Santander Consumer USA Holdings Inc. Reports Third Quarter 2020 Results

DALLAS, Oct. 28, 2020 /PRNewswire/ -- Santander Consumer USA Holdings Inc. (NYSE: SC) ("SC" or the "Company") today announced net income for the third quarter ended September 30, 2020 ("Q3 2020") of $490 million, or $1.58 per diluted common share. The quarter included $46 million of net charge-offs and $293 million of incremental allowance for credit loss primarily driven by balance growth.

On September 30, 2020, the Federal Reserve Board ("FRB") extended to the fourth quarter its interim policy applicable to all CCAR banks prohibiting share repurchases and limiting dividends to average trailing net income. Although SC's standalone income is sufficient to support a dividend, it is consolidated into Santander Holdings USA, Inc.'s ("SHUSA") capital plan and therefore is subject to the FRB's interim policy that utilizes SHUSA's average trailing income to determine the cap on common stock dividends. SC does not currently expect to declare or pay a dividend in the fourth quarter of 2020.

Management Quotes

"As the pandemic continues to affect our country and our industry, our top priority remains serving our dealers, customers and employees. During the quarter we originated more than $8 billion in loans and leases, continued to grow balances and remained disciplined in our underwriting. Our portfolio continues to be resilient as demand for customer deferrals declined significantly and delinquency is at a historic low. These factors, in addition to robust used vehicle prices, led to a solid quarter across the board and positions us to finish the year strong," said Mahesh Aditya, SC President and CEO.

Fahmi Karam, SC Chief Financial Officer, added, "This quarter's results highlight the unique environment we are currently operating in with low losses driven by relief programs and historically high used car prices driving strong net income. We grew reserves in the quarter to over $6 billion, or an 18.4% allowance ratio, driven by increased balances and continued uncertainty in the macro outlook. We are well capitalized with a 13.7% CET1 ratio, and combined with our reserve, we have an industry leading loss absorbing capacity to manage through the pandemic and position us for long-term success."

Third Quarter of 2020 Highlights (variances compared to third quarter of 2019 ("Q3 2019"), unless otherwise noted)

    --  Total auto originations of $8.4 billion, flat
        --  Core retail auto loan originations of $2.7 billion, up 5%
        --  Chrysler Capital loan originations of $3.8 billion, up 6%
        --  Chrysler Capital lease originations of $1.9 billion, down 17%
        --  Chrysler average quarterly penetration rate of 33%, from 36%
        --  Santander Bank, N.A. program originations of $1.1 billion
    --  Net finance and other interest income(1) of $1.3 billion, up 6%
    --  30-59 delinquency ratio of 5.0%, down 450 basis points
    --  59-plus delinquency ratio(2) of 2.4%, down 230 basis points
    --  Retail Installment Contract ("RIC") gross charge-off ratio of 6.8%, down
        11.5 percentage points
    --  Recovery rate of 91.4%, up from 55.9%
    --  RIC net charge-off ratio(3) of 0.6%, down 750 basis points
    --  Troubled Debt Restructuring ("TDR") balance of $3.8 billion, down from
        $4.2 billion
    --  Return on average assets of 4.1%, up from 2.0%
    --  $3.3 billion in asset-backed securities "ABS" issued
    --  Expense ratio of 1.7%, down from 2.3%
    --  Common equity tier 1 ("CET1") ratio of 13.7%, down from 15.4% as of
        September 30, 2019

(1 )Includes Finance receivables held for investment, Finance receivables held for sale and Leased vehicles.

(2 )Delinquency Ratio is defined as the ratio of end of period delinquent principal, over 59 days, to end of period gross balance of the respective portfolio, excludes finance leases.

(3 )Net Charge-Off Ratio stated on a recorded investment basis, which is unpaid principal balance adjusted for unaccreted net discounts, subvention and origination costs.

Conference Call Information

SC will host a conference call and webcast to discuss its Q3 2020 results and other general matters at 9:00 a.m. Eastern Time on Wednesday, October 28, 2020. The conference call will be accessible by dialing 1-800-289-0438 (U.S. domestic), or 1-323-794-2423 (international), conference ID 2222613. Please join 10 minutes prior to the start of the call. The conference call will also be accessible via live audio webcast through the Investor Relations section of SC's corporate website at http://investors.santanderconsumerusa.com. Choose "Events" and select the information pertaining to the Q3 2020 SC Earnings Conference Call. Additionally, there will be slides accompanying the webcast. Please allow at least 15 minutes prior to the call to register, download and install any necessary software prior to the call.

For those unable to listen to the live broadcast, a replay of the call will be available on the Company's website or by dialing 844-512-2921 (U.S. domestic), or 412-317-6671 (international), conference ID 2222613, approximately two hours after the conference call. An audio webcast of the call and investor presentation will also be archived on the Investor Relations section of SC's corporate website at http://investors.santanderconsumerusa.com, under "Events".

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions, or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as anticipates, believes, can, could, may, predicts, potential, should, will, estimates, plans, projects, continuing, ongoing, expects, intends, and similar words or phrases. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these statements are not guarantees of future performance and involve risks and uncertainties that are subject to change based on various important factors, some of which are beyond our control. For additional discussion of these risks, refer to the section entitled Risk Factors and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2019, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the U.S. Securities and Exchange Commission (collectively, our "SEC filings"). Among the factors that could cause the forward-looking statements in this press release and/or our financial performance to differ materially from that suggested by the forward-looking statements are (a) the adverse impact of COVID-19 on our business, financial condition, liquidity and results of operations; (b) continually changing federal, state, and local laws and regulations could materially adversely affect our business; (c) adverse economic conditions in the United States and worldwide may negatively impact our results; (d) a reduction in our access to funding a reduction in ; (e) significant risks we face implementing our growth strategy, some of which are outside our control; (f) unexpected costs and delays in connection with exiting our personal lending business; (g) our agreement with FCA US LLC may not result in currently anticipated levels of growth and is subject to certain conditions that could result in termination of the agreement; (h) our business could suffer if we are unsuccessful in developing and maintaining relationships with automobile dealerships; (i) our financial condition, liquidity, and results of operations depend on the credit performance of our loans; (j) loss of our key management or other personnel, or an inability to attract such management and personnel; (k) certain regulations, including but not limited to oversight by the Office of the Comptroller of the Currency, the Consumer Financial Protection Bureau, the European Central Bank, and the Federal Reserve, whose oversight and regulation may limit certain of our activities, including the timing and amount of dividends and other limitations on our business; and (l) future changes in our relationship with SHUSA and Banco Santander that could adversely affect our operations. If one or more of the factors affecting our forward-looking information and statements proves incorrect, our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements. Therefore, we caution the reader not to place undue reliance on any forward-looking information or statements. The effect of these factors is difficult to predict. Factors other than these also could adversely affect our results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties as new factors emerge from time to time. Any forward-looking statements only speak as of the date of this document, and we undertake no obligation to update any forward-looking information or statements, whether written or oral, to reflect any change, except as required by law. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

About Santander Consumer USA Holdings Inc.

Santander Consumer USA Holdings Inc. (NYSE: SC) ("SC") is a full-service consumer finance company focused on vehicle finance, third-party servicing and delivering superior service to our more than 3.1 million customers across the full credit spectrum. SC, which began originating retail installment contracts in 1997, had an average managed asset portfolio of approximately $63 billion (for the third quarter ended September 30, 2020), and is headquartered in Dallas, Texas. (www.santanderconsumerusa.com)

CONTACTS:

Investor Relations
Evan Black
800.493.8219
InvestorRelations@santanderconsumerusa.com

Media Relations
Laurie Kight
214.801.6455
Media@santanderconsumerusa.com






                        Santander Consumer USA Holdings Inc.


            
            
              Financial Supplement


             
            
              Third Quarter 2020





            
              Table of Contents




                        Table 1: Condensed Consolidated
                         Balance Sheets                            6


                        Table 2: Condensed Consolidated
                         Statements of Income                      7


                        Table 3: Other Financial Information       8


                        Table 4: Credit Quality                   10


                        Table 5: Originations                     12


                        Table 6: Asset sales                      13


                        Table 7: Ending Portfolio                 14


                        Table 8: Reconciliation of Non-GAAP
                         Measures                                 15



     
                Table 1: Condensed Consolidated Balance Sheets




                                                                  September 30, 2020                                       December 31, 2019

                                                                                                                    ---


     
                Assets                                                 (Unaudited, Dollars in thousands)


      Cash and cash equivalents                                                           $
              105,616                                 $
         81,848


      Finance receivables held for
       sale, net                                                             763,292                             1,007,105


             Finance receivables held for
              investment, at amortized cost                               33,602,108                            30,810,487


             Allowance for credit loss                                   (6,152,378)                          (3,043,468)



      Finance receivables held for
       investment, at amortized cost,
       net                                                                27,449,730                            27,767,019



     Restricted cash                                                      2,267,154                             2,079,239


      Accrued interest receivable                                            428,586                               288,615



     Leased vehicles, net                                                16,195,376                            16,461,982


      Furniture and equipment, net                                            60,105                                59,873



     Goodwill                                                                74,056                                74,056



     Intangible assets                                                       62,341                                42,772



     Other assets                                                         1,042,665                             1,071,020




     Total assets                                                                     $
              48,448,921                             $
         48,933,529




     
                Liabilities and Equity



     Liabilities:


      Borrowings and other debt
       obligations                                                                     $
              41,369,347                             $
         39,194,141


      Deferred tax liabilities, net                                        1,095,238                             1,468,222


      Accounts payable and accrued
       expenses                                                              524,816                               563,277



     Other liabilities                                                      364,708                               389,269




     Total liabilities                                                                $
              43,354,109                             $
         41,614,909






     
                Equity:


      Common stock, $0.01 par value                                            3,061                                 3,392


      Additional paid-in capital                                             394,428                             1,173,262


      Accumulated other comprehensive
       income, net                                                          (56,882)                             (26,693)



     Retained earnings                                                    4,754,205                             6,168,659



      Total stockholders' equity                                                        $
              5,094,812                              $
         7,318,620



      Total liabilities and equity                                                     $
              48,448,921                             $
         48,933,529








     
                Table 2: Condensed Consolidated Statements of Income




                                                               Three Months Ended September 30,                                        Nine Months Ended September 30,



                                              2020                                             2019                                    2020                            2019

                                                                                                                                                                     ---

                                                               
              (Unaudited, Dollars in thousands, except per share amounts)


      Interest on finance
       receivables and loans                           $
              1,300,694                                           $
              1,273,022                                  $
            3,811,113               $
            3,787,700


      Leased vehicle income                725,156                                            706,302                                                 2,210,684                                     2,032,098


      Other finance and
       interest income                       2,146                                              9,926                                                    12,354                                        31,610



      Total finance and other
       interest income                   2,027,996                                          1,989,250                                                 6,034,151                                     5,851,408


      Interest expense                     292,118                                            335,212                                                   929,934                                       999,633


      Leased vehicle expense               467,172                                            456,193                                                 1,630,945                                     1,344,654



      Net finance and other
       interest income                   1,268,706                                          1,197,845                                                 3,473,272                                     3,507,121


      Credit loss expense                  340,548                                            566,849                                                 2,110,331                                     1,548,404



      Net finance and other
       interest income after
       credit loss expense                 928,158                                            630,996                                                 1,362,941                                     1,958,717



     Profit sharing                        30,414                                             18,125                                                    56,239                                        38,438



      Net finance and other
       interest income after
       credit loss expense and
       profit sharing                      897,744                                            612,871                                                 1,306,702                                     1,920,279


      Investment losses, net              (68,989)                                          (86,397)                                                 (279,997)                                     (238,281)


      Servicing fee income                  18,574                                             21,447                                                    56,797                                        70,255


      Fees, commissions, and
       other                                78,924                                             96,243                                                   256,123                                       280,815



      Total other income                    28,509                                             31,293                                                    32,923                                       112,789


      Compensation and benefits            127,991                                            132,271                                                   388,960                                       382,843


      Repossession expense                  35,910                                             62,937                                                   115,861                                       203,496



     Other expenses                        99,761                                            134,262                                                   308,193                                       314,737



      Total other expenses                 263,662                                            329,470                                                   813,014                                       901,076



      Income (loss) before
       income taxes                        662,591                                            314,694                                                   526,611                                     1,131,992


      Income tax expense                   172,476                                             82,156                                                   137,161                                       283,684



      Net income (loss)                                  $
              490,115                                             $
              232,538                                    $
            389,450                 $
            848,308





      Net income per common
       share (basic)                                        $
              1.58                                                $
              0.67                                       $
            1.21                    $
            2.43



      Net income per common
       share (diluted)                                      $
              1.58                                                $
              0.67                                       $
            1.21                    $
            2.42



      Weighted average common
       shares (basic)                  310,150,293                                        345,469,657                                               321,275,907                                   349,341,627



      Weighted average common
       shares (diluted)                              $
              310,307,265                                         $
              345,956,043                                $
            321,492,331             $
            349,855,822



      Number of shares
       outstanding                     306,070,972                                        342,864,213                                               306,070,972                                   342,864,213








     
                Table 3: Other Financial Information




                                                         Three Months Ended September 30,                     Nine Months Ended September 30,

                                                                                                              ---

                   Ratios (Unaudited,
                    Dollars in
                    thousands)                 2020                       2019                      2020                                           2019


      Yield on retail
       installment                                %                                         %
       contracts                               14.9                                       16.1              15.0
            %                                    16.1
            %


      Yield on leased                           6.0
       vehicles                                   %                             5.9
            %              4.4
            %                                     5.7
            %


      Yield on personal
       loans, held for                            %                                         %
       sale (1)                                25.6                                       26.3              25.9
            %                                    26.2
            %


      Yield on earning                         12.2                                       12.8
       assets (2)                                 %                                         %             11.6
            %                                    12.9
            %


      Cost of debt (3)                          2.8
                                                  %                             3.6
            %              3.1
            %                                     3.7
            %


      Net interest margin                       9.9                                       10.0
       (4)                                       %                                         %              9.2
            %                                    10.0
            %


      Expense ratio (5)                         1.7
                                                  %                             2.3
            %              1.8
            %                                     2.2
            %


      Return on average                         4.1
       assets (6)                                 %                             2.0
            %              1.1
            %                                     2.5
            %


      Return on average                        38.9                                       12.7
       equity (7)                                 %                                         %              9.6
            %                                    15.7
            %


      Net charge-off
       ratio on                                   %
       individually
       acquired retail
       installment
       contracts (8)                            0.6                              8.1
            %              4.7
            %                                     7.7
            %


      Net charge-off                            0.6
       ratio (8)                                  %                             8.1
            %              4.7
            %                                     7.7
            %


      Delinquency ratio on
       individually                               %
       acquired retail
       installment
       contracts held for
       investment, end of
       period (9)                               2.4                              4.7
            %              2.4
            %                                     4.7
            %


      Delinquency ratio on
       loans held for                             %
       investment, end of
       period (9)                               2.4                              4.7
            %              2.4
            %                                     4.7
            %


      Allowance ratio (10)                     18.4                                       10.5
                                                  %                                         %             18.4
            %                                    10.5
            %


      Common stock
       dividend payout                            %                                         %
       ratio (11)                              13.9                                       32.7              54.4
            %                                    25.5
            %


      Common Equity Tier 1                     13.7                                       15.4
       capital ratio (12)                         %                                         %             13.7
            %                                    15.4
            %


      Charge-offs, net of
       recoveries, on
       individually
       acquired retail
       installment
       contracts                                      $
      46,078                               $
     592,912                                               $
             1,100,138               $
     1,670,543


      Total charge-offs,
       net of recoveries                     48,125                                    592,893                               $
              1,103,649                            $
     1,672,785


      End of period
       delinquent
       amortized cost over
       59 days, retail
       installment
       contracts held for
       investment                           817,577                                  1,394,074                     817,577                                          1,394,074


      End of period
       personal loans
       delinquent
       principal over 59
       days, held for sale                   93,296                                    176,500                      93,296                                            176,500


      End of period
       delinquent
       amortized cost over
       59 days, loans held
       for investment                       817,911                                  1,394,074                     817,911                                          1,394,074


      End of period assets
       covered by
       allowance for
       credit losses                     33,515,634                                 29,636,174                  33,515,634                                         29,636,174


      End of period gross
       retail installment
       contracts held for
       investment                        33,485,342                                 29,597,897                  33,485,342                                         29,597,897


      End of period gross
       personal loans held
       for sale                           1,211,575                                  1,322,301                   1,211,575                                          1,322,301


      End of period gross
       finance receivables
       and loans held for
       investment                        33,489,017                                 29,633,950                  33,489,017                                         29,633,950


      End of period gross
       finance
       receivables, loans,
       and leases                        50,617,356                                 46,874,858                  50,617,356                                         46,874,858


      Average gross retail
       installment
       contracts held for
       investment                        31,462,524                                 29,316,997                  30,946,321                                         28,998,827


      Average gross retail
       installment
       contracts held for
       investment and held
       for sale                          32,847,716                                 29,450,778                  31,632,276                                         29,035,278


      Average gross
       personal loans held
       for sale                           1,240,639                                  1,343,098                   1,322,053                                          1,398,045


      Average gross
       finance
       receivables, loans
       and finance leases                34,135,256                                 30,855,074                  33,008,338                                         30,495,290


      Average gross
       operating leases                  17,146,166                                 16,902,932                  17,447,194                                         16,135,606


      Average gross
       finance
       receivables, loans,
       and leases                        51,281,422                                 47,758,006                  50,455,532                                         46,630,896


      Average managed
       assets                            62,662,686                                 57,379,308                  61,325,546                                         55,830,429


      Average total assets               47,979,008                                 46,915,965                  47,581,031                                         45,696,088


      Average debt                       41,064,441                                 37,276,505                  40,262,948                                         36,234,826


      Average total equity                5,044,976                                  7,335,898                   5,429,924                                          7,215,250


              (1)               Includes Finance and other interest
                                   income; excludes fees



              (2)               "Yield on earning assets" is defined
                                   as the ratio of annualized Total
                                   finance and other interest income,
                                   net of Leased vehicle expense, to
                                   Average gross finance receivables,
                                   loans and leases



              (3)               "Cost of debt" is defined as the
                                   ratio of annualized Interest
                                   expense to Average debt



              (4)               "Net interest margin" is defined as
                                   the ratio of annualized Net finance
                                   and other interest income to
                                   Average gross finance receivables,
                                   loans and leases



              (5)               "Expense ratio" is defined as the
                                   ratio of annualized Operating
                                   expenses to Average managed assets



              (6)               "Return on average assets" is
                                   defined as the ratio of annualized
                                   Net income to Average total assets



              (7)               "Return on average equity" is
                                   defined as the ratio of annualized
                                   Net income to Average total equity



              (8)               "Net charge-off ratio" is defined
                                   as the ratio of annualized Charge-
                                   offs, on a amortized cost basis,
                                   net of recoveries, to average
                                   unpaid principal balance of the
                                   respective held-for-investment
                                   portfolio.



              (9)               "Delinquency ratio" is defined as
                                   the ratio of End of period
                                   Delinquent principal over 59 days
                                   to End of period gross balance of
                                   the respective portfolio, excludes
                                   finance leases



              (10)              "Allowance ratio" is defined as the
                                   ratio of Allowance for credit
                                   losses, which excludes impairment
                                   on purchased receivables
                                   portfolios, to End of period assets
                                   covered by allowance for credit
                                   losses



              (11)              "Common stock dividend payout ratio"
                                   is defined as the ratio of
                                   Dividends declared per share of
                                   common stock to Earnings per share
                                   attributable to the Company's
                                   shareholders.



              (12)              "Common Equity Tier 1 Capital ratio"
                                   is a non-GAAP ratio defined as the
                                   ratio of Total common equity tier 1
                                   capital to Total risk-weighted
                                   assets (for a reconciliation from
                                   GAAP to this non-GAAP measure, see
                                   "Reconciliation of Non-GAAP
                                   Measures" in Table 8 of this
                                   release)








       
                Table 4: Credit Quality





       The activity in the credit loss allowance for retail installment contracts for the three and nine months ended September 30, 2020 and 2019 was as follows (Unaudited, Dollar amounts in thousands):




                                                                                  Three Months Ended September 30, 2020                                             Three Months Ended September 30, 2019

                                                                                                                                                                         ---

                                                                                       Retail Installment Contracts                                                     Retail Installment Contracts


                                    Allowance for
                                     Credit Loss                             Non-TDR                                                   TDR                                        Non-TDR                          TDR

    ---                                                                                                                                                                                                     ---



        Balance -
         beginning of
         period                                                                        $
              4,818,187                                                 $
              1,037,628                              $
         1,961,893  $
     1,156,303


        Credit loss
         expense (a)                                                          24,841                                        314,075                                                     484,626                           102,494


        Charge-offs
         (b)                                                               (334,938)                                     (200,352)                                                   (962,573)                         (381,490)


        Recoveries                                                           392,042                                         97,171                                                     567,846                           183,305


        Balance -end
         of period                                                                     $
              4,900,132                                                 $
              1,248,522                              $
         2,051,792  $
     1,060,612





                                               Nine Months Ended September 30, 2020                           Nine Months Ended September 30, 2019



                                                   Retail Installment Contracts                                   Retail Installment Contracts


                       Allowance for
                        Credit Loss      Non-TDR                                               TDR               Non-TDR                           TDR

    ---



        Balance -
         beginning of
         period                                    $
              2,123,878                             $
       914,718                                      $
       1,819,360  $
     1,416,743


        Day 1 -
         Adjustment to
         allowance for
         adoption of
         CECL standard                 2,030,473                                        71,833


        Credit loss
         expense (a)                   1,526,545                                       581,344                         1,279,931                               266,913


        Charge-offs
         (b)                         (1,955,706)                                    (617,536)                       (2,685,931)                           (1,217,650)


        Recoveries                     1,174,942                                       298,163                         1,638,432                               594,606


        Balance -end
         of period                                 $
              4,900,132                           $
       1,248,522                                      $
       2,051,792  $
     1,060,612



               (a) Excluded from the credit loss
                expense is $13 million and $52
                million related to retail
                installment contracts sold in an
                off-balance sheet
                securitization during the three
                and nine months ended September
                30, 2020, respectively. In
                addition, credit loss expense
                includes a net of $72 million
                and $60 million in the credit
                loss expense related to retail
                installment contracts
                transferred to held for sale and
                returned to held for investment
                during the three and nine months
                ended September 30, 2020,
                respectively. Furthermore,
                credit loss expense includes $0
                million and $20 million related
                to retail installment contracts
                transferred to held for sale
                during the three and nine months
                ended September 30, 2019,
                respectively.




               (b) Charge-offs for retail
                installment contracts includes
                partial write-down of loans to
                the collateral value less
                estimated costs to sell, for
                which a bankruptcy notice was
                received. There is no additional
                ACL on these loans.







        A summary of delinquencies of our retail installment contracts as of September 30, 2020 and
         December 31, 2019 is as follows (Unaudited, Dollar amounts in thousands):




                                    Delinquent
                                     Balance                                                   September 30, 2020

    ---                                           ---

                                                                          Amount                                  Percent

                                                                                                                      ---

        Amortized cost,                                                1,673,713                                          5.0
         30-59 days past
         due                                                                                                               %


        Delinquent                                                       817,577                                          2.4
         amortized cost
         over 59 days                                                                                                      %

                                                                                                                              ---

        Total delinquent                                                           $
              2,491,290                       7.4
         balance at
         amortized cost                                                                                                         %

                                                                                                                                   ===



                                    Delinquent
                                     Balance                                                    December 31, 2019

    ---                                           ---

                                                                          Amount                                  Percent

                                                                                                                      ---

        Principal 30-59                                                            $
              2,972,495                       9.7
         days past due
                                                                                                                                %


        Delinquent                                                     1,578,452                                          5.1
         principal over
         59 days                                                                                                           %


        Total delinquent                                                           $
              4,550,947                      14.8
         principal (a)
                                                                                                                                %

                                                                                                                                   ===



               (a) The table includes
                balances based on UPB.
                Difference between
                amortized cost and UPB was
                not material.







        The retail installment contracts held for investment that were placed on nonaccrual
         status, as of September 30, 2020 and December 31, 2019 (Unaudited, Dollar amounts in
         thousands):




                                    Nonaccrual
                                     Balance                                                  September 30, 2020

    ---                                           ---

                                                                          Amount                                 Percent

                                                                                                                     ---

        Non-TDR                                                          623,428                                         1.9

                                                                                                                          %



       TDR                                                              301,647                                         0.9

                                                                                                                          %

                                                                                                                             ---

        Total non-                                                                   $
             925,075                       2.8
         accrual loans
         (a)                                                                                                                   %

                                                                                                                                  ===




       
                (a) The table includes balances based on amortized cost.






                                    Nonaccrual
                                     Balance                                                   December 31, 2019

    ---                                           ---

                                                                          Amount                                 Percent

                                                                                                                     ---

        Non-TDR                                                                    $
             1,099,462                       3.6

                                                                                                                               %



       TDR                                                              516,119                                         1.7

                                                                                                                          %

                                                                                                                             ---

        Total nonaccrual                                                           $
             1,615,581                       5.3
         principal (a)
                                                                                                                               %

                                                                                                                                  ===



               (a) The table includes
                balances based on UPB.
                Difference between
                amortized cost and UPB was
                not material.







        The table below presents the Company's allowance ratio for TDR and non-TDR individually acquired retail installment contracts as
         of September 30, 2020 and December 31, 2019 (Unaudited, Dollar amounts in thousands):




                                    Allowance
                                     Ratios                              September 30, 2020                                                    December 31, 2019

    ---

        TDR -Unpaid
         principal
         balance                                                                               $
              3,801,948                                              $
      3,859,040


        TDR -
         Impairment                                                               1,248,522                                                 914,718


        TDR -
         Allowance
         ratio                                                               32.8
            %                                         23.7
            %




        Non-TDR -
         Unpaid
         principal
         balance                                                                              $
              29,667,444                                             $
      26,895,551


        Non-TDR -
         Allowance                                                                4,900,132                                               2,123,878


        Non-TDR
         Allowance
         ratio                                                               16.5
            %                                          7.9
            %




        Total -Unpaid
         principal
         balance                                                                              $
              33,469,392                                             $
      30,754,591


        Total -
         Allowance                                                                6,148,654                                               3,038,596


        Total -
         Allowance
         ratio                                                               18.4
            %                                          9.9
            %

The Company's allowance for credit losses increased $0.3 billion and $3.1 billion for the three and nine months ended September 30, 2020. For the three months ended September 30, 2020, the increase was primarily due to a portfolio growth. For the nine months ended September 30, 2020, the primary drivers were $2.1 billion increase at CECL adoption on January 1, 2020, driven mainly by the addition of lifetime expected credit losses for non-TDR loans, and additional reserves specific to COVID-19 risk.







       
                Table 5: Originations





       The Company's originations of loans and leases, including revolving loans, average APR, and dealer discount (net of dealer participation) were as follows:




                                                                                   
              
                Three Months Ended                                                       
              
           Nine Months Ended                                        Three Months Ended



                                                                                     September 30,                                                   September 30,                                     September 30,                        September 30,                                      June 30, 2020
                                                                                              2020                                                  2019                                               2020                    2019

                                                                                                                                                                                                                                                       ---

                                    Retained Originations                                                                                      
              (Unaudited, Dollar amounts in thousands)

    ---

        Retail installment
         contracts                                                                                   $
              5,344,755                                                                  $
         4,080,028                        $
              13,608,298                                       $
              12,056,003               $
     5,098,496


        Average APR                                                                 13.7
            %                                         16.0
            %                                                     13.8
            %              16.5
            %                            11.7
     %


        Average FICO(R) (a)                                                                    637                                                     599                                                                 631                          598                                 657



       Discount                                                                   (1.3)
            %                                        (0.7)
            %                                                      (1)
            %             (0.4)
            %                           (0.9)
     %




        Personal loans (b)                                                                 305,039                                                 322,335                                                             923,112                      954,105                                          $
              347,238


        Average APR                                                                 29.4
            %                                         29.7
            %                                                     29.4
            %              29.8
            %                            29.6
     %




        Leased vehicles                                                                  1,856,166                                               2,225,117                                                           4,863,504                    6,708,827                                          $
              986,617




        Finance lease                                                                        4,087                                                   4,859                                                               9,016                              $
         12,989                                                $
     1,927



        Total originations
         retained                                                                                    $
              7,510,047                                                                  $
         6,632,339                        $
              19,403,930                                       $
              19,731,924               $
     6,434,278




                                    Sold Originations

    ---

        Retail installment
         contracts                                                                                      $
              80,144                                   
              $                                                             $
              761,323                               
       $                                     
     $


        Average APR                                                                  5.2
            %                                                                     %                                       4.8
            %                                   %                                         %


        Average FICO(R) (c)                                                                    738                                                                                                                        734



        Total originations
         sold                                                                                           $
              80,144                                   
              $                                                             $
              761,323                               
       $                                     
     $




        Total originations
         (excluding SBNA
         Originations
         Program)                                                                                    $
              7,590,191                                                                  $
         6,632,339                        $
              20,165,253                                       $
              19,731,924               $
     6,434,278

               (a)               Unpaid principal balance
                                  excluded from the weighted
                                  average FICO score is $571
                                  million, $440 million, $1.5
                                  billion, $1.4 billion and $586
                                  million for the three months
                                  ended September 30, 2020 and
                                  2019, the nine months ended
                                  September 30, 2020 and 2019,
                                  and for the three months ended
                                  June 30, 2020, respectively, as
                                  the borrowers on these loans
                                  did not have FICO scores at
                                  origination. Of these amounts,
                                  $145 million, $154 million,
                                  $386 million, $401 million and
                                  $102 million, respectively,
                                  were commercial loans.




               (b)               Included in the total
                                  origination volume is $72
                                  million, $62 million, $151
                                  million, $138 million and $58
                                  million for the three months
                                  ended September 30, 2020 and
                                  2019, the nine months ended
                                  September 30, 2020 and 2019,
                                  and for the three months ended
                                  June 30, 2020, respectively,
                                  related to newly opened
                                  accounts.




               (c)               Unpaid principal balance
                                  excluded from the weighted
                                  average FICO score is $11
                                  million and $80 million for the
                                  three and nine months ended
                                  September 30, 2020,
                                  respectively, as the borrowers
                                  on these loans did not have
                                  FICO scores at origination.

SBNA Originations Program

Beginning in 2018, the Company agreed to provide SBNA with origination support services in connection with the processing, underwriting and purchase of retail loans, primarily from Chrysler dealers. In addition, the Company agreed to perform the servicing for any loans originated on SBNA's behalf. The Company facilitated the purchase of $1.1 billion and $3.9 billion of retail installment contacts during the three and nine months ended September 30, 2020, respectively.









       
                Table 6: Asset Sales




                                                                    Three Months Ended                                                  Nine Months Ended                      Three Months Ended



                                                September 30,                            September 30,                                 September 30,      September 30,                       June 30, 2020
                                                         2020                                      2019                                           2020                2019

                                                                                                                                                                                                  ---

                                    Assets Sold                                        
          (Unaudited, Dollar amounts in thousands)

    ---

        Retail
         installment
         contracts                                            $
         636,301                                                             
              $                              $
              1,148,587         
       $     $
     512,286


        Average APR                                       4.9
                                                            %                                                     
              %                            5.6
            %                                   
     % 6.4
     %


        Average
         FICO(R)                                                 $
          735                                                                                               715                                         691






     
                Table 7: Ending Portfolio




      Ending outstanding balance, average APR and remaining unaccreted net discount of our held for investment portfolio as of
       September 30, 2020 and December 31, 2019, are as follows:




                                                      September 30, 2020                                                    December 31, 2019

                                                                                                                          ---

                                                             (Unaudited, Dollar amounts in thousands)


      Retail
       installment
       contracts                                                           $
              33,485,342                                             $
        30,776,038


      Average APR                                         15.2
            %                                         16.1
            %


      Discount                                            0.05
            %                                          0.3
            %




      Receivables from
       dealers                                                                  $
              3,675                                                $
         12,668


      Average APR                                          3.9
            %                                          4.0
            %




      Leased vehicles                                                      $
              17,101,722                                             $
        17,562,782




      Finance leases                                                           $
              26,617                                                $
         27,584








     
                Table 8: Reconciliation of Non-GAAP Measures




                                                            September 30, 2020                                         September 30, 2019

                                                                                                                     ---

                                                                   (Unaudited, Dollar amounts in thousands)


      Total equity                                                               $
              5,094,812                                    $
     7,345,202


      Add: Adjustment due to
       CECL capital relief
       (c)                                                           1,842,536


      Deduct: Goodwill,
       intangibles, and
       other assets, net of
       deferred tax
       liabilities                                                     159,907                                      150,644


      Deduct: Accumulated
       other comprehensive
       income (loss), net                                             (56,882)                                    (31,836)



      Tier 1 common capital                                                      $
              6,834,323                                    $
     7,226,394


      Risk weighted assets
       (a)(c)                                                       49,882,540                                   46,870,019


      Common Equity Tier 1
       capital ratio (b)(c)                                     13.7
            %                              15.4
            %

               (a)               Under the banking agencies' risk-
                                  based capital guidelines, assets
                                  and credit equivalent amounts of
                                  derivatives and off-balance sheet
                                  exposures are assigned to broad
                                  risk categories. The aggregate
                                  dollar amount in each risk category
                                  is multiplied by the associated
                                  risk weight of the category. The
                                  resulting weighted values are added
                                  together with the measure for
                                  market risk, resulting in the
                                  Company's total Risk weighted
                                  assets.




               (b)               CET1 is calculated under Basel III
                                  regulations required as of January
                                  1, 2015. The fully phased-in
                                  capital ratios are non-GAAP
                                  financial measures.




               (c)               As described in our 2019 annual
                                  report on Form 10-K, on January 1,
                                  2020, we adopted ASU 2016-13,
                                  Financial Instruments -Credit
                                  Losses ("CECL"), which upon
                                  adoption resulted in a reduction to
                                  our opening retained earnings
                                  balance, net of income tax, and
                                  increase to the allowance for
                                  credit losses of approximately $2
                                  billion. As also described in our
                                  2019 10-K, the U.S. banking
                                  agencies in December 2018 had
                                  approved a final rule to address
                                  the impact of CECL on regulatory
                                  capital by allowing banking
                                  organizations, including the
                                  Company, the option to phase in the
                                  day-one impact of CECL until the
                                  first quarter of 2023. In March
                                  2020, the U.S. banking agencies
                                  issued an interim final rule that
                                  provides banking organizations with
                                  an alternative option to delay for
                                  two years an estimate of CECL's
                                  effect on regulatory capital,
                                  relative to the incurred loss
                                  methodology's effect on regulatory
                                  capital, followed by a three-year
                                  transition period. The Company is
                                  electing this alternative option
                                  instead of the one described in the
                                  December 2018 rule.

View original content:http://www.prnewswire.com/news-releases/santander-consumer-usa-holdings-inc-reports-third-quarter-2020-results-301161431.html

SOURCE Santander Consumer USA Holdings Inc.