Quarterhill Announces First Quarter 2020 Financial Results

KITCHENER, ON, May 21, 2020 /PRNewswire/ - Quarterhill Inc. ("Quarterhill" or the "Company") (TSX: QTRH) (OTCQX: QTRHF), announces its financial results for the three-month period ended March 31, 2020. The Company historically prepared its consolidated financial statements in accordance with U.S. GAAP and in U.S. dollars. Effective January 1, 2020, the Company has adopted IFRS and the Canadian dollar as its reporting currency. The Company has consistently applied the same accounting policies in its opening IFRS statement of financial position at January 1, 2019, and throughout all periods presented as if these policies had always been in effect. All financial information in this press release is reported in Canadian dollars, unless otherwise indicated.

First Quarter 2020 Highlights

    --  Revenue was $26.0 million, including recurring revenue of $6.2 million
    --  Adjusted EBITDA* was $0.8 million
    --  Net loss was ($5.1) million, or ($0.04) per basic and diluted common
        share
    --  Cash generated from operations was $9.1 million
    --  Cash and equivalents were $103.1 million at March 31, 2020
    --  Jury awarded US$85.2 million in damages to WiLAN in its patent suit
        re-trial against Apple
    --  Appointed Paul Hill as President and Chief Executive Officer of
        Quarterhill, effective June 1st
    --  Announced on May 19th that it had completed the sale of its total
        investment in VIZIYA, which represents its Enterprise Software segment,
        for total cash proceeds of $49.4 million
    --  Announced today its intention to undertake a Substantial Issuer Bid
        ("SIB") and Normal Course Issuer Bid ("NCIB"), which follows the
        Company's review of alternatives to return capital to shareholders
    --  Effective today, Mr. Paul Hill and Dr. Michel Fattouche have been
        appointed to Quarterhill's Board of Directors

"In Q1, we made operational progress on several initiatives to strengthen the business and drive shareholder value," said John Gillberry, Chair of Quarterhill. "These included WiLAN winning its second jury trial verdict versus Apple, the Company making significant progress on its CEO search and the Board launching an initiative to return capital to shareholders. Both the CEO search and the initiative to return capital to shareholders were concluded subsequent to quarter-end. Regarding our financial performance, Q1 results reflect some of the variability inherent in the revenue model of our licensing business, as well as the favorable impact from some of the cost-cutting initiatives we have undertaken throughout the organization in recent years."

"Q1's operational and financial results were achieved against the backdrop of the COVID-19 pandemic, a factor which led us to pause our M&A strategy in March to focus on our team and on our existing operations. We have taken safety precautions to protect our employees and the communities we serve, and all of our businesses remain in operation, doing their best to serve clients, identify new opportunities and close new business. The enhanced precautions we have taken combined with the current economic environment means that in certain circumstances there is some delay in activity related to providing ongoing services or initiating new engagements; however, overall, the operational prospects for all of our businesses remain sound and are backed by the strong financial position of Quarterhill. We will revisit our M&A strategy as the broader situation evolves and with our new CEO coming onboard in June."

"Subsequent to quarter-end, we announced that Paul Hill will be joining Quarterhill as President and CEO and will start on June 1st. Paul is the ideal leader for our business today. He has extensive experience driving growth in the technology industry and has both run organizations as well as led M&A transactions. Paul will initially focus on enhancing operations with our existing portfolio companies, engaging with employees, customers and the investment community, and updating our growth strategy."

Subsequent Event - VIZIYA Sale
On May 19, 2020, Quarterhill announced that that it had completed the sale of its total investment in VIZIYA, which represents its Enterprise Software segment, for total cash proceeds of $49.4 million. Proceeds from the transaction will be used to support the Company's growth initiatives. The sale of this business segment and all IFRS 5 - Non-current assets held for sale and discontinued operations disclosure requirements will be reported in the second quarter financial statements.

Originally acquired in May 2017, VIZIYA is a software and services provider that helps companies optimize their asset performance and uptime. VIZIYA has been a solid performer and the Company was not proactively looking to sell this investment; however, this opportunistic transaction provides several strategic benefits to Quarterhill. This sale generated significant cash proceeds and delivered a strong internal rate of return on our initial investment. In addition, it enables us to drive our future growth and return some capital to shareholders as further discussed below.

Subsequent Event - Substantial Issuer Bid
Quarterhill is announcing today its intention to make a Substantial Issuer Bid ("SIB") pursuant to which the Company will offer to purchase for cancellation up to $20.0 million of its outstanding common shares ("Shares") from shareholders for cash (the "Proposed Bid"). Subject to market and other conditions, the Company expects that the Proposed Bid, by way of modified-Dutch auction with a price range of not less than $1.95 per Share and not more than $2.15 per Share (in increments of $0.05 per share within that range), will commence in early June 2020 and is scheduled to be completed in early July 2020. The Company intends to fund the Proposed Bid with cash on its balance sheet. Upon completion of the SIB, the Company intends to apply to the Toronto Stock Exchange ("TSX") for a Normal Course Issuer Bid ("NCIB"), subject to regulatory approval.

Mr. Gillberry added: "With the search for our new CEO complete, we can now turn our undivided attention to Quarterhill's portfolio companies and capital allocation strategy announced in March. In light of the cash-flow generating potential of our portfolio companies and the pause in our M&A strategy, our Board of Directors has approved the launch of a Substantial Issuer Bid. This decision reflects our solid financial position, further enhanced by the recently announced divestiture of VIZIYA, strong ongoing earnings potential and confidence in Quarterhill's underlying value. Commencing a Substantial Issuer Bid followed by a Normal Course Issuer Bid are part of our return of capital to shareholders."

In the view of management and the Board of Directors, the recent trading price of the Shares is not fully reflective of the value of the Company's business and future prospects and therefore, the purchase of Shares under the Proposed Bid represents an attractive investment and an equitable and efficient means of providing value to its shareholders. Quarterhill's management and its Board of Directors have agreed not to tender any Shares to the Proposed Bid.

Quarterhill has engaged CIBC Capital Markets as its financial advisor and dealer manager in connection with the Proposed Bid.

Subsequent Event - Board of Directors Appointments
Effective today, Mr. Paul Hill and Dr. Michel Fattouche have been appointed to Quarterhill's Board of Directors. "We are very pleased to add these two to our Board," said Mr. Gillberry. "Each is an accomplished technology-industry veteran with Board and leadership experience, and we look forward to leveraging their expertise in areas such as operations, licensing, governance and M&A."

Mr. Hill, as previously announced, will be joining Quarterhill on June 1st as its President and CEO. Dr. Fattouche, who co-founded Wi-LAN Inc. in 1993, is currently a professor in the department of electrical and computer engineering at the University of Calgary where his work has focused on 5G cellular standards. Dr. Fattouche previously served on the Quarterhill board from 2006 to 2018.

Mr. Gillberry continued: "We are very excited to have Michel back on our Board. He is an entrepreneur and true innovator whose inventions on 3G and 4G cellular standards led to some of the most commonly used wireless technology today. Michel remains one of Quarterhill's largest shareholders, and we look forward to once again being in a position to benefit from his insightful and trusted counsel as we execute on our growth opportunities."

Approval of Eligible Dividend
The Board of Directors has declared an eligible quarterly dividend of $0.0125 per common share payable on July 3, 2020, to shareholders of record on June 12, 2020.

Q1 2020 Consolidated Financial Review
Consolidated revenues for the three months ended March 31, 2020 ("Q1 2020") were $26.0 million, compared to $53.0 million in Q1 2019. Virtually all of WiLAN's licenses are one-time in nature and accordingly significant fluctuations in revenue, gross margin, and Adjusted EBITDA can result when the volume or dollar value of licenses changes from one period to the next. Revenue was lower year-over-year due primarily to the closure of larger licensing contracts in Q1 2019 in comparison to Q1 2020 wherein WiLAN completed smaller sized contracts. This was offset, in part, by an increase in revenue at VIZIYA.

Recurring revenue was $6.2 million in Q1 2020 compared to $7.5 million in Q1 2019. Certain revenues characterized as recurring have a timing component to them and are recognized when the related work is completed. As such, the decrease in recurring revenue in Q1 2020 is primarily a timing-based issue and does not reflect lower renewal or retention rates.

Gross margin for Q1 2020 was $11.0 million, or 42%, compared to $26.6 million, or 50%, in Q1 2019. Gross margin was lower year-over-year due primarily to lower revenue at WiLAN as described above.

Operating expenses include selling, general and administrative costs ("SG&A"), research and development costs ("R&D"), depreciation and amortization of intangible assets and special charges. Operating expenses for Q1 2020 were $16.6 million, compared to $19.5 million in Q1 2019. Operating expenses in Q1 2020 were lower year-over-year due primarily to lower SG&A, amortization of intangibles and special charges, offset, in part, by higher R&D at IRD and VIZIYA.

Adjusted EBITDA for Q1 2020 was $0.8 million compared to $17.1 million in Q1 2019. The decrease in Adjusted EBITDA reflects the lower revenue at WiLAN and IRD, offset in part, by higher revenue at VIZIYA and lower corporate expenses.

Net loss for Q1 2020 was ($5.1) million, or ($0.04) per basic and diluted common share, compared to net loss of ($0.05) million, or ($0.00) per basic and diluted common share, in Q1 2019. The year-over-year change was due primarily to the factors described above that impacted Adjusted EBITDA.

Cash generated from operations for Q1 2020 was $9.1 million, compared to ($16.0) million of cash used in operations in Q1 2019. Cash and cash equivalents and short-term investments increased to $103.1 million at March 31, 2020, compared to $89.4 million at December 31, 2019. The Company had debt of $2.7 million at March 31, 2020, compared to $4.4 million at December 31, 2020.

Conference Call and Webcast
Quarterhill will host a conference call to discuss its financial results today at 10:00 AM Eastern Time.

Webcast Information
Live webcast: https://produceredition.webcasts.com/starthere.jsp?ei=1311913&tp_key=42224f724d

Dial-in Information

    --  To access the call from Canada and U.S., dial 1.888.231.8191 (Toll Free)
    --  To access the call from other locations, dial 1.647.427.7450
        (International)

Replay Information
Webcast replay will be available for 90 days at:
https://produceredition.webcasts.com/starthere.jsp?ei=1311913&tp_key=42224f724d

Telephone replay will be available from 1:00 p.m. Eastern Time on May 21, 2020 until 11:59 p.m. Eastern Time on June 4, 2020 at: 1.855.859.2056 (Toll Free) or 1.416.849.0833 (International). The telephone replay requires the passcode 5071549.

The table below highlights financial performance for the Company's Licensing, Intelligent Systems and Enterprise Software segments. For detailed results and discussion related to these segments, please refer to the Management's Discussion and Analysis document, which will be filed on SEDAR and at www.quarterhill.com in the investor section.


                                                                                    
        For the three months ended March 31, 2020


                                                    Licensing               Intelligent                    Enterprise                      Corporate   
     Total

                                                                          
       Systems                       Software



     Revenues                                                 $
      10,183                                                 $
            11,406                       $
         4,433  
            $                $
         26,022



     Direct cost of revenues                           5,767                              8,416                                                   871                             15,054



     Gross profit                                      4,416                              2,990                                                 3,562                             10,968



     Depreciation of right-of-use assets                  61                                168                                                    31                      15         275



     Depreciation of property, plant and equipment        16                                203                                                    43                       5         267



     Amortization of intangibles                       3,484                              1,259                                                 1,015                              5,758



     Selling, general and administrative expenses        979                              3,482                                                 1,910                   1,832       8,203



     Research and development                                                              870                                                 1,026                              1,896



     Special charges                                                                                                                                                   213         213



     Results from operations                           (124)                           (2,992)                                                (463)                (2,065)    (5,644)



     Finance income                                    (100)                               (1)                                                                       (121)      (222)



     Finance expense                                      39                                 52                                                    10                       5         106



     Foreign exchange loss (gain)                      1,244                              (689)                                                   79                 (1,133)      (499)



     Other income                                                                        (378)                                                                                  (378)



     Loss before taxes                               (1,307)                           (1,976)                                                (552)                  (816)    (4,651)



     Current income tax expense (recovery)             1,186                                 80                                                  (29)                             1,237



     Deferred income tax (recovery) expense          (1,402)                             (783)                                                (343)                  1,752       (776)



     Income tax (recovery) expense                     (216)                             (703)                                                (372)                  1,752         461



     Net loss                                                $
      (1,091)                                               $
            (1,273)                      $
         (180)                $
     (2,568) $
        (5,112)





     Adjusted EBITDA                                   3,467                            (1,336)                                                  596                 (1,914)        813





     
              Other reconciling items:



     Stock-based compensation                             30                                 26                                                  (30)                   (82)       (56)


                                                                                   
         For the three months ended March 31,2019


                                                    Licensing            Intelligent                     Enterprise                       Corporate   
     Total

                                                                           Systems                        Software



     Revenues                                                $
      37,391                                                $
             12,415                      $
        3,158  
            $             $
     52,964



     Direct cost of revenues                          17,004                          8,904                                                      408                           26,316



     Gross profit                                     20,387                          3,511                                                    2,750                           26,648



     Depreciation of right-of-use assets                 300                            173                                                       29                    15         517



     Depreciation of property, plant and equipment        55                            402                                                       41                     5         503



     Amortization of intangibles                       4,691                          1,258                                                    1,006                            6,955



     Selling, general and administrative expenses        532                          3,140                                                    2,062                 2,573       8,307



     Research and development                                                          738                                                      782                            1,520



     Special charges                                   1,724                                                                                                                  1,724



     Results from operations                          13,085                        (2,200)                                                 (1,170)              (2,593)      7,122



     Finance income                                     (24)                           (3)                                                                        (242)      (269)



     Finance expense                                       4                             94                                                        5                     4         107



     Foreign exchange (gain) loss                      (255)                           255                                                       44                   278         322



     Other income                                                                     (98)                                                                                    (98)



     Income (loss) before taxes                       13,360                        (2,448)                                                 (1,219)              (2,633)      7,060



     Current income tax expense                        5,194                            226                                                                                    5,420



     Deferred income tax expense (recovery)            2,565                          (796)                                                   (437)                  355       1,687



     Income tax expense (recovery)                     7,759                          (570)                                                   (437)                  355       7,107



     Net income (loss)                                        $
      5,601                                               $
             (1,878)                     $
        (782)               $
     (2,988) $
     (47)





     Adjusted EBITDA                                  19,827                          (327)                                                    (75)              (2,363)     17,062





     
                Other reconciling items:



     Stock-based compensation                           (28)                            40                                                       19                   210         241

*Non-IFRS Disclosure
Quarterhill has historically used a set of metrics when evaluating our operational and financial performance. We continually monitor, evaluate and update these metrics as required to ensure they provide information considered most useful, in the opinion of our management, to any decision-making based on Quarterhill's performance. This section defines, quantifies and analyzes the key performance indicators used by our management and referred to elsewhere in this press release, which are not recognized under IFRS and have no standardized meaning prescribed by IFRS. These indicators and measures are therefore unlikely to be comparable to similar measures presented by other issuers.

In this press release, we use the Non-IFRS term "Adjusted EBITDA" to mean net income (loss) from continuing operations before: (i) income taxes; (ii) finance expense or income; (iii) amortization and impairment of intangibles; (iv) special charges and other one-time items; (v) depreciation of right-of-use assets and property, plant and equipment; (vi) effects of deleted deferred revenue; (vii) stock-based compensation; (viii) foreign exchange (gain) loss; and (ix) equity in earnings and dividends from joint ventures. Adjusted EBITDA is used by our management to assess our normalized cash generated on a consolidated basis and in our operating segments. Adjusted EBITDA is also a performance measure that may be used by investors to analyze the cash generated by Quarterhill and our operating segments. Adjusted EBITDA should not be interpreted as an alternative to net income and cash flows from operations as determined in accordance with IFRS or as a measure of liquidity.

About Quarterhill
Quarterhill is focused on the disciplined acquisition, management and growth of companies in dedicated technology areas including, vertical market software and solutions, intelligent industrial systems and innovation and licensing. Quarterhill's emphasis is on seeking out acquisition opportunities at reasonable valuations that provide a foundation for recurring revenues, predictable cash flows and gross margin, profitable growth, intimate customer relationships and dedicated management teams. Quarterhill is listed on the TSX under the symbol QTRH and on the OTCQX Best Market under the symbol QTRHF. For more information: www.quarterhill.com

Forward-looking Information
This news release contains forward-looking statements and forward-looking information within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and other United States and Canadian securities laws. Forward-looking statements and forward-looking information are based on estimates and assumptions made by Quarterhill in light of its experience and its perception of historical trends, current conditions, expected future developments and the expected effects of new business strategies, as well as other factors that Quarterhill believes are appropriate in the circumstances. Many factors could cause Quarterhill's actual performance or achievements to differ materially from those expressed or implied by the forward-looking statements or forward-looking information. Such factors include, without limitation, the risks described in Quarterhill's February 27, 2020 annual information form for the year ended December 31, 2019 (the "AIF"). Copies of the AIF may be obtained at www.sedar.com. Quarterhill recommends that readers review and consider all of these risk factors and notes that readers should not place undue reliance on any of Quarterhill's forward-looking statements. Quarterhill has no intention, and undertakes no obligation, to update or revise any forward-looking statements or forward-looking information, whether as a result of new information, future events or otherwise, except as required by law.

All trademarks and brands mentioned in this release are the property of their respective owners.





       
                Quarterhill Inc.



       Condensed Consolidated Interim Statements of Loss



       (Unaudited)



       (in thousands of Canadian dollars, except share and per share amounts)




                                                                                             Three months ended March 31,


                                                                                    2020                                  2019



       Revenues



       License                                                                           $
       
                10,729                       $
       37,199



       Systems                                                                    8,003                                          7,448



       Services                                                                   1,043                                            859



       Recurring                                                                  6,247                                          7,458


                                                                                  26,022                                         52,964



       Direct cost of revenues



       License                                                                    5,740                                         17,026



       Systems                                                                    5,980                                          5,043



       Services                                                                     867                                            386



       Recurring                                                                  2,467                                          3,861


                                                                                  15,054                                         26,316



       Gross profit                                                              10,968                                         26,648



       Operating expenses



       Depreciation of right-of-use assets                                          275                                            517



       Depreciation of property, plant and equipment                                267                                            503



       Amortization of intangibles                                                5,758                                          6,955



       Selling, general and administrative expenses                               8,203                                          8,307



       Research and development expenses                                          1,896                                          1,520



       Special charges                                                              213                                          1,724


                                                                                  16,612                                         19,526



       Results from operations                                                  (5,644)                                         7,122





       Finance income                                                             (222)                                         (269)



       Finance expense                                                              106                                            107



       Foreign exchange (gain) loss                                               (499)                                           322



       Other income                                                               (378)                                          (98)



       (Loss) income before taxes                                               (4,651)                                         7,060





       Current income tax expense                                                 1,237                                          5,420



       Deferred income tax (recovery) expense                                     (776)                                         1,687



       Income tax expense                                                           461                                          7,107





       
                Net loss                                                            $
       
                (5,112)                        $
       (47)





       
                Net loss per share



       Basic                                                                    $(0.04)                                       $(0.00)



       Diluted                                                                  $(0.04)                                       $(0.00)







       
                Quarterhill Inc.



       Condensed Consolidated Interim  Statements of Comprehensive Income



       (Unaudited)



       (in thousands of Canadian dollars)




                                                                                             Three months ended March 31,


                                                                                    2020                                  2019





       Net loss                                                                         $
       
                (5,112)                        $
       (47)



       Other comprehensive income (loss) which may be reclassified to net loss:



       Foreign currency translation adjustment                                   21,094                                        (4,599)



       Comprehensive income (loss)                                                       $
       
                15,982                      $
       (4,646)

    ===



       
                Quarterhill Inc.



       Condensed Consolidated Interim Statements of Financial Position



       (Unaudited)



       (in thousands of Canadian dollars)





       As at                                                           March 31, 2020                  December 31, 2019                  January 1, 2019



       Current assets



       Cash and cash equivalents                                                      $
       
       101,596                         $
       87,870                                                        $
            87,029



       Short-term investments                                                   1,550                                   1,550                                1,551



       Restricted short-term investments                                                                                                                   2,995



       Accounts receivable (net of allowance for doubtful accounts)            24,535                                  42,925                               14,719



       Other current assets                                                       351                                     108                                  124



       Unbilled revenue                                                         8,883                                   8,965                                5,432



       Income taxes receivable                                                     99                                     137                                  270



       Inventories (net of obsolescence)                                        8,653                                   8,570                                8,114



       Prepaid expenses and deposits                                            2,349                                   2,242                                2,927


                                                                               148,016                                 152,367                              123,161



       Non-current assets



       Accounts receivable                                                      4,076                                   3,846                                  565



       Right-of-use assets                                                      4,404                                   4,502                                3,972



       Property, plant and equipment                                            2,975                                   2,826                                3,614



       Intangible assets                                                       89,833                                  89,534                              119,015



       Investment in joint venture                                              5,952                                   5,233                                5,203



       Deferred income tax assets                                              36,538                                  33,270                               36,948



       Goodwill                                                                35,911                                  32,977                               34,446


                                                                               179,689                                 172,188                              203,763



       TOTAL ASSETS                                                                   $
       
       327,705                        $
       324,555                                                       $
            326,924





       Liabilities



       Current liabilities



       Bank indebtedness                                                                $
       
       2,379                          $
       4,026                                                         $
            3,537



       Accounts payable and accrued liabilities                                15,047                                  25,755                               24,644



       Income taxes payable                                                       254                                     203



       Current portion of lease liabilities                                     1,022                                     998                                1,120



       Contingent liabilties                                                                                                                               1,265



       Current portion of deferred revenue                                      9,834                                   8,638                                6,357



       Current portion of long-term debt                                           65                                      59                                  407


                                                                                28,601                                  39,679                               37,330



       Non-current liabilities



       Deferred revenue                                                         1,617                                   1,513                                1,954



       Long-term lease liabilities                                              3,364                                   3,550                                2,604



       Long-term debt                                                             288                                     271                                  236



       Deferred income tax liabilities                                          3,121                                   3,297                                5,905


                                                                                 8,390                                   8,631                               10,699



       TOTAL LIABILITIES                                                               $
       
       36,991                         $
       48,310                                                        $
            48,029





       Shareholders' equity



       Capital stock                                                                  $
       
       570,577                        $
       570,553                                                       $
            570,553



       Contributed surplus                                                     31,955                                  32,011                               31,252



       Accumulated other comprehensive income                                  32,030                                  10,936                               22,112



       Deficit                                                              (343,848)                               (337,255)                           (345,022)


                                                                               290,714                                 276,245                              278,895



       TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                     $
       
       327,705                        $
       324,555                                                       $
            326,924

    ===






       
                Quarterhill Inc.



       Condensed Consolidated Interim Statements of Cash Flows



       (Unaudited)



       (in thousands of Canadian dollars)




                                                                                                                                                                      Three months ended March 31,


                                                                                                                                                       2020                                            2019



       Cash generated from (used in) Operations



       Net loss                                                                                                                                              $
        
             (5,112)                                   $
      (47)



       Non-cash items



       Stock-based compensation (recovery) expense                                                                                                    (56)                                                       241



       Depreciation of right-of-use assets                                                                                                             275                                                        517



       Interest expense on lease liabilities                                                                                                            56                                                         49



       Depreciation and amortization                                                                                                                 6,025                                                      7,457



       Foreign exchange loss (gain)                                                                                                                    266                                                       (82)



       Equity in earnings from joint venture                                                                                                         (378)                                                      (98)



       Gain on disposal of assets                                                                                                                      (4)



       Deferred income tax (recovery) expense                                                                                                        (776)                                                     1,687



       Accrued investment income                                                                                                                       110



       Embedded derivatives                                                                                                                          (222)                                                        93



       Changes in non-cash working capital balances                                                                                                  8,907                                                   (25,756)



       Cash from (used in) operations                                                                                                                9,091                                                   (15,939)



       Financing



       Dividends paid                                                                                                                              (1,481)                                                   (1,502)



       Bank indebtedness                                                                                                                           (1,812)                                                        96



       Payment of lease liabilities                                                                                                                  (317)                                                     (451)



       Repayment of long-term debt                                                                                                                   (107)                                                      (32)



       Common shares issued from Performance Stock Units                                                                                                24



       Cash used in financing                                                                                                                      (3,693)                                                   (1,889)



       Investing



       Proceeds from sale of property, plant and equipment                                                                                               4



       Purchase of property and equipment                                                                                                            (371)                                                     (210)



       Purchase of intangibles                                                                                                                        (17)                                                      (27)



       Cash used in investing                                                                                                                        (384)                                                     (237)



       Foreign exchange gain (loss) on cash held in foreign currency                                                                                 8,712                                                    (1,670)



       Net increase (decrease) in cash and cash equivalents                                                                                         13,726                                                   (19,735)



       Cash and cash equivalents, beginning of period                                                                                               87,870                                                     87,029



       Cash and cash equivalents, end of period                                                                                                              $
        
             101,596                                  $
      67,294

    ===



       
                Quarterhill Inc.



       Condensed Consolidated Interim Statements of Changes in Shareholders' Equity



       (Unaudited)



       (in thousands of Canadian dollars)




                                                                                     Capital            Contributed            Accumulated                        Deficit    Total Equity
                                                                                                                           Other
                                                                                      Stock               Surplus        Comprehensive
                                                                                                                          Income



       US$, US GAAP - January 1, 2019                                                       $
     419,111                                    $
     22,957                      $
          16,243                   $
     (253,443) $
     204,868



       Balance - January 1, 2019                                                            $
     570,553                                    $
     31,252                      $
          22,112                   $
     (345,022) $
     278,895





       Net loss                                                                           -                                                                                      (47)               (47)



       Other comprehensive loss                                                           -                                                         (4,599)                                      (4,599)



       Stock-based compensation expense                                                   -                         241                                                                               241



       Dividends declared                                                                 -                                                                                   (1,502)            (1,502)



       Balance - March 31,2019                                                              $
     570,553                                    $
     31,493                      $
          17,513                   $
     (346,571) $
     272,988





       US$, US GAAP - January 1, 2020                                                       $
     419,111                                    $
     23,527                      $
          16,797                   $
     (247,391) $
     212,044



       US$, IFRS adjustments                                                                                                                                $
     (85)                      $
     (85)



       US$, IFRS - January 1, 2020                                                          $
     419,111                                    $
     23,527                      $
          16,797                   $
     (247,476) $
     211,959



       Balance - January 1, 2020                                                            $
     570,553                                    $
     32,011                      $
          10,936                   $
     (337,255) $
     276,245





       Net loss                                                                           -                                                                                   (5,112)            (5,112)



       Other comprehensive income                                                         -                                                          21,094                                        21,094



       Stock-based compensation expense                                                   -                        (56)                                                                             (56)



       Common shares issued from performance stock units                                 24                                                                                                            24



       Dividends declared                                                                 -                                                                                   (1,481)            (1,481)



       Balance - March 31,2020                                                              $
     570,577                                    $
     31,955                      $
          32,030                   $
     (343,848) $
     290,714

    ===



     
                Quarterhill Inc.



     Reconciliations of Net Loss to Adjusted EBITDA



     (Unaudited)



     (in thousands of Canadian dollars, except share and per share amounts)




                                                                                             
              
             Three months ended March 31,



     Adjusted EBITDA                                                                                     2020                                                                  2019


                                                                                 S             Per Share                                    S            Per Share



     Net loss                                                                     $
        
           (5,112)                                       $
        
          (0.04)                         $
     (47)   
     $





     Adjusted for:



     Income tax expense                                                       461                                                                                       7,107       0.06



     Foreign exchange (gain) loss                                           (499)                                                                                        322



     Finance expense                                                          106                                                                                         107



     Finance income                                                         (222)                                                                                      (269)



     Special charges                                                          213                                                                                       1,724       0.01



     Amortization of intangibles                                            5,758                            0.05                                                        6,955       0.06



     Depreciation of property, plant and equipment                            267                                                                                         503



     Depreciation of right-of-use assets                                      275                                                                                         517       0.01



     Stock based compensation (recovery) expense                             (56)                                                                                        241



     Other income                                                           (378)                                                                                       (98)



     
                Adjusted EBITDA                                                    $
       
             813                                          $
       
           0.01                        $
     17,062     $
     0.14





     Weighted average number of Common Shares



     Basic                                                                                  118,857,433                                                            11,817,466

View original content:http://www.prnewswire.com/news-releases/quarterhill-announces-first-quarter-2020-financial-results-301063350.html

SOURCE Quarterhill Inc.