NetEase Reports Fourth Quarter and Fiscal Year 2020 Unaudited Financial Results
BEIJING, Feb. 25, 2021 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase" or the "Company"), one of China's leading internet and online game services providers, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2020.
Fourth Quarter 2020 Financial Highlights
-- Net revenues were RMB19.8 billion (US$3.0 billion), an increase of 25.6%
compared with the fourth quarter of 2019.
- Online game services net revenues were RMB13.4 billion (US$2.1 billion), an increase of 15.5% compared with the fourth quarter of 2019.
- Youdao net revenues were RMB1.1 billion (US$169.6 million), an increase of 169.7% compared with the fourth quarter of 2019.
- Innovative businesses and others net revenues were RMB5.3 billion (US$805.3 million), an increase of 41.3% compared with the fourth quarter of 2019.
-- Gross profit was RMB9.9 billion (US$1.5 billion), an increase of 20.9%
compared with the fourth quarter of 2019.
-- Total operating expenses were RMB6.9 billion (US$1.1 billion), an
increase of 32.1% compared with the fourth quarter of 2019.
-- Net income from continuing operations attributable to the Company's
shareholders was RMB975.7 million (US$149.5 million), which includes net
exchange losses of RMB1.8 billion (US$276.2 million) and net investment
loss of RMB271.9 million (US$41.7 million). Non-GAAP net income from
continuing operations attributable to the Company's shareholders was
RMB1.6 billion (US$244.9 million). ([1])( )
-- Basic net income from continuing operations was US$0.04 per share
(US$0.22 per ADS). Non-GAAP basic net income from continuing operations
was US$0.07 per share (US$0.36 per ADS). ([1])
[1] As used in this announcement,
non-GAAP net income from continuing
operations attributable to the
Company's shareholders and non-GAAP
basic and diluted net income from
continuing operations per ADS and
per share are defined to exclude
share-based compensation expenses.
See "Unaudited Reconciliation of
GAAP and Non-GAAP Results" at the
end of this announcement.
Fourth Quarter 2020 and Early 2021 Operational Highlights
-- Expanded user base and diversified portfolio with new games launched in
the Chinese market including:
- Revelation mobile game, which was released in January 2021 and topped China's iOS download chart soon after its launch, capturing wide interest from players.
- Introduced new titles including For All Time, Unknown Future, Akasha Book and Yu-Gi-Oh! Duel Links.
-- Continued the popularity of a number of mobile titles that climbed
China's iOS top grossing chart in the past few months including Fantasy
Westward Journey and Westward Journey Online mobile games, Invincible
and Life-After.
-- Deepened NetEase Games' international reach with Knives Out leading
Japan's iOS top grossing chart several times in the fourth quarter.
-- Advanced exciting game pipeline, including Elysium of Legends, Infinite
Lagrange, Harry Potter: Magic Awakened, The Lord of the Rings: Rise to
War, Nightmare Breaker, Ghost World Chronicle, Diablo(®) Immortal(TM)
and Pokémon Quest.
-- Continued strong growth from Youdao's learning services and learning
products for the fourth quarter of 2020, with net revenues up 198.8% and
253.8% year-over-year, respectively and positive net operating cash flow
of approximately RMB129.0 million (US$19.8 million).
"We maintained steady development across our primary businesses, with total net revenues of RMB19.8 billion in the fourth quarter, up 25.6% year-over-year," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "Our online games business continued its strong performance during 2020, propelled by the sustained and growing popularity of our diversified titles. At the beginning of 2021, we launched Revelation mobile game, which gave us a wonderful start to the first quarter. We are also very excited to introduce a number of other new titles later this year, paving the way for our solid growth in 2021.
"2020 was a challenging year for many businesses around the world. Our ability to weather these obstacles and grow each of our online games, online education, music and e-commerce businesses speaks to the strength of our model, which is centered around content creation and user experience. We are committed to generating even more value for our shareholders and communities through our dedication to innovation that thrills our users, diversification and international expansion that drive our revenue streams, and high-quality products and services that are synonymous with the NetEase brand," Mr. Ding concluded.
Fourth Quarter 2020 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2020 were RMB19,761.7 million (US$3,028.6 million), compared to RMB18,658.2 million and RMB15,734.8 million for the preceding quarter and the fourth quarter of 2019, respectively.
Net revenues from online game services were RMB13,400.2 million (US$2,053.7 million) for the fourth quarter of 2020, compared to RMB13,862.0 million and RMB11,604.3 million for the preceding quarter and the fourth quarter of 2019, respectively. Net revenues from mobile games accounted for approximately 72.4% of net revenues from online game services for the fourth quarter of 2020, compared to 72.7% and 70.4% for the preceding quarter and the fourth quarter of 2019, respectively.
Net revenues from Youdao were RMB1,106.8 million (US$169.6 million) for the fourth quarter of 2020, compared to RMB896.0 million and RMB410.4 million for the preceding quarter and the fourth quarter of 2019, respectively.
Net revenues from innovative businesses and others were RMB5,254.8 million (US$805.3 million) for the fourth quarter of 2020, compared to RMB3,900.1 million and RMB3,720.0 million for the preceding quarter and the fourth quarter of 2019, respectively.
Gross Profit
Gross profit for the fourth quarter of 2020 was RMB9,927.8 million (US$1,521.5 million), compared to RMB9,885.8 million and RMB8,210.4 million for the preceding quarter and the fourth quarter of 2019, respectively.
The quarter-over-quarter decrease in online game services gross profit was mainly due to slightly decreased net revenues from certain mobile games. The year-over-year increase was primarily due to increased net revenues from mobile games such as Fantasy Westward Journey H5, Sky, Life-After and Invincible, as well as PC games such as Fantasy Westward Journey Online.
The quarter-over-quarter and year-over-year increases in Youdao gross profit were primarily due to increased net revenues from its learning services and learning products.
The quarter-over-quarter increase in innovative businesses and others gross profit was primarily due to increased gross profit from advertising services and Yanxuan. The year-over-year increase was primarily due to improved performances from Yanxuan and NetEase Cloud Music.
Gross Profit Margin
Gross profit margin for online game services for the fourth quarter of 2020 was 63.1%, compared to 63.6% and 63.1% for the preceding quarter and the fourth quarter of 2019, respectively. Gross profit margin for online game services was generally stable, fluctuating within a narrow band based on the revenue mix of mobile and PC games, as well as self-developed and licensed games.
Gross profit margin for Youdao for the fourth quarter of 2020 was 47.5%, compared to 45.9% and 29.8% for the preceding quarter and the fourth quarter of 2019, respectively. The quarter-over-quarter and year-over-year increases were mainly due to improved economies of scale and the continuous optimization of Youdao's faculty compensation structure, as well as substantially increased sales volume of Youdao Dictionary Pen, which has a comparatively higher gross profit margin.
Gross profit margin for innovative businesses and others for the fourth quarter of 2020 was 18.0%, compared to 16.8% and 20.6% for the preceding quarter and the fourth quarter of 2019, respectively. The quarter-over-quarter increase was primarily due to increased gross profit margin from advertising services. The year-over-year decrease was primarily due to decreased gross profit margin from NetEase CC live streaming platform.
Operating Expenses
Total operating expenses for the fourth quarter of 2020 were RMB6,915.8 million (US$1,059.9 million), compared to RMB7,015.7 million and RMB5,234.0 million for the preceding quarter and the fourth quarter of 2019, respectively. The quarter-over-quarter decrease was mainly due to decreased marketing expenditures related to Youdao. The year-over-year increase was mainly due to increased marketing expenditures related to online game services and Youdao, as well as higher staff-related costs and research and development investments.
Other Income
Other income consisted of investment income/ (loss), interest income, exchange losses and others. The quarter-over-quarter and year-over-year decreases were mainly due to higher unrealized exchange losses arising from the Company's U.S. dollar-denominated bank deposits and short-term loan balances as the exchange rate of the U.S. dollar against the RMB fluctuated over the periods, as well as investment loss arising from fair value changes of equity investments with readily determinable fair value.
Income Taxes
The Company recorded a net income tax charge of RMB552.7 million (US$84.7 million) for the fourth quarter of 2020, compared to RMB342.7 million and RMB876.3 million for the preceding quarter and the fourth quarter of 2019, respectively. The effective tax rate for the fourth quarter of 2020 was 37.2%, compared to 10.9% and 22.1% for the preceding quarter and the fourth quarter of 2019, respectively. The effective tax rate represents certain estimates by the Company regarding the tax obligations and benefits applicable to it in each quarter.
Net Income and Non-GAAP Net Income
Net income from continuing operations attributable to the Company's shareholders for the fourth quarter of 2020 totaled RMB975.7 million (US$149.5 million) which includes net exchange losses of RMB1,801.9 million (US$276.2 million) and net investment loss of RMB271.9 million (US$41.7 million), compared to RMB2,998.2 million and RMB3,053.7 million for the preceding quarter and the fourth quarter of 2019, respectively.
Non-GAAP net income from continuing operations attributable to the Company's shareholders for the fourth quarter of 2020 totaled RMB1,597.9 million (US$244.9 million), compared to RMB3,669.2 million and RMB3,662.3 million for the preceding quarter and the fourth quarter of 2019, respectively.
NetEase reported basic and diluted net income from continuing operations per share of US$0.04 each for the fourth quarter of 2020, compared to US$0.14 and US$0.13, respectively, for the preceding quarter, and US$0.15 and US$0.14, respectively, for the fourth quarter of 2019.
NetEase reported basic and diluted net income from continuing operations per ADS of US$0.22 each for the fourth quarter of 2020, compared to US$0.68 and US$0.67, respectively, for the preceding quarter, and US$0.72 each for the fourth quarter of 2019.
Non-GAAP basic and diluted net income from continuing operations per share were US$0.07 each for the fourth quarter of 2020, compared to US$0.17 and US$0.16, respectively, for the preceding quarter and US$0.17 each for the fourth quarter of 2019.
Non-GAAP basic and diluted net income from continuing operations per ADS were US$0.36 each for the fourth quarter of 2020, compared to US$0.83 and US$0.82, respectively, for the preceding quarter, and US$0.87 and US$0.86, respectively, for the fourth quarter of 2019.
Fiscal Year 2020 Financial Results
Net Revenues
Net revenues for fiscal year 2020 were RMB73,667.1 million (US$11,290.0 million), compared to RMB59,241.1 million for fiscal year 2019.
Net revenues from online game services were RMB54,608.7 million (US$8,369.2 million) for fiscal year 2020, compared to RMB46,422.6 million for fiscal year 2019. Net revenues from mobile games accounted for approximately 71.9% of net revenues from online game services for fiscal year 2020, compared to 71.4% for fiscal year 2019.
Net revenues from Youdao were RMB3,167.5 million (US$485.4 million) for fiscal year 2020, compared to RMB1,304.9 million for fiscal year 2019.
Net revenues from innovative businesses and others were RMB15,890.9 million (US$2,435.4 million) for fiscal year 2020, compared to RMB11,513.6 million for fiscal year 2019.
Gross Profit
Gross profit for fiscal year 2020 was RMB38,983.4 million (US$5,974.5 million), compared to RMB31,555.3 million for fiscal year 2019.
The year-over-year increase in online game services gross profit was primarily attributable to increased revenue contribution from self-developed games such as Fantasy Westward Journey H5 and Fantasy Westward Journey 3D.
The year-over-year increase in Youdao gross profit was primarily attributable to increased gross profit from its learning services and learning products.
The year-over-year increase in innovative businesses and others gross profit was primarily due to improved performances from NetEase Cloud Music.
Operating Expenses
Total operating expenses for fiscal year 2020 were RMB24,445.0 million (US$3,746.4 million), compared to RMB17,764.6 million for fiscal year 2019. The year-over-year increase was primarily due to increased marketing expenditures related to online game services and Youdao, as well as higher research and development investments and staff-related costs.
Other Income
Other income consisted of investment income, interest income, exchange gains/ (losses) and others. The year-over-year decrease in other income was mainly due to higher net exchange losses recorded.
Income Taxes
The Company recorded a net income tax charge of RMB3,041.8 million (US$466.2 million) for fiscal year 2020, compared to RMB2,914.7 million for fiscal year 2019. The effective tax rate was 19.8% for fiscal year 2020, compared to 17.8% for fiscal year 2019. The higher effective tax rate for fiscal year 2020 was mainly due to increased losses from certain subsidiaries of the Company.
Net Income and Non-GAAP Net Income
Net income from continuing operations attributable to the Company's shareholders for fiscal year 2020 totaled RMB12,062.8 million (US$1,848.7 million), which includes net exchange losses of RMB3,112.2 million (US$477.0 million), compared to RMB13,275.0 million for fiscal year 2019.
Non-GAAP net income from continuing operations attributable to the Company's shareholders for fiscal year 2020 totaled RMB14,706.0 million (US$2,253.8 million), compared to RMB15,662.7 million for fiscal year 2019.
NetEase reported basic and diluted net income from continuing operations per share of US$0.56 and US$0.55, respectively, for fiscal year 2020, compared to US$0.63 each for fiscal year 2019.
NetEase reported basic and diluted net income from continuing operations per ADS of US$2.80 and US$2.76, respectively, for fiscal year 2020, compared to US$3.16 and US$3.13, respectively, for fiscal year 2019.
Non-GAAP basic and diluted net income from continuing operations per share were US$0.68 and US$0.67, respectively, for fiscal year 2020, compared to US$0.74 each for fiscal year 2019.
Non-GAAP basic and diluted net income from continuing operations per ADS were US$3.41 and US$3.36, respectively, for fiscal year 2020, compared to US$3.73 and US$3.69, respectively, for fiscal year 2019.
Quarterly Dividend
The board of directors has approved a dividend of US$0.0120 per share (US$0.0600 per ADS) for the fourth quarter of 2020, to holders of ordinary shares and holders of ADSs as of the close of business on March 12, 2021, Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong no later than 4:30 p.m. on March 12, 2021 (Hong Kong Time). The payment date is expected to be on March 23, 2021 for holders of ordinary shares and on or around March 26, 2021 for holders of ADSs.
NetEase paid a dividend of US$0.0464 per share (US$0.2320 per ADS) for the first quarter of 2020 in June 2020, a dividend of US$0.0594 per share (US$0.2970 per ADS) for the second quarter of 2020 in September 2020 and a dividend of US$0.0390 per share (US$0.1950 per ADS) for the third quarter of 2020 in December 2020.
Starting in the second quarter of 2019, the Company's policy has been to set quarterly dividends at an amount equivalent to approximately 20%-30% of the Company's anticipated net income after tax in each fiscal quarter. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Other Information
As of December 31, 2020, the Company's total cash and cash equivalents, current and non-current time deposits and short-term investments balance totaled RMB100,099.6 million (US$15,340.9 million), compared to RMB74,406.0 million as of December 31, 2019. Cash flow generated from continuing operating activities was RMB24,888.2 million (US$3,814.3 million) for fiscal year 2020, compared to RMB16,911.0 million for fiscal year 2019.
Share Purchase / Repurchase Program
On November 20, 2019, the Company announced that its board of directors had approved a share purchase program of up to US$20.0 million of Youdao's outstanding ADSs for a period not to exceed 12 months beginning on November 25, 2019. Under the terms of this program, NetEase may purchase Youdao's ADSs in open-market transactions on the New York Stock Exchange. At the end of this program on November 24, 2020, approximately 198,000 ADSs had been purchased for a total cost of US$3.4 million.
On February 26, 2020, the Company announced that its board of directors had approved a share repurchase program of up to US$1.0 billion of the Company's outstanding ADSs for a period not to exceed 12 months beginning on March 2, 2020. On May 19, 2020, the Company announced that its board of directors had approved an amendment to such program to increase the total authorized repurchase amount to US$2.0 billion. Under the terms of this program, NetEase may repurchase its issued and outstanding ADSs in open-market transactions on the NASDAQ Global Select Market. As of December 31, 2020, approximately 21.1 million ADSs had been repurchased under this program for a total cost of US$1.6 billion.
The Company also announced today that its board of directors has approved a new share repurchase program of up to US$2.0 billion of the Company's outstanding ADSs and ordinary shares in open market transactions for a period not to exceed 24 months beginning on March 2, 2021. The extent to which NetEase repurchases its ADSs and ordinary shares will depend upon a variety of factors, including market conditions. This program may be suspended or discontinued at any time.
** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.5250 on December 31, 2020 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on December 31, 2020, or at any other certain date. The percentages stated are calculated based on RMB.
Other Announcement
The Company also announced today that Mr. Michael Tong has resigned from its board of directors for personal reasons, effective immediately. Mr. Tong's resignation did not result from any disagreement with the Company on any matter relating to the Company's operations, policies or practices. The Company's board now consists of six directors, five of whom are independent directors. Mr. William Ding stated, "Michael has been an important contributor to our board. Having joined our board in December 1999, he is our second longest serving director after myself, and we will miss him."
Notes to Unaudited Financial Information
The unaudited financial information disclosed in this announcement is preliminary. The audit of the financial statements and related notes to be included in the Company's annual report to shareholders for the year ended December 31, 2020 is still in progress. In addition, because an audit of the Company's internal controls over financial reporting in connection with section 404 of the Sarbanes-Oxley Act of 2002 has not yet been completed, the Company makes no representation as to the effectiveness of those internal controls as of the end of fiscal year 2020.
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.
Conference Call
NetEase's management team will host a teleconference call with simultaneous webcast at 7:00 a.m. New York Time on Thursday, February 25, 2021 (Beijing/Hong Kong Time: 8:00 p.m., Thursday, February 25, 2021). NetEase's management will be on the call to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by dialing 1-646-828-8193 and providing conference ID: 1965811, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-719-457-0820 and entering passcode 1965811#. The replay will be available through March 10, 2021.
This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.
About NetEase, Inc.
As a leading internet technology company based in China, NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is dedicated to providing premium online services centered around innovative and diverse content, community, communication and commerce. NetEase develops and operates some of China's most popular mobile and PC games. In more recent years, NetEase has expanded into international markets including Japan and North America. In addition to its self-developed game content, NetEase partners with other leading game developers, such as Blizzard Entertainment and Mojang AB (a Microsoft subsidiary), to operate globally renowned games in China. NetEase's other innovative service offerings include the intelligent learning services of its majority-controlled subsidiary, Youdao (NYSE: DAO); music streaming through its leading NetEase Cloud Music business; and its private label e-commerce platform, Yanxuan. For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. In addition, statements that are not historical facts, including statements about NetEase's strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; the risk that COVID-19 or other health risks in China or globally could adversely affect the Company's operations or financial results; risks associated with NetEase's business and operating strategies and its ability to implement such strategies; NetEase's ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in government regulation that could adversely affect the industry and geographical markets in which NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; competition in NetEase's existing and potential markets; and the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase's business and financial results. Further information regarding these and other risks is included in NetEase's filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income from continuing operations attributable to the Company's shareholders and non-GAAP basic and diluted net income from continuing operations per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
NetEase defines non-GAAP net income from continuing operations attributable to the Company's shareholders as net income from continuing operations attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income from continuing operations attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses, which are non-cash charges. NetEase believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income from continuing operations attributable to the Company's shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase's business and are not reflected in the presentation of non-GAAP net income from continuing operations attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.
NetEase compensates for these limitations by reconciling non-GAAP net income from continuing operations attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.
Contact for Media and Investors:
Margaret Shi
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
Twitter: https://twitter.com/NetEase_Global
Brandi Piacente
Email: netease@thepiacentegroup.com
Tel: (+1) 212-481-2050
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
December 31,
December 31,
December 31,
2019 2020 2020
RMB
RMB
USD (Note 1)
Assets
Current assets:
Cash and cash equivalents 3,246,373 9,117,219 1,397,275
Time deposits 53,487,075 71,079,327 10,893,383
Restricted cash 3,150,354 3,051,386 467,645
Accounts receivable, net 4,169,358 4,576,445 701,371
Inventories, net 650,557 621,207 95,204
Prepayments and other current assets 4,817,422 6,112,433 936,771
Short-term investments 15,312,595 13,273,026 2,034,180
Assets held for sale 271,278
Total current assets 85,105,012 107,831,043 16,525,829
Non-current assets:
Property, equipment and software, net 4,621,712 4,555,406 698,147
Land use right, net 3,707,179 4,178,257 640,346
Deferred tax assets 903,904 1,086,759 166,553
Time deposits 2,360,000 6,630,000 1,016,092
Other long-term assets 15,424,166 17,593,117 2,696,263
Assets held for sale 2,398
Total non-current assets 27,019,359 34,043,539 5,217,401
Total assets 112,124,371 141,874,582 21,743,230
Liabilities, Redeemable Noncontrolling Interests
and Shareholders' Equity
Current liabilities:
Accounts payable 1,212,303 1,134,413 173,856
Salary and welfare payables 2,957,360 3,538,732 542,334
Taxes payable 3,156,513 4,282,835 656,373
Short-term loans 16,828,226 19,504,696 2,989,225
Deferred revenue 8,602,227 10,945,143 1,677,417
Accrued liabilities and other payables 5,484,228 7,337,672 1,124,548
Liabilities held for sale 2,156
Total current liabilities 38,243,013 46,743,491 7,163,753
Non-current liabilities:
Deferred tax liabilities 382,030 713,439 109,339
Other long-term payable 456,912 623,728 95,590
Liabilities held for sale 961
Total non-current liabilities 839,903 1,337,167 204,929
Total liabilities 39,082,916 48,080,658 7,368,682
Redeemable noncontrolling interests 10,448,600 10,796,120 1,654,578
Total NetEase, Inc.'s equity 61,453,699 82,126,798 12,586,482
Noncontrolling interests 1,139,156 871,006 133,488
Total shareholders' equity 62,592,855 82,997,804 12,719,970
Total liabilities, redeemable noncontrolling 112,124,371 141,874,582 21,743,230
interests and shareholders' equity
The accompanying notes are an integral part of this announcement.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data or per ADS data)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
December 31,
December 31,
2019 2020 2020 2020 2019 2020 2020
RMB
RMB
RMB
USD (Note 1)
RMB
RMB
USD (Note 1)
Net revenues 15,734,804 18,658,222 19,761,738 3,028,619 59,241,145 73,667,133 11,289,982
Cost of revenues (7,524,376) (8,772,379) (9,833,976) (1,507,123) (27,685,845) (34,683,731) (5,315,514)
Gross profit 8,210,428 9,885,843 9,927,762 1,521,496 31,555,300 38,983,402 5,974,468
Operating expenses
Selling and marketing expenses (2,153,743) (3,442,821) (3,076,499) (471,494) (6,221,127) (10,703,788) (1,640,427)
General and administrative expenses (812,754) (783,815) (809,956) (124,131) (3,130,298) (3,371,827) (516,755)
Research and development expenses (2,267,488) (2,789,051) (3,029,376) (464,272) (8,413,224) (10,369,382) (1,589,177)
Total operating expenses (5,233,985) (7,015,687) (6,915,831) (1,059,897) (17,764,649) (24,444,997) (3,746,359)
Operating profit 2,976,443 2,870,156 3,011,931 461,599 13,790,651 14,538,405 2,228,109
Other income:
Investment income/ (loss), net 731,447 1,280,483 (271,866) (41,665) 1,306,320 1,610,045 246,750
Interest income, net 279,546 446,914 410,001 62,835 821,774 1,598,618 244,999
Exchange (losses)/gains, net (128,522) (1,571,326) (1,801,891) (276,152) 25,166 (3,112,152) (476,958)
Other, net 109,385 109,940 139,321 21,352 439,422 737,168 112,976
Income before tax 3,968,299 3,136,167 1,487,496 227,969 16,383,333 15,372,084 2,355,876
Income tax (876,329) (342,700) (552,661) (84,699) (2,914,726) (3,041,849) (466,184)
Net income from continuing operations 3,091,970 2,793,467 934,835 143,270 13,468,607 12,330,235 1,889,692
Net income from discontinued operations 7,962,519
Net income 3,091,970 2,793,467 934,835 143,270 21,431,126 12,330,235 1,889,692
Accretion and deemed dividends in connection with (59,588) (118,448) (131,604) (20,169) (271,543) (787,029) (120,617)
repurchase of redeemable noncontrolling interests
Net loss attributable to noncontrolling interests 21,350 323,221 172,471 26,432 77,933 519,548 79,624
Net income attributable to the Company's 3,053,732 2,998,240 975,702 149,533 21,237,516 12,062,754 1,848,699
shareholders
Including:
-Net income from continuing operations attributable to the 3,053,732 2,998,240 975,702 149,533 13,274,997 12,062,754 1,848,699
Company's shareholders
-Net income from discontinued operations attributable to the 7,962,519
Company's shareholders
Basic net income per share: 0.95 0.89 0.29 0.04 6.59 3.65 0.56
-Continuing operations 0.95 0.89 0.29 0.04 4.12 3.65 0.56
-Discontinued operations 2.47
Basic net income per ADS: 4.73 4.43 1.45 0.22 32.97 18.25 2.80
-Continuing operations 4.73 4.43 1.45 0.22 20.61 18.25 2.80
-Discontinued operations 12.36
Diluted net income per share: 0.93 0.87 0.29 0.04 6.53 3.60 0.55
-Continuing operations 0.93 0.87 0.29 0.04 4.08 3.60 0.55
-Discontinued operations 2.45
Diluted net income per ADS: 4.67 4.37 1.43 0.22 32.67 18.01 2.76
-Continuing operations 4.67 4.37 1.43 0.22 20.42 18.01 2.76
-Discontinued operations 12.25
Weighted average number of ordinary shares outstanding, 3,228,387 3,384,051 3,362,793 3,362,793 3,220,473 3,305,448 3,305,448
basic
Weighted average number of ADS outstanding, basic 645,677 676,810 672,559 672,559 644,095 661,090 661,090
Weighted average number of ordinary shares outstanding, 3,266,587 3,431,274 3,411,169 3,411,169 3,249,972 3,349,759 3,349,759
diluted
Weighted average number of ADS outstanding, diluted 653,317 686,255 682,234 682,234 649,994 669,952 669,952
Effective October 1, 2020, the Company changed the ratio of its American depositary shares ("ADSs"), representing ordinary shares, from the previous one ADS for
every twenty-five ordinary shares to one ADS for every five ordinary shares. The data throughout this announcement have been revised to reflect the ratio change as if it had
occurred throughout the periods presented herein.
The accompanying notes are an integral part of this announcement.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
December 31,
December 31,
2019 2020 2020 2020 2019 2020 2020
RMB
RMB
RMB
USD (Note 1)
RMB
RMB
USD (Note 1)
Cash flows from operating activities:
Net income 3,091,970 2,793,467 934,835 143,270 21,431,126 12,330,235 1,889,692
Net income from discontinued operations (7,962,519)
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation and amortization 695,644 913,049 962,526 147,514 2,613,782 3,457,782 529,928
Fair value changes of equity security investments (564,268) (1,103,428) 559,104 85,686 (751,693) (720,565) (110,431)
Impairment losses of investments and other intangible 51,795 7,938 177,567 58,395 8,949
assets
Fair value changes of short-term investments (160,252) (133,943) (118,945) (18,229) (657,606) (580,732) (89,001)
Share-based compensation cost 622,363 676,751 628,979 96,395 2,404,089 2,663,489 408,198
(Reversal of) / allowance for provision for doubtful debts/ (17,843) (2,146) (5,888) (902) (28,583) 40,600 6,222
expected credit losses
Losses on disposal of property, equipment and software 3,571 2,645 2,730 418 5,122 6,482 993
Unrealized exchange losses / (gains) 131,869 1,568,627 1,796,532 275,331 (9,981) 3,102,492 475,478
(Gains)/losses on disposal of long-term investments, (2,677) 2,995 178 27 (98,489) (27,063) (4,148)
business and subsidiaries
Deferred income taxes (504,313) (550,137) (74,041) (11,347) 150,629 88,179 13,514
Share of results on equity method investees and revaluation (12,269) (28,915) (216,528) (33,184) (4,322) (302,602) (46,376)
gains from previously held equity interest
Changes in operating assets and liabilities:
Accounts receivable 545,607 43,177 355,495 54,482 (11,314) (530,413) (81,289)
Inventories 36,191 34,429 (96,499) (14,789) 415,057 29,699 4,552
Prepayments and other assets (309,308) 65,383 791,254 121,265 (1,488,564) (13,554) (2,077)
Accounts payable 136,690 147,811 136,213 20,876 13,229 (86,352) (13,234)
Salary and welfare payables 1,034,413 (447,645) 1,382,442 211,868 146,146 528,927 81,062
Taxes payable 168,247 240,464 220,244 33,754 (133,801) 1,126,648 172,666
Deferred revenue 406,160 1,000,530 568,704 87,158 883,742 2,342,916 359,068
Accrued liabilities and other payables 208,902 177,853 335,117 51,358 (182,646) 1,373,608 210,515
Net cash provided by continuing operating activities 5,510,697 5,400,967 8,214,247 1,258,889 16,910,971 24,888,171 3,814,281
Net cash provided by discontinued operating activities 305,487
Net cash provided by operating activities 5,510,697 5,400,967 8,214,247 1,258,889 17,216,458 24,888,171 3,814,281
Cash flows from investing activities:
Purchase of property, equipment and software (235,717) (350,866) (303,347) (46,490) (1,209,477) (1,055,572) (161,773)
Proceeds from sale of property, equipment and software 49,693 4,903 7,895 1,210 60,601 17,540 2,688
Purchase of intangible assets, content and licensed (760,698) (755,132) (333,507) (51,112) (2,119,307) (2,234,915) (342,516)
copyrights
Net change in short-term investments with terms of three (1,802,689) 298,667 (2,257,404) (345,962) (1,023,165) (1,655,930) (253,782)
months or less
Purchase of short-term investments (3,373,000) (4,555,000) (2,200,000) (337,165) (22,370,000) (19,905,000) (3,050,575)
Proceeds from maturities of short-term investments 9,252,687 11,295,357 3,597,659 551,365 20,225,342 24,126,210 3,697,503
Investment in equity method investees and other long-term (231,714) (647,533) (1,034,392) (158,528) (1,562,188) (2,407,692) (368,995)
investments and acquisition of subsidiaries
Proceeds from disposal of investment in equity 28,289 397,342 93,926 14,395 406,702 722,076 110,662
investments, businesses and subsidiaries
Placement/rollover of matured time deposits (24,912,424) (26,718,380) (14,720,632) (2,256,036) (77,083,350) (91,518,767) (14,025,865)
Proceeds from maturities of time deposits 7,964,392 13,550,559 18,246,875 2,796,456 54,381,647 64,880,317 9,943,344
Change in other long-term assets (17,229) (21,957) (52,092) (7,983) (42,345) (160,674) (24,624)
Amounts received from disposed businesses 7,092,216 9,031,051
Net cash (used in)/ provided by continuing investing activities (6,946,194) (7,502,040) 1,044,981 160,150 (21,304,489) (29,192,407) (4,473,933)
Net cash used in discontinued investing activities (832,252)
Net cash (used in)/ provided by investing activities (6,946,194) (7,502,040) 1,044,981 160,150 (22,136,741) (29,192,407) (4,473,933)
The accompanying notes are an integral part of this announcement.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(in thousands)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
December 31,
December 31,
2019 2020 2020 2020 2019 2020 2020
RMB
RMB
RMB
USD (Note 1)
RMB
RMB
USD (Note 1)
Cash flows from financing activities:
Proceeds of short-term bank loans 358,372 68,978 607,043 93,033 730,087 1,136,495 174,175
Payment of short-term bank loans (296,823) (361,973) (55,475) (296,823) (818,539) (125,447)
Net changes in short-term loans with terms of three months 1,472,244 1,031,040 (2,152,677) (329,912) 2,538,267 3,723,109 570,591
or less
Net proceeds (paid for)/ received from issuance of shares in (212) (171,440) (26,274) 21,911,815 3,358,133
Hong Kong
Capital injection from/ (repurchase of) noncontrolling interests 6,528,274 4,815 10,609 1,626 6,940,990 (268,343) (41,125)
and redeemable noncontrolling interests shareholders, net
Cash (paid for)/ received from repurchase of NetEase's/ purchase (2,223,165) (3,445,930) (528,112) 10,638 (11,490,988) (1,761,071)
of Youdao's ADSs
Dividends paid to shareholders (6,890,484) (1,377,570) (861,211) (131,987) (8,840,634) (4,280,462) (656,010)
Net cash provided by/ (used in) financing activities 1,171,583 (2,496,114) (6,375,579) (977,101) 1,082,525 9,913,087 1,519,246
Effect of exchange rate changes on cash, cash equivalents
and restricted cash held in foreign currencies (26,846) (25,033) (67,229) (10,303) 29,080 161,894 24,811
Net (decrease)/ increase in cash, cash equivalents and restricted (290,760) (4,622,220) 2,816,420 431,635 (3,808,678) 5,770,745 884,405
cash
Cash, cash equivalents and restricted cash, at the beginning 6,688,620 13,974,405 9,352,185 1,433,285 10,206,538 6,397,860 980,515
of the period
Cash, cash equivalents and restricted cash, at end of the 6,397,860 9,352,185 12,168,605 1,864,920 6,397,860 12,168,605 1,864,920
period
Less: Cash, cash equivalents and restricted cash of held for sale 1,133 1,133
at end of the period
Cash, cash equivalents and restricted cash of continuing 6,396,727 9,352,185 12,168,605 1,864,920 6,396,727 12,168,605 1,864,920
operations at end of the period
Supplemental disclosures of cash flow information of
continuing operations:
Cash paid for income tax, net 1,189,622 948,130 347,389 53,240 3,193,802 2,046,119 313,581
Cash paid for interest expense 133,748 47,862 46,177 7,077 431,395 246,051 37,709
The accompanying notes are an integral part of this announcement.
NETEASE, INC.
UNAUDITED SEGMENT INFORMATION
(in thousands, except percentages)
Three Months Ended
Year Ended
---
December 31,
September 30,
December 31,
December 31,
December 31,
December 31,
December 31,
2019 2020 2020 2020 2019 2020 2020
RMB
RMB
RMB
USD (Note 1)
RMB
RMB
USD (Note 1)
Net revenues:
Online game services 11,604,332 13,862,035 13,400,182 2,053,668 46,422,640 54,608,717 8,369,152
Youdao 410,432 896,041 1,106,796 169,624 1,304,883 3,167,515 485,443
Innovative businesses and others 3,720,040 3,900,146 5,254,760 805,327 11,513,622 15,890,901 2,435,387
Total net revenues 15,734,804 18,658,222 19,761,738 3,028,619 59,241,145 73,667,133 11,289,982
Cost of revenues:
Online game services (4,281,559) (5,044,177) (4,942,484) (757,469) (16,974,234) (19,847,846) (3,041,815)
Youdao (288,002) (484,488) (581,327) (89,092) (934,261) (1,713,229) (262,564)
Innovative businesses and others (2,954,815) (3,243,714) (4,310,165) (660,562) (9,777,350) (13,122,656) (2,011,135)
Total cost of revenues (7,524,376) (8,772,379) (9,833,976) (1,507,123) (27,685,845) (34,683,731) (5,315,514)
Gross profit:
Online game services 7,322,773 8,817,858 8,457,698 1,296,199 29,448,406 34,760,871 5,327,337
Youdao 122,430 411,553 525,469 80,532 370,622 1,454,286 222,879
Innovative businesses and others 765,225 656,432 944,595 144,765 1,736,272 2,768,245 424,252
Total gross profit 8,210,428 9,885,843 9,927,762 1,521,496 31,555,300 38,983,402 5,974,468
Gross profit margin:
Online game services 63.1% 63.6% 63.1% 63.1% 63.4% 63.7% 63.7%
Youdao 29.8% 45.9% 47.5% 47.5% 28.4% 45.9% 45.9%
Innovative businesses and others 20.6% 16.8% 18.0% 18.0% 15.1% 17.4% 17.4%
The accompanying notes are an integral part of this announcement.
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB6.5250 on the last trading day of December 2020 (December 31, 2020) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
December 31,
December 31,
2019 2020 2020 2020 2019 2020 2020
RMB
RMB
RMB
USD (Note 1)
RMB
RMB
USD (Note 1)
Share-based compensation cost included in:
Cost of revenues 191,470 200,116 181,871 27,873 758,810 794,855 121,817
Operating expenses
- Selling and marketing expenses 17,353 25,563 24,892 3,815 84,920 102,300 15,678
- General and administrative expenses 211,506 236,323 214,730 32,909 797,120 929,013 142,377
- Research and development expenses 202,034 214,749 207,486 31,798 763,239 837,321 128,326
The accompanying notes are an integral part of this announcement.
NETEASE, INC.
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(in thousands, except per share data or per ADS data)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
December 31,
December 31,
2019 2020 2020 2020 2019 2020 2020
RMB
RMB
RMB
USD (Note 1)
RMB
RMB
USD (Note 1)
Net income from continuing operations attributable to 3,053,732 2,998,240 975,702 149,533 13,274,997 12,062,754 1,848,699
the Company's shareholders
Add: Share-based compensation 608,598 671,004 622,185 95,354 2,387,675 2,643,287 405,101
Non-GAAP net income from continuing operations 3,662,330 3,669,244 1,597,887 244,887 15,662,672 14,706,041 2,253,800
attributable to the Company's shareholders
Non-GAAP basic net income from continuing 1.13 1.08 0.48 0.07 4.86 4.45 0.68
operations per share
Non-GAAP basic net income from continuing 5.67 5.42 2.38 0.36 24.32 22.25 3.41
operations per ADS
Non-GAAP diluted net income from continuing 1.12 1.07 0.47 0.07 4.82 4.39 0.67
operations per share
Non-GAAP diluted net income from continuing 5.61 5.35 2.34 0.36 24.10 21.95 3.36
operations per ADS
The accompanying notes are an integral part of this announcement.
View original content:http://www.prnewswire.com/news-releases/netease-reports-fourth-quarter-and-fiscal-year-2020-unaudited-financial-results-301235225.html
SOURCE NetEase, Inc.
