GoPro Announces Second Quarter 2020 Results

SAN MATEO, Calif., Aug. 6, 2020 /PRNewswire/ -- GoPro, Inc. (NASDAQ: GPRO) today announced financial results for its second quarter ended June 30, 2020.

"Our strategic shift to a more direct-to-consumer business with lower operating costs is working. Camera sell-through during Q2 demonstrates resilient consumer demand for GoPro and an increasing shift to online shopping. We believe GoPro has proven to be a part of global consumers' 'new normal' during the pandemic and we feel well positioned for the remainder of the year," said GoPro founder and CEO, Nicholas Woodman.

GoPro Q2 2020 Financial Results

    --  Revenue for Q2 2020 was $134 million, a 12% sequential improvement from
        $119 million in Q1 2020.
    --  GAAP gross margin for Q2 2020 was 30.3%, down from 34.9% year-over-year.
        Non-GAAP gross margin for Q2 2020 was 31.6%, down from 35.8%
        year-over-year.
    --  Q2 2020 GAAP net loss was $51 million, or $0.34 per share. Non-GAAP net
        loss was $30 million, or $0.20 per share.
    --  Q2 2020 GAAP operating expenses of $86 million decreased 22%
        year-over-year. Q2 2020 non-GAAP operating expenses were $69 million,
        down 29% year-over-year. GAAP and non-GAAP operating expenses were at
        their lowest levels since Q1 2014 and Q3 2013, respectively.
    --  Adjusted EBITDA for Q2 2020 was negative $22 million, compared to $14
        million in the same period a year ago.
    --  Cash and investments totaled $80 million at the end of Q2 2020.

Recent GoPro Highlights

    --  Camera sell-through of nearly 750,000 in Q2 2020.
    --  Channel inventory reduction of 25% sequentially and 45% since Q4 2019.
    --  GoPro.com represented a record percentage of revenue in Q2 2020 at 44%,
        up from slightly below 10% of revenue in Q2 2019.
    --  GoPro's Plus subscription service ended Q2 2020 with 372,000 paid
        subscribers, up 5% sequentially and up 57% year-over-year.
    --  Cameras with retail prices above $300 represented 95% of Q2 2020
        revenue, reflecting consumer preference for GoPro's premium products.
    --  Street ASPs increased 11% year-over-year to $300.
    --  GoPro ended Q2 2020 with 741 employees, the lowest headcount since 2014.
    --  Launched diversified products including Zeus Mini, The World's Most
        Versatile Light, and Lifestyle Gear including bags, apparel and
        accessories.
    --  HERO8 Black updated to work as a webcam.

"In Q2 2020, we saw steadily increasing demand and better-than-expected sell-through across all geographies," said Brian McGee, GoPro CFO and COO. "Our direct-to-consumer model is gaining momentum and we're seeing a faster-than-expected rebound at retail. These factors, along with our strong hardware, software and subscription roadmap give us confidence going into the second half of the year."

Results Summary:


                                              
        
         Three months ended June 30,


               ($ in
                thousands,
                except per
                share amounts)       2020                    2019                    % Change


               Revenue                     $
        134,246                                        $
         292,429             (54.1)
                                                                                                                              %


               Gross margin



     GAAP                     30.3
        %                          34.9
          %                                (460) bps


      Non-GAAP                 31.6
        %                          35.8
          %                                (420) bps


               Operating
                income (loss)



     GAAP                                $
        (44,914)                                       $
         (6,947)             546.5
                                                                                                                              %


      Non-GAAP                            $
        (26,663)                                         $
         7,532            (454.0)
                                                                                                                              %


               Net income
                (loss)



     GAAP                                $
        (50,975)                                      $
         (11,287)             351.6
                                                                                                                              %


      Non-GAAP                            $
        (29,721)                                         $
         4,193            (808.8)
                                                                                                                              %


               Diluted net
                income (loss)
                per share



     GAAP                                  $
        (0.34)                                        $
         (0.08)             325.0
                                                                                                                              %


      Non-GAAP                              $
        (0.20)                                          $
         0.03            (766.7)
                                                                                                                              %


               Adjusted EBITDA            $
        (22,367)                                        $
         13,616            (264.3)
                                                                                                                              %

Conference Call

GoPro management will host a conference call and live webcast for analysts and investors today at 2 p.m. Pacific Time (5 p.m. Eastern Time) to discuss the Company's financial results.

Prior to the start of the call, the Company will post Management Commentary on the "Events & Presentations" section of its Investor Relations website at https://investor.gopro.com. Management will make brief opening comments before taking questions.

To listen to the live conference call, please dial toll free (800) 353-6461 or (334) 323-0501, access code 2952876, approximately 15 minutes prior to the start of the call. A live webcast of the conference call will be accessible on the "Events & Presentations" section of the Company's website at https://investor.gopro.com. A recording of the webcast will be available on GoPro's website, https://investor.gopro.com, approximately two hours after the call and for 90 days thereafter.

About GoPro, Inc. (NASDAQ: GPRO)

GoPro helps the world celebrate and share itself in immersive and exciting ways.

GoPro, HERO and their respective logos are trademarks or registered trademarks of GoPro, Inc. in the United States and other countries.

For more information, visit www.gopro.com. GoPro users can submit their photos, raw clips and video edits to GoPro Awards for social stoke, GoPro gear and cash prizes. Learn more at www.gopro.com/awards. Connect with GoPro on Facebook, Instagram, LinkedIn, TikTok, Twitter, YouTube, and GoPro's blog The Inside Line.

GoPro's Use of Social Media

GoPro announces material financial information using the Company's investor relations website, SEC filings, press releases, public conference calls and webcasts. GoPro may also use social media channels to communicate about the Company, its brand and other matters; these communications could be deemed material information. Investors and others are encouraged to review posts on GoPro's pages on Facebook, Instagram, LinkedIn, TikTok, Twitter, YouTube, GoPro's investor relations website and The Inside Line.

Note Regarding Use of Non-GAAP Financial Measures

GoPro reports gross profit, gross margin, operating expenses, operating income (loss), other income (expense), tax expense, net income (loss) and diluted net income (loss) per share in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis. Additionally, GoPro reports non-GAAP adjusted EBITDA. Non-GAAP items exclude, where applicable, the effects of stock-based compensation, acquisition-related costs, restructuring and other related costs, non-cash interest expense, gain on sale and license of intellectual property and the tax impact of these items. When planning, forecasting and analyzing gross margin, operating expenses, other income (expense), tax expense, net income (loss) and net income (loss) per share for future periods, GoPro does so primarily on a non-GAAP basis without preparing a GAAP analysis as that would require estimates for reconciling items which are inherently difficult to predict with reasonable accuracy.

Note on Forward-looking Statements

This press release may contain projections or other forward-looking statements within the meaning Section 27A of the Private Securities Litigation Reform Act. Words such as "anticipate," "believe," "estimate," "expect," "intend," "should," "will" and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements in this presentation may include but are not limited to planned growth and increased profitability in the second half of 2020 and beyond, and consumer demand and the impact of the COVID-19 pandemic on our business. These statements involve risks and uncertainties, and actual events or results may differ materially. Among the important factors that could cause actual results to differ materially from those in the forward-looking statements are our ability to effectively manage late stage production delay, the risk that our reduction in operating expenses may impact our ability to meet our business objectives and achieve our revenue targets, and may not result in the expected improvement in our profitability; our ability to continue to focus on expense management; the fact that our plan to profitability depends in part on further penetrating our addressable market, and we may not be successful in doing so; the risk that growing our direct-to-consumer business while reducing our reliance on our other sales channels could impact profitability; the impact of the COVID-19 pandemic and its effect on the United States and global economies and our business in particular; any inability to successfully manage frequent product introductions (including roadmap for new hardware, software and subscription products) and transitions, including managing our sales channel and inventory, and accurately forecasting future sales; the fact that a small number of retailers and distributors account for a substantial portion of our revenue and our level of business with them could be significantly reduced due to retail closures related to COVID-19; the fact that we plan to further transition from some distributors and retailers as we shift our sales strategy to focus on our direct-to-consumer channel, and that transition may result in reduced revenue and profitability; our reliance on third party suppliers, some of which are sole source suppliers, to provide components for our products and our reliance on third party logistics partners to deliver without interruption; our dependence on sales of our cameras, mounts and accessories, and subscription services for substantially all of our revenue (and the effects of changes in the sales mix or decrease in demand for these products); the fact that an economic downturn or economic uncertainty in our key U.S. and international markets, as well as fluctuations in currency exchange rates, may adversely affect consumer discretionary spending; any changes to trade agreements, trade policies, tariffs, and import/export regulations; our ability to manufacture in Mexico; the effects of the highly competitive market in which we operate, including new market entrants; the fact that we may not be able to achieve revenue growth or profitability in the future; risks related to inventory, purchase commitments and long-lived assets; difficulty in accurately predicting our future customer demand; the importance of maintaining the value and reputation of our brand; the risk that the e-commerce technology systems that give consumers the ability to shop online do not function effectively; the risk that we will encounter problems with our distribution system; the threat of a security breach or other disruption including cyberattacks; the concern that our intellectual property and proprietary rights may not adequately protect our products and services; and other factors detailed in the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2019, which is on file with the Securities and Exchange Commission (SEC), and as updated in future filings with the SEC including the Quarterly Report on Form 10-Q for the quarter ended June 30, 2020. These forward-looking statements speak only as of the date hereof or as of the date otherwise stated herein. GoPro disclaims any obligation to update these forward-looking statements.


                                                                                  
              
                GoPro, Inc.


                                                          
              
                Preliminary Condensed Consolidated Statement of Operations


                                                                                  
              
                (unaudited)




                                                       Three months ended June 30,                                         Six months ended June 30,


                   (in thousands, except
                    per share data)          2020                        2019                      2020                                2019



     Revenue                                      $
        134,246                                          $
              292,429                            $
         253,646      $
         535,137


      Cost of revenue                      93,554                                 190,244                                          174,527                       352,605



     Gross profit                         40,692                                 102,185                                           79,119                       182,532





     Operating expenses:


      Research and development             34,558                                  38,811                                           66,839                        76,275


      Sales and marketing                  34,965                                  52,135                                           78,467                        99,425


      General and
       administrative                      16,083                                  18,186                                           34,841                        34,067


      Total operating expenses             85,606                                 109,132                                          180,147                       209,767


      Operating loss                     (44,914)                                (6,947)                                       (101,028)                      (27,235)



     Other income (expense):


      Interest expense                    (4,671)                                (4,882)                                         (9,514)                      (9,409)


      Other income (expense),
       net                                  (321)                                   (63)                                           (493)                          765


      Total other expense, net            (4,992)                                (4,945)                                        (10,007)                      (8,644)


      Loss before income taxes           (49,906)                               (11,892)                                       (111,035)                      (35,879)


      Income tax expense
       (benefit)                            1,069                                   (605)                                           3,468                         (227)



     Net loss                                    $
        (50,975)                                        $
              (11,287)                         $
         (114,503)    $
         (35,652)




      Basic and diluted net
       loss per share                               $
        (0.34)                                          $
              (0.08)                            $
         (0.77)      $
         (0.25)




      Weighted-average number
       of shares outstanding,
       basic and diluted                  148,497                                 144,668                                          148,028                       143,640


                                                           
              
                GoPro, Inc.


                                            
              
            Preliminary Condensed Consolidated Balance Sheets


                                                           
              
                (unaudited)




                   (in thousands)                         June 30,                                                December 31,
                                                              2020                                                         2019



     
                Assets



     Current assets:


      Cash and cash
       equivalents                                                    $
              79,679                                                   $
     150,301


      Marketable securities                                      -                                                                 14,847


      Accounts receivable, net                              68,498                                                                 200,634



     Inventory                                            142,151                                                                 144,236


      Prepaid expenses and
       other current assets                                 23,773                                                                  25,958


      Total current assets                                 314,101                                                                 535,976


      Property and equipment,
       net                                                  29,180                                                                  36,539


      Operating lease right-
       of-use assets                                        48,963                                                                  53,121


      Intangible assets, net
       and goodwill                                        149,360                                                                 151,706


      Other long-term assets                                13,564                                                                  15,461



     Total assets                                                   $
              555,168                                                   $
     792,803




                   Liabilities and Stockholders' Equity



     Current liabilities:


      Accounts payable                                                $
              48,959                                                   $
     160,695


      Accrued expenses and
       other current
       liabilities                                          88,605                                                                 141,790


      Short-term operating
       lease liabilities                                     8,936                                                                   9,099


      Deferred revenue                                      13,627                                                                  15,467


      Short-term debt                                       30,000


      Total current
       liabilities                                         190,127                                                                 327,051


      Long-term debt                                       154,063                                                                 148,810


      Long-term operating
       lease liabilities                                    57,916                                                                  62,961


      Other long-term
       liabilities                                          20,984                                                                  20,452


      Total liabilities                                    423,090                                                                 559,274





     Stockholders' equity:


      Common stock and
       additional paid-in
       capital                                             943,927                                                                 930,875


      Treasury stock, at cost                            (113,613)                                                              (113,613)


      Accumulated deficit                                (698,236)                                                              (583,733)


      Total stockholders'
       equity                                              132,078                                                                 233,529


      Total liabilities and
       stockholders' equity                                          $
              555,168                                                   $
     792,803


                                                                                   
              
                GoPro, Inc.


                                                            
              
                Preliminary Condensed Consolidated Statement of Cash Flows


                                                                                   
              
                (unaudited)




                                                     Three months ended June 30,                                         Six months ended June 30,


                   (in thousands)          2020                        2019                      2020                                2019


                   Operating activities:



     Net loss                                  $
        (50,975)                                        $
              (11,287)                         $
        (114,503)    $
        (35,652)


      Adjustments to reconcile net loss to net
       cash used in operating activities:


      Depreciation and
       amortization                       4,710                                   6,552                                           10,693                       13,402


      Non-cash operating
       lease cost                         2,123                                   2,763                                            4,158                        5,389


      Stock-based
       compensation                       5,876                                  10,606                                           13,513                       20,391


      Deferred income taxes                  47                                    (59)                                              53                         (97)


      Non-cash restructuring
       charges                            3,299                                       2                                            3,299                        (199)


      Non-cash interest
       expense                            2,477                                   2,236                                            4,850                        4,378



     Other                                 527                                     558                                            1,199                          229


      Net changes in
       operating assets and
       liabilities                     (11,828)                               (12,407)                                        (35,290)                    (73,861)


      Net cash used in
       operating activities            (43,744)                                (1,036)                                       (112,028)                     (66,020)




                   Investing activities:


      Purchases of property
       and equipment, net               (1,368)                                (1,275)                                         (2,163)                     (1,999)


      Purchases of marketable
       securities                             -                               (23,219)                                                                    (30,167)


      Maturities of
       marketable securities              7,500                                  30,878                                           14,830                       35,278


      Sale of marketable
       securities                             -                                                                                                              1,889


      Asset acquisition                       -                                                                                  (438)


      Net cash provided by
       investing activities               6,132                                   6,384                                           12,229                        5,001




                   Financing activities:


      Proceeds from issuance
       of common stock                       22                                      65                                            1,909                        3,877


      Taxes paid related to
       net share settlement
       of equity awards                   (351)                                (1,324)                                         (2,354)                     (3,997)


      Proceeds from
       borrowings                             -                                                                                 30,000


      Net cash provided by
       (used in) financing
       activities                         (329)                                (1,259)                                          29,555                        (120)


      Effect of exchange rate
       changes on cash and
       cash equivalents                     185                                     220                                            (378)                         294


      Net change in cash and
       cash equivalents                (37,756)                                  4,309                                         (70,622)                    (60,845)


      Cash and cash
       equivalents at
       beginning of period              117,435                                  86,941                                          150,301                      152,095


      Cash and cash
       equivalents at end of
       period                                     $
        79,679                                           $
              91,250                           $
          79,679     $
          91,250

GoPro, Inc.
Reconciliation of Preliminary GAAP to Non-GAAP Financial Measures

To supplement our unaudited selected financial data presented on a basis consistent with GAAP, we disclose certain non-GAAP financial measures, including non-GAAP gross profit, gross margin, operating expenses, operating income (loss), other income (expense), tax expense, net income (loss), diluted net income (loss) per share and adjusted EBITDA. We also provide forecasts of non-GAAP gross margin, non-GAAP operating expenses, non-GAAP other income (expense), non-GAAP tax expense, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share. We use these non-GAAP financial measures to help us understand and evaluate our core operating performance and trends, to prepare and approve our annual budget, and to develop short-term and long-term operational plans. Our management uses, and believes that investors benefit from referring to these non-GAAP financial measures in assessing our operating results. These non-GAAP financial measures should not be considered in isolation from, or as an alternative to, the measures prepared in accordance with GAAP, and are not based on any comprehensive set of accounting rules or principles. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by facilitating:

    --  the comparability of our on-going operating results over the periods
        presented;
    --  the ability to identify trends in our underlying business; and
    --  the comparison of our operating results against analyst financial models
        and operating results of other public companies that supplement their
        GAAP results with non-GAAP financial measures.

These non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Some of these limitations are:

    --  adjusted EBITDA does not reflect tax payments that reduce cash available
        to us;
    --  adjusted EBITDA excludes depreciation and amortization and, although
        these are non-cash charges, the property and equipment being depreciated
        and amortized often will have to be replaced in the future, and adjusted
        EBITDA does not reflect any cash capital expenditure requirements for
        such replacements;
    --  adjusted EBITDA excludes the amortization of point of purchase (POP)
        display assets because it is a non-cash charge, and is treated similarly
        to depreciation of property and equipment and amortization of acquired
        intangible assets;
    --  adjusted EBITDA and non-GAAP net income (loss) exclude the impairment of
        intangible assets because it is a non-cash charge that is inconsistent
        in amount and frequency;
    --  adjusted EBITDA and non-GAAP net income (loss) exclude restructuring and
        other related costs which primarily include severance-related costs,
        stock-based compensation expenses, facilities consolidation charges
        recorded in connection with restructuring actions announced in the
        fourth quarter of 2016, first quarter of 2017, first quarter of 2018 and
        second quarter of 2020, and the related ongoing operating lease cost of
        those facilities recorded under Accounting Standards Codification 842,
        Leases. These expenses do not reflect expected future operating expenses
        and do not contribute to a meaningful evaluation of current operating
        performance or comparisons to the operating performance in other
        periods;
    --  adjusted EBITDA and non-GAAP net income (loss) exclude stock-based
        compensation expense related to equity awards granted primarily to our
        workforce. We exclude stock-based compensation expense because we
        believe that the non-GAAP financial measures excluding this item provide
        meaningful supplemental information regarding operational performance.
        In particular, we note that companies calculate stock-based compensation
        expense for the variety of award types that they employ using different
        valuation methodologies and subjective assumptions. These non-cash
        charges are not factored into our internal evaluation of net income
        (loss) as we believe their inclusion would hinder our ability to assess
        core operational performance;
    --  non-GAAP net income (loss) excludes acquisition-related costs including
        the amortization of acquired intangible assets (primarily consisting of
        acquired technology), the impairment of acquired intangible assets (if
        applicable), as well as third-party transaction costs incurred for legal
        and other professional services. These costs are not factored into our
        evaluation of potential acquisitions, or of our performance after
        completion of the acquisitions, because these costs are not related to
        our core operating performance or reflective of ongoing operating
        results in the period, and the frequency and amount of such costs are
        inconsistent and vary significantly based on the timing and magnitude of
        our acquisition transactions and the maturities of the businesses being
        acquired. Although we exclude the amortization of acquired intangible
        assets from our non-GAAP net income (loss), management believes that it
        is important for investors to understand that such intangible assets
        were recorded as part of purchase accounting and contribute to revenue
        generation;
    --  non-GAAP net income (loss) excludes non-cash interest expense. In
        connection with the issuance of the Convertible Senior Notes in April
        2017, we are required to recognize non-cash interest expense in
        accordance with the authoritative accounting guidance for convertible
        debt that may be settled in cash;
    --  non-GAAP net income (loss) excludes a gain on the sale and license of
        intellectual property. This gain is not related to our core operating
        performance or reflective of ongoing operating results in the period,
        and the frequency and amount of such gains are inconsistent;
    --  non-GAAP net income (loss) includes income tax adjustments. We utilize a
        cash-based non-GAAP tax expense approach (based upon expected annual
        cash payments for income taxes) for evaluating operating performance as
        well as for planning and forecasting purposes. This non-GAAP tax
        approach eliminates the effects of period specific items, which can vary
        in size and frequency and does not necessarily reflect our long-term
        operations. Historically, we computed a non-GAAP tax rate based on
        non-GAAP pre-tax income on a quarterly basis, which considered the
        income tax effects of the adjustments above; and
    --  other companies may calculate these non-GAAP financial measures
        differently than we do, limiting their usefulness as comparative
        measures.

GoPro, Inc.
Reconciliation of Preliminary GAAP to Non-GAAP Financial Measures
(unaudited)

Reconciliations of non-GAAP financial measures are set forth below:




                                                              Three months ended June 30,                                 Six months ended June 30,


                   (in thousands, except per
                    share data)                   2020                        2019                  2020                                2019


                   GAAP net loss                       $
       (50,975)                                     $
         (11,287)                            $
              (114,503)    $
         (35,652)


      Stock-based compensation:



     Cost of revenue                              332                                          522                                     835                            1,035


      Research and development                   3,063                                        4,884                                   6,085                            9,561


      Sales and marketing                          789                                        2,221                                   2,506                            4,434


      General and administrative                 1,692                                        2,979                                   4,087                            5,361


      Total stock-based
       compensation                              5,876                                       10,606                                  13,513                           20,391




      Acquisition-related
       costs:



     Cost of revenue                            1,024                                        2,009                                   2,911                            4,091


      Total acquisition-related
       costs                                     1,024                                        2,009                                   2,911                            4,091




      Restructuring and other
       costs:



     Cost of revenue                              336                                           71                                     332                               87


      Research and development                   2,524                                          784                                   2,500                              881


      Sales and marketing                        7,234                                          395                                   7,215                              498


      General and administrative                 1,257                                          614                                   1,240                              701


      Total restructuring and
       other costs                              11,351                                        1,864                                  11,287                            2,167




      Non-cash interest expense                  2,477                                        2,236                                   4,850                            4,378


      Income tax adjustments                       526                                      (1,235)                                  2,608                          (1,353)


                   Non-GAAP net income
                    (loss)                             $
       (29,721)                                        $
         4,193                              $
              (79,334)     $
         (5,978)




                   GAAP shares for diluted
                    net loss per share         148,497                                      144,668                                 148,028                          143,640


                   Non-GAAP shares for
                    diluted net income (loss)
                    per share                  148,497                                      146,290                                 148,028                          143,640




                   GAAP diluted net loss per
                    share                                $
       (0.34)                                       $
         (0.08)                               $
              (0.77)      $
         (0.25)


                   Non-GAAP diluted net
                    income (loss) per share              $
       (0.20)                                         $
         0.03                                $
              (0.54)      $
         (0.04)







                                                              Three months ended June 30,                                 Six months ended June 30,


                   (dollars in thousands)         2020                        2019                  2020                                2019


                   GAAP gross profit as a %     30.3
                    of revenue                       %                              34.9
            %                         31.2
            %                  34.1
            %


      Stock-based compensation                     0.2                                          0.2                                     0.3                              0.2


      Acquisition-related costs                    0.8                                          0.7                                     1.2                              0.8


      Restructuring and other
       costs                                       0.3                                                                                 0.1


                   Non-GAAP gross profit as       31.6
                    a % of revenue                   %                              35.8
            %                         32.8
            %                  35.1
            %




                   GAAP operating expenses               $
       85,606                                       $
         109,132                               $
              180,147      $
         209,767


      Stock-based compensation                 (5,544)                                    (10,084)                               (12,678)                        (19,356)


      Restructuring and other
       costs                                  (11,015)                                     (1,793)                               (10,955)                         (2,080)


                   Non-GAAP operating
                    expenses                             $
       69,047                                        $
         97,255                               $
              156,514      $
         188,331




                   GAAP operating loss                 $
       (44,914)                                      $
         (6,947)                            $
              (101,028)    $
         (27,235)


      Stock-based compensation                   5,876                                       10,606                                  13,513                           20,391


      Acquisition-related costs                  1,024                                        2,009                                   2,911                            4,091


      Restructuring and other
       costs                                    11,351                                        1,864                                  11,287                            2,167


                   Non-GAAP operating income
                    (loss)                             $
       (26,663)                                        $
         7,532                              $
              (73,317)       $
         (586)







                                                              Three months ended June 30,                                 Six months ended June 30,


                   (in thousands)                 2020                        2019                  2020                                2019


                   GAAP net loss                       $
       (50,975)                                     $
         (11,287)                            $
              (114,503)    $
         (35,652)


      Income tax expense
       (benefit)                                 1,069                                        (605)                                  3,468                            (227)


      Interest expense, net                      4,629                                        4,479                                   9,310                            8,562


      Depreciation and
       amortization                              4,711                                        6,552                                  10,693                           13,402


      POP display amortization                     972                                        2,007                                   2,509                            3,938


      Stock-based compensation                   5,876                                       10,606                                  13,513                           20,391


      Restructuring and other
       costs                                    11,351                                        1,864                                  11,287                            2,167


                   Adjusted EBITDA                     $
       (22,367)                                       $
         13,616                              $
              (63,723)      $
         12,581

View original content to download multimedia:http://www.prnewswire.com/news-releases/gopro-announces-second-quarter-2020-results-301107992.html

SOURCE GoPro, Inc.