Charter Announces Fourth Quarter and Full Year 2020 Results

STAMFORD, Conn., Jan. 29, 2021 /PRNewswire/ -- Charter Communications, Inc. (along with its subsidiaries, the "Company" or "Charter") today reported financial and operating results for the three and twelve months ended December 31, 2020.

Key highlights:

    --  As of December 31, 2020, Charter served a total of 31.1 million
        residential and small and medium business ("SMB") customers, with 1.9
        million customers added in 2020 versus 1.1 million added in 2019.
        Charter added 197,000 total customer relationships in the fourth
        quarter, compared to 268,000 during the fourth quarter of 2019.
    --  As of December 31, 2020, Charter served a total of 28.9 million
        residential and SMB Internet customers, with 2.2 million Internet
        customers added in 2020 versus 1.4 million added in 2019. Charter added
        246,000 total Internet customers in the fourth quarter compared to
        339,000 during the fourth quarter of 2019.
    --  As of December 31, 2020, Charter served a total of 2.4 million mobile
        lines, with 1.3 million mobile lines added in 2020 versus 948,000 added
        in 2019. Charter added 315,000 mobile lines in the fourth quarter,
        compared to 288,000 during the fourth quarter of 2019.
    --  Fourth quarter revenue of $12.6 billion grew by 7.3% year-over-year,
        driven by residential revenue growth of 5.0%, mobile revenue growth of
        80.9% and advertising revenue growth of 43.9%.
    --  Fourth quarter Adjusted EBITDA(1) of $5.0 billion grew by 10.2%
        year-over-year.
    --  For the year ended December 31, 2020, revenue of $48.1 billion increased
        by 5.1% year-over-year. Full year 2020 Adjusted EBITDA totaled $18.5
        billion, 9.9% higher than in 2019.
    --  Net income attributable to Charter shareholders totaled $1.2 billion in
        the fourth quarter, compared to $714 million during the same period last
        year. For the year ended December 31, 2020, net income attributable to
        Charter shareholders totaled $3.2 billion, compared to $1.7 billion in
        2019.
    --  Fourth quarter capital expenditures totaled $2.1 billion and included
        $157 million of mobile-related capital expenditures. For the year ended
        December 31, 2020, capital expenditures totaled $7.4 billion and
        included $508 million of mobile-related capital expenditures.
    --  Full year 2020 free cash flow(1) totaled $7.1 billion, compared to $4.6
        billion in 2019.
    --  During the fourth quarter, Charter purchased approximately 7.4 million
        shares of Charter Class A common stock and Charter Communications
        Holdings, LLC ("Charter Holdings") common units for approximately $4.8
        billion. For the year ended December 31, 2020, Charter purchased 21.1
        million shares of Charter Class A common stock and Charter Holdings
        common units for approximately $12.1 billion.

"Our 2020 performance demonstrates that our customer-friendly operating strategy works well for Charter communities, employees and shareholders, even in challenging economic and operating environments," said Tom Rutledge, Chairman and CEO of Charter. "We added nearly two million customer relationships in 2020--800,000 more than we added in 2019--and demand for our connectivity products remains strong. As we look forward, we remain focused on the continued execution of our operating strategy, driving customer, revenue and free cash flow growth, enhancing value for our shareholders."



            
              1.             Adjusted EBITDA and free cash
                                        flow are non-GAAP measures
                                        defined in the "Use of Adjusted
                                        EBITDA and Free Cash Flow
                                        Information" section and are
                                        reconciled to net income
                                        attributable to Charter
                                        shareholders and net cash flows
                                        from operating activities,
                                        respectively, in the addendum of
                                        this news release.



       
                
                  Key Operating Results


                                                                                     
              
        Approximate as of



                                                                              December 31, 2020                            December 31, 2019              Y/Y Change
                                                                          (a)                                          (a)




       
                Footprint (b)

    ---


       Estimated Passings                                                               53,300                                                    52,154                                 2.2
                                                                                                                                                                                          %





       
                Customer Relationships (c)

    ---


       Residential                                                                      29,079                                                    27,277                                 6.6
                                                                                                                                                                                          %



       SMB                                                                               2,051                                                     1,958                                 4.8
                                                                                                                                                                                          %




       Total Customer Relationships                                                     31,130                                                    29,235                                 6.5
                                                                                                                                                                                          %






       Residential                                                                         167                                                       240                              (30.3)
                                                                                                                                                                                          %



       SMB                                                                                  30                                                        28                                10.2
                                                                                                                                                                                          %




       Total Customer Relationships Quarterly Net Additions                                197                                                       268                              (26.2)
                                                                                                                                                                                          %






       Total Customer Relationship Penetration of Estimated Passings (d)        58.4
            %                                              56.1
         %                         2.3 ppts





       Monthly Residential Revenue per Residential Customer (e)                                  $
      111.85                                                         $
     113.79                (1.7)
                                                                                                                                                                                                %



       Monthly SMB Revenue per SMB Customer (f)                                                  $
      163.02                                                         $
     169.06                (3.6)
                                                                                                                                                                                                %





       
                Residential Customer Relationships Penetration

    ---


       Single Play Penetration (g)                                              44.5
            %                                              43.0
         %                         1.5 ppts



       Double Play Penetration (g)                                              32.7
            %                                              30.7
         %                         2.0 ppts



       Triple Play Penetration (g)                                              22.9
            %                                              26.2
         %                         (3.3) ppts





       % Residential Non-Video Customer Relationships                           46.2
            %                                              42.7
         %                         3.5 ppts





       
                Internet

    ---


       Residential                                                                      27,023                                                    24,908                                 8.5
                                                                                                                                                                                          %



       SMB                                                                               1,856                                                     1,756                                 5.7
                                                                                                                                                                                          %




       Total Internet Customers                                                         28,879                                                    26,664                                 8.3
                                                                                                                                                                                          %






       Residential                                                                         216                                                       313                              (30.9)
                                                                                                                                                                                          %



       SMB                                                                                  30                                                        26                                13.8
                                                                                                                                                                                          %




       Total Internet Quarterly Net Additions                                              246                                                       339                              (27.4)
                                                                                                                                                                                          %






       
                Video

    ---


       Residential                                                                      15,639                                                    15,620                                 0.1
                                                                                                                                                                                          %



       SMB                                                                                 561                                                       524                                 7.0
                                                                                                                                                                                          %




       Total Video Customers                                                            16,200                                                    16,144                                 0.3
                                                                                                                                                                                          %






       Residential                                                                        (66)                                                    (105)                               37.4
                                                                                                                                                                                          %



       SMB                                                                                  31                                                         4                               678.5
                                                                                                                                                                                          %




       Total Video Quarterly Net Additions                                                (35)                                                    (101)                               65.3
                                                                                                                                                                                          %






       
                Voice

    ---


       Residential                                                                       9,215                                                     9,443                               (2.4)
                                                                                                                                                                                          %



       SMB                                                                               1,224                                                     1,144                                 7.0
                                                                                                                                                                                          %




       Total Voice Customers                                                            10,439                                                    10,587                               (1.4)
                                                                                                                                                                                          %






       Residential                                                                       (120)                                                    (152)                               21.4
                                                                                                                                                                                          %



       SMB                                                                                  17                                                        24                              (30.1)
                                                                                                                                                                                          %




       Total Voice Quarterly Net Additions                                               (103)                                                    (128)                               19.7
                                                                                                                                                                                          %






       
                Mobile Lines

    ---


       Residential                                                                       2,320                                                     1,078                               115.3
                                                                                                                                                                                          %



       SMB                                                                                  55                                                         4                      
       NM




       Total Mobile Lines                                                                2,375                                                     1,082                               119.6
                                                                                                                                                                                          %






       Residential                                                                         300                                                       285                                 5.5
                                                                                                                                                                                          %



       SMB                                                                                  15                                                         3                               316.4
                                                                                                                                                                                          %




       Total Mobile Lines Quarterly Net Additions                                          315                                                       288                                 9.4
                                                                                                                                                                                          %






       
                Enterprise (h)

    ---


       Enterprise Primary Service Unites ("PSUs")                                          274                                                       267                                 2.6
                                                                                                                                                                                          %



       Enterprise Quarterly Net Additions                                                    2                                                         3                              (36.9)
                                                                                                                                                                                          %


                                           Footnotes -In thousands,
                                            except per customer and
                                            penetration data. See
                                            footnotes to unaudited summary
                                            of operating statistics on
                                            page 5 of the addendum of this
                                            news release. The footnotes
                                            contain important disclosures
                                            regarding the definitions used
                                            for these operating
                                            statistics.  All percentages
                                            are calculated using whole
                                            numbers. Minor differences may
                                            exist due to rounding.  NM -
                                            Not meaningful

    ---

In 2020, Charter added 1.8 million residential customer relationships versus 1.0 million added in 2019. During the fourth quarter of 2020, Charter's residential customer relationships grew by 167,000, while fourth quarter 2019 residential customer relationships increased by 240,000.

Charter added 2.1 million residential Internet customers in 2020, versus 1.3 million added in 2019. During the fourth quarter of 2020, Charter added 216,000 residential Internet customers versus fourth quarter 2019 net additions of 313,000, which is a function of lower sales activity caused by adding 1.9 million residential Internet customers in the prior three quarters as well as lower market churn, resulting in fewer selling opportunities in the fourth quarter. As of December 31, 2020, over 85% of residential Internet customers subscribed to tiers that provided 100 Mbps or more of speed, and over 50% subscribed to tiers that provided 200 Mbps or more of speed. During the fourth quarter, Charter doubled its starting download speed to 200 Mbps in 17 markets. Currently, 200 Mbps is the slowest speed offered to new Spectrum Internet(®) customers in nearly 75% of Charter's footprint, with 100 Mbps the slowest speed offered in the remainder of its footprint. Charter also offers Spectrum Internet Gig (940 Mbps) across its entire footprint. Additionally, Charter's Advanced In-Home WiFi service, which provides customers the ability to optimize their home networks while providing greater control of their connected devices, has now been launched across more than 65% of Charter's footprint for new Internet connects.

Charter added 19,000 residential video customers in 2020, compared to a decline of 484,000 in 2019. Residential video customers decreased by 66,000 in the fourth quarter of 2020, while fourth quarter 2019 residential video customers decreased by 105,000.

In 2020, Charter's residential wireline voice customers declined by 228,000 versus a decline of 692,000 in 2019. During the fourth quarter of 2020, residential wireline voice customers declined by 120,000, while fourth quarter 2019 residential wireline voice customers declined by 152,000.

Fourth quarter 2020 residential revenue per residential customer (excluding mobile) totaled $111.85, and declined by 1.7% compared to the prior year period, given a higher percentage of non-video customers, a higher mix of lower priced video packages within Charter's video customer base and lower installation revenue, partly offset by promotional rate step-ups and rate adjustments.

Charter added 93,000 SMB customer relationships in 2020, compared to 125,000 added in 2019. SMB customer relationships grew by 30,000 in the fourth quarter of 2020, while fourth quarter 2019 SMB customer relationships grew by 28,000. Enterprise PSUs grew by 7,000 in 2020 versus 19,000 added in 2019. During the fourth quarter of 2020, enterprise PSUs grew by 2,000, compared to growth of 3,000 in the fourth quarter of 2019.

In 2020, Charter added 1.3 million mobile lines versus 948,000 added in 2019. During the fourth quarter of 2020, Charter added 315,000 mobile lines, compared to 288,000 in the fourth quarter of 2019. Spectrum Mobile(TM) is available to all new and existing Spectrum Internet customers and runs on America's most awarded LTE network combined with Spectrum WiFi. Spectrum Mobile customers can choose one of two simple ways to pay for data, "Unlimited" or "By the Gig." All plans include 4G and 5G access, with no added taxes, fees or contracts.

Fourth Quarter Financial Results


                                                                        
      
                CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES


                                                                      
      
        UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND OPERATING DATA


                                                                         
      
                (dollars in millions, except per share data)




                                                                                                                                                Three Months Ended December 31,



                                                                                                               2020                               2019                          % Change

                                                                                                                                                                                   ---


     
                REVENUES:



     Internet                                                                                                        $
              4,862                                                  $
       4,345       11.9
                                                                                                                                                                                                           %



     Video                                                                                                   4,418                                             4,473                               (1.2)

                                                                                                                                                                                                      %



     Voice                                                                                                     449                                               450                               (0.2)

                                                                                                                                                                                                      %




     Residential revenue                                                                                     9,729                                             9,268                                 5.0
                                                                                                                                                                                                      %



     Small and medium business                                                                                 997                                               986                                 1.1
                                                                                                                                                                                                      %



     Enterprise                                                                                                623                                               617                                 0.9
                                                                                                                                                                                                      %




     Commercial revenue                                                                                      1,620                                             1,603                                 1.0
                                                                                                                                                                                                      %



     Advertising sales                                                                                         625                                               434                                43.9
                                                                                                                                                                                                      %



     Mobile                                                                                                    428                                               236                                80.9
                                                                                                                                                                                                      %



     Other                                                                                                     222                                               220                                 1.5
                                                                                                                                                                                                      %




     Total Revenue                                                                                          12,624                                            11,761                                 7.3
                                                                                                                                                                                                      %





     
                COSTS AND EXPENSES:



     Total operating costs and expenses                                                                      7,630                                             7,232                                 5.5
                                                                                                                                                                                                      %






     Adjusted EBITDA                                                                                                 $
              4,994                                                  $
       4,529       10.2
                                                                                                                                                                                                           %






     Adjusted EBITDA margin                                                                                   39.6                                              38.5

                                                                                                                  %                                                %





     Capital Expenditures                                                                                            $
              2,063                                                  $
       2,282



     % Total Revenue                                                                                          16.3                                              19.4
                                                                                                                  %                                                %





     Net income attributable to Charter shareholders                                                                 $
              1,246                                                    $
       714



     Earnings per common share attributable to Charter shareholders:



     Basic                                                                                                            $
              6.33                                                   $
       3.36



     Diluted                                                                                                          $
              6.05                                                   $
       3.28





     Net cash flows from operating activities                                                                        $
              4,149                                                  $
       3,358



     Free cash flow                                                                                                  $
              2,079                                                  $
       1,580

Revenues

Fourth quarter revenue increased by 7.3% year-over-year to $12.6 billion, driven by growth in Internet, mobile and advertising. Excluding advertising revenue, which benefited from political spend in the fourth quarter of 2020, revenue grew by 5.9% year-over-year.

Internet revenue grew by 11.9% year-over-year to $4.9 billion, driven by growth in Internet customers during the last year, promotional rate step-ups and rate adjustments.

Video revenue totaled $4.4 billion in the fourth quarter, a decrease of 1.2% compared to the prior year period, driven by a higher mix of lower priced video packages within Charter's video customer base and lower installation revenue, partly offset by promotional rate step-ups and rate adjustments.

Voice revenue totaled $449 million in the fourth quarter, a decrease of 0.2% compared to the fourth quarter of 2019, driven by a decline in wireline voice customers over the last twelve months.

Residential revenue totaled $9.7 billion in the fourth quarter, an increase of 5.0% year-over-year.

Commercial revenue increased by 1.0% year-over-year to $1.6 billion, driven by SMB and enterprise revenue growth of 1.1% and 0.9% year-over-year, respectively. SMB revenue growth was partly reduced by COVID-19 related seasonal plans. Enterprise revenue growth was impacted by lower cell tower backhaul and other wholesale revenue. Enterprise retail revenue excluding wholesale revenue increased by 5.4% year-over-year, reflecting PSU growth.

Fourth quarter advertising sales revenue of $625 million increased by 43.9% compared to the year-ago quarter, driven by higher political revenue and advanced advertising, partly offset by lower local sales. Excluding political revenue in both periods, advertising sales revenue declined by 4.6% year-over-year driven by COVID-19 effects.

Fourth quarter mobile revenue totaled $428 million, an increase of 80.9% year-over-year.

Other revenue totaled $222 million in the fourth quarter, an increase of 1.5% year-over-year.

Operating Costs and Expenses

Fourth quarter total operating costs and expenses increased by $398 million, or 5.5% year-over-year.

Fourth quarter programming costs increased by $101 million, or 3.6% as compared to the fourth quarter of 2019, reflecting contractual programming increases and renewals, partly offset by a higher mix of lower cost video packages within Charter's video customer base.

Regulatory, connectivity and produced content expenses decreased by $64 million, or 10.7% year-over-year, primarily driven by the deferral of sports rights costs to 2021 due to a delayed start of the NBA season.

Costs to service customers increased by $80 million, or 4.4% year-over-year, despite year-over-year residential and SMB customer growth of 6.5%. The year-over-year increase in costs to service customers was primarily driven by previously announced accelerated wage benefits for hourly field operations and call center employees and higher COVID-19 related benefits, partly offset by lower bad debt and productivity improvements.

Marketing expenses increased by $10 million, or 1.4% year-over-year.

Other expenses increased by $121 million, or 13.3% as compared to the fourth quarter of 2019 primarily driven by a one-time corporate cost and higher advertising sales expense.

Fourth quarter mobile costs totaled $522 million, an increase of 40.5% year-over-year, and were comprised of device costs, customer acquisition costs, and service and operating costs.

Adjusted EBITDA

Fourth quarter Adjusted EBITDA of $5.0 billion grew by 10.2% year-over-year, reflecting growth in revenue and operating expenses of 7.3% and 5.5%, respectively.

Net Income Attributable to Charter Shareholders

Net income attributable to Charter shareholders totaled $1.2 billion in the fourth quarter of 2020, compared to $714 million in the fourth quarter of 2019. The year-over-year increase in net income attributable to Charter shareholders was primarily driven by higher Adjusted EBITDA, a pension remeasurement gain in the current year period versus a loss in the prior year period and a non-cash gain on financial instruments, partly offset by higher tax expense.

Net income per basic common share attributable to Charter shareholders totaled $6.33 in the fourth quarter of 2020 compared to $3.36 during the same period last year. The increase was primarily the result of the factors described above in addition to a 7.4% decrease in weighted average common shares outstanding versus the prior year period.

Capital Expenditures

Property, plant and equipment expenditures totaled $2.1 billion in the fourth quarter of 2020, compared to $2.3 billion during the fourth quarter of 2019, primarily driven by declines in scalable infrastructure and support spending. The year-over-year decrease in scalable infrastructure spending was primarily due to timing of core network enhancements, partly offset by higher node splits given growing customer relationships and traffic. The decrease in support capital was driven by lower spend on back office systems, partly offset by facility improvements. Fourth quarter capital expenditures included $157 million of mobile costs, most of which are included in support capital.

Cash Flow and Free Cash Flow

During the fourth quarter of 2020, net cash flows from operating activities totaled $4.1 billion, compared to $3.4 billion in the prior year quarter. The year-over-year increase in net cash flows from operating activities was primarily due to higher Adjusted EBITDA and a favorable change in trade working capital.

Free cash flow in the fourth quarter of 2020 totaled $2.1 billion, compared to $1.6 billion during the same period last year. The year-over-year increase in free cash flow was driven by an increase in net cash flows from operating activities.

Liquidity & Financing

As of December 31, 2020, total principal amount of debt was $82.1 billion and Charter's credit facilities provided approximately $4.7 billion of additional liquidity in excess of Charter's $1.0 billion cash position.

In October 2020, CCO Holdings, LLC ("CCO Holdings") and CCO Holdings Capital Corp. jointly issued an additional $1.5 billion of its 4.500% senior unsecured notes due 2032 at a price of 103.750%. The net proceeds were used to pay related fees and expenses and for general corporate purposes, including repaying certain indebtedness, including repayment of $750 million of CCO Holdings' 5.375% senior notes due May 1, 2025, as well as funding potential buybacks of Charter Class A common stock and Charter Holdings common units.

In December 2020, Charter Communications Operating, LLC and Charter Communications Operating Capital Corp. jointly issued $1.0 billion aggregate principal amount of 2.300% senior secured notes due 2032 at a price of 99.786%, an additional $650 million aggregate principal amount of 3.700% senior secured notes due 2051 at a price of 100.791% and $1.35 billion aggregate principal amount of 3.850% senior secured notes due 2061 at a price of 99.882%. The net proceeds were used to pay related fees and expenses and for general corporate purposes, including funding buybacks of Charter Class A common stock and Charter Holdings common units as well as repaying certain indebtedness, including $700 million of Time Warner Cable, LLC 4.125% notes due February 2021.

Share Repurchases

During the three months ended December 31, 2020, Charter purchased approximately 7.4 million shares of Charter Class A common stock and Charter Holdings common units for approximately $4.8 billion.

Full Year Financial Results


                                                                        
      
                CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES


                                                                      
      
        UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND OPERATING DATA


                                                                         
      
                (dollars in millions, except per share data)




                                                                                                                           
              
               Year Ended December 31,



                                                                                                              2020                               2019                     % Change

                                                                                                                                                                             ---


     
                REVENUES:



     Internet                                                                                                       $
              18,521                                            $
       16,667       11.1
                                                                                                                                                                                                      %



     Video                                                                                                 17,432                                            17,607                           (1.0)

                                                                                                                                                                                                 %



     Voice                                                                                                  1,806                                             1,920                           (5.9)

                                                                                                                                                                                                 %




     Residential revenue                                                                                   37,759                                            36,194                             4.3
                                                                                                                                                                                                 %



     Small and medium business                                                                              3,964                                             3,868                             2.5
                                                                                                                                                                                                 %



     Enterprise                                                                                             2,468                                             2,556                           (3.5)

                                                                                                                                                                                                 %




     Commercial revenue                                                                                     6,432                                             6,424                             0.1
                                                                                                                                                                                                 %



     Advertising sales                                                                                      1,699                                             1,568                             8.3
                                                                                                                                                                                                 %



     Mobile                                                                                                 1,364                                               726                            87.9
                                                                                                                                                                                                 %



     Other                                                                                                    843                                               852                           (0.9)

                                                                                                                                                                                                 %




     Total Revenue                                                                                         48,097                                            45,764                             5.1
                                                                                                                                                                                                 %





     
                COSTS AND EXPENSES:



     Total operating costs and expenses                                                                    29,579                                            28,909                             2.3
                                                                                                                                                                                                 %






     Adjusted EBITDA                                                                                                $
              18,518                                            $
       16,855        9.9
                                                                                                                                                                                                      %






     Adjusted EBITDA margin                                                                                  38.5                                              36.8
                                                                                                        
            %                                       
            %





     Capital Expenditures                                                                                            $
              7,415                                             $
       7,195



     % Total Revenue                                                                                         15.4                                              15.7
                                                                                                                 %                                                %





     Net income attributable to Charter shareholders                                                                 $
              3,222                                             $
       1,668



     Earnings per common share attributable to Charter shareholders:



     Basic                                                                                                           $
              15.85                                              $
       7.60



     Diluted                                                                                                         $
              15.40                                              $
       7.45





     Net cash flows from operating activities                                                                       $
              14,562                                            $
       11,748



     Free cash flow                                                                                                  $
              7,070                                             $
       4,608

Revenues

For the year ended December 31, 2020, revenues increased to $48.1 billion, 5.1% higher than in 2019, driven by growth in Internet, mobile and advertising. Excluding advertising revenue, which benefited from political spend in 2020, revenue grew by 5.0% year-over-year.

Operating Costs and Expenses

Operating costs and expenses totaled $29.6 billion in 2020, an increase of $670 million, or 2.3% compared to the prior year ended December 31, 2019, primarily driven by increases in mobile, costs to service customers and programming expenses, partly offset by a decline in regulatory, connectivity and produced content expenses as a result of COVID-19.

Adjusted EBITDA

Adjusted EBITDA totaled $18.5 billion for the year ended December 31, 2020, an increase of 9.9% compared to 2019, reflecting growth in revenue and operating expenses of 5.1% and 2.3%, respectively.

Net Income Attributable to Charter Shareholders

Net income attributable to Charter shareholders totaled $3.2 billion for the year ended December 31, 2020, compared to $1.7 billion in 2019. The year-over-year increase in net income attributable to Charter shareholders was primarily driven by higher Adjusted EBITDA, partly offset by higher tax expense.

Net income per basic common share attributable to Charter shareholders totaled $15.85 for the year ended December 31, 2020, compared to $7.60 during the same period last year. The increase was primarily the result of the factors described above in addition to a 7.4% decrease in weighted average common shares outstanding versus the prior year period.

Capital Expenditures

Capital expenditures totaled $7.4 billion for the year ended December 31, 2020, compared to $7.2 billion in 2019. The increase was primarily driven by increases in line extensions, Internet CPE, support capital and scalable infrastructure. For the full year 2020, mobile capital expenditures totaled $508 million versus $432 million for the full year 2019.

Charter currently expects 2021 cable capital expenditures to be relatively consistent or lower as a percentage of cable revenue versus 2020.

Cash Flow and Free Cash Flow

For the year ended December 31, 2020, net cash flows from operating activities totaled $14.6 billion, compared to $11.7 billion in 2019. The year-over-year increase in net cash flows from operating activities was primarily due to higher Adjusted EBITDA and a favorable change in working capital in 2020 relative to the change in working capital in 2019. The increase in cash flows resulting from changes in working capital was favorably impacted by one-time unfavorable impacts in 2019 from bill cycle standardization efforts as well as one-time net favorable impacts in 2020 related to COVID-19, including deferral of payroll tax payments.

Free cash flow for the year ended December 31, 2020 was $7.1 billion, compared to $4.6 billion during the same period last year. The year-over-year increase in free cash flow was driven by an increase in net cash flows from operating activities, partly offset by higher capital expenditures.

Share Repurchases

For the year ended December 31, 2020, Charter purchased approximately 21.1 million shares of Charter Class A common stock and Charter Holdings common units for approximately $12.1 billion.

Conference Call

Charter will host a conference call on Friday, January 29, 2021 at 8:30 a.m. Eastern Time (ET) related to the contents of this release.

The conference call will be webcast live via the Company's investor relations website at ir.charter.com. The call will be archived under the "Financial Information" section two hours after completion of the call. Participants should go to the webcast link no later than 10 minutes prior to the start time to register.

Those participating via telephone should dial 866-919-0894 no later than 10 minutes prior to the call. International participants should dial 706-679-9379. The conference ID code for the call is 1862755.

A replay of the call will be available at 855-859-2056 or 404-537-3406 beginning two hours after the completion of the call through the end of business on February 12, 2021. The conference ID code for the replay is 1862755.

Additional Information Available on Website

The information in this press release should be read in conjunction with the financial statements and footnotes contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2020, which will be posted on the "Results & SEC Filings" section of our investor relations website at ir.charter.com, when it is filed with the Securities and Exchange Commission (the "SEC"). A slide presentation to accompany the conference call and a trending schedule containing historical customer and financial data will also be available in the "Results & SEC Filings" section.

Use of Adjusted EBITDA and Free Cash Flow Information

The company uses certain measures that are not defined by U.S. generally accepted accounting principles ("GAAP") to evaluate various aspects of its business. Adjusted EBITDA and free cash flow are non-GAAP financial measures and should be considered in addition to, not as a substitute for, net income attributable to Charter shareholders and net cash flows from operating activities reported in accordance with GAAP. These terms, as defined by Charter, may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA and free cash flow are reconciled to net income attributable to Charter shareholders and net cash flows from operating activities, respectively, in the Addendum to this release.

Adjusted EBITDA is defined as net income attributable to Charter shareholders plus net income attributable to noncontrolling interest, net interest expense, income taxes, depreciation and amortization, stock compensation expense, loss on extinguishment of debt, (gain) loss on financial instruments, net, other pension (benefits) costs, net, other (income) expense, net and other operating (income) expenses, net, such as special charges and (gain) loss on sale or retirement of assets. As such, it eliminates the significant non-cash depreciation and amortization expense that results from the capital-intensive nature of the Company's businesses as well as other non-cash or special items, and is unaffected by the Company's capital structure or investment activities. However, this measure is limited in that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues and the cash cost of financing. These costs are evaluated through other financial measures.

Free cash flow is defined as net cash flows from operating activities, less capital expenditures and changes in accrued expenses related to capital expenditures.

Management and Charter's board of directors use Adjusted EBITDA and free cash flow to assess Charter's performance and its ability to service its debt, fund operations and make additional investments with internally generated funds. In addition, Adjusted EBITDA generally correlates to the leverage ratio calculation under the Company's credit facilities or outstanding notes to determine compliance with the covenants contained in the facilities and notes (all such documents have been previously filed with the the SEC). For the purpose of calculating compliance with leverage covenants, the Company uses Adjusted EBITDA, as presented, excluding certain expenses paid by its operating subsidiaries to other Charter entities. The Company's debt covenants refer to these expenses as management fees, which were $384 million and $301 million for the three months ended December 31, 2020 and 2019, respectively, and $1.3 billion and $1.2 billion for the years ended December 31, 2020 and 2019, respectively.

About Charter

Charter Communications, Inc. (NASDAQ: CHTR) is a leading broadband connectivity company and cable operator serving more than 31 million customers in 41 states through its Spectrum brand. Over an advanced communications network, the company offers a full range of state-of-the-art residential and business services including Spectrum Internet(®), TV, Mobile and Voice.

For small and medium-sized companies, Spectrum Business(®) delivers the same suite of broadband products and services coupled with special features and applications to enhance productivity, while for larger businesses and government entities, Spectrum Enterprise provides highly customized, fiber-based solutions. Spectrum Reach(®) delivers tailored advertising and production for the modern media landscape. The company also distributes award-winning news coverage, sports and high-quality original programming to its customers through Spectrum Networks and Spectrum Originals. More information about Charter can be found at corporate.charter.com.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This communication includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our plans, strategies and prospects, both business and financial. Although we believe that our plans, intentions and expectations as reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions including, without limitation, the factors described under "Risk Factors" from time to time in our filings with the SEC. Many of the forward-looking statements contained in this communication may be identified by the use of forward-looking words such as "believe," "expect," "anticipate," "should," "planned," "will," "may," "intend," "estimated," "aim," "on track," "target," "opportunity," "tentative," "positioning," "designed," "create," "predict," "project," "initiatives," "seek," "would," "could," "continue," "ongoing," "upside," "increases," "focused on" and "potential," among others. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this communication are set forth in our annual report on Form 10-K, and in other reports or documents that we file from time to time with the SEC, and include, but are not limited to:

    --  our ability to sustain and grow revenues and cash flow from operations
        by offering Internet, video, voice, mobile, advertising and other
        services to residential and commercial customers, to adequately meet the
        customer experience demands in our service areas and to maintain and
        grow our customer base, particularly in the face of increasingly
        aggressive competition, the need for innovation and the related capital
        expenditures;
    --  the impact of competition from other market participants, including but
        not limited to incumbent telephone companies, direct broadcast satellite
        ("DBS") operators, wireless broadband and telephone providers, digital
        subscriber line ("DSL") providers, fiber to the home providers and
        providers of video content over broadband Internet connections;
    --  general business conditions, unemployment levels and the level of
        activity in the housing sector and economic uncertainty or downturn,
        including the impacts of the Novel Coronavirus ("COVID-19") pandemic to
        our customers, our vendors and local, state and federal governmental
        responses to the pandemic;
    --  our ability to obtain programming at reasonable prices or to raise
        prices to offset, in whole or in part, the effects of higher programming
        costs (including retransmission consents and distribution requirements);
    --  our ability to develop and deploy new products and technologies
        including mobile products and any other consumer services and service
        platforms;
    --  any events that disrupt our networks, information systems or properties
        and impair our operating activities or our reputation;
    --  the effects of governmental regulation on our business including costs,
        disruptions and possible limitations on operating flexibility related
        to, and our ability to comply with, regulatory conditions applicable to
        us;
    --  the ability to hire and retain key personnel;
    --  the availability and access, in general, of funds to meet our debt
        obligations prior to or when they become due and to fund our operations
        and necessary capital expenditures, either through (i) cash on hand,
        (ii) free cash flow, or (iii) access to the capital or credit markets;
        and
    --  our ability to comply with all covenants in our indentures and credit
        facilities, any violation of which, if not cured in a timely manner,
        could trigger a default of our other obligations under cross-default
        provisions.

All forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by this cautionary statement. We are under no duty or obligation to update any of the forward-looking statements after the date of this communication.


                                                                                                                                                                                     
              
                CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES


                                                                                                                                                                          
              
                UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND OPERATING DATA


                                                                                                                                                                                     
              
                (dollars in millions, except per share data)




                                                                                                                                      
              
                Three Months Ended December 31,                                                       
              
             Year Ended December 31,

                                                                                                                                                                                                                                                                       ---

                                                                                                                             2020                               2019                                           % Change                              2020                     2019               % Change

                                                                                                                                                                                                                                                                                                  ---


              
                REVENUES:



              Internet                                                                                                             $
              4,862                                                                    $
              4,345                                   11.9                                          $
     18,521              $
     16,667   11.1
                                                                                                                                                                                                                                                                              %                                                                             %



              Video                                                                                                        4,418                                             4,473                                                                 (1.2)                               17,432                                17,607       (1.0)

                                                                                                                                                                                                                                                      %                                                                                    %



              Voice                                                                                                          449                                               450                                                                 (0.2)                                1,806                                 1,920       (5.9)

                                                                                                                                                                                                                                                      %                                                                                    %




                Residential revenue                                                                                        9,729                                             9,268                                                                   5.0                                37,759                                36,194         4.3
                                                                                                                                                                                                                                                      %                                                                                    %



              Small and medium business                                                                                      997                                               986                                                                   1.1                                 3,964                                 3,868         2.5
                                                                                                                                                                                                                                                      %                                                                                    %



              Enterprise                                                                                                     623                                               617                                                                   0.9                                 2,468                                 2,556       (3.5)
                                                                                                                                                                                                                                                      %
                                                                                                                                                                                                                                                                                                                                           %




                Commercial revenue                                                                                         1,620                                             1,603                                                                   1.0                                 6,432                                 6,424         0.1
                                                                                                                                                                                                                                                      %                                                                                    %



              Advertising sales                                                                                              625                                               434                                                                  43.9                                 1,699                                 1,568         8.3
                                                                                                                                                                                                                                                      %                                                                                    %



              Mobile                                                                                                         428                                               236                                                                  80.9                                 1,364                                   726        87.9
                                                                                                                                                                                                                                                      %                                                                                    %



              Other                                                                                                          222                                               220                                                                   1.5                                   843                                   852       (0.9)
                                                                                                                                                                                                                                                      %
                                                                                                                                                                                                                                                                                                                                           %




                Total Revenue                                                                                             12,624                                            11,761                                                                   7.3                                48,097                                45,764         5.1
                                                                                                                                                                                                                                                      %                                                                                    %




              
                COSTS AND EXPENSES:



              Programming                                                                                                  2,909                                             2,808                                                                   3.6                                11,401                                11,290         1.0
                                                                                                                                                                                                                                                      %                                                                                    %



              Regulatory, connectivity and produced content                                                                  532                                               596                                                                (10.7)                                2,183                                 2,366       (7.7)
                                                                                                                                                                                                                                                      %
                                                                                                                                                                                                                                                                                                                                           %



              Costs to service customers                                                                                   1,874                                             1,794                                                                   4.4                                 7,472                                 7,277         2.7
                                                                                                                                                                                                                                                      %                                                                                    %



              Marketing                                                                                                      758                                               748                                                                   1.4                                 3,031                                 3,044       (0.4)
                                                                                                                                                                                                                                                      %
                                                                                                                                                                                                                                                                                                                                           %



              Mobile                                                                                                         522                                               372                                                                  40.5                                 1,765                                 1,246        41.7
                                                                                                                                                                                                                                                      %                                                                                    %



              Other expense                                                                                                1,035                                               914                                                                  13.3                                 3,727                                 3,686         1.1
                                                                                                                                                                                                                                                      %                                                                                    %




                Total operating costs and expenses (exclusive                                                              7,630                                             7,232                                                                   5.5                                29,579                                28,909         2.3
                                                                                                                                                                                                                                                      %                                                                                    %
    of items shown separately below)




                Adjusted EBITDA                                                                                            4,994                                             4,529                                                                  10.2                                18,518                                16,855         9.9
                                                                                                                                                                                                                                                      %                                                                                    %




                Adjusted EBITDA margin                                                                                      39.6                                              38.5                                                                                          38.5                                     36.8
                                                                                                                       
            %                                       
            %                                                                                   
            %                              
            %




              Depreciation and amortization                                                                                2,409                                             2,461                                                                                         9,704                                    9,926



              Stock compensation expense                                                                                      88                                                77                                                                                           351                                      315



              Other operating expenses, net                                                                                   35                                                32                                                                                            58                                      103




              Income from operations                                                                                       2,462                                             1,959                                                                                         8,405                                    6,511




              
                OTHER INCOME (EXPENSES):



              Interest expense, net                                                                                        (965)                                            (964)                                                                                      (3,848)                                 (3,797)



              Loss on extinguishment of debt                                                                                (22)                                             (25)                                                                                        (143)                                    (25)



              Gain (loss) on financial instruments, net                                                                      170                                                62                                                                                          (15)                                    (54)



              Other pension benefits (costs), net                                                                             28                                              (96)                                                                                         (66)                                    (69)



              Other expense, net                                                                                            (18)                                              (4)                                                                                         (31)                                   (135)



                                                                                                                            (807)                                          (1,027)                                                                                      (4,103)                                 (4,080)




              Income before income taxes                                                                                   1,655                                               932                                                                                         4,302                                    2,431



              Income tax expense                                                                                           (254)                                            (110)                                                                                        (626)                                   (439)




              Consolidated net income                                                                                      1,401                                               822                                                                                         3,676                                    1,992



              Less: Net income attributable to noncontrolling                                                              (155)                                            (108)                                                                                        (454)                                   (324)
         interests




              Net income attributable to Charter shareholders                                                                      $
              1,246                                                                      $
              714                                                                $
            3,222             $
      1,668






              EARNINGS PER COMMON SHARE
    ATTRIBUTABLE TO CHARTER
    SHAREHOLDERS:



              Basic                                                                                                                 $
              6.33                                                                     $
              3.36                                                                $
            15.85              $
      7.60




              Diluted                                                                                                               $
              6.05                                                                     $
              3.28                                                                $
            15.40              $
      7.45




              Weighted average common shares outstanding,                                                            196,906,511                                       212,648,072                                                                                   203,316,483                              219,506,735
         basic




              Weighted average common shares outstanding,                                                            212,077,917                                       217,778,099                                                                                   209,273,247                              223,786,380
         diluted






              Adjusted EBITDA is a non-GAAP term.  See page 6 of this addendum for the reconciliation of Adjusted EBITDA to net income attributable to Charter shareholders as defined by GAAP.





              All percentages are calculated using whole numbers. Minor differences may exist due to rounding.


                                                          
              
                CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES


                                                              
              
                CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                      
              
                (dollars in millions)




                                                                                                                       December 31,                        December 31,


                                                                                                                               2020                 2019

                                                                                                                                                    ---

                               
              
          ASSETS                                                          (unaudited)



     CURRENT ASSETS:



     Cash and cash equivalents                                                                                                         $
         998                    $
       3,483



     Accounts receivable, net                                                                                                2,201                  2,227



     Prepaid expenses and other current assets                                                                                 707                    761




     Total current assets                                                                                                    3,906                  6,471






     RESTRICTED CASH                                                                                                             3                     66






     INVESTMENT IN CABLE PROPERTIES:



     Property, plant and equipment, net                                                                                     34,357                 34,591



     Customer relationships, net                                                                                             5,615                  7,453



     Franchises                                                                                                             67,322                 67,322



     Goodwill                                                                                                               29,554                 29,554




     Total investment in cable properties, net                                                                             136,848                138,920






     OTHER NONCURRENT ASSETS                                                                                                 3,449                  2,731






     Total assets                                                                                                                  $
         144,206                  $
       148,188





                                   
              
          LIABILITIES AND SHAREHOLDERS' EQUITY



     CURRENT LIABILITIES:



     Accounts payable and accrued liabilities                                                                                        $
         8,867                    $
       8,885



     Current portion of long-term debt                                                                                       1,008                  3,500




     Total current liabilities                                                                                               9,875                 12,385






     LONG-TERM DEBT                                                                                                         81,744                 75,578




     DEFERRED INCOME TAXES                                                                                                  18,108                 17,711




     OTHER LONG-TERM LIABILITIES                                                                                             4,198                  3,703






     SHAREHOLDERS' EQUITY:



     Controlling interest                                                                                                   23,805                 31,445



     Noncontrolling interests                                                                                                6,476                  7,366




     Total shareholders' equity                                                                                             30,281                 38,811






     Total liabilities and shareholders' equity                                                                                    $
         144,206                  $
       148,188


                                                                                               
      
       CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES


                                                                                              
      
       UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                   
     
                (dollars in millions)




                                                                                                                                       Three Months Ended December 31,                     Year Ended December 31,

                                                                                                                                                                            ---

                                                                                                                     2020                             2019             2020                    2019

                                                                                                                                                                                             ---


              CASH FLOWS FROM OPERATING ACTIVITIES:



              Consolidated net income                                                                                      $
              1,401                                 $
        822                            $
            3,676  $
        1,992



              Adjustments to reconcile consolidated net income to net cash flows from
    operating activities:



                Depreciation and amortization                                                                      2,409                                        2,461                       9,704                            9,926



                Stock compensation expense                                                                            88                                           77                         351                              315



                Noncash interest income, net                                                                        (10)                                        (17)                       (41)                           (106)



                Other pension (benefits) costs, net                                                                 (28)                                          96                          66                               69



                Loss on extinguishment of debt                                                                        22                                           25                         143                               25



                (Gain) loss on financial instruments, net                                                          (170)                                        (62)                         15                               54



                Deferred income taxes                                                                                213                                           87                         465                              320



                Other, net                                                                                            11                                           10                        (10)                             158



              Changes in operating assets and liabilities, net of effects from acquisitions
    and dispositions:



              Accounts receivable                                                                                  (133)                                          59                          26                            (505)



              Prepaid expenses and other assets                                                                      116                                        (172)                      (124)                           (397)



              Accounts payable, accrued liabilities and other                                                        230                                         (28)                        291                            (103)




                Net cash flows from operating activities                                                           4,149                                        3,358                      14,562                           11,748






              CASH FLOWS FROM INVESTING ACTIVITIES:



              Purchases of property, plant and equipment                                                         (2,063)                                     (2,282)                    (7,415)                         (7,195)



              Change in accrued expenses related to capital expenditures                                             (7)                                         504                        (77)                              55



              Purchases of wireless spectrum licenses                                                              (371)                                                                  (464)



              Real estate investments through variable interest entities                                            (61)                                        (23)                      (183)                           (148)



              Other, net                                                                                            (68)                                        (53)                       (18)                            (43)




                Net cash flows from investing activities                                                         (2,570)                                     (1,854)                    (8,157)                         (7,331)






              CASH FLOWS FROM FINANCING ACTIVITIES:



              Borrowings of long-term debt                                                                         5,402                                        6,528                      15,754                           19,685



              Repayments of long-term debt                                                                       (2,383)                                     (2,423)                   (12,094)                        (13,309)



              Payments for debt issuance costs                                                                      (34)                                        (55)                      (125)                           (103)



              Issuance of equity                                                                                       -                                                                     23



              Purchase of treasury stock                                                                         (4,349)                                     (2,305)                   (11,217)                         (6,873)



              Proceeds from exercise of stock options                                                                 13                                           12                         184                              118



              Purchase of noncontrolling interest                                                                  (578)                                       (292)                    (1,462)                           (885)



              Distributions to noncontrolling interest                                                              (40)                                        (38)                      (154)                           (154)



              Borrowings for real estate investments through variable interest entities, net                          59                                                                     122



              Other, net                                                                                              46                                           21                          16                            (112)




                Net cash flows from financing activities                                                         (1,864)                                       1,448                     (8,953)                         (1,633)






              NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND                                                (285)                                       2,952                     (2,548)                           2,784
    RESTRICTED CASH



              CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period                                      1,286                                          597                       3,549                              765




              CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period                                                    $
              1,001                               $
        3,549                            $
            1,001  $
        3,549






              CASH PAID FOR INTEREST                                                                                         $
              843                                 $
        898                            $
            3,866  $
        3,963




              CASH PAID FOR TAXES                                                                                             $
              39                                  $
        16                              $
            123     $
        71


                                                                            
         
             CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES


                                                                              
         
             UNAUDITED SUMMARY OF OPERATING STATISTICS


                                                                          
         
         (in thousands, except per customer and penetration data)




                                                                                                                                         
         
             Approximate as of


                                                                                                      December 31,                                        September 30,                    December 31,
                                                                                            2020 (a)                                             2020 (a)                         2019 (a)




       
                Footprint (b)

    ---


       Estimated Passings                                                                                  53,300                                                         53,022                                  52,154





       
                Customer Relationships (c)

    ---


       Residential                                                                                         29,079                                                         28,912                                  27,277



       SMB                                                                                                  2,051                                                          2,021                                   1,958




         Total Customer Relationships                                                                      31,130                                                         30,933                                  29,235






       Residential                                                                                            167                                                            416                                     240



       SMB                                                                                                     30                                                             41                                      28




         Total Customer Relationships Quarterly Net Additions                                                 197                                                            457                                     268






       Total Customer Relationship Penetration of Estimated Passings (d)                                     58.4                                                           58.3                                    56.1
                                                                                                                 %                                                             %                                      %





       Monthly Residential Revenue per Residential Customer (e)                                                     $
              111.85                                                                 $
     109.03         $
     113.79



       Monthly SMB Revenue per SMB Customer (f)                                                                     $
              163.02                                                                 $
     164.77         $
     169.06





       
                Residential Customer Relationships Penetration

    ---


       Single Play Penetration (g)                                                                           44.5                                                           44.2                                    43.0
                                                                                                                 %                                                             %                                      %



       Double Play Penetration (g)                                                                           32.7                                                           32.3                                    30.7
                                                                                                                 %                                                             %                                      %



       Triple Play Penetration (g)                                                                           22.9                                                           23.5                                    26.2
                                                                                                                 %                                                             %                                      %





       % Residential Non-Video Customer Relationships                                                        46.2                                                           45.7                                    42.7
                                                                                                                 %                                                             %                                      %





       
                Internet

    ---


       Residential                                                                                         27,023                                                         26,807                                  24,908



       SMB                                                                                                  1,856                                                          1,826                                   1,756




       Total Internet Customers                                                                            28,879                                                         28,633                                  26,664






       Residential                                                                                            216                                                            494                                     313



       SMB                                                                                                     30                                                             43                                      26




       Total Internet Quarterly Net Additions                                                                 246                                                            537                                     339






       
                Video

    ---


       Residential                                                                                         15,639                                                         15,705                                  15,620



       SMB                                                                                                    561                                                            530                                     524




       Total Video Customers                                                                               16,200                                                         16,235                                  16,144






       Residential                                                                                           (66)                                                            53                                   (105)



       SMB                                                                                                     31                                                             14                                       4




         Total Video Quarterly Net Additions                                                                 (35)                                                            67                                   (101)






       
                Voice

    ---


       Residential                                                                                          9,215                                                          9,335                                   9,443



       SMB                                                                                                  1,224                                                          1,207                                   1,144




         Total Voice Customers                                                                             10,439                                                         10,542                                  10,587






       Residential                                                                                          (120)                                                          (63)                                  (152)



       SMB                                                                                                     17                                                             38                                      24




         Total Voice Quarterly Net Additions                                                                (103)                                                          (25)                                  (128)






       
                Mobile Lines

    ---


       Residential                                                                                          2,320                                                          2,020                                   1,078



       SMB                                                                                                     55                                                             40                                       4




         Total Mobile Lines                                                                                 2,375                                                          2,060                                   1,082






       Residential                                                                                            300                                                            348                                     285



       SMB                                                                                                     15                                                             15                                       3




         Total Mobile Lines Quarterly Net Additions                                                           315                                                            363                                     288






       
                Enterprise (h)

    ---


       Enterprise Primary Service Unites ("PSUs")                                                             274                                                            272                                     267



       Enterprise Quarterly Net Additions                                                                       2                                                              2                                       3


               (a)               We calculate the aging of customer
                                  accounts based on the monthly
                                  billing cycle for each account.  On
                                  that basis, at December 31, 2020,
                                  September 30, 2020 and December 31,
                                  2019, customers included
                                  approximately 168,400, 181,700 and
                                  154,200 customers, respectively,
                                  whose accounts were over 60 days
                                  past due, approximately 17,800,
                                  52,300 and 13,500 customers,
                                  respectively, whose accounts were
                                  over 90 days past due and
                                  approximately 11,100, 26,000 and
                                  10,000 customers, respectively,
                                  whose accounts were over 120 days
                                  past due.




               (b)               Passings represent our estimate of
                                  the number of units, such as single
                                  family homes, apartment and
                                  condominium units and SMB and
                                  enterprise sites passed by our
                                  cable distribution network in the
                                  areas where we offer the service
                                  indicated.  These estimates are
                                  based upon the information
                                  available at this time and are
                                  updated for all periods presented
                                  when new information becomes
                                  available.




               (c)               Customer relationships include the
                                  number of customers that receive
                                  one or more levels of service,
                                  encompassing Internet, video and
                                  voice services, without regard to
                                  which service(s) such customers
                                  receive.  Customers who reside in
                                  residential multiple dwelling units
                                  ("MDUs") and that are billed under
                                  bulk contracts are counted based on
                                  the number of billed units within
                                  each bulk MDU.  Total customer
                                  relationships exclude enterprise
                                  and mobile-only customer
                                  relationships.




               (d)               Penetration represents residential
                                  and SMB customers as a percentage
                                  of estimated passings.  Penetration
                                  excludes mobile-only customers.




               (e)               Monthly residential revenue per
                                  residential customer is calculated
                                  as total residential quarterly
                                  revenue divided by three divided by
                                  average residential customer
                                  relationships during the respective
                                  quarter and excludes mobile revenue
                                  and customers.




               (f)               Monthly SMB revenue per SMB customer
                                  is calculated as total SMB
                                  quarterly revenue divided by three
                                  divided by average SMB customer
                                  relationships during the respective
                                  quarter and excludes mobile revenue
                                  and customers.




               (g)               Single play, double play and triple
                                  play penetration represents the
                                  number of residential single play,
                                  double play and triple play cable
                                  customers, respectively, as a
                                  percentage of residential customer
                                  relationships, excluding mobile.




               (h)               Enterprise PSUs represents the
                                  aggregate number of fiber service
                                  offerings counting each separate
                                  service offering at each customer
                                  location as an individual PSU.


                                                                                                                          
              
                CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES


                                                                                                                 
              
                UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES


                                                                                                                                      
              
                (dollars in millions)




                                                                                                                                                                       Three Months Ended                                     Year Ended December 31,
                                                                                                                                                            December 31,

                                                                                                                                                                                                    ---

                                                                                                                                                     2020                             2019                      2020                           2019

                                                                                                                                                                                                                                             ---


     Net income attributable to Charter shareholders                                                                                                       $
              1,246                                           $
            714                  $
         3,222   $
      1,668



     Plus:  Net income attributable to noncontrolling interest                                                                                       155                                          108                                         454               324



     Interest expense, net                                                                                                                           965                                          964                                       3,848             3,797



     Income tax expense                                                                                                                              254                                          110                                         626               439



     Depreciation and amortization                                                                                                                 2,409                                        2,461                                       9,704             9,926



     Stock compensation expense                                                                                                                       88                                           77                                         351               315



     Loss on extinguishment of debt                                                                                                                   22                                           25                                         143                25



     (Gain) loss on financial instruments, net                                                                                                     (170)                                        (62)                                         15                54



     Other pension (benefits) costs, net                                                                                                            (28)                                          96                                          66                69



     Other, net                                                                                                                                       53                                           36                                          89               238




     Adjusted EBITDA (a)                                                                                                                                   $
              4,994                                         $
            4,529                 $
         18,518  $
      16,855






     Net cash flows from operating activities                                                                                                              $
              4,149                                         $
            3,358                 $
         14,562  $
      11,748



     Less:  Purchases of property, plant and equipment                                                                                           (2,063)                                     (2,282)                                    (7,415)          (7,195)



     Change in accrued expenses related to capital expenditures                                                                                      (7)                                         504                                        (77)               55




     Free cash flow                                                                                                                                        $
              2,079                                         $
            1,580                  $
         7,070   $
      4,608






     (a)    See page 1 of this addendum for detail of the components included within Adjusted EBITDA.





     The above schedule is presented in order to reconcile Adjusted EBITDA and free cash flow, non-GAAP measures, to the most directly comparable GAAP measures in accordance with Section 401(b) of the Sarbanes-Oxley Act.


                                                         
       
              CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES


                                                           
            
               UNAUDITED CAPITAL EXPENDITURES


                                                              
            
                (dollars in millions)




                                                                                  Three Months Ended December                        Year Ended December 31,
                                                                                           31,

                                                                                                          ---

                                                                2020                          2019                   2020              2019

                                                                                                                                     ---


     Customer premise equipment (a)                                    $
              501                                     $
       543                         $
       2,002  $
       2,070



     Scalable infrastructure (b)                                499                                     599                         1,478                         1,439



     Line extensions (c)                                        437                                     390                         1,641                         1,444



     Upgrade/rebuild (d)                                        156                                     183                           615                           634



     Support capital (e)                                        470                                     567                         1,679                         1,608




          Total capital expenditures                                 $
              2,063                                   $
       2,282                         $
       7,415  $
       7,195






     Capital expenditures included in total related to:



     Commercial services                                               $
              383                                     $
       358                         $
       1,325  $
       1,314



     Mobile                                                            $
              157                                     $
       151                           $
       508    $
       432


               (a)               Customer premise equipment includes
                                  costs incurred at the customer
                                  residence to secure new customers and
                                  revenue generating units, including
                                  customer installation costs and
                                  customer premise equipment (e.g.,
                                  digital receivers and cable modems).


               (b)               Scalable infrastructure includes costs,
                                  not related to customer premise
                                  equipment, to secure growth of new
                                  customers and revenue generating
                                  units, or provide service enhancements
                                  (e.g., headend equipment).


               (c)               Line extensions include network costs
                                  associated with entering new service
                                  areas (e.g., fiber/coaxial cable,
                                  amplifiers, electronic equipment,
                                  make-ready and design engineering).


               (d)               Upgrade/rebuild includes costs to
                                  modify or replace existing fiber/
                                  coaxial cable networks, including
                                  betterments.


               (e)               Support capital includes costs
                                  associated with the replacement or
                                  enhancement of non-network assets due
                                  to technological and physical
                                  obsolescence (e.g., non-network
                                  equipment, land, buildings and
                                  vehicles).

View original content to download multimedia:http://www.prnewswire.com/news-releases/charter-announces-fourth-quarter-and-full-year-2020-results-301217852.html

SOURCE Charter Communications, Inc.