Aug 7, 2025 SOURCE: PR NewsWire
EOG Resources Reports Second Quarter 2025 Results and Updates 2025 Guidance
HOUSTON, Aug. 7, 2025 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported second quarter 2025 results and updated its 2025 guidance. The attached supplemental financial tables and schedules for the reconciliation of non-GAAP measures to GAAP measures and related definitions and discussion, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.
Key Financial Results
In millions of USD, except per-share, per-Boe and ratio data
GAAP 2Q 2025 1Q 2025 4Q 2024 3Q 2024 2Q 2024
Total Revenue 5,478 5,669 5,585 5,965 6,025
Net Income 1,345 1,463 1,251 1,673 1,690
Net Income Per Share 2.46 2.65 2.23 2.95 2.95
Net Cash Provided by Operating Activities 2,032 2,289 2,763 3,588 2,889
Total Expenditures 1,883 1,546 1,446 1,573 1,682
Current and Long-Term Debt 4,236 4,744 4,752 3,776 3,784
Cash and Cash Equivalents 5,216 6,599 7,092 6,122 5,431
Debt-to-Total Capitalization 12.7 % 13.8 % 13.9 % 11.3 % 11.5 %
Cash Operating Costs ($/Boe) 10.05 10.31 10.15 10.15 10.11
Non-GAAP
Adjusted Net Income 1,268 1,586 1,535 1,644 1,807
Adjusted Net Income Per Share 2.32 2.87 2.74 2.89 3.16
Adjusted CFO(1) 2,496 2,813 2,635 2,988 3,042
Capital Expenditures 1,523 1,484 1,358 1,497 1,668
Free Cash Flow 973 1,329 1,277 1,491 1,374
Net Debt (980) (1,855) (2,340) (2,346) (1,647)
Net Debt-to-Total Capitalization (3.5 %) (6.7 %) (8.7 %) (8.6 %) (6.0 %)
Cash Operating Costs ($/Boe)2,3 9.94 10.31 10.15 10.05 10.11
Second Quarter Highlights
-- Earned adjusted net income of $1.3 billion, or $2.32 per share -- Generated $1.0 billion of free cash flow -- Paid $528 million in regular dividends and repurchased $600 million of shares -- Oil, NGLs and natural gas production above guidance midpoints -- Capital expenditures and per-unit operating costs better than guidance midpoints -- Completed $3.5 billion debt offering to fund the acquisition of Encino Acquisition Partners (Encino)
2025 Guidance Update
-- Updated 2025 guidance after close of Encino acquisition
Volumes and Capital Expenditures
2Q 2025
Volumes 2Q 2025 Guidance 1Q 2025 4Q 2024 3Q 2024 2Q 2024
Midpoint
Crude Oil and Condensate (MBod) 504.2 502.1 502.1 494.6 493.0 490.7
Natural Gas Liquids (MBbld) 258.4 251.0 241.7 252.5 254.3 244.8
Natural Gas (MMcfd) 2,229 2,170 2,080 2,092 1,970 1,872
Total Crude Oil Equivalent (MBoed) 1,134.1 1,114.8 1,090.4 1,095.7 1,075.7 1,047.5
Capital Expenditures ($MM) 1,523 1,550 1,484 1,358 1,497 1,668
From Ezra Yacob, Chairman and Chief Executive Officer
"EOG delivered excellent second quarter results, with oil, gas, and NGL volumes exceeding the midpoints of our guidance. At the same time, we maintained our focus on cost discipline, with capital expenditures, cash operating costs, and DD&A all coming in below guidance. Strong operational execution across our multi-basin portfolio continues to be the foundation of our success.
"Our operational excellence translated into strong financial performance. EOG generated $973 million in free cash flow during the quarter. We continued to deliver on our cash return commitment by returning $1.1 billion to shareholders, including $600 million of share repurchases. The regular dividend remains our top cash return priority. The 5% increase in our regular quarterly dividend, announced in tandem with the Encino acquisition, reflects both our continued confidence in our business and the positive impact we expect from the transaction.
"With the close of the Encino acquisition, the Utica is now positioned as a foundational asset for EOG. We have updated our full year 2025 guidance, which reflects both capital discipline and our high conviction in the quality and potential of this asset. Our focus is on optimizing the development of the play as we integrate Encino with our operations.
"EOG has never been better positioned to create long-term value for shareholders. The expansion of our portfolio through the Encino acquisition, our entry into Bahrain and the UAE, as well as strong exploration progress across our domestic portfolio and in Trinidad, has significantly enhanced our industry-leading asset base. We continue to improve our resource base while also maintaining one of the strongest balance sheets in the industry. Our multi- basin portfolio, operational excellence, and financial strength provide us unmatched flexibility to deliver high returns and significant cash return to shareholders through commodity price cycles."
Previously Announced Regular Dividend and Second Quarter Share Repurchases
On May 30, 2025, the Board of Directors declared a dividend of $1.02 per share on EOG's common stock. The dividend will be payable on October 31, 2025, to shareholders of record as of October 17, 2025. The indicated annual rate is $4.08 per share.
During the second quarter, the company repurchased 5.4 million shares for $600 million under its share repurchase authorization. EOG has $4.5 billion remaining on its current share buyback authorization.
2025 Guidance
2025 Guidance Update
Full year guidance has been updated after the close of the Encino acquisition. The revised outlook also incorporates strong year-to-date operational performance and the impact of recently enacted U.S. tax legislation.
Total capital expenditures for 2025 are now expected to range from $6.2 to $6.4 billion delivering full year average oil production of 521 MBod and average total production of 1,224 MBoed.
Second Quarter 2025 Financial Performance
Prices
-- Crude oil, NGL and natural gas prices decreased in 2Q compared with 1Q
Volumes
-- Oil production of 504,200 Bopd was above the midpoint of the guidance range and up from 1Q -- NGL production was above the midpoint of the guidance range and up 7% from 1Q -- Natural gas production was above the midpoint of the guidance range and up 7% from 1Q -- Total company equivalent production was above the midpoint of the guidance range and increased 4% from 1Q
Per-Unit Costs
-- LOE, GP&T, DD&A and non-GAAP G&A costs decreased in 2Q compared to 1Q. Encino acquisition-related costs increased GAAP G&A costs in 2Q compared to 1Q
Hedges
-- Mark-to-market hedge gains increased GAAP earnings per share in 2Q compared with 1Q -- Decreased cash paid to settle hedges increased adjusted non-GAAP earnings per share in 2Q compared with 1Q
Free Cash Flow
-- Adjusted cash flow from operations was $2.5 billion -- Incurred $1.5 billion of capital expenditures -- This resulted in $1.0 billion of free cash flow
Cash Return and Working Capital
-- Paid $528 million in regular dividends -- Repurchased $600 million of stock -- Repaid $500 million of Senior Notes upon maturity -- Acquired Eagle Ford bolt-on acreage for approximately $270 million
Second Quarter 2025 Operating Performance
Lease and Well
-- QoQ: Decreased primarily due to lower maintenance costs and water handling expenses -- Guidance Midpoint: Lower primarily due to lower maintenance costs, water handling expenses and workover expenses
General and Administrative
-- QoQ: Decreased primarily due to lower professional fees -- Guidance Midpoint: Lower primarily due to lower professional fees
Gathering, Processing and Transportation Costs
-- QoQ: Decreased primarily due to lower natural gas gathering and processing fees and operating expenses -- Guidance Midpoint: Lower primarily due to lower natural gas gathering and processing fees and compression fuel-related costs
Depreciation, Depletion and Amortization
-- QoQ: Decreased primarily due to well mix -- Guidance Midpoint: Lower primarily due to well mix
Second Quarter 2025 Results vs Guidance
(Unaudited)
See "Endnotes" below for related discussion and definitions. 2Q 2025
2Q 2025 Guidance Variance 1Q 2025 4Q 2024 3Q 2024 2Q 2024
Midpoint
7
Crude Oil and Condensate Volumes (MBod)
United States 503.1 501.3 1.8 500.9 493.5 491.8 490.1
Trinidad 1.1 0.8 0.3 1.2 1.1 1.2 0.6
Total 504.2 502.1 2.1 502.1 494.6 493.0 490.7
Natural Gas Liquids Volumes (MBbld)
Total 258.4 251.0 7.4 241.7 252.5 254.3 244.8
Natural Gas Volumes (MMcfd)
United States 1,977 1,930 47 1,834 1,840 1,745 1,668
Trinidad 252 240 12 246 252 225 204
Total 2,229 2,170 59 2,080 2,092 1,970 1,872
Total Crude Oil Equivalent Volumes (MBoed) 1,134.1 1,114.8 19.3 1,090.4 1,095.7 1,075.7 1,047.5
Total MMBoe 103.2 101.4 1.8 98.1 100.8 99.0 95.3
Benchmark Price
Oil (WTI) ($/Bbl) 63.71 71.42 70.28 75.16 80.55
Natural Gas (HH) ($/Mcf) 3.44 3.66 2.79 2.16 1.89
Crude Oil and Condensate - above (below) WTI
8
($/Bbl)
United States 1.13 1.30 (0.17) 1.48 1.40 1.79 2.16
Trinidad (9.21) (9.50) 0.29 (10.30) (9.81) (12.01) (9.80)
Natural Gas Liquids - Realizations as % of WTI
Total 35.6 % 34.0 % 1.6 % 36.8 % 33.9 % 29.8 % 28.7 %
Natural Gas - above (below) NYMEX Henry Hub
9
($/Mcf)
United States (0.57) (0.45) (0.12) (0.30) (0.40) (0.32) (0.32)
Natural Gas Realizations ($/Mcf)
Trinidad 3.65 3.60 0.05 3.78 3.86 3.68 3.48
Total Expenditures (GAAP) ($MM) 1,883 1,546 1,446 1,573 1,682
Capital Expenditures (non-GAAP) ($MM) 1,523 1,550 (27) 1,484 1,358 1,497 1,668
Operating Unit Costs ($/Boe)
Lease and Well 3.84 4.15 (0.31) 4.09 3.91 3.96 4.09
Gathering, Processing and Transportation Costs6 4.41 4.55 (0.14) 4.48 4.37 4.50 4.44
General and Administrative (GAAP) 1.80 1.75 0.05 1.74 1.87 1.69 1.58
General and Administrative (non-GAAP)2,3 1.69 1.75 (0.06) 1.74 1.87 1.59 1.58
Cash Operating Costs (GAAP) 10.05 10.45 (0.40) 10.31 10.15 10.15 10.11
Cash Operating Costs (non-GAAP)2,3 9.94 10.45 (0.51) 10.31 10.15 10.05 10.11
Depreciation, Depletion and Amortization 10.20 10.30 (0.10) 10.32 10.11 10.42 10.32
Expenses ($MM)
Exploration and Dry Hole 85 70 15 75 60 43 39
Impairment (GAAP) 39 44 276 15 81
Impairment (excluding certain impairments (non-GAAP)10 28 70 (42) 44 23 15 46
Capitalized Interest 11 12 (1) 12 13 12 10
Net Interest (GAAP) 51 43 8 47 38 31 36
Net Interest (non-GAAP)5 45 43 2 47 38 31 36
TOTI (% of revenues from sales of crude oil and
condensate, NGLs and natural gas)
(GAAP) 7.3 % 8.0 %
(0.7 %) 7.6 % 6.8 % 6.5 % 7.5 %
(non-GAAP)(3) 7.3 % 8.0 %
(0.7 %) 7.6 % 6.8 % 7.2 % 7.5 %
Income Taxes
Effective Rate 23.2 % 22.5 % 0.7 % 22.1 % 23.0 % 21.6 % 21.7 %
Current Tax Expense ($MM) 301 260 41 370 454 240 341
Third Quarter and Full-Year 2025 Guidance
11
(Unaudited)
See "Endnotes" below for related discussion and definitions. 3Q 2025 3Q 2025 FY 2025 FY 2025
Guidance Range Midpoint Guidance Range Midpoint
Crude Oil and Condensate Volumes (MBod)
United States 528.7 533.3 531.0 517.6 521.4 519.5
Trinidad 1.2 1.6 1.4 1.1 1.5 1.3
Total 529.9 534.9 532.4 518.7 522.9 520.8
Natural Gas Liquids Volumes (MBbld)
Total 297.5 312.5 305.0 279.0 289.0 284.0
Natural Gas Volumes (MMcfd)
United States 2,475 2,575 2,525 2,240 2,340 2,290
Trinidad 200 220 210 215 235 225
Total 2,675 2,795 2,735 2,455 2,575 2,515
Crude Oil Equivalent Volumes (MBoed)
United States 1,238.7 1,275.0 1,256.9 1,169.9 1,200.4 1,185.2
Trinidad 34.5 38.3 36.4 36.9 40.7 38.8
Total 1,273.2 1,313.3 1,293.3 1,206.8 1,241.1 1,224.0
Crude Oil and Condensate - above (below) WTI
8
($/Bbl)
United States 0.05 1.55 0.80 (0.15) 1.85 0.85
Trinidad (5.75) (4.25) (5.00) (8.00) (6.00) (7.00)
Natural Gas Liquids - Realizations as % of WTI
Total 29.0 % 39.0 % 34.0 % 30.0 % 40.0 % 35.0 %
Natural Gas - above (below) NYMEX Henry Hub
9
($/Mcf)
United States (0.75) (0.05) (0.40) (1.40) 0.60 (0.40)
Natural Gas Realizations ($/Mcf)
Trinidad 3.25 3.95 3.60 3.10 4.10 3.60
Capital Expenditures
12
($MM) 1,600 1,700 1,650 6,200 6,400 6,300
Operating Unit Costs ($/Boe)
Lease and Well 3.45 3.95 3.70 3.55 4.05 3.80
Gathering, Processing and Transportation Costs6 4.85 5.35 5.10 4.65 5.15 4.90
General and Administrative 1.35 1.65 1.50 1.50 1.80 1.65
Cash Operating Costs 9.65 10.95 10.30 9.70 11.00 10.35
Depreciation, Depletion and Amortization 9.35 10.35 9.85 9.55 10.55 10.05
Expenses ($MM)
Exploration and Dry Hole 55 95 75 270 310 290
Impairment (excluding certain impairments)10 30 110 70 180 260 220
Capitalized Interest 19 23 21 68 72 70
Net Interest 81 85 83 248 252 250
TOTI (% of revenues from sales of crude oil and
condensate, NGLs and natural gas) 6.5 % 8.5 % 7.5 % 6.5 % 8.5 % 7.5 %
Income Taxes
Effective Rate 18.0 % 23.0 % 20.5 % 20.0 % 25.0 % 22.5 %
Current Tax Expense ($MM) 130 230 180 1,040 1,240 1,140
Second Quarter 2025 Results Webcast
Friday, August 8, 2025, 9:00 a.m. Central time (10:00 a.m. Eastern time)
Webcast will be available on EOG's website for one year.
http://investors.eogresources.com/Investors
About EOG
EOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit www.eogresources.com.
Investor Contacts
Pearce Hammond 713-571-4684
Neel Panchal 713-571-4884
Shelby O'Connor 713-571-4560
Media Contact
Kimberly Ehmer 713-571-4676
Endnotes
1)
Cash flow from operations before changes in working capital and certain acquisition-related costs.
2) Cash Operating Costs consist of LOE, GP&T and G&A. Excludes Encino acquisition-related G&A costs of $12 million for 2Q 2025, as reflected in the accompanying reconciliation schedules (see "Revenues,
Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such Encino acquisition-related costs on G&A and total Cash Operating Costs for 2Q 2025 was ($0.11) as set forth in "Second
Quarter 2025 Results vs Guidance" above. G&A per Boe (GAAP) for 2Q 2025 was $1.80.
3) Cash Operating Costs consist of LOE, GP&T and G&A. TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (non-GAAP) and G&A (non-GAAP) for 3Q 2024 exclude a state severance
tax refund and related consulting fees, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such consulting
fees on G&A and total Cash Operating Costs for 3Q 2024 was $(0.10) as set forth in "Second Quarter 2025 Results vs Guidance" above.
4) Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments and marketing
costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.
5)
Net interest expense (non-GAAP) excludes Encino acquisition-related financing commitment costs of $6 million for 2Q 2025.
6) Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been
conformed for all periods presented and had no impact on previously reported Net Income.
7)
GAAP and non-GAAP distinctions apply solely to actual results and do not pertain to EOG's second quarter 2025 guidance midpoint disclosure.
8) EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement
prices for each trading day within the applicable calendar month.
9)
EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.
10) In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or
decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information
to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it
originally estimated).
11) The forecast items for the third quarter and full year 2025 set forth above for EOG are based on currently available information and expectations as of the date of this press release. EOG undertakes no
obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or
otherwise. This forecast, which should be read in conjunction with this press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or
forecast.
12) The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast
excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.
Glossary
Acq
Acquisitions
Adjusted Cash flow from operations before changes in working capital and certain
CFO acquisition-related costs
ATROR
After-tax rate of return
Bbl
Barrel
Bn
Billion
Boe
Barrels of oil equivalent
Bopd
Barrels of oil per day
CAGR
Compound annual growth rate
Capex
Capital expenditures
CO2e
Carbon dioxide equivalent
DD&A
Depreciation, Depletion and Amortization
Disc
Discoveries
Divest
Divestitures
EPS
Earnings per share
Ext
Extensions
GAAP
Generally Accepted Accounting Principles
G&A
General and administrative expense
G&P
Gathering and processing
GHG
Greenhouse gas
GP&T
Gathering, processing & transportation expense
HH
Henry Hub
LOE
Lease operating expense, or lease and well expense
MBbld
Thousand barrels of liquids per day
MBod
Thousand barrels of oil per day
MBoe
Thousand barrels of oil equivalent
MBoed
Thousand barrels of oil equivalent per day
Mcf
Thousand cubic feet of natural gas
MMBoe
Million barrels of oil equivalent
MMcfd
Million cubic feet of natural gas per day
NGLs
Natural gas liquids
NYMEX
U.S. New York Mercantile Exchange
OTP
Other than price
QoQ
Quarter over quarter
TOTI
Taxes other than income
USD
United States dollar
WTI
West Texas Intermediate
YoY
Year over year
$MM
Million United States dollars
$/Bbl
U.S. Dollars per barrel
$/Boe
U.S. Dollars per barrel of oil equivalent
$/Mcf
U.S. Dollars per thousand cubic feet
This press release and any accompanying disclosures may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, operating costs and asset sales, statements regarding future commodity prices, statements regarding the plans and objectives of EOG's management for future operations and statements and projections regarding the strategic rationale for, and anticipated benefits of, EOG's acquisition of Encino Acquisition Partners, LLC (Encino) are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning (i) EOG's future financial or operating results and returns, (ii) EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control drilling, completion and operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters or safety matters, pay and/or increase regular and/or special dividends or repurchase shares or (iii) the successful integration of Encino's assets and operations or the strategic rationale for, or anticipated benefits of, EOG's acquisition of Encino, in each case are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that such assumptions are accurate or will prove to have been correct or that any of such expectations will be achieved (in full or at all) or will be achieved on the expected or anticipated timelines. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:
-- the timing, magnitude and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids (NGLs), natural gas and related commodities; -- the extent to which EOG is successful in its efforts to acquire or discover additional reserves; -- the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion and operating costs and capital expenditures related to, and (iv) maximize reserve recoveries from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations; -- the success of EOG's cost-mitigation initiatives and actions in offsetting the impact of any inflationary or other pressures on EOG's operating costs and capital expenditures; -- the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, NGLs and natural gas; -- security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business, and enhanced regulatory focus on the prevention of, and disclosure requirements relating to, cyber incidents; -- the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, liquefaction and export facilities and equipment; -- the availability, cost, terms and timing of issuance or execution of mineral licenses, concessions and leases and governmental and other permits and rights-of-way, and EOG's ability to retain mineral licenses, concessions and leases; -- the impact of, and changes in, government policies, laws and regulations, including climate change-related regulations, policies and initiatives (for example, with respect to air emissions); tax laws and regulations (including, but not limited to, carbon tax or other emissions-related legislation); environmental, health and safety laws and regulations relating to disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil, NGLs and natural gas; laws and regulations with respect to financial and other derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities; -- the impact of climate change-related legislation, policies and initiatives; climate change-related political, social and shareholder activism; and physical, transition and reputational risks and other potential developments related to climate change; -- the extent to which EOG is able to successfully and economically develop, implement and carry out its emissions and other environmental or safety-related initiatives and achieve its related targets, goals, ambitions and initiatives; -- EOG's failure to realize, in full or at all, the anticipated benefits of its acquisition of Encino and/or business disruptions resulting from the acquisition (e.g., relating to the integration of Encino's assets and operations into EOG's operations) that could harm EOG's business operations (including current plans and operations and the diversion of management's attention from EOG's ongoing business operations); -- EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, identify and resolve existing and potential issues with respect to such properties and accurately estimate reserves, production, drilling, completion and operating costs and capital expenditures with respect to such properties; -- the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully, economically and in compliance with applicable laws and regulations; -- competition in the oil and gas exploration and production industry for the acquisition of licenses, concessions, leases and properties; -- the availability and cost of, and competition in the oil and gas exploration and production industry for, employees, labor and other personnel, facilities, equipment, materials (such as water, sand, fuel and tubulars) and services; -- the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise; -- weather and natural disasters, including its impact on crude oil and natural gas demand, and related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, liquefaction, compression, storage, transportation, and export facilities; -- the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG; -- EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements; -- the extent to which EOG is successful in its completion of planned asset dispositions; -- the extent and effect of any hedging activities engaged in by EOG; -- the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions; -- the economic and financial impact of epidemics, pandemics or other public health issues; -- geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflicts), including in the areas in which EOG operates; -- the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage; and -- the other factors described under ITEM 1A, Risk Factors of EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.
In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.
Historical Non-GAAP Financial Measures:
Reconciliation schedules and definitions for the historical non-GAAP financial measures included or referenced herein as well as related discussion can be found on the EOG website at www.eogresources.com.
Cautionary Notice Regarding Forward-Looking Non-GAAP Financial Measures:
In addition, this press release and any accompanying disclosures may include or reference certain forward-looking, non-GAAP financial measures, such as free cash flow, adjusted cash flow from operations and return on capital employed, and certain related estimates regarding future performance, commodity prices and operating and financial results. Because we provide these measures on a forward-looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future changes in working capital and future impairments. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking, non-GAAP financial measures to the respective most directly comparable forward-looking GAAP financial measures without unreasonable efforts. The unavailable information could have a significant impact on our ultimate results. However, management believes these forward-looking, non-GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward-looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates.
Oil and Gas Reserves:
The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release or any accompanying disclosures that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (and any updates to such disclosure set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K), available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.
Income Statements
In millions of USD, except share data (in millions) and per share data (Unaudited)
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Operating Revenues and Other
Crude Oil and Condensate 3,480 3,692 3,488 3,261 13,921 3,293 2,974 6,267
Natural Gas Liquids 513 515 524 554 2,106 572 534 1,106
Natural Gas 382 303 372 494 1,551 637 600 1,237
Gains (Losses) on Mark-to-Market 237 (47) 79 (65) 204 (191) 107 (84)
Financial Commodity and Other
Derivative Contracts, Net
Gathering, Processing and Marketing 1,459 1,519 1,481 1,341 5,800 1,340 1,247 2,587
Gains (Losses) on Asset Dispositions, 26 20 (7) (23) 16 (1) (1)
Net
Other, Net 26 23 28 23 100 19 16 35
Total 6,123 6,025 5,965 5,585 23,698 5,669 5,478 11,147
Operating Expenses
Lease and Well 396 390 392 394 1,572 401 396 797
Gathering, Processing and 413 423 445 441 1,722 440 455 895
Transportation Costs
Exploration Costs 45 34 43 52 174 41 74 115
Dry Hole Costs 1 5 8 14 34 11 45
Impairments 19 81 15 276 391 44 39 83
Marketing Costs 1,404 1,490 1,500 1,323 5,717 1,325 1,216 2,541
Depreciation, Depletion and 1,074 984 1,031 1,019 4,108 1,013 1,053 2,066
Amortization
General and Administrative 162 151 167 189 669 171 186 357
Taxes Other Than Income 338 337 283 291 1,249 341 301 642
Total 3,852 3,895 3,876 3,993 15,616 3,810 3,731 7,541
Operating Income 2,271 2,130 2,089 1,592 8,082 1,859 1,747 3,606
Other Income, Net 62 66 76 70 274 65 55 120
Income Before Interest Expense and 2,333 2,196 2,165 1,662 8,356 1,924 1,802 3,726
Income Taxes
Interest Expense, Net 33 36 31 38 138 47 51 98
Income Before Income Taxes 2,300 2,160 2,134 1,624 8,218 1,877 1,751 3,628
Income Tax Provision 511 470 461 373 1,815 414 406 820
Net Income 1,789 1,690 1,673 1,251 6,403 1,463 1,345 2,808
Dividends Declared per Common Share 0.9100 0.9100 0.9100 0.9750 3.7050 0.9750 1.9950 2.9700
Net Income Per Share
Basic 3.11 2.97 2.97 2.25 11.31 2.66 2.48 5.13
Diluted 3.10 2.95 2.95 2.23 11.25 2.65 2.46 5.11
Average Number of Common Shares
Basic 575 569 564 557 566 550 543 547
Diluted 577 572 568 561 569 553 546 549
Volumes and Prices
(Unaudited)
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Crude Oil and Condensate Volumes (MBbld) (A)
United States 486.8 490.1 491.8 493.5 490.6 500.9 503.1 502.0
Trinidad 0.6 0.6 1.2 1.1 0.8 1.2 1.1 1.1
Total 487.4 490.7 493.0 494.6 491.4 502.1 504.2 503.1
Average Crude Oil and Condensate Prices
($/Bbl) (B)
United States $78.46 $82.71 $76.95 $71.68 $77.42 $72.90 $64.84 $68.84
Trinidad 67.50 70.75 63.15 60.47 64.43 61.12 54.50 57.84
Composite 78.45 82.69 76.92 71.66 77.40 72.87 64.82 68.81
Natural Gas Liquids Volumes (MBbld) (A)
United States 231.7 244.8 254.3 252.5 245.9 241.7 258.4 250.1
Total 231.7 244.8 254.3 252.5 245.9 241.7 258.4 250.1
Average Natural Gas Liquids Prices ($/Bbl) (B)
United States $24.32 $23.11 $22.42 $23.85 $23.40 $26.29 $22.70 $24.42
Composite 24.32 23.11 22.42 23.85 23.40 26.29 22.70 24.42
Natural Gas Volumes (MMcfd) (A)
United States 1,658 1,668 1,745 1,840 1,728 1,834 1,977 1,906
Trinidad 200 204 225 252 220 246 252 249
Total 1,858 1,872 1,970 2,092 1,948 2,080 2,229 2,155
Average Natural Gas Prices ($/Mcf) (B)
United States $2.10 $1.57 $1.84 $2.39 $1.99 $3.36 $2.87 $3.10
Trinidad 3.54 3.48 3.68 3.86 3.65 3.78 3.65 3.71
Composite 2.26 1.78 2.05 2.57 2.17 3.41 2.96 3.17
Crude Oil Equivalent Volumes (MBoed) (C)
United States 994.7 1,013.0 1,037.1 1,052.7 1,024.5 1,048.3 1,090.9 1,069.7
Trinidad 34.1 34.5 38.6 43.0 37.6 42.1 43.2 42.7
Total 1,028.8 1,047.5 1,075.7 1,095.7 1,062.1 1,090.4 1,134.1 1,112.4
Total MMBoe (C) 93.6 95.3 99.0 100.8 388.7 98.1 103.2 201.3
(A)
Thousand barrels per day or million cubic feet per day, as applicable.
(B) Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity and other derivative instruments (see Note 10 to the Condensed Consolidated Financial Statements
in EOG's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025).
(C) Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using
a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then
dividing that amount by one thousand.
Balance Sheets
In millions of USD (Unaudited)
2024 2025
MAR JUN SEP DEC MAR JUN SEP DEC
Current Assets
Cash and Cash Equivalents 5,292 5,431 6,122 7,092 6,599 5,216
Accounts Receivable, Net 2,688 2,657 2,545 2,650 2,621 2,504
Inventories 1,154 1,069 1,038 985 897 934
Assets from Price Risk Management Activities 110 4
Other (A) 684 642 460 503 563 591
Total 9,928 9,803 10,165 11,230 10,680 9,245
Property, Plant and Equipment
Oil and Gas Properties (Successful Efforts Method) 73,356 74,615 75,887 77,091 78,432 80,139
Other Property, Plant and Equipment 5,768 6,078 6,314 6,418 6,510 6,616
Total Property, Plant and Equipment 79,124 80,693 82,201 83,509 84,942 86,755
Less: Accumulated Depreciation, Depletion and (46,047) (47,049) (48,075) (49,297) (50,310) (51,394)
Amortization
Total Property, Plant and Equipment, Net 33,077 33,644 34,126 34,212 34,632 35,361
Deferred Income Taxes 38 44 42 39 44 39
Other Assets 1,753 1,733 1,818 1,705 1,626 1,639
Total Assets 44,796 45,224 46,151 47,186 46,982 46,284
Current Liabilities
Accounts Payable 2,389 2,436 2,290 2,464 2,353 2,266
Accrued Taxes Payable 786 600 855 1,007 668 348
Dividends Payable 523 516 513 539 534 1,081
Liabilities from Price Risk Management Activities - 8 32 116 276 85
Current Portion of Long-Term Debt 34 534 34 532 1,280 778
Current Portion of Operating Lease Liabilities 318 303 338 315 318 360
Other 223 231 344 381 290 257
Total 4,273 4,628 4,406 5,354 5,719 5,175
Long-Term Debt 3,757 3,250 3,742 4,220 3,464 3,458
Other Liabilities 2,533 2,456 2,480 2,395 2,368 2,398
Deferred Income Taxes 5,597 5,731 5,949 5,866 5,915 6,015
Commitments and Contingencies
Stockholders' Equity
Common Stock, $0.01 Par 206 206 206 206 206 206
Additional Paid in Capital 6,188 6,219 6,058 6,090 6,095 6,153
Accumulated Other Comprehensive Loss (8) (8) (9) (4) (4) (7)
Retained Earnings 23,897 25,071 26,231 26,941 27,869 28,131
Common Stock Held in Treasury (1,647) (2,329) (2,912) (3,882) (4,650) (5,245)
Total Stockholders' Equity 28,636 29,159 29,574 29,351 29,516 29,238
Total Liabilities and Stockholders' Equity 44,796 45,224 46,151 47,186 46,982 46,284
(A) Effective October 1, 2024, EOG combined Income Taxes Receivable into the Other line item. This presentation has been conformed for all periods presented and had no
impact on previously reported Total Assets.
Cash Flow Statements
In millions of USD (Unaudited)
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Cash Flows from Operating Activities
Reconciliation of Net Income to Net Cash
Provided by Operating Activities:
Net Income 1,789 1,690 1,673 1,251 6,403 1,463 1,345 2,808
Items Not Requiring (Providing) Cash
Depreciation, Depletion and Amortization 1,074 984 1,031 1,019 4,108 1,013 1,053 2,066
Impairments 19 81 15 276 391 44 39 83
Stock-Based Compensation Expenses 45 45 58 51 199 50 53 103
Deferred Income Taxes 199 128 220 (80) 467 44 105 149
(Gains) Losses on Asset Dispositions, Net (26) (20) 7 23 (16) 1 1
Other, Net 9 3 2 3 17 11 11 22
Dry Hole Costs 1 5 8 14 34 11 45
Mark-to-Market Financial Commodity and Other (237) 47 (79) 65 (204) 191 (107) 84
Derivative Contracts (Gains) Losses, Net
Net Cash Received from (Payments for) 55 79 61 19 214 (38) (24) (62)
Settlements of Financial Commodity
Derivative Contracts
Changes in Components of Working Capital and
Other Assets and Liabilities
Accounts Receivable 58 33 109 (99) 101 48 122 170
Inventories 117 75 30 37 259 76 (45) 31
Accounts Payable (58) 29 (159) 152 (36) (129) (107) (236)
Accrued Taxes Payable 319 (185) 256 151 541 (339) (321) (660)
Other Assets (161) 42 197 (34) 44 (43) (43) (86)
Other Liabilities (71) (20) 108 6 23 (96) (52) (148)
Changes in Components of Working Capital (229) (127) 59 (85) (382) (41) (8) (49)
Associated with Investing Activities
Net Cash Provided by Operating Activities 2,903 2,889 3,588 2,763 12,143 2,289 2,032 4,321
Investing Cash Flows
Additions to Oil and Gas Properties (1,485) (1,357) (1,263) (1,248) (5,353) (1,381) (1,699) (3,080)
Additions to Other Property, Plant and (350) (313) (239) (117) (1,019) (102) (94) (196)
Equipment
Proceeds from Sales of Assets 9 10 4 23 12 4 16
Changes in Components of Working Capital 229 127 (59) 85 382 41 8 49
Associated with Investing Activities
Net Cash Used in Investing Activities (1,597) (1,533) (1,561) (1,276) (5,967) (1,430) (1,781) (3,211)
Financing Cash Flows
Long-Term Debt Borrowings 985 985
Long-Term Debt Repayments (500) (500)
Dividends Paid (525) (520) (533) (509) (2,087) (538) (528) (1,066)
Treasury Stock Purchased (759) (699) (795) (993) (3,246) (806) (602) (1,408)
Proceeds from Stock Options Exercised and 11 11 22 11 11
Employee Stock Purchase Plan
Debt Issuance and Other Financing Costs (2) (2) (7) (7)
Repayment of Finance Lease Liabilities (8) (9) (8) (8) (33) (8) (9) (17)
Net Cash Used in Financing Activities (1,292) (1,217) (1,336) (516) (4,361) (1,352) (1,635) (2,987)
Effect of Exchange Rate Changes on Cash - - (1) (1) 1 1
Increase (Decrease) in Cash and Cash Equivalents 14 139 691 970 1,814 (493) (1,383) (1,876)
Cash and Cash Equivalents at Beginning of Period 5,278 5,292 5,431 6,122 5,278 7,092 6,599 7,092
Cash and Cash Equivalents at End of Period 5,292 5,431 6,122 7,092 7,092 6,599 5,216 5,216
Non-GAAP Financial Measures
To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP. These non-GAAP financial measures may include, but are not limited to, Adjusted Net
Income (Loss), Adjusted Cash Flow from Operations, Free Cash Flow, Net Debt and related statistics.
A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com.
As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.
EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG's financial performance
across periods.
The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.
In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time - for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices.
Direct ATROR
---
The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG's net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG's
consolidated financial statements.
Adjusted Net Income
In millions of USD, except share data (in millions) and per share data (Unaudited)
The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to
sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), and to make certain other adjustments to exclude non-recurring and certain other items as further described below. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and
make certain other adjustments to exclude non-recurring and certain other items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.
2Q 2025
Before Income Tax After Diluted
Tax Impact Tax Earnings per
Share
Reported Net Income (GAAP) 1,751 (406) 1,345 2.46
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative (107) 23 (84) (0.16)
Contracts, Net
Net Cash Payments for Settlements of Financial Commodity Derivative (24) 5 (19) (0.03)
Contracts (1)
Add: Certain Impairments 11 11 0.02
Add: Acquisition-related costs (2) 18 (3) 15 0.03
Adjustments to Net Income (102) 25 (77) (0.14)
Adjusted Net Income (Non-GAAP) 1,649 (381) 1,268 2.32
Average Number of Common Shares
Basic 543
Diluted 546
(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity
derivative contracts during such period. For the three months ended June 30, 2025, such amount was $24 million.
(2)
Consists of Encino acquisition-related G&A costs ($12 million) and financing commitment costs ($6 million).
Adjusted Net Income
(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
1Q 2025
Before Income Tax After Diluted
Tax Impact Tax Earnings
per Share
Reported Net Income (GAAP) 1,877 (414) 1,463 2.65
Adjustments:
Losses on Mark-to-Market Financial Commodity and Other Derivative 191 (41) 150 0.26
Contracts, Net
Net Cash Payments for Settlements of Financial Commodity Derivative (38) 8 (30) (0.05)
Contracts (1)
Add: Losses on Asset Dispositions, Net 1 2 3 0.01
Adjustments to Net Income 154 (31) 123 0.22
Adjusted Net Income (Non-GAAP) 2,031 (445) 1,586 2.87
Average Number of Common Shares
Basic 550
Diluted 553
(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity
derivative contracts during such period. For the three months ended March 31, 2025, such amount was $38 million.
Adjusted Net Income
(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
4Q 2024
Before Income Tax After Diluted
Tax Impact Tax Earnings
per Share
Reported Net Income (GAAP) 1,624 (373) 1,251 2.23
Adjustments:
Losses on Mark-to-Market Financial Commodity and Other Derivative 65 (14) 51 0.10
Contracts, Net
Net Cash Received from Settlements of Financial Commodity Derivative 19 (4) 15 0.03
Contracts (1)
Add: Losses on Asset Dispositions, Net 23 (4) 19 0.03
Add: Certain Impairments 254 (55) 199 0.35
Adjustments to Net Income 361 (77) 284 0.51
Adjusted Net Income (Non-GAAP) 1,985 (450) 1,535 2.74
Average Number of Common Shares
Basic 557
Diluted 561
(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity
derivative contracts during such period. For the three months ended December 31, 2024, such amount was $19 million.
Adjusted Net Income
(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
3Q 2024
Before Income Tax After Diluted
Tax Impact Tax Earnings
per Share
Reported Net Income (GAAP) 2,134 (461) 1,673 2.95
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative (79) 17 (62) (0.11)
Contracts, Net
Net Cash Received from Settlements of Financial Commodity Derivative 61 (13) 48 0.08
Contracts (1)
Add: Losses on Asset Dispositions, Net 7 (2) 5 0.01
Less: Severance Tax Refund (31) 7 (24) (0.04)
Add: Severance Tax Consulting Fees 10 (2) 8 0.01
Less: Interest on Severance Tax Refund (5) 1 (4) (0.01)
Adjustments to Net Income (37) 8 (29) (0.06)
Adjusted Net Income (Non-GAAP) 2,097 (453) 1,644 2.89
Average Number of Common Shares
Basic 564
Diluted 568
(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity
derivative contracts during such period. For the three months ended September 30, 2024, such amount was $61 million.
Adjusted Net Income
(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
2Q 2024
Before Income Tax After Diluted
Tax Impact Tax Earnings per
Share
Reported Net Income (GAAP) 2,160 (470) 1,690 2.95
Adjustments:
Losses on Mark-to-Market Financial Commodity and Other Derivative 47 (10) 37 0.07
Contracts, Net
Net Cash Received from Settlements of Financial Commodity 79 (17) 62 0.11
Derivative Contracts (1)
Less: Gains on Asset Dispositions, Net (20) 5 (15) (0.03)
Add: Certain Impairments 35 (2) 33 0.06
Adjustments to Net Income 141 (24) 117 0.21
Adjusted Net Income (Non-GAAP) 2,301 (494) 1,807 3.16
Average Number of Common Shares
Basic 569
Diluted 572
(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity
derivative contracts during such period. For the three months ended June 30, 2024, such amount was $79 million.
Adjusted Net Income
(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
FY 2024
Before Income Tax After Diluted
Tax Impact Tax Earnings per
Share
Reported Net Income (GAAP) 8,218 (1,815) 6,403 11.25
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative (204) 44 (160) (0.28)
Contracts, Net
Net Cash Received from Settlements of Financial Commodity Derivative 214 (46) 168 0.30
Contracts (1)
Less: Gains on Asset Dispositions, Net (16) 3 (13) (0.02)
Add: Certain Impairments 291 (57) 234 0.41
Less: Severance Tax Refund (31) 7 (24) (0.04)
Add: Severance Tax Consulting Fees 10 (2) 8 0.01
Less: Interest on Severance Tax Refund (5) 1 (4) (0.01)
Adjustments to Net Income 259 (50) 209 0.37
Adjusted Net Income (Non-GAAP) 8,477 (1,865) 6,612 11.62
Average Number of Common Shares
Basic 566
Diluted 569
(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity
derivative contracts during such period. For the twelve months ended December 31, 2024, such amount was $214 million.
Adjusted Net Income
(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
FY 2023
Before Income Tax After Diluted
Tax Impact Tax Earnings per
Share
Reported Net Income (GAAP) 9,689 (2,095) 7,594 13.00
Adjustments:
Gains on Mark-to-Market Financial Commodity Derivative (818) 176 (642) (1.09)
Contracts, Net
Net Cash Payments for Settlements of Financial Commodity Derivative (112) 24 (88) (0.15)
Contracts (1)
Less: Gains on Asset Dispositions, Net (95) 20 (75) (0.13)
Add: Certain Impairments 42 (6) 36 0.06
Adjustments to Net Income (983) 214 (769) (1.31)
Adjusted Net Income (Non-GAAP) 8,706 (1,881) 6,825 11.69
Average Number of Common Shares
Basic 581
Diluted 584
(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity
derivative contracts during such period. For the twelve months ended December 31, 2023, such amount was $112 million.
Net Income per Share
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
1Q 2025 Net Income per Share (GAAP) - Diluted 2.65
Realized Prices
2Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and 39.80
Natural Gas per Boe
Less: 1Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and (45.88)
Natural Gas per Boe
Subtotal (6.08)
Multiplied by: 2Q 2025 Crude Oil Equivalent Volumes (MMBoe) 103.2
Total Change in Revenue (627)
Add: Income Tax Benefit (Provision) Imputed (based on 22%) 138
Change in Net Income (489)
Change in Diluted Earnings per Share (0.90)
Volumes
2Q 2025 Crude Oil Equivalent Volumes (MMBoe) 103.2
Less: 1Q 2025 Crude Oil Equivalent Volumes (MMBoe) (98.1)
Subtotal 5.1
Multiplied by: 2Q 2025 Composite Average Margin per Boe (GAAP) (Including Total 14.94
Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"
schedule below)
Change in Margin 76
Less: Income Tax Benefit (Provision) Imputed (based on 22%) (17)
Change in Net Income 59
Change in Diluted Earnings per Share 0.11
Certain Operating Costs per Boe
1Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe 20.63
Less: 2Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe (20.25)
Subtotal 0.38
Multiplied by: 2Q 2025 Crude Oil Equivalent Volumes (MMBoe) 103.2
Change in Before-Tax Net Income 39
Less: Income Tax Benefit (Provision) Imputed (based on 22%) (9)
Change in Net Income 30
Change in Diluted Earnings per Share 0.05
Net Income Per Share
(Continued)
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
2Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative 107
Contracts
Less: Income Tax Benefit (Provision) (23)
After Tax - (a) 84
Less: 1Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative (191)
Contracts
Less: Income Tax Benefit (Provision) 41
After Tax - (b) (150)
Change in Net Income - (a) - (b) 234
Change in Diluted Earnings per Share 0.43
Other (1) 0.12
2Q 2025 Net Income per Share (GAAP) - Diluted 2.46
2Q 2025 Average Number of Common Shares - Diluted 546
(1) Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments and marketing
costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.
Adjusted Net Income Per Share
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
1Q 2025 Adjusted Net Income per Share (Non-GAAP) - Diluted 2.87
Realized Prices
2Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and 39.80
Natural Gas per Boe
Less: 1Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and (45.88)
Natural Gas per Boe
Subtotal (6.08)
Multiplied by: 2Q 2025 Crude Oil Equivalent Volumes (MMBoe) 103.2
Total Change in Revenue (627)
Add: Income Tax Benefit (Provision) Imputed (based on 22%) 138
Change in Net Income (489)
Change in Diluted Earnings per Share (0.90)
Volumes
2Q 2025 Crude Oil Equivalent Volumes (MMBoe) 103.2
Less: 1Q 2025 Crude Oil Equivalent Volumes (MMBoe) (98.1)
Subtotal 5.1
Multiplied by: 2Q 2025 Composite Average Margin per Boe (Non-GAAP) (Including Total 15.21
Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"
schedule below)
Change in Margin 78
Add: Income Tax Benefit (Provision) Imputed (based on 22%) (17)
Change in Net Income 61
Change in Diluted Earnings per Share 0.11
Certain Operating Costs per Boe
1Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe 20.63
Less: 2Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe (20.14)
Subtotal 0.49
Multiplied by: 2Q 2025 Crude Oil Equivalent Volumes (MMBoe) 103.2
Change in Before-Tax Net Income 51
Add: Income Tax Benefit (Provision) Imputed (based on 22%) (11)
Change in Net Income 40
Change in Diluted Earnings per Share 0.07
Adjusted Net Income Per Share
(Continued)
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts
2Q 2025 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative (24)
Contracts
Less: Income Tax Benefit (Provision) 5
After Tax - (a) (19)
1Q 2025 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative (38)
Contracts
Less: Income Tax Benefit (Provision) 8
After Tax - (b) (30)
Change in Net Income - (a) - (b) 11
Change in Diluted Earnings per Share 0.02
Other (1) 0.15
2Q 2025 Adjusted Net Income per Share (Non-GAAP) 2.32
2Q 2025 Average Number of Common Shares - Diluted 546
(1) Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments and marketing costs, taxes other than income, other income (expense), interest expense,
the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.
Cash Flow from Operations and Free Cash Flow
In millions of USD (Unaudited)
The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Adjusted Cash Flow from Operations (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities (or Investing and Financing Activities, as
applicable) and certain other adjustments to exclude certain non-recurring items and other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Adjusted Cash Flow from Operations (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) (see below reconciliation) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. As indicated in the
tables below, EOG is (1) in addition to its customary working capital-related adjustments, adjusting Net Cash Provided by Operating Activities (GAAP) to add back certain non-recurring acquisition-related costs incurred during the second quarter 2025 and (2) now presenting such adjusted measure as "Adjusted Cash Flow from Operations (Non-GAAP)" (instead of "Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)" as reported in prior periods); the presentation below with
respect to the second quarter 2025 and the prior periods shown has been conformed.
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Net Cash Provided by Operating Activities (GAAP) 2,903 2,889 3,588 2,763 12,143 2,289 2,032 4,321
Adjustments:
Changes in Components of Working Capital
and Other Assets and Liabilities
Accounts Receivable (58) (33) (109) 99 (101) (48) (122) (170)
Inventories (117) (75) (30) (37) (259) (76) 45 (31)
Accounts Payable 58 (29) 159 (152) 36 129 107 236
Accrued Taxes Payable (319) 185 (256) (151) (541) 339 321 660
Other Assets 161 (42) (197) 34 (44) 43 43 86
Other Liabilities 71 20 (108) (6) (23) 96 52 148
Changes in Components of Working Capital 229 127 (59) 85 382 41 8 49
Associated with Investing Activities
Add:
Acquisition-Related Costs (1), Net of Tax - 10 10
Adjusted Cash Flow from Operations (Non- 2,928 3,042 2,988 2,635 11,593 2,813 2,496 5,309
GAAP)
Less:
Total Capital Expenditures (Non-GAAP) (2) (1,703) (1,668) (1,497) (1,358) (6,226) (1,484) (1,523) (3,007)
Free Cash Flow (Non-GAAP) 1,225 1,374 1,491 1,277 5,367 1,329 973 2,302
(1) Consists of Encino acquisition-related G&A costs of $12 million (before tax) for the three months ended June 30, 2025.
(2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
2024 2025
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Total Expenditures (GAAP) 1,952 1,682 1,573 1,446 6,653 1,546 1,883 3,429
Less:
Asset Retirement Costs (21) 60 (11) (26) 2 (13) (14) (27)
Non-Cash Acquisition Costs of (31) (34) (17) (3) (85) (9) (2) (11)
Unproved Properties
Acquisition Costs of Proved Properties (21) (5) (7) (33) 1 (270) (269)
Acquisition Costs of Other Property, (131) (1) (5) (137)
Plant and Equipment
Exploration Costs (45) (34) (43) (52) (174) (41) (74) (115)
Total Capital Expenditures (Non-GAAP) 1,703 1,668 1,497 1,358 6,226 1,484 1,523 3,007
Cash Flow from Operations and Free Cash Flow
In millions of USD (Unaudited)
FY 2023 FY 2022
Net Cash Provided by Operating Activities (GAAP) 11,340 11,093
Adjustments:
Changes in Components of Working Capital and Other Assets and Liabilities
Accounts Receivable 38 347
Inventories 231 534
Accounts Payable 119 (90)
Accrued Taxes Payable (61) 113
Other Assets (39) 364
Other Liabilities (184) 266
Changes in Components of Working Capital Associated with Investing Activities (295) (375)
Adjusted Cash Flow from Operations (Non-GAAP) 11,149 12,252
Less:
Total Capital Expenditures (Non-GAAP) (a) (6,041) (4,607)
Free Cash Flow (Non-GAAP) 5,108 7,645
(a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
Total Expenditures (GAAP) 6,818 5,610
Less:
Asset Retirement Costs (257) (298)
Non-Cash Development Drilling (90)
Non-Cash Acquisition Costs of Unproved Properties (99) (127)
Acquisition Costs of Proved Properties (16) (419)
Acquisition Costs of Other Property, Plant and Equipment (134)
Exploration Costs (181) (159)
Total Capital Expenditures (Non-GAAP) 6,041 4,607
Net Debt-to-Total Capitalization Ratio
In millions of USD, except ratio data (Unaudited)
The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation. A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-
GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.
June 30, March 31, December 31, September 30, June 30,
2025 2025 2024 2024 2024
Total Stockholders' Equity - (a) 29,238 29,516 29,351 29,574 29,159
Current and Long-Term Debt (GAAP) - (b) 4,236 4,744 4,752 3,776 3,784
Less: Cash (5,216) (6,599) (7,092) (6,122) (5,431)
Net Debt (Non-GAAP) - (c) (980) (1,855) (2,340) (2,346) (1,647)
Total Capitalization (GAAP) - (a) + (b) 33,474 34,260 34,103 33,350 32,943
Total Capitalization (Non-GAAP) - (a) + (c) 28,258 27,661 27,011 27,228 27,512
Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)] 12.7 % 13.8 % 13.9 % 11.3 % 11.5 %
Net Debt-to-Total Capitalization (Non-GAAP) - (c) -3.5 % -6.7 % -8.7 % -8.6 % -6.0 %
/ [(a) + (c)]
Revenues, Costs and Margins Per Barrel of Oil Equivalent
In millions of USD, except Boe and per Boe amounts (Unaudited)
EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the
industry.
2Q 2025 1Q 2025 4Q 2024 3Q 2024 2Q 2024
Volume - Million Barrels of Oil Equivalent - (a) 103.2 98.1 100.8 99.0 95.3
Total Operating Revenues and Other - (b) 5,478 5,669 5,585 5,965 6,025
Total Operating Expenses - (c) 3,731 3,810 3,993 3,876 3,895
Operating Income - (d) 1,747 1,859 1,592 2,089 2,130
Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas
Crude Oil and Condensate 2,974 3,293 3,261 3,488 3,692
Natural Gas Liquids 534 572 554 524 515
Natural Gas 600 637 494 372 303
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural 4,108 4,502 4,309 4,384 4,510
Gas - (e)
Operating Costs
Lease and Well 396 401 394 392 390
Gathering, Processing and Transportation Costs (1) 455 440 441 445 423
General and Administrative (GAAP) 186 171 189 167 151
Less: Certain Items (see Endnotes 2 & 3 to 2Q 2025 earnings release) (12) (10)
General and Administrative (Non-GAAP) (3) 174 171 189 157 151
Taxes Other Than Income (GAAP) 301 341 291 283 337
Add: Severance Tax Refund - 31
Taxes Other Than Income (Non-GAAP) (4) 301 341 291 314 337
Interest Expense, Net 51 47 38 31 36
Less: Acquisition-Related Financing Commitment Costs (6)
Interest Expense, Net (Non-GAAP) (5) 45 47 38 31 36
Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) 1,389 1,400 1,353 1,318 1,337
- (f)
Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration 1,371 1,400 1,353 1,339 1,337
Costs) - (g)
Depreciation, Depletion and Amortization (DD&A) 1,053 1,013 1,019 1,031 984
Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h) 2,442 2,413 2,372 2,349 2,321
Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i) 2,424 2,413 2,372 2,370 2,321
Exploration Costs 74 41 52 43 34
Dry Hole Costs 11 34 8 5
Impairments 39 44 276 15 81
Total Exploration Costs (GAAP) 124 119 336 58 120
Less: Certain Impairments (2) (11) (254) (35)
Total Exploration Costs (Non-GAAP) 113 119 82 58 85
Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j) 2,566 2,532 2,708 2,407 2,441
Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non- 2,537 2,532 2,454 2,428 2,406
GAAP)) - (k)
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural 1,542 1,970 1,601 1,977 2,069
Gas less Total Operating Cost (GAAP) (including Total Exploration Costs
(GAAP))
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural 1,571 1,970 1,855 1,956 2,104
Gas less Total Operating Cost (Non-GAAP) (including Total Exploration
Costs (Non-GAAP))
Revenues, Costs and Margins Per Barrel of Oil Equivalent
(Continued)
In millions of USD, except Boe and per Boe amounts (Unaudited)
2Q 2025 1Q 2025 4Q 2024 3Q 2024 2Q 2024
Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)
Composite Average Operating Revenues and Other per Boe - (b) / (a) 53.08 57.79 55.41 60.25 63.22
Composite Average Operating Expenses per Boe - (c) / (a) 36.15 38.84 39.62 39.15 40.87
Composite Average Operating Income per Boe - (d) / (a) 16.93 18.95 15.79 21.10 22.35
Composite Average Revenue from Sales of Crude Oil and Condensate, 39.80 45.88 42.74 44.31 47.31
NGLs, and Natural Gas per Boe - (e) / (a)
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - 13.46 14.26 13.42 13.32 14.03
(f) / (a)
Composite Average Margin per Boe (excluding DD&A and Total Exploration 26.34 31.62 29.32 30.99 33.28
Costs) - [(e) / (a) - (f) / (a)]
Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a) 23.66 24.58 23.53 23.74 24.35
Composite Average Margin per Boe (excluding Total Exploration Costs) - 16.14 21.30 19.21 20.57 22.96
[(e) / (a) - (h) / (a)]
Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a) 24.86 25.79 26.86 24.33 25.61
Composite Average Margin per Boe (including Total Exploration Costs) - 14.94 20.09 15.88 19.98 21.70
[(e) / (a) - (j) / (a)]
Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - 13.30 14.26 13.42 13.53 14.03
(g) / (a)
Composite Average Margin per Boe (excluding DD&A and Total Exploration 26.50 31.62 29.32 30.78 33.28
Costs) - [(e) / (a) - (g) / (a)]
Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a) 23.50 24.58 23.53 23.95 24.35
Composite Average Margin per Boe (excluding Total Exploration Costs) - 16.30 21.30 19.21 20.36 22.96
[(e) / (a) - (i) / (a)]
Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a) 24.59 25.79 24.34 24.54 25.24
Composite Average Margin per Boe (including Total Exploration Costs) - 15.21 20.09 18.40 19.77 22.07
[(e) / (a) - (k) / (a)]
Revenues, Costs and Margins Per Barrel of Oil Equivalent
(Continued)
In millions of USD, except Boe and per Boe amounts (Unaudited)
2024 2023 2022
Volume - Million Barrels of Oil Equivalent - (a) 388.7 359.4 331.5
Total Operating Revenues and Other - (b) 23,698 24,186 25,702
Total Operating Expenses - (c) 15,616 14,583 15,736
Operating Income (Loss) - (d) 8,082 9,603 9,966
Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas
Crude Oil and Condensate 13,921 13,748 16,367
Natural Gas Liquids 2,106 1,884 2,648
Natural Gas 1,551 1,744 3,781
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural 17,578 17,376 22,796
Gas - (e)
Operating Costs
Lease and Well 1,572 1,454 1,331
Gathering, Processing and Transportation Costs (1) 1,722 1,620 1,587
General and Administrative (GAAP) 669 640 570
Less: Severance Tax Consulting Fees (10) (16)
General and Administrative (Non-GAAP) (3) 659 640 554
Taxes Other Than Income (GAAP) 1,249 1,284 1,585
Add: Severance Tax Refund 31 115
Taxes Other Than Income (Non-GAAP) (4) 1,280 1,284 1,700
Interest Expense, Net 138 148 179
Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - 5,350 5,146 5,252
(f)
Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration 5,371 5,146 5,351
Costs) - (g)
Depreciation, Depletion and Amortization (DD&A) 4,108 3,492 3,542
Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h) 9,458 8,638 8,794
Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i) 9,479 8,638 8,893
Exploration Costs 174 181 159
Dry Hole Costs 14 1 45
Impairments 391 202 382
Total Exploration Costs (GAAP) 579 384 586
Less: Certain Impairments (2) (291) (42) (113)
Total Exploration Costs (Non-GAAP) 288 342 473
Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j) 10,037 9,022 9,380
Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non- 9,767 8,980 9,366
GAAP)) - (k)
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural 7,541 8,354 13,416
Gas less Total Operating Cost (GAAP) (including Total Exploration Costs
(GAAP))
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural 7,811 8,396 13,430
Gas less Total Operating Cost (Non-GAAP) (including Total Exploration
Costs (Non-GAAP))
Revenues, Costs and Margins Per Barrel of Oil Equivalent
(Continued)
In millions of USD, except Boe and per Boe amounts (Unaudited)
2024 2023 2022
Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)
Composite Average Operating Revenues and Other per Boe - (b) / (a) 60.97 67.30 77.53
Composite Average Operating Expenses per Boe - (c) / (a) 40.18 40.58 47.47
Composite Average Operating Income (Loss) per Boe - (d) / (a) 20.79 26.72 30.06
Composite Average Revenue from Sales of Crude Oil and Condensate, 45.22 48.34 68.77
NGLs, and Natural Gas per Boe - (e) / (a)
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - 13.76 14.31 15.84
(f) / (a)
Composite Average Margin per Boe (excluding DD&A and Total Exploration 31.46 34.03 52.93
Costs) - [(e) / (a) - (f) / (a)]
Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a) 24.33 24.03 26.53
Composite Average Margin per Boe (excluding Total Exploration Costs) - 20.89 24.31 42.24
[(e) / (a) - (h) / (a)]
Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a) 25.82 25.10 28.30
Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / 19.40 23.24 40.47
(a) - (j) / (a)]
Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - 13.82 14.31 16.14
(g) / (a)
Composite Average Margin per Boe (excluding DD&A and Total Exploration 31.40 34.03 52.63
Costs) - [(e) / (a) - (g) / (a)]
Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a) 24.39 24.03 26.83
Composite Average Margin per Boe (excluding Total Exploration Costs) - 20.83 24.31 41.94
[(e) / (a) - (i) / (a)]
Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a) 25.13 24.98 28.26
Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / 20.09 23.36 40.51
(a) - (k) / (a)]
(1) Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been
conformed for all periods presented and had no impact on previously reported Net Income.
(2) In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or
decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information
to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it
originally estimated).
(3)
EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring.
(4)
EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring.
(5)
EOG believes excluding the above-referenced items from Interest Expense, Net is appropriate and provides useful information to investors, as EOG views such items as non-recurring.
Additional Key Financial Information
(Unaudited)
See "Endnotes" below for related discussion and definitions. 2024 Actual 2023 Actual 2022 Actual
Crude Oil and Condensate Volumes (MBod)
United States 490.6 475.2 460.7
Trinidad 0.8 0.6 0.6
Total 491.4 475.8 461.3
Natural Gas Liquids Volumes (MBbld)
Total 245.9 223.8 197.7
Natural Gas Volumes (MMcfd)
United States 1,728 1,551 1,315
Trinidad 220 160 180
Total 1,948 1,711 1,495
Crude Oil Equivalent Volumes (MBoed)
United States 1,024.5 957.5 877.5
Trinidad 37.6 27.3 30.7
Total 1,062.1 984.8 908.2
Benchmark Price
Oil (WTI) ($/Bbl) 75.72 77.61 94.23
Natural Gas (HH) ($/Mcf) 2.27 2.74 6.64
Crude Oil and Condensate - above (below) WTI(1) ($/Bbl)
United States 1.70 1.57 2.99
Trinidad (11.29) (9.03) (8.07)
Natural Gas Liquids - Realizations as % of WTI
Total 30.9 % 29.7 % 39.0 %
Natural Gas - above (below) NYMEX Henry Hub(2) ($/Mcf)
United States (0.28) (0.04) 0.63
Natural Gas Realizations3 ($/Mcf)
Trinidad 3.65 3.65 4.43
Total Expenditures (GAAP) ($MM) 6,653 6,818 5,610
Capital Expenditures4 (non-GAAP) ($MM) 6,226 6,041 4,607
Operating Unit Costs ($/Boe)
Lease and Well 4.04 4.05 4.02
Gathering, Processing and Transportation Costs5 4.43 4.50 4.78
General and Administrative (GAAP) 1.72 1.78 1.72
General and Administrative (non-GAAP)6 1.70 1.78 1.67
Cash Operating Costs (GAAP) 10.19 10.33 10.52
Cash Operating Costs (non-GAAP)6 10.17 10.33 10.47
Depreciation, Depletion and Amortization 10.57 9.72 10.69
Expenses ($MM)
Exploration and Dry Hole 188 182 204
Impairment (GAAP) 391 202 382
Impairment (excluding certain impairments (non-GAAP))7 100 160 269
Capitalized Interest 45 33 36
Net Interest 138 148 179
TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas)
(GAAP) 7.1 % 7.4 % 7.0 %
(non-GAAP)6 7.3 % 7.4 % 7.5 %
Income Taxes
Effective Rate 22.1 % 21.6 % 21.7 %
Current Tax Expense ($MM) 1,348 1,415 2,208
Additional Key Information
(Continued)
Endnotes
1) EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement
prices for each trading day within the applicable calendar month.
2)
EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.
3) The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company
of Trinidad and Tobago Limited.
4) Capital Expenditures includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment.
Capital Expenditures excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.
5) Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been
conformed for all periods presented and had no impact on previously reported Net Income.
6) Cash Operating Costs consist of LOE, GP&T and G&A. TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (non-GAAP) and G&A (non-GAAP) for fiscal year 2024 and fiscal year
2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil
Equivalent"). The per-Boe impact of such consulting fees on G&A and total Cash Operating Costs for fiscal year 2024 and fiscal year 2022 was $(0.02) and $(0.05), respectively.
7) In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or
decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to
investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it
originally estimated).
View original content:https://www.prnewswire.com/news-releases/eog-resources-reports-second-quarter-2025-results-and-updates-2025-guidance-302524793.html
SOURCE EOG Resources, Inc.
