LCI Industries Reports First Quarter Results

LCI Industries (NYSE: LCII) which, through its wholly-owned subsidiary, Lippert Components, Inc. ("LCI"), supplies a broad array of highly engineered components for the leading original equipment manufacturers ("OEMs") in the recreation and transportation product markets, and the related aftermarkets of those industries, today reported first quarter 2020 results.

“We delivered an 11% increase in revenues during the first quarter of 2020, despite the about-face in demand that occurred late in the quarter. As we began the year, RV retail sales trended positively, largely outperforming industry expectations. In addition, our diversification strategy continued to bear fruit as we saw strong growth across our adjacent markets, aftermarket, and international businesses,” commented Jason Lippert, LCI Industries' President and Chief Executive Officer. “I am incredibly proud of our team for not only its superior execution during the quarter, but also the quick reaction to adjust to the production halt at most of our OEM customers, as well as many of our facilities across North America and Europe. As the world changed before our eyes, we took the crucial steps to protect the health and safety of our team members and implement cost management initiatives in an effort to help mitigate long-term impacts to the business.”

“The long-term fundamentals of our business are strong. Summer travel plans are being significantly altered for most consumers as air travel, cruise ships, and hotels are likely going to be less popular, at least in the near term. As a result, the outdoor recreational products business is expected to accelerate. RVs and boats provide attractive alternatives to vacation more safely as families are eager to get out of the house. At the same time, RVing and boating offer a great solution to social distancing for families that want to travel the country and experience the great outdoors. In this new normal, our strong competitive position and innovative products have supported better-than-expected results for April as well as OEM orders already received for May,” continued Mr. Lippert. “In the near-term, we remain focused on navigating the current environment, advancing our diversification strategy, successfully integrating our latest acquisitions, and maintaining our investment in R&D. We feel confident we have the necessary infrastructure, balance sheet, and leadership to navigate this crisis and emerge a stronger company.”

First Quarter 2020 Results

Consolidated net sales for the first quarter of 2020 were $659.7 million, an increase of 11 percent from 2019 first quarter net sales of $592.2 million. Net income in the first quarter of 2020 was $28.2 million, or $1.12 per diluted share, compared to net income of $34.4 million, or $1.38 per diluted share, in the first quarter of 2019. Adjusted net income in the first quarter of 2020 was $32.9 million, or $1.31 per diluted share, excluding a non-cash charge recognized in cost of sales related to the inventory fair value step-up for CURT, net of tax. Adjusted EBITDA in the first quarter of 2020 was $75.1 million, compared to adjusted EBITDA of $66.2 million in the first quarter of 2019. Additional information regarding adjusted net income, adjusted diluted net income per common share, and adjusted EBITDA, as well as reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, are provided in the "Supplementary Information - Reconciliation of Non-GAAP Measures" section below.

The increase in year-over-year net sales for the first quarter of 2020 reflects acquisitions and organic growth across the Company's adjacent industries OEM, aftermarket and international markets, partially offset by the impact of customer shutdowns in response to the spread of COVID-19. Net sales from acquisitions completed by the Company contributed $99.5 million in the first quarter of 2020.

The Company's content per travel trailer and fifth-wheel RV, adjusted to remove Furrion sales from prior periods, for the twelve months ended March 31, 2020, increased $89 to $3,354, compared to $3,265 for the twelve months ended March 31, 2019. The content increase in towables was a result of organic growth, including new product introductions, partially offset by price reductions. The Company's content per motorhome RV, adjusted to remove Furrion sales from prior periods, for the twelve months ended March 31, 2020, decreased $110 to $2,327, compared to $2,437 for the twelve months ended March 31, 2019. The content decrease in motorhomes was primarily a result of the wholesale mix shifting to smaller units.

April 2020 Results

April 2020 consolidated net sales were approximately $52 million, down 76 percent from April 2019 as the majority of our manufacturing locations were closed during the month.

Current expectations are that many of the OEM customers we supply are planning to resume operations in early May 2020 at reduced capacity to fulfill retail dealer backlog orders. The Company resumed operations to varying degrees for the majority of its facilities on May 4, 2020, to meet the demand requirements of its customers. The current plans are subject to change as the ultimate duration and impact of the COVID-19 outbreak on the Company's and its customers' operations is presently unclear. The anticipated increase in sales, along with the significant cost reduction actions taken by the Company, are expected to result in positive cash flows for May, offsetting the net cash outflow resulting from production suspensions in April.

Income Taxes

The Company's effective tax rate was 27.8 percent for the quarter ended March 31, 2020, compared to 24.0 percent for the quarter ended March 31, 2019. The effective tax rate was higher primarily due to a year-over-year reduction in the excess tax benefits related to the vesting of equity-based compensation awards, a reduction of income before income taxes, and an increase in non-deductible expenses.

Balance Sheet and Other Items

At March 31, 2020, the Company's cash and cash equivalents balance was $98.0 million, up from the balance of $35.4 million at the beginning of the year. The Company generated cash flows from operations of $44.8 million and used $95.8 million for acquisitions, $16.3 million for dividend payments to shareholders, and $8.0 million in capital expenditures for the three months ended March 31, 2020. The Company's outstanding debt was $768.8 million at March 31, 2020, and the Company remained in compliance with its debt covenants. The Company believes it has adequate liquidity to meet operating needs for the foreseeable future.

Conference Call & Webcast

LCI will host a conference call to discuss its first quarter results on Tuesday, May 5, 2020, at 8:30 a.m. Eastern time, which may be accessed by dialing (877) 668-4883 for participants in the U.S./Canada or (825) 312-2360 for participants outside the U.S./Canada using the required conference ID 7579507. In addition, an online, real-time webcast, as well as a supplemental earnings presentation, can be accessed on the Company's website, www.investors.lci1.com.

A replay of the conference call will be available for two weeks by dialing (800) 585-8367 for participants in the U.S./Canada or (416) 621-4642 for participants outside the U.S./Canada and referencing access code 7579507. A replay of the webcast will be available on the Company's website immediately following the conclusion of the call.

About LCI Industries

From over 90 manufacturing and distribution facilities located throughout North America and Europe, LCI Industries, through its wholly-owned subsidiary, LCI, supplies, domestically and internationally, a broad array of highly engineered components for the leading OEMs in the recreation and transportation product markets, consisting of recreational vehicles and adjacent industries, including buses; trailers used to haul boats, livestock, equipment, and other cargo; trucks; boats; trains; manufactured homes; and modular housing. The Company also supplies engineered components to the related aftermarkets of these industries primarily by selling to retail dealers, wholesale distributors, and service centers. LCI's products include steel chassis and related components; axles and suspension solutions; slide-out mechanisms and solutions; thermoformed bath, kitchen, and other products; vinyl, aluminum, and frameless windows; manual, electric, and hydraulic stabilizer and leveling systems; entry, luggage, patio, and ramp doors; furniture and mattresses; electric and manual entry steps; awnings and awning accessories; towing products; truck accessories; electronic components; and other accessories. Additional information about LCI and its products can be found at www.lci1.com.

Forward-Looking Statements

This press release contains certain "forward-looking statements" with respect to our financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive position, growth opportunities, acquisitions, plans and objectives of management, markets for the Company's common stock, the impact of legal proceedings, and other matters. Statements in this press release that are not historical facts are "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, and involve a number of risks and uncertainties.

Forward-looking statements, including, without limitation, those relating to our future business prospects, net sales, expenses and income (loss), capital expenditures, tax rate, cash flow, financial condition, liquidity, consumer demand, integration of acquisitions, R&D investments, and resumption of normal operations, whenever they occur in this press release are necessarily estimates reflecting the best judgment of the Company's senior management at the time such statements were made. There are a number of factors, many of which are beyond the Company's control, which could cause actual results and events to differ materially from those described in the forward-looking statements. These factors include, in addition to other matters described in this press release, the impacts of COVID-19, or other future pandemics, on the global economy and on the Company's customers, suppliers, employees, business and cash flows, pricing pressures due to domestic and foreign competition, costs and availability of, and tariffs on, raw materials (particularly steel and aluminum) and other components, seasonality and cyclicality in the industries to which we sell our products, availability of credit for financing the retail and wholesale purchase of products for which we sell our components, inventory levels of retail dealers and manufacturers, availability of transportation for products for which we sell our components, the financial condition of our customers, the financial condition of retail dealers of products for which we sell our components, retention and concentration of significant customers, the costs, pace of and successful integration of acquisitions and other growth initiatives, availability and costs of production facilities and labor, team member benefits, team member retention, realization and impact of expansion plans, efficiency improvements and cost reductions, the disruption of business resulting from natural disasters or other unforeseen events, the successful entry into new markets, the costs of compliance with environmental laws, laws of foreign jurisdictions in which we operate, other operational and financial risks related to conducting business internationally, and increased governmental regulation and oversight, information technology performance and security, the ability to protect intellectual property, warranty and product liability claims or product recalls, interest rates, oil and gasoline prices, and availability, the impact of international, national and regional economic conditions and consumer confidence on the retail sale of products for which we sell our components, and other risks and uncertainties discussed more fully under the caption "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2019, and in the Company's subsequent filings with the Securities and Exchange Commission. Readers of this press release are cautioned not to place undue reliance on these forward-looking statements, since there can be no assurance that these forward-looking statements will prove to be accurate. The Company disclaims any obligation or undertaking to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by law.

LCI INDUSTRIES

OPERATING RESULTS

(unaudited)

 

 

Three Months Ended
March 31,

 

Last Twelve

 

2020

 

2019

 

Months

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

659,670

 

 

$

592,172

 

 

$

2,438,980

 

Cost of sales

501,065

 

 

459,578

 

 

1,873,767

 

Gross profit

158,605

 

 

132,594

 

 

565,213

 

Selling, general and administrative expenses

114,339

 

 

84,839

 

 

368,492

 

Operating profit

44,266

 

 

47,755

 

 

196,721

 

Interest expense, net

5,197

 

 

2,507

 

 

11,486

 

Income before income taxes

39,069

 

 

45,248

 

 

185,235

 

Provision for income taxes

10,855

 

 

10,882

 

 

44,878

 

Net income

$

28,214

 

 

$

34,366

 

 

$

140,357

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

Basic

$

1.13

 

 

$

1.38

 

 

$

5.60

 

Diluted

$

1.12

 

 

$

1.38

 

 

$

5.58

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

Basic

25,075

 

 

24,914

 

 

25,046

 

Diluted

25,143

 

 

24,929

 

 

25,154

 

 

 

 

 

 

 

Depreciation and amortization

$

24,614

 

 

$

18,449

 

 

$

81,523

 

Capital expenditures

$

7,955

 

 

$

24,442

 

 

$

41,715

 

LCI INDUSTRIES

SEGMENT RESULTS

(unaudited)

 

 

Three Months Ended
March 31,

 

Last Twelve

 

2020

 

2019

 

Months

(In thousands)

 

 

 

 

 

Net sales:

 

 

 

 

 

OEM Segment:

 

 

 

 

 

RV OEMs:

 

 

 

 

 

Travel trailers and fifth-wheels

$

307,108

 

 

$

316,871

 

 

$

1,266,955

 

Motorhomes

38,087

 

 

45,000

 

 

148,710

 

Adjacent Industries OEMs

187,162

 

 

169,909

 

 

676,813

 

Total OEM Segment net sales

532,357

 

 

531,780

 

 

2,092,478

 

Aftermarket Segment:

 

 

 

 

 

Total Aftermarket Segment net sales

127,313

 

 

60,392

 

 

346,502

 

Total net sales

$

659,670

 

 

$

592,172

 

 

$

2,438,980

 

 

 

 

 

 

 

Operating profit:

 

 

 

 

 

OEM Segment

$

43,189

 

 

$

40,408

 

 

$

168,071

 

Aftermarket Segment (1)

1,077

 

 

7,347

 

 

28,650

 

Total operating profit

$

44,266

 

 

$

47,755

 

 

$

196,721

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

OEM Segment depreciation

$

12,060

 

 

$

11,470

 

 

$

46,610

 

Aftermarket Segment depreciation

3,140

 

 

1,109

 

 

7,611

 

Total depreciation

$

15,200

 

 

$

12,579

 

 

$

54,221

 

 

 

 

 

 

 

OEM Segment amortization

$

6,423

 

 

$

5,239

 

 

$

21,971

 

Aftermarket Segment amortization

2,991

 

 

631

 

 

5,331

 

Total amortization

$

9,414

 

 

$

5,870

 

 

$

27,302

 

(1) March 31, 2020 results include a non-cash charge for inventory fair value step-up of $6.2 million related to CURT purchase accounting.

LCI INDUSTRIES

BALANCE SHEET INFORMATION

(unaudited)

 

 

March 31,

 

December 31,

 

2020

 

2019

(In thousands)

 

 

 

 

 

 

 

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

97,999

 

 

$

35,359

 

Accounts receivable, net of allowances of $4,568 and $3,144 at March 31, 2020 and December 31, 2019, respectively

280,952

 

 

199,976

 

Inventories, net

350,514

 

 

393,607

 

Prepaid expenses and other current assets

39,934

 

 

41,849

 

Total current assets

769,399

 

 

670,791

 

Fixed assets, net

372,113

 

 

366,309

 

Goodwill

399,360

 

 

351,114

 

Other intangible assets, net

377,932

 

 

341,426

 

Operating lease right-of-use assets

101,968

 

 

98,774

 

Other assets

30,441

 

 

34,181

 

Total assets

$

2,051,213

 

 

$

1,862,595

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities

 

 

 

Current maturities of long-term indebtedness

$

18,299

 

 

$

17,883

 

Accounts payable, trade

137,792

 

 

99,262

 

Current portion of operating lease obligations

23,389

 

 

21,693

 

Accrued expenses and other current liabilities

120,557

 

 

132,420

 

Total current liabilities

300,037

 

 

271,258

 

Long-term indebtedness

750,519

 

 

612,906

 

Operating lease obligations

81,871

 

 

79,848

 

Deferred taxes

47,600

 

 

35,740

 

Other long-term liabilities

63,383

 

 

62,171

 

Total liabilities

1,243,410

 

 

1,061,923

 

Total stockholders’ equity

807,803

 

 

800,672

 

Total liabilities and stockholders’ equity

$

2,051,213

 

 

$

1,862,595

 

LCI INDUSTRIES

SUMMARY OF CASH FLOWS

(unaudited)

 

 

Three Months Ended
March 31,

 

2020

 

2019

(In thousands)

 

 

 

Cash flows from operating activities:

 

 

 

Net income

$

28,214

 

 

$

34,366

 

Adjustments to reconcile net income to cash flows provided by operating activities:

 

 

 

Depreciation and amortization

24,614

 

 

18,449

 

Stock-based compensation expense

3,295

 

 

3,733

 

Other non-cash items

(2,231)

 

 

611

 

Changes in assets and liabilities, net of acquisitions of businesses:

 

 

 

Accounts receivable, net

(74,776)

 

 

(57,753)

 

Inventories, net

40,883

 

 

16,052

 

Prepaid expenses and other assets

6,350

 

 

10,268

 

Accounts payable, trade

31,878

 

 

11,581

 

Accrued expenses and other liabilities

(13,468)

 

 

15,278

 

Net cash flows provided by operating activities

44,759

 

 

52,585

 

Cash flows from investing activities:

 

 

 

Capital expenditures

(7,955)

 

 

(24,442)

 

Acquisitions of businesses, net of cash acquired

(95,766)

 

 

 

Other investing activities

1,972

 

 

61

 

Net cash flows used in investing activities

(101,749)

 

 

(24,381)

 

Cash flows from financing activities:

 

 

 

Vesting of stock-based awards, net of shares tendered for payment of taxes

(4,517)

 

 

(6,348)

 

Proceeds from revolving credit facility borrowings

247,154

 

 

175,660

 

Repayments under revolving credit facility borrowings

(102,330)

 

 

(182,720)

 

Repayments under term loan borrowings

(3,750)

 

 

 

Payment of dividends

(16,321)

 

 

(14,999)

 

Other financing activities

(391)

 

 

(157)

 

Net cash flows provided by (used in) financing activities

119,845

 

 

(28,564)

 

Effect of exchange rate changes on cash and cash equivalents

(215)

 

 

(251)

 

Net increase (decrease) in cash and cash equivalents

62,640

 

 

(611)

 

Cash and cash equivalents at beginning of period

35,359

 

 

14,928

 

Cash and cash equivalents at end of period

$

97,999

 

 

$

14,317

 

LCI INDUSTRIES

SUPPLEMENTARY INFORMATION

(unaudited)

 

 

Three Months Ended

 

 

 

 

March 31,

 

Last Twelve

 

 

2020

 

2019

 

Months

 

Industry Data(1) (in thousands of units):

 

 

 

 

 

 

Industry Wholesale Production:

 

 

 

 

 

 

Travel trailer and fifth-wheel RVs

88.0

 

 

84.8

 

 

352.7

 

 

Motorhome RVs

10.1

 

 

12.8

 

 

44.0

 

 

Industry Retail Sales:

 

 

 

 

 

 

Travel trailer and fifth-wheel RVs

78.9

 

(2)

77.4

 

 

399.8

 

(2)

Impact on dealer inventories

9.1

 

(2)

7.4

 

 

(47.1)

 

(2)

Motorhome RVs

9.6

 

(2)

9.7

 

 

45.8

 

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

March 31,

 

 

 

 

2020

 

2019

 

 

 

LCI Content Per Industry Unit Produced: (3)

 

 

 

 

 

 

Travel trailer and fifth-wheel RV

$

3,354

 

 

$

3,265

 

 

 

 

Motorhome RV

$

2,327

 

 

$

2,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2020

 

2019

 

2019

 

Balance Sheet Data:

 

 

 

 

 

 

Current ratio

2.6

 

 

3.0

 

 

2.5

 

 

Total indebtedness to stockholders' equity

0.9

 

 

0.4

 

 

0.8

 

 

Days sales in accounts receivable, based on last twelve months

26.6

 

 

24.2

 

 

24.2

 

 

Inventory turns, based on last twelve months

5.5

 

 

6.2

 

 

6.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

Estimated Full Year Data:

 

 

 

 

 

 

Capital expenditures

$ 20 - $ 30 million

 

 

 

Depreciation and amortization

$ 95 - $ 105 million

 

 

 

Stock-based compensation expense

$ 13 - $ 18 million

 

 

 

Annual tax rate

25% - 27%

 

 

 

 

 

 

 

 

 

 

(1) Industry wholesale production data for travel trailer and fifth-wheel RVs and motorhome RVs provided by the Recreation Vehicle Industry Association. Industry retail sales data provided by Statistical Surveys, Inc.

(2) March 2020 retail sales data for RVs has not been published yet, therefore 2020 retail data for RVs includes an estimate for March 2020 retail units. Retail sales data will likely be revised upwards in future months as various states report.

(3) The content figures presented were adjusted to remove Furrion sales from prior periods, as the Furrion distribution and supply agreement was terminated effective December 31, 2019.

LCI INDUSTRIES

SUPPLEMENTARY INFORMATION

RECONCILIATION OF NON-GAAP MEASURES

(unaudited)

The following table reconciles net income to adjusted net income and diluted net income per common share to adjusted diluted net income per common share.

 

 

Three Months Ended March 31,

 

2020

 

2019

(In thousands, except per share amounts)

 

 

 

Net income

$

28,214

 

 

 

$

34,366

 

Non-cash charge for inventory fair value step-up

6,243

 

 

 

 

Income tax impact of inventory fair value step-up

(1,518

)

 

 

 

Adjusted net income

$

32,939

 

 

 

$

34,366

 

 

 

 

 

Diluted net income per common share

$

1.12

 

 

 

$

1.38

 

Non-cash charge for inventory fair value step-up

0.25

 

 

 

 

Income tax impact of inventory fair value step-up

(0.06

)

 

 

 

Adjusted diluted net income per common share

$

1.31

 

 

 

$

1.38

 

 

 

 

 

The following table reconciles net income to EBITDA and Adjusted EBITDA.

 

 

Three Months Ended March 31,

 

2020

 

2019

(In thousands)

 

 

 

Net income

$

28,214

 

 

 

$

34,366

 

Interest expense, net

5,197

 

 

 

2,507

 

Provision for income taxes

10,855

 

 

 

10,882

 

Depreciation expense

15,200

 

 

 

12,579

 

Amortization expense

9,414

 

 

 

5,870

 

EBITDA

68,880

 

 

 

66,204

 

Non-cash charge for inventory fair value step-up

6,243

 

 

 

 

Adjusted EBITDA

$

75,123

 

 

 

$

66,204

 

In addition to reporting financial results in accordance with U.S. GAAP, the Company has provided the non-GAAP performance measures of adjusted net income, adjusted diluted net income per common share, and adjusted EBITDA to illustrate and improve comparability of its results from period to period. Adjusted net income is defined as net income adjusted for items that impact the comparability of the Company's results from period to period, which consisted of the inventory fair value step-up from the acquisition of CURT and related tax impacts during the three months ended March 31, 2020. Adjusted diluted net income per common share is defined as net income per common share adjusted for items that impact the comparability of the Company's results from period to period, which consisted of the inventory fair value step-up from the acquisition of CURT and related tax impacts during the three months ended March 31, 2020. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation and amortization expense, and other adjustments made in order to present comparable results from period to period, which consisted of the inventory fair value step-up from the acquisition of CURT during the three months ended March 31, 2020. The Company considers these non-GAAP measures in evaluating and managing the Company's operations and believes that discussion of results adjusted for these items is meaningful to investors because it provides a useful analysis of ongoing underlying operating trends. The adjusted measures are not in accordance with, nor are they a substitute for, GAAP measures, and they may not be comparable to similarly titled measures used by other companies.