Spartan Motors Reports Second Quarter 2017 Results

CHARLOTTE, Mich., Aug. 2, 2017 /PRNewswire/ -- Spartan Motors, Inc. (NASDAQ: SPAR) ("Spartan" or the "Company"), a global leader in specialty chassis and vehicle design, manufacturing and assembly, today reported operating results for the second quarter ending June 30, 2017.

Second Quarter 2017 Results

For the second quarter of 2017 compared to the second quarter of 2016:

    --  Sales of $169.7 million compared to $162.5 million
    --  Net income of $1.1 million, or $0.03 per share, compared to $4.4
        million, or $0.13 per share, reflecting $1.2 million of acquisition and
        restructuring related expenses compared to $0.2 million a year ago
    --  Adjusted net income of $2.4 million, or $0.07 per share, compared to
        $6.3 million, or $0.19 per share
    --  Adjusted EBITDA of $4.9 million, or 2.9% of sales, compared to $8.2
        million, or 5.0% of sales
    --  Backlog of $372.8 million at June 30, 2017 compared to $351.3 million at
        March 31, 2017
    --  Paid down $10 million of acquisition debt to $22.8 million from $32.8
        million

"We are pleased with the operating results achieved for the quarter, which on an adjusted basis, marks our sixth profitable quarter in a row, despite being up against difficult comparisons from the prior-year period," said Daryl Adams, President and Chief Executive Officer of Spartan Motors. "As expected, our results for the quarter were impacted by volume and mix, a defense order that did not reoccur in 2017 and the timing of the previously announced Reach vehicle order. We anticipate revenues in the second half of 2017 to increase significantly and as a result of continued operational improvements in labor, manufacturing productivity and synergies from the Smeal acquisition, expect strong growth in profitability for the full year, allowing us to increase our 2017 midpoint adjusted EPS guidance by 28%."

Fleet Vehicles and Services (FVS)
FVS segment sales decreased 27.5% to $53.5 million from $73.8 million. The revenue decline was primarily due to volume and mix during the quarter.

Adjusted EBITDA decreased $0.9 million to $6.2 million, or 11.5% of sales, from $7.1 million, or 9.6% of sales, a year ago. Despite this decrease, adjusted EBITDA margin increased 190 basis points reflecting improved labor and manufacturing productivity, which more than offset the decrease in adjusted EBITDA resulting from volume and mix.

The Segment backlog at June 30, 2017 totaled $131.3 million, up 15.2%, compared to $114.0 million at March 31, 2017.

Specialty Chassis & Vehicles (SCV)
SCV segment sales decreased 5.3% to $35.8 million from $37.8 million. Revenues in the second quarter of 2016 included a $4.4 million defense order that did not reoccur in 2017.

Adjusted EBITDA decreased $0.6 million to $2.8 million, or 7.7% of sales, from $3.4 million, or 9.0% of sales, a year ago, primarily due to the defense order that did not reoccur in 2017.

The Segment backlog at June 30, 2017 totaled $26.7 million, up 17.1%, compared to $22.8 million at March 31, 2017 and up 118.9% year-over-year.

Emergency Response (ER)
ER segment sales increased $28.4 million to $80.8 million, or 54.2%, from $52.4 million. Revenues from the Smeal acquisition contributed to the increase, which were offset by fewer shipments of complete fire apparatus and custom cab and chassis compared to a year ago, as the Company continues to focus on profitable sales.

Adjusted EBITDA loss was $0.7 million compared to a loss of $0.3 million a year ago. The decline was primarily the result of increased health care costs of approximately $1.0 million, or $0.03 per share, offset by improvements in quality, increased labor efficiencies and manufacturing productivity. Adjusted EBITDA loss in the 2016 second quarter included an adjustment of $1.7 million relating to a legacy product recall.

The Segment backlog at June 30, 2017 totaled $214.8 million, up 0.1%, compared to $214.5 million at March 31, 2017.

Acquisition Update
Smeal Fire Apparatus Co. ("Smeal"), which was acquired effective January 1, 2017, is expected to generate approximately $105 million in sales during 2017. The consolidated Company results for the 2017 second quarter include approximately $0.9 million, or $0.03 per share, of acquisition and restructuring related adjustments and expenses.

"We are pleased with the progress we have made to date with our integration efforts, which continue to run ahead of schedule," said Adams. "The first half of 2017 was focused on integrating and identifying synergistic opportunities. Because of these efforts, the entire Emergency Response business unit will deliver strong year-over-year growth in profitability in the second half of 2017 and it remains on track to return to profitability on an adjusted basis for full year 2017."

Raising 2017 Guidance
"Looking ahead to the remainder of the year, we expect to see stronger year-over-year revenue growth, primarily driven by last-mile delivery vehicle orders, including Reach and walk-in vans, motorhomes and production ramp-up from the new Isuzu F-Series," said Rick Sohm, Chief Financial Officer of Spartan Motors. "This revenue growth, together with strong first-half and year-over-year operational improvements, as well as continued synergies from the Smeal acquisition, give us comfort in significantly raising our 2017 financial guidance."

Outlook for the full year 2017 is now expected to be as follows:

    --  Revenue of $680.0 - $720.0 million, up from previous guidance of $650.0
        - $700.0 million
    --  Adjusted EBITDA of $28.3 - $31.3 million, up from previous guidance of
        $26.5 - $29.0 million
    --  Restructuring, acquisition costs and inter-company chassis impact of
        approximately $3.7 million, up from previous guidance of $3.2 million
    --  Income tax expense of $0.7 - $2.2 million, down from previous guidance
        of $1.5 - $2.3 million
    --  Interest expense of $0.6 million, down from previous guidance of $0.8
        million
    --  Adjusted earnings per share of $0.48 - $0.52, up 28% from previous
        guidance of $0.36 - $0.41, based on 35.0 million shares outstanding,
        unchanged from previous guidance

"With our continued market share gains and growing backlog, together with our earnings momentum evidenced by the increased guidance, we are confident about our projected 2017 second half performance," concluded Adams.

Conference Call, Webcast, Investor Presentation and Investor Information
Spartan Motors will host a conference call for analysts and portfolio managers at 10 a.m. EDT today to discuss these results and current business trends. The conference call and webcast will be available via:
Webcast: www.spartanmotors.com (Click on "Investor Relations" then "Webcasts")
Conference Call: 1-844-868-8845 (domestic) or 412-317-6591 (international); passcode: 10110533

For more information about Spartan, please visit www.spartanmotors.com.

About Spartan Motors
Spartan Motors, Inc. is a leading designer, engineer, manufacturer and marketer of a broad range of specialty vehicles, specialty chassis, vehicle bodies and parts for the fleet and delivery, recreational vehicle (RV), emergency response, defense forces and contract assembly (light/medium duty truck) markets. The Company's brand names -- Spartan Motors, Spartan Specialty Vehicles, Spartan Emergency Response, Spartan Parts and Accessories, Smeal and its family of brands, including Ladder Tower(TM) and USTĀ®; and UtilimasterĀ®, a Spartan Motors Company -- are known for quality, durability, performance, customer service and first-to-market innovation. The Company employs approximately 2,200 associates, and operates facilities in Michigan, Indiana, Pennsylvania, Missouri, Wisconsin, Nebraska, South Dakota; Saltillo, Mexico; and Lima, Peru. Spartan reported sales of $591 million in 2016. Visit Spartan Motors at www.spartanmotors.com.

This release contains several forward-looking statements that are not historical facts, including statements concerning our business, strategic position, financial projections, financial strength, future plans, objectives, and the performance of our products and operations. These statements can be identified by words such as "believe," "expect," "intend," "potential," "future," "may," "will," "should," and similar expressions regarding future expectations. These forward-looking statements involve various known and unknown risks, uncertainties, and assumptions that are difficult to predict with regard to timing, extent, and likelihood. Therefore, actual performance and results may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could contribute to these differences include operational and other complications that may arise affecting the implementation of our plans and business objectives; continued pressures caused by economic conditions and the pace and extent of the economic recovery; challenges that may arise in connection with the integration of new businesses or assets we acquire or the disposition of assets; restructuring of our operations, and/or our expansion into new geographic markets; issues unique to government contracting, such as competitive bidding processes, qualification requirements, and delays or changes in funding; disruptions within our dealer network; changes in our relationships with major customers, suppliers, or other business partners, including Isuzu; changes in the demand or supply of products within our markets or raw materials needed to manufacture those products; and changes in laws and regulations affecting our business. Other factors that could affect outcomes are set forth in our Annual Report on Form 10-K and other filings we make with the Securities and Exchange Commission (SEC), which are available at www.sec.gov or our website. All forward-looking statements in this release are qualified by this paragraph. Investors should not place undue reliance on forward-looking statements as a prediction of actual results. We undertake no obligation to publicly update or revise any forward-looking statements in this release, whether as a result of new information, future events, or otherwise.


                                                                                           Spartan Motors, Inc. and Subsidiaries

                                                                                                Consolidated Balance Sheets

                                                                                           (In thousands, except per share data)


                                                                                                                                 June 30, 2017          December 31,

                                                                                                                                  (Unaudited)                           2016
                                                                                                                                   ----------                           ----

    ASSETS

    Current assets:

    Cash and cash equivalents                                                                                                                   $21,240               $32,041

    Accounts receivable, less allowance of $176 and $487                                                                                         81,951                65,441

    Inventories                                                                                                                                  88,444                58,896

    Income taxes receivable                                                                                                                         669                 1,287

    Other current assets                                                                                                                          5,283                 4,526

    Total current assets                                                                                                                        197,587               162,191


    Property, plant and equipment, net                                                                                                           57,078                53,116

    Goodwill                                                                                                                                     25,823                15,961

    Intangible assets, net                                                                                                                        9,856                 6,385

    Other assets                                                                                                                                  2,788                 2,331

    Net deferred tax assets                                                                                                                       3,212                 3,310

    TOTAL ASSETS                                                                                                                               $296,344              $243,294
                                                                                                                                               ========              ========


    LIABILITIES AND SHAREHOLDERS' EQUITY


    Current liabilities:

    Accounts payable                                                                                                                            $41,991               $31,336

    Accrued warranty                                                                                                                             19,084                19,334

    Accrued compensation and related taxes                                                                                                        9,862                13,188

    Deposits from customers                                                                                                                      33,661                16,142

    Other current liabilities and accrued expenses                                                                                               11,654                 7,659

    Current portion of long-term debt                                                                                                                58                    65

    Total current liabilities                                                                                                                   116,310                87,724
                                                                                                                                                -------                ------


    Other non-current liabilities                                                                                                                 4,877                 2,544

    Long-term debt, less current portion                                                                                                         22,849                    74

    Total liabilities                                                                                                                           144,036                90,342
                                                                                                                                                -------                ------

    Commitments and contingencies

    Shareholders' equity:

    Preferred stock, no par value: 2,000 shares authorized (none issued)                                                                              -                    -

    Common stock, $0.01 par value; 80,000 shares authorized; 35,097 and 34,383 outstanding                                                          351                   344

    Additional paid in capital                                                                                                                   77,916                76,837

    Retained earnings                                                                                                                            74,699                76,428
                                                                                                                                                 ------                ------

    Total Spartan Motors, Inc. shareholders' equity                                                                                             152,966               153,609

        Non-controlling interest                                                                                                                  (658)                (657)
                                                                                                                                                   ----                  ----

    Total shareholders' equity                                                                                                                  152,308               152,952

    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                                                                 $296,344              $243,294
                                                                                                                                               ========              ========


                                                            Spartan Motors, Inc. and Subsidiaries

                                                            Consolidated Statements of Operations

                                                            (In thousands, except per share data)

                                                                         (Unaudited)


                                                                                                  Three Months Ended June 30,          Six Months Ended June 30,
                                                                                                  ---------------------------          -------------------------

                                                                                                           2017                   2016                   2017        2016
                                                                                                           ----                   ----                   ----        ----


    Sales                                                                                              $169,739               $162,537               $336,814    $296,263

    Cost of products sold                                                                               150,232                141,730                300,763     259,635

    Restructuring charges                                                                                     6                      -                   156           -

    Gross profit                                                                                         19,501                 20,807                 35,895      36,628


    Operating expenses:

    Research and development                                                                              1,524                  1,807                  3,666       3,031

    Selling, general and administrative                                                                  16,503                 14,397                 31,104      27,962

    Restructuring charges                                                                                   319                    227                    812         567

    Total operating expenses                                                                             18,346                 16,431                 35,582      31,560


    Operating income                                                                                      1,155                  4,376                    313       5,068


    Other income (expense):

    Interest expense                                                                                      (129)                  (88)                 (393)      (202)

    Interest and other income                                                                               190                     95                    280         154
                                                                                                            ---                    ---                    ---         ---

    Total other income (expense)                                                                             61                      7                  (113)       (48)
                                                                                                            ---                                         ----         ---

    Income before taxes                                                                                   1,216                  4,383                    200       5,020


    Taxes                                                                                                    92                      9                    175         102
                                                                                                            ---                    ---                    ---         ---


    Net Income                                                                                            1,124                  4,374                     25       4,918


    Less: net loss attributable to non-controlling interest                                                   -                   (5)                   (1)        (5)
                                                                                                            ---                   ---                    ---         ---


    Net income attributable to Spartan Motors Inc.                                                       $1,124                 $4,379                    $26      $4,923
                                                                                                         ======                 ======                    ===      ======


    Basic net earnings per share                                                                          $0.03                  $0.13                  $0.00       $0.14
                                                                                                          =====                  =====                  =====       =====


    Diluted net earnings per share                                                                        $0.03                  $0.13                  $0.00       $0.14
                                                                                                          =====                  =====                  =====       =====


    Basic weighted average common shares outstanding                                                     35,127                 34,512                 34,768      34,396
                                                                                                         ======                 ======                 ======      ======


    Diluted weighted average common shares outstanding                                                   35,127                 34,512                 34,768      34,396
                                                                                                         ======                 ======                 ======      ======


                                                                                     Spartan Motors, Inc. and Subsidiaries

                                                                           Sales and Other Financial Information by Business Segment

                                                                                                  (Unaudited)


    Three Months Ended June 30, 2017 (in thousands of dollars)
    ---------------------------------------------------------


                                                                Business Segments
                                                                -----------------

                                                               Emergency                                              Fleet                  Specialty           Eliminations           Consolidated
                                                                Response                                            Vehicles                Chassis and            and Other
                                                                                                                       and                    Vehicles
                                                                                                                    Services
                                                                                                                    --------

    Emergency response vehicle sales                                           $78,757                                     $              -       $           -       $             -                $78,757

    Fleet vehicle sales                                                              -                                              44,186                  427                  (427)                 44,186

    Motorhome chassis sales                                                          -                                                   -              28,162                      -                 28,162

    Other specialty chassis and vehicles                                             -                                                   -               4,193                      -                  4,193

    Aftermarket parts and accessories                                            2,091                                                9,344                3,006                      -                 14,441
                                                                                 -----                                                -----                -----                    ---                 ------

           Total Sales                                                         $80,848                                              $53,530              $35,788                 $(427)               $169,739
                                                                               =======                                              =======              =======                  =====                ========


    Adjusted EBITDA                                                             $(652)                                              $6,174               $2,765               $(3,339)                 $4,948


                                                                                     Spartan Motors, Inc. and Subsidiaries

                                                                           Sales and Other Financial Information by Business Segment

                                                                                                  (Unaudited)


    Three Months Ended June 30, 2016 (in thousands of dollars)
    ---------------------------------------------------------


                                                                Business Segments
                                                                -----------------

                                                               Emergency                                              Fleet                  Specialty           Eliminations           Consolidated
                                                                Response                                            Vehicles                Chassis and            and Other
                                                                                                                       and                    Vehicles
                                                                                                                    Services
                                                                                                                    --------

    Emergency response vehicle sales                                           $50,511                                     $              -       $           -         $           -                $50,511

    Fleet vehicle sales                                                              -                                              57,048                1,436                (1,436)                 57,048

    Motorhome chassis sales                                                          -                                                   -              24,479                      -                 24,479

    Other specialty chassis and vehicles                                             -                                                   -               8,226                      -                  8,226

    Aftermarket parts and accessories                                            1,867                                               16,768                3,638                      -                 22,273
                                                                                 -----                                               ------                -----                    ---                 ------

           Total Sales                                                         $52,378                                              $73,816              $37,779               $(1,436)               $162,537
                                                                               =======                                              =======              =======                =======                ========


    Adjusted EBITDA                                                             $(253)                                              $7,122               $3,383               $(2,061)                 $8,191


                                                                                                      Spartan Motors, Inc. and Subsidiaries

                                                                                            Sales and Other Financial Information by Business Segment

                                                                                                                   (Unaudited)


    Period End Backlog (amounts in thousands of dollars)
    ---------------------------------------------------

                                                                                                    June 30,                                Mar. 31,           Dec. 31,          Sept. 30,          June 30,
                                                                                                                 2017                                     2017              2016               2016          2016
                                                                                                                 ----                                     ----              ----               ----          ----

    Emergency Response Vehicles*                                                                             $214,794                                 $214,463          $139,870           $149,752      $152,177


    Fleet Vehicles and Services*                                                                              131,280                                  113,960            89,549            102,218       139,655


        Motorhome Chassis *                                                                                    25,823                                   21,772            18,749             19,114        11,197

        Aftermarket Parts and Accessories                                                                         892                                    1,075             1,288              1,012         1,005
                                                                                                                  ---                                    -----             -----              -----         -----

    Total Specialty Chassis & Vehicles                                                                         26,715                                   22,847            20,037             20,126        12,202


    Total Backlog                                                                                            $372,789                                 $351,270          $249,546           $272,096      $304,034
                                                                                                             ========                                 ========          ========           ========      ========


    * Anticipated time to fill backlog orders at June 30, 2017; 13 months or less for emergency response vehicles; 3
    months or less for motorhome chassis; 9 months or less for fleet vehicles and services; and 1 month or less for
    other products.

Reconciliation of Non-GAAP Financial Measures
This release contains Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted net income, adjusted earnings per share, forecasted Adjusted EBITDA, and forecasted adjusted earnings per share, which are all Non-GAAP financial measures. Our management uses Adjusted EBITDA to evaluate the performance of and allocate resources to our segments. These non-GAAP measures are calculated by excluding items that we believe to be infrequent or not indicative of our operating performance. For the periods covered by this release such items consist of expenses associated with restructuring actions taken to improve the efficiency and profitability of certain of our manufacturing operations, expenses related to a recent business acquisition, the impact of the step-up in inventory value associated with the recent business acquisition, and the impact of the business acquisition on the timing of chassis revenue recognition. We present these adjusted Non-GAAP measures because we consider them to be important supplemental measures of our performance and believe them to be useful to improve the comparability of our results from period to period and with our competitors, as well as to show ongoing results from operations distinct from items that are infrequent or not indicative of our operating performance.

The adjusted Non-GAAP measures are not measurements of our financial performance under GAAP and should not be considered as an alternative to net income or earnings per share under GAAP. These adjusted Non-GAAP measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. In addition, in evaluating the adjusted Non-GAAP measures, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation, despite our assessment that such expenses are infrequent or not indicative of our operating performance. Our presentation of the adjusted Non-GAAP measures should not be construed as an inference that our future results will be unaffected by unusual or infrequent items. We compensate for these limitations by providing equal prominence of our GAAP results and using adjusted Non-GAAP measures only as a supplement.

The following tables reconcile net income to Adjusted EBITDA, net income to adjusted net income, earnings per share to adjusted earnings per share, forecasted net income to Adjusted EBITDA and forecasted earnings per share to adjusted earnings per share for the periods indicated.


                                                                        Financial Summary (Non-GAAP)

                                                                                Consolidated

                                                                   (In thousands, except per share data)

                                                                                (Unaudited)


                                                                                                 Three Months Ended June 30,
                                                                                                 ---------------------------

    Spartan Motors, Inc.                                                                                                   2017   % of        2016     % of
                                                                                                                                sales               sales
                                                                                                                                -----               -----

    Net income                                                                                                           $1,124        0.7% $4,374          2.7%

    Add (subtract):

    Restructuring charges                                                                                                   325                227

    Impact of acquisition on timing of chassis revenue recognition                                                          853                  -

    Recall expense                                                                                                            -             1,715

    Acquisition related expenses                                                                                             60                  -

    Adjusted net income                                                                                                  $2,362        1.4% $6,316          3.9%
                                                                                                                         ======             ======



    Net income                                                                                                           $1,124        0.7% $4,374          2.7%

    Add (subtract):

    Depreciation and amortization                                                                                         2,365              1,778

    Taxes on income                                                                                                          92                  9

    Interest expense                                                                                                        129                 88
                                                                                                                            ---                ---

    EBITDA                                                                                                               $3,710        2.2% $6,249          3.8%


    Add (subtract):

    Restructuring charges                                                                                                   325                227

    Impact of acquisition on timing of chassis revenue recognition                                                          853                  -

    Recall expense                                                                                                            -             1,715

    Acquisition related expenses                                                                                             60                  -

    Adjusted EBITDA                                                                                                      $4,948        2.9% $8,191          5.0%
                                                                                                                         ======         ===  ======           ===



    Diluted net earnings (loss) per share                                                                                 $0.03              $0.13

    Add (subtract):

    Restructuring charges                                                                                                  0.01               0.01

    Impact of acquisition on timing of chassis revenue recognition                                                         0.03                  -

    Recall expense                                                                                                            -              0.05

    Acquisition related expenses                                                                                              -                 -

    Deferred tax asset valuation allowance                                                                                    -                 -

    Tax effect of adjustments                                                                                                 -                 -

    Adjusted Diluted net earnings per share                                                                               $0.07              $0.19
                                                                                                                          =====              =====


                                                                                Emergency Response Vehicles Segment (Non-GAAP)

                                                                                           (In thousands, unaudited)


                                                                                                                                         Three Months Ended June 30,
                                                                                                                                         ---------------------------

                                                                                                                                   2017              % of                 2016     % of
                                                                                                                                                    sales                       sales
                                                                                                                                                    -----                       -----

    Net income (loss) attributable to Emergency Response                                                                       $(2,100)                      -2.6%   $(2,475)           -4.7%

    Add (subtract):

    Depreciation and amortization                                                                                                   584                                    210

    Taxes on income                                                                                                                   -                                    70

    Earnings before interest, taxes, depreciation and amortization                                                             $(1,516)                      -1.9%   $(2,195)           -4.2%
                                                                                                                                =======                        ====     =======             ====


    Earnings before interest, taxes, depreciation and amortization                                                             $(1,516)                      -1.9%   $(2,195)           -4.2%

    Restructuring charges                                                                                                            10                                    227

    Impact of acquisition on timing of chassis revenue recognition                                                                  854                                      -

    Recall expense                                                                                                                    -                                 1,715

    Adjusted earnings before interest, taxes, depreciation and amortization                                                      $(652)                      -0.8%     $(253)           -0.5%
                                                                                                                                  =====                        ====       =====             ====



                                                                             Fleet Vehicles and Services Segment (Non-GAAP)

                                                                                        (In thousands, unaudited)


                                                                                                                                       Three Months Ended June 30,
                                                                                                                                       ---------------------------

                                                                                                                                   2017              % of                 2016     % of
                                                                                                                                                    sales                       sales
                                                                                                                                                    -----                       -----

    Net income (loss) attributable to Fleet Vehicles and Services                                                                $4,968                        9.3%     $6,260             8.5%

    Add (subtract):

    Depreciation and amortization                                                                                                   887                                    842

    Taxes on income                                                                                                                   -                                     -

    Interest expense                                                                                                                 12                                     21

    Earnings before interest, taxes, depreciation and amortization                                                               $5,867                       11.0%     $7,122             9.6%
                                                                                                                                 ======                        ====      ======              ===


    Earnings before interest, taxes, depreciation and amortization                                                               $5,867                       11.0%     $7,122             9.6%

    Restructuring charges                                                                                                           307                                      -

    Adjusted earnings before interest, taxes, depreciation and amortization                                                      $6,174                       11.5%     $7,122             9.6%
                                                                                                                                 ======                        ====      ======              ===



                                                                            Specialty Chassis and Vehicles Segment (Non-GAAP)

                                                                                        (In thousands, unaudited)


                                                                                                                                       Three Months Ended June 30,
                                                                                                                                       ---------------------------

                                                                                                                                   2017              % of                 2016     % of
                                                                                                                                                    sales                       sales
                                                                                                                                                    -----                       -----

    Net income (loss) attributable to Specialty Chassis and Vehicles                                                             $2,502                        7.0%     $3,260             8.6%

    Add (subtract):

    Depreciation and amortization                                                                                                   263                                    123

    Earnings before interest, taxes, depreciation and amortization                                                               $2,765                        7.7%     $3,383             9.0%
                                                                                                                                 ======                         ===      ======              ===


    Earnings before interest, taxes, depreciation and amortization                                                               $2,765                        7.7%     $3,383             9.0%

    Restructuring charges                                                                                                             -                                     -

    Adjusted earnings before interest, taxes, depreciation and amortization                                                      $2,765                        7.7%     $3,383             9.0%
                                                                                                                                 ======                         ===      ======              ===


                                                          FINANCIAL SUMMARY (Non-GAAP)

                                                                  CONSOLIDATED

                                                      (In thousands, except per share data)

                                                                   (Unaudited)


                                                                                                         Forecast
                                                                                            Year Ending December 31, 2017
                                                                                            -----------------------------

                                                                                                      Low                 Mid      High
                                                                                                      ---                 ---      ----

    Net income                                                                                                 $13,000     $13,750      $14,500

    Add:

    Depreciation and amortization                                                                               10,278      10,278       10,278

    Interest expense                                                                                               600         600          600

    Taxes                                                                                                          700       1,450        2,200
                                                                                                                   ---       -----        -----

    EBITDA                                                                                                     $24,578     $26,078      $27,578

    Add (subtract):

    Restructuring charges                                                                                          965         965          965

    Chassis shipment delay (plus acquisition related)                                                            2,725       2,725        2,725

    Adjusted EBITDA                                                                                            $28,268     $29,768      $31,268
                                                                                                               =======     =======      =======


    Earnings per share                                                                                           $0.37       $0.39        $0.41

    Add:

    Acquisition related expenses                                                                                  0.03        0.03         0.03

    Chassis shipment delay                                                                                        0.08        0.08         0.08

    Adjusted earnings per share                                                                                  $0.48       $0.50        $0.52
                                                                                                                 =====       =====        =====

View original content:http://www.prnewswire.com/news-releases/spartan-motors-reports-second-quarter-2017-results-300497988.html

SOURCE Spartan Motors, Inc.