal effects on demand, the
        occurrence of storms and disasters, and climate change;
    --  indebtedness could make us more vulnerable to general adverse economic
        and industry conditions, limit our ability to borrow additional funds
        and/or place us at competitive disadvantage compared with competitors;
    --  our ability to secure reliable, competitively priced and flexible
        natural gas transportation and supply, including decisions by natural
        gas producers to reduce production or shut-in producing natural gas
        wells and expiration of existing supply and transportation and storage
        arrangements that are not replaced with contracts with similar terms and
        pricing;
    --  the mechanical integrity of facilities operated;
    --  operational hazards and unforeseen operational interruptions;
    --  adverse labor relations;
    --  the effectiveness of our strategies to reduce earnings lag, margin
        protection strategies and risk mitigation strategies, which may be
        affected by risks beyond our control such as commodity price volatility
        and counterparty creditworthiness;
    --  the availability of and access to, in general, funds to meet our debt
        obligations prior to or when they become due and to fund our operations
        and capital expenditures, either through (i) cash on hand, (ii)
        operating cash flow, or (iii) access to the capital markets;
    --  changes in the financial markets during the periods covered by the
        forward-looking statements, particularly those affecting the
        availability of capital and our ability to refinance existing debt and
        fund investments and acquisitions;
    --  actions of rating agencies, including the ratings of debt, general
        corporate ratings and changes in the rating agencies' ratings criteria;
    --  changes in inflation and interest rates;
    --  our ability to recover the costs of natural gas purchased for our
        customers;
    --  impact of potential impairment charges;
    --  volatility and changes in markets for natural gas;
    --  possible loss of local distribution company franchises or other adverse
        effects caused by the actions of municipalities;
    --  payment and performance by counterparties and customers as contracted
        and when due;
    --  changes in existing or the addition of new environmental, safety, tax
        and other laws to which we and our subsidiaries are subject;
    --  the uncertainty of estimates, including accruals and costs of
        environmental remediation;
    --  advances in technology, including technologies that increase efficiency
        or that improve electricity's competitive position relative to natural
        gas;
    --  population growth rates and changes in the demographic patterns of the
        markets we serve, and conditions in these areas' housing markets;
    --  acts of nature and the potential effects of threatened or actual
        terrorism and war;
    --  cyber-attacks or breaches of technology systems that could disrupt our
        operations or result in the loss or exposure of confidential or
        sensitive customer, employee or company information;
    --  the sufficiency of insurance coverage to cover losses;
    --  the effects of our strategies to reduce tax payments;
    --  the effects of litigation and regulatory investigations, proceedings,
        including our rate cases, or inquiries and the requirements of our
        regulators as a result of the Tax Cuts and Jobs Act of 2017;
    --  changes in accounting standards;
    --  changes in corporate governance standards;
    --  discovery of material weaknesses in our internal controls;
    --  our ability to comply with all covenants in our indentures, the ONE Gas
        Credit Agreement and the ONE Gas 364-day Credit Agreement, a violation
        of which, if not cured in a timely manner, could trigger a default of
        our obligations;
    --  our ability to attract and retain talented employees, management and
        directors;
    --  unexpected increases in the costs of providing health care benefits,
        along with pension and postretirement health care benefits, as well as
        declines in the discount rates on, declines in the market value of the
        debt and equity securities of, and increases in funding requirements
        for, our defined benefit plans;
    --  the ability to successfully complete merger, acquisition or divestiture
        plans, regulatory or other limitations imposed as a result of a merger,
        acquisition or divestiture, and the success of the business following a
        merger, acquisition or divestiture; and
    --  the costs associated with increased regulation and enhanced disclosure
        and corporate governance requirements pursuant to the Dodd-Frank Wall
        Street Reform and Consumer Protection Act of 2010.

These factors are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other factors could also have material adverse effects on our future results. These and other risks are described in greater detail in Part 1, Item 1A, Risk Factors, in our Annual Report. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these factors. Other than as required under securities laws, we undertake no obligation to update publicly any forward-looking statement whether as a result of new information, subsequent events or change in circumstances, expectations or otherwise.

APPENDIX



       
              ONE Gas, Inc.



       
              CONSOLIDATED STATEMENTS OF INCOME




                                              
            
             Three Months Ended


                                                 
           
              March 31,


                   (Unaudited)                    2020                               2019

    ---                                                                              ---

                                                           (Thousands of dollars, except per share
                                                                     amounts)


                   Total
                    revenues                  $528,168                           $661,000


                   Cost
                    of
                    natural
                    gas                        226,139                            365,076


                   Operating expenses


         Operations
         and
         maintenance                           104,839                            108,275


         Depreciation
         and
         amortization                           47,513                             43,846


         General
         taxes                                  16,473                             16,184

    ---                                                                              ---

        Total
         operating
         expenses                              168,825                            168,305

    ---                                                                              ---

                    Operating
                    income                     133,204                            127,619

    ---                                                                              ---

        Other
         income
         (expense),
         net                                   (5,788)                               429


         Interest
         expense,
         net                                  (15,693)                          (15,786)

    ---                                                                              ---

         Income
         before
         income
         taxes                                 111,723                            112,262

    ---                                                                              ---

         Income
         taxes                                (20,046)                          (18,602)

    ---                                                                              ---

                   Net
                    income                     $91,677                            $93,660

    ===                                                                              ===

         Earnings
         per
         share
         Basic                                   $1.73                              $1.77


        Diluted                                  $1.72                              $1.76

    ===                                                                              ===

        Average shares
         (thousands)


        Basic                                   53,007                             52,825


        Diluted                                 53,268                             53,206

    ===                                                                              ===

         Dividends
         declared
         per
         share
         of
         stock                                   $0.54                              $0.50

    ===                                                                              ===


                      ONE Gas, Inc.


                      CONSOLIDATED BALANCE SHEETS




                                                  
     
                March 31, December 31,


                                   (Unaudited)                        2020          2019

    ---

                      Assets                        (Thousands of dollars)


                      Property, plant and
                       equipment


        Property, plant and
         equipment                                              $6,536,625    $6,433,119


        Accumulated depreciation
         and amortization                                        1,901,738     1,867,893

    ---

          Net property, plant and
           equipment                                             4,634,887     4,565,226

    ---

                     Current assets


        Cash and cash equivalents                                   11,069        17,853


        Accounts receivable, net                                   234,327       260,012


        Materials and supplies                                      53,390        55,732


        Natural gas in storage                                      48,032       104,259


        Regulatory assets                                           39,808        47,440


        Other current assets                                        21,041        20,906

    ---

          Total current assets                                     407,667       506,202

    ---

                     Goodwill and other assets


        Regulatory assets                                          380,686       391,036



       Goodwill                                                   157,953       157,953



       Other assets                                                93,712        87,883

    ---

          Total goodwill and other
           assets                                                  632,351       636,872

    ---


         Total assets                                          $5,674,905    $5,708,300

    ===


                      ONE Gas, Inc.


                      CONSOLIDATED
                       BALANCE SHEETS


                      (Continued)


                                       
         
                    March 31,     December 31,


                     (Unaudited)                                       2020          2019

    ---

                      Equity and
                       Liabilities                   (Thousands of dollars)




                      Equity and long-
                       term debt


        Common stock,
         $0.01 par value:                    outstanding
                                         52,771,749
                   authorized            shares at
         250,000,000                     December 31,
         shares; issued                  2019
         and outstanding
         52,860,808
         shares at March
         31, 2020;
             issued and                                                $529          $528


        Paid-in capital                                           1,729,587     1,733,092


        Retained earnings                                           465,411       402,509


        Accumulated other
         comprehensive
         loss                                                       (6,515)      (6,739)

    ---

        Total equity                                              2,189,012     2,129,390

    ---

        Long-term debt,
         excluding
         current
         maturities, and
         net of issuance
         costs of $10,823
         and $10,936,
         respectively                                             1,286,193     1,286,064

    ---

        Total equity and
         long-term debt                                           3,475,205     3,415,454

    ---

                     Current
                      liabilities


        Notes payable                                               474,695       516,500


        Accounts payable                                             82,088       120,490


        Accrued taxes
         other than
         income                                                      46,774        47,956


        Regulatory
         liabilities                                                 33,649        45,201


        Customer deposits                                            58,272        57,987


        Other current
         liabilities                                                 80,675        84,603

    ---

        Total current
         liabilities                                                776,153       872,737

    ---

                     Deferred credits
                      and other
                      liabilities


        Deferred income
         taxes                                                      698,877       682,632


        Regulatory
         liabilities                                                494,210       503,518


        Employee benefit
         obligations                                                109,865       115,657


        Other deferred
         credits                                                    120,595       118,302

    ---

        Total deferred
         credits and
         other
         liabilities                                              1,423,547     1,420,109

    ---

                     Commitments and
                      contingencies

    ---

        Total liabilities
         and equity                                              $5,674,905    $5,708,300

    ===



                      ONE Gas, Inc.


                      CONSOLIDATED STATEMENTS
                       OF CASH FLOWS


                                                           Three Months Ended


                                               
        
          March 31,


                                   (Unaudited)        2020           2019

    ---

                                                           (Thousands of dollars)


                      Operating activities



       Net income                                 $91,677        $93,660


        Adjustments to
         reconcile net income
         to net cash provided
         by operating
         activities:


        Depreciation and
         amortization                               47,513         43,846


        Deferred income taxes                        6,856          4,828


        Share-based
         compensation expense                        2,261          1,954


        Provision for doubtful
         accounts                                    3,077          2,263


        Changes in assets and
         liabilities:


        Accounts receivable                         22,608       (44,924)


        Materials and supplies                       2,342        (2,562)


        Natural gas in storage                      56,227         55,820


        Asset removal costs                        (9,888)      (11,169)


        Accounts payable                          (34,227)      (53,172)


        Accrued taxes other
         than income                               (1,182)         4,263


        Customer deposits                              285          1,218


        Regulatory assets and
         liabilities                                 4,932         29,090


        Other assets and
         liabilities                               (9,748)       (2,824)

    ---

        Cash provided by
         operating activities                      182,733        122,291

    ---

                     Investing activities


        Capital expenditures                     (113,517)      (83,303)


        Other investing
         expenditures                                (314)       (3,351)


        Other investing
         receipts                                      650            311

    ---

        Cash used in investing
         activities                              (113,181)      (86,343)

    ---

                     Financing activities


        Repayments on notes
         payable, net                             (41,805)       (4,000)


        Dividends paid                            (28,543)      (26,343)


        Tax withholdings
         related to net share
         settlements of stock
         compensation                              (5,988)       (7,300)

    ---

        Cash used in financing
         activities                               (76,336)      (37,643)

    ---

        Change in cash and cash
         equivalents                               (6,784)       (1,695)


        Cash and cash
         equivalents at
         beginning of period                        17,853         21,323

    ---

        Cash and cash
         equivalents at end of
         period                                    $11,069        $19,628

    ===


                     ONE Gas, Inc.


                     INFORMATION AT A GLANCE


                                                              Three Months Ended


                                                                   March 31,



       (Unaudited)                                                         2020             2019

    ---



                                    Financial (in millions)

    ---


       Net margin                                                               $
       
        302.1  $
       295.9


        Operating costs                                                          $
       
        121.4  $
       124.5


        Depreciation and
         amortization                                                             $
       
        47.5   $
       43.8


        Operating income                                                         $
       
        133.2  $
       127.6


        Capital expenditures and
         asset removal costs                                                     $
       
        123.4   $
       94.4




        Net margin on natural gas
         sales                                                                   $
       
        260.7  $
       253.5


        Transportation revenues                                                   $
       
        34.2   $
       35.0



       Other revenues                                                             $
       
        7.2    $
       7.4




                                    Volumes (Bcf)

    ---

        Natural gas sales



       Residential                                                                         55.2        65.7


        Commercial and industrial                                                           16.3        19.3



       Other                                                                                1.0         1.1


          Total sales volumes
           delivered                                                                        72.6        86.1



       Transportation                                                                      65.4        65.6


          Total volumes delivered                                                          138.0       151.7




                                    Average number of
                                     customers (in thousands)

    ---


       Residential                                                                        2,043       2,027


        Commercial and industrial                                                            163         162



       Other                                                                                  3           3



       Transportation                                                                        12          12


        Total customers                                                                    2,221       2,204




                                    Heating Degree Days

    ---

        Actual degree days                                                 4,714            5,831


        Normal degree days                                                 5,246            5,309


        Percent colder (warmer)
         than normal weather                                             (10.1)%           9.8 %




                                    Statistics by State

    ---

                     Oklahoma

    ---

        Average number of
         customers (in thousands)                                            895              889


        Actual degree days                                                 1,636            2,077


        Normal degree days                                                 1,775            1,775


        Percent colder (warmer)
         than normal weather                                              (7.8)%          17.0 %




                     Kansas

    ---

        Average number of
         customers (in thousands)                                            648              647


        Actual degree days                                                 2,222            2,751


        Normal degree days                                                 2,461            2,528


        Percent colder (warmer)
         than normal weather                                              (9.7)%           8.8 %




                     Texas

    ---

        Average number of
         customers (in thousands)                                            678              668


        Actual degree days                                                   856            1,003


        Normal degree days                                                 1,010            1,006


        Percent colder (warmer)
         than normal weather                                             (15.2)%          (0.3)%



       
      RECONCILIATION OF NON-GAAP FINANCIAL MEASURE





       
      Reconciliation of total revenues to net margin (non-GAAP)




                                                         Three Months Ended


                                                         March 31,


          (Unaudited)                    2020            2019

    ---                                                  ---

                                                         (Thousands of dollars)




          Total revenues             $528,168        $661,000


          Cost of natural gas         226,139         365,076

    ---                                                  ---

          Net margin                 $302,029        $295,924

    ===                                                  ===


     Analyst Contact: Brandon Lohse


                      918-947-7472


     Media Contact:   Leah Harper


                      918-947-7123

View original content:http://www.prnewswire.com/news-releases/one-gas-announces-first-quarter-2020-financial-results-301047801.html

SOURCE ONE Gas, Inc.