Regal Beloit Corporation Announces Third Quarter 2017 Financial Results

BELOIT, Wis., Nov. 6, 2017 /PRNewswire/ -- Regal Beloit Corporation (NYSE: RBC) today reported third quarter 2017 diluted earnings per share of $1.39, up 5.3% from the prior year. Third quarter 2017 adjusted diluted earnings per share* were $1.37, up 4.6% from the prior year.

Key financial results for the third quarter 2017 included:

    --  Total net sales of $856.9 million increased 5.8% from the prior year and
        included a positive 0.7% foreign currency translation impact. The result
        was a positive organic sales growth rate of 5.2%.
    --  Income from operations was $94.0 million or 11.0% of net sales. 
        Adjusted income from operations was $92.5 million or 10.8% of net sales.
    --  Net cash provided by operating activities was $86.1 million and capital
        expenditures totaled $15.3 million, resulting in free cash flow of $70.8
        million or 113.8% of net income.
    --  The Company paid down $86.6 million of debt and repurchased $23.4
        million of common stock.

Third quarter 2017 segment results versus the prior year third quarter included:

    --  Commercial and Industrial Systems Segment net sales were $408.0 million,
        an increase of 4.8%.  Foreign currency had a positive 0.8% translation
        impact.  The result was a positive organic sales growth rate of 4.0%
        driven by broad strength in the North American commercial and industrial
        end markets, growth in Asia and improvement in oil & gas.  Operating
        margin was 7.3%.  Excluding a net expense of $0.9 million in
        restructuring and related costs and the gain on sale of assets, adjusted
        operating margin was 7.5%.
    --  Climate Solutions Segment net sales were $256.0 million, an increase of
        2.2%.  Foreign currency had a positive 0.3% translation impact.  The
        result was a positive organic sales growth rate of 1.9% with North
        American residential HVAC new equipment up modestly and strength in
        Europe, Middle East and Asia.  Operating margin was 15.2%.  Excluding
        restructuring and related costs of $0.3 million, adjusted operating
        margin was 15.3%.
    --  Power Transmission Solutions Segment net sales were $192.9 million, an
        increase of 13.7%.  Foreign currency had a positive 0.9% translation
        impact.  The result was a positive organic sales growth rate of 12.8%
        driven by strength in oil and gas, distribution and renewable energy. 
        Operating margin was 13.3%.  Excluding a net gain of $2.7 million in
        restructuring and related costs and the gain on sale of assets, adjusted
        operating margin was 11.9%.

*This earnings release includes non-GAAP financial measures. Descriptions of why we believe these non-GAAP measures are useful and reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are included with this earnings release.

"Our organic sales growth was a strong 5.2% versus prior year with all three segments contributing," said Regal Chairman and CEO Mark Gliebe. "Commodity inflation was a headwind in the quarter, but we were able to offset the majority of the inflation impact with increased volume and continued execution of our simplification initiative."

2017 Outlook

"As we enter the fourth quarter, our overall order rate remains positive, and we expect continued organic sales growth. We are narrowing our 2017 adjusted diluted earnings per share guidance to $4.80 to $4.90," continued Mr. Gliebe.

The Company forecasts 2017 GAAP diluted earnings per share of $4.64 to $4.74.

Conference Call

Regal will hold a conference call to discuss the earnings release at 9:00 AM CST (10:00 AM EST) on November 6, 2017. To listen to the live audio and view the presentation during the call, please visit Regal's Investors page: http://investors.regalbeloit.com. To listen by phone or to ask the presenters a question, dial 888.317.6003 (U.S. callers) or 1.412.317.6061 (international callers) and enter 0333468 when prompted.

A webcast replay will be available at the link above, and a telephone replay will be available at 877.344.7529 (U.S. callers) or 1.412.317.0088 (international callers), replay access code 10113137. Both will be accessible until February 7, 2018.

About the Company

Regal Beloit Corporation (NYSE: RBC) is a leading manufacturer of electric motors, electrical motion controls, power generation and power transmission products serving markets throughout the world. The company is comprised of three business segments: Commercial and Industrial Systems, Climate Solutions and Power Transmission Solutions. Regal is headquartered in Beloit, Wisconsin, and has manufacturing, sales and service facilities throughout the United States, Canada, Mexico, Europe and Asia. For more information, visit RegalBeloit.com

CAUTIONARY STATEMENT

The following is a cautionary statement made under the Private Securities Litigation Reform Act of 1995: With the exception of historical facts, the statements contained in this release may be forward-looking statements. Forward-looking statements represent our management's judgment regarding future events. In many cases, you can identify forward-looking statements by terminology such as "may," "will," "expect," "intend," "estimate," "forecast," "anticipate," "believe," "should," "project" or "plan" or the negative of these terms or other similar words. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements due to a number of factors, including: uncertainties regarding our ability to execute our restructuring plans within expected costs and timing; increases in our overall debt levels as a result of the acquisition of the Power Transmission Solutions business of Emerson Electric Co. ("PTS") or otherwise and our ability to repay principal and interest on our outstanding debt; actions taken by our competitors and our ability to effectively compete in the increasingly competitive global electric motor, drives and controls, power generation and mechanical motion control industries; our ability to develop new products based on technological innovation and marketplace acceptance of new and existing products; fluctuations in commodity prices and raw material costs; our dependence on significant customers; issues and costs arising from the integration of acquired companies and businesses including PTS and the timing and impact of purchase accounting adjustments; prolonged declines in oil and gas up stream capital spending; economic changes in global markets where we do business, such as reduced demand for the products we sell, currency exchange rates, inflation rates, interest rates, recession, government policies, including policy changes affecting taxation, trade, immigration and the like, and other external factors that we cannot control; product liability and other litigation, or claims by end users, government agencies or others that our products or our customers' applications failed to perform as anticipated, particularly in high volume applications or where such failures are alleged to be the cause of property or casualty claims; unanticipated liabilities of acquired businesses; unanticipated costs or expenses we may incur related to product warranty issues; our dependence on key suppliers and the potential effects of supply disruptions; infringement of our intellectual property by third parties, challenges to our intellectual property, and claims of infringement by us of third party technologies; effect on earnings of any significant impairment of goodwill or intangible assets; cyclical downturns affecting the global market for capital goods; and other risks and uncertainties including but not limited to those described in "Item 1A-Risk Factors" of the Company's Annual Report on Form 10-K filed on March 1, 2017 and from time to time in our reports filed with U.S. Securities and Exchange Commission. All subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by the applicable cautionary statements. The forward-looking statements included in this release are made only as of their respective dates, and we undertake no obligation to update these statements to reflect subsequent events or circumstances.


    CONDENSED CONSOLIDATED STATEMENTS OF INCOME
    -------------------------------------------

    Unaudited

    (Amounts in Millions, Except per Share Data)


                                                      Three Months Ended                       Nine Months Ended

                                                 Sep 30,              Oct 1,         Sep 30,              Oct 1,
                                                     2017                 2016             2017                 2016
                                                     ----                 ----             ----                 ----

    Net Sales                                                $856.9                               $809.6             $2,539.6  $2,466.4

    Cost of Sales                                   629.9                      577.9                        1,874.0    1,794.4
                                                    -----                      -----                        -------    -------

    Gross Profit                                    227.0                      231.7                          665.6      672.0

    Operating Expenses                              133.0                      141.9                          413.8      421.5
                                                    -----                      -----                          -----      -----

    Income From Operations                           94.0                       89.8                          251.8      250.5

    Interest Expense                                 13.5                       14.4                           42.6       44.2

    Interest Income                                   0.7                        1.1                            2.7        3.4
                                                      ---                        ---                            ---        ---

    Income Before Taxes                              81.2                       76.5                          211.9      209.7

    Provision for Income Taxes                       17.6                       15.4                           46.4       47.5
                                                     ----                       ----                           ----       ----

    Net Income                                       63.6                       61.1                          165.5      162.2

    Less: Net Income
     Attributable to
     Noncontrolling Interests                         1.4                        1.5                            4.0        4.4

    Net Income Attributable to
     Regal Beloit Corporation                                 $62.2                                $59.6               $161.5    $157.8
                                                              =====                                =====               ======    ======

    Earnings Per Share
     Attributable to Regal
     Beloit Corporation:

    Basic                                                     $1.40                                $1.33                $3.62     $3.53
                                                              =====                                =====                =====     =====

    Assuming Dilution                                         $1.39                                $1.32                $3.59     $3.51
                                                              =====                                =====                =====     =====

    Cash Dividends Declared                                   $0.26                                $0.24                $0.76     $0.71
                                                              =====                                =====                =====     =====

    Weighted Average Number of
     Shares Outstanding:

    Basic                                            44.4                       44.8                           44.7       44.7
                                                     ====                       ====                           ====       ====

    Assuming Dilution                                44.8                       45.0                           45.0       45.0
                                                     ====                       ====                           ====       ====


    CONDENSED CONSOLIDATED BALANCE SHEETS
    -------------------------------------

    Unaudited

    (Dollars in Millions)

                                          Sep 30,           Dec 31,
                                              2017              2016
                                              ----              ----

    ASSETS

    Current Assets:

    Cash and Cash
     Equivalents                                     $186.6                    $284.5

    Trade Receivables, less
     Allowances of $10.2
     Million in 2017 and
     $11.5 Million in 2016                   527.3                     462.2

    Inventories                              734.9                     660.8

    Prepaid Expenses and
     Other Current Assets                    181.4                     124.5
                                             -----                     -----

    Total Current Assets                   1,630.2                   1,532.0


    Net Property, Plant,
     Equipment and
     Noncurrent Assets                     2,833.8                   2,826.5

    Total Assets                                   $4,464.0                  $4,358.5
                                                   ========                  ========


    LIABILITIES AND EQUITY

    Current Liabilities:

    Accounts Payable                                 $417.2                    $334.2

    Other Accrued Expenses                   217.1                     266.8

    Current Maturities of
     Debt                                    100.6                     100.6
                                             -----                     -----

    Total Current
     Liabilities                             734.9                     701.6


    Long-Term Debt                         1,113.8                   1,310.9

    Other Noncurrent
     Liabilities                             312.9                     267.8

    Equity:

    Total Regal Beloit
     Corporation
     Shareholders' Equity                  2,269.1                   2,038.8

    Noncontrolling
     Interests                                33.3                      39.4
                                              ----                      ----

    Total Equity                           2,302.4                   2,078.2

    Total Liabilities and
     Equity                                        $4,464.0                  $4,358.5
                                                   ========                  ========


    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
    ----------------------------------------------

    Unaudited

    (Dollars in Millions)

                                                        Three Months Ended                        Nine Months Ended

                                                   Sep 30,                Oct 1,            Sep 30,                Oct 1,
                                                       2017                   2016                2017                   2016
                                                       ----                   ----                ----                   ----

    CASH FLOWS FROM
     OPERATING ACTIVITIES:

    Net income                                                  $63.6                                     $61.1                  $165.5  $162.2

    Adjustments to Reconcile
     Net Income and Changes
     in Assets and
     Liabilities (Net of
     Acquisitions and
     Divestitures) to Net
     Cash Provided by
     Operating Activities:

    Depreciation and
     Amortization                                      34.3                            37.6                            103.1       116.6

    (Gain) Loss on Disposal
     of Assets, Net                                   (1.7)                          (0.1)                           (2.0)        0.9

    Gain on Disposal of
     Businesses                                           -                              -                           (0.1)     (11.6)

    Exit of Business                                      -                              -                             3.9           -

    Share-Based
     Compensation Expense                               3.2                             3.0                             10.3        10.1

    Change in Operating
     Assets and Liabilities,
     Net of Acquisitions and
     Divestitures                                    (13.3)                           52.7                           (45.7)       52.2
                                                      -----                            ----                            -----        ----

    Net Cash Provided by
     Operating Activities                              86.1                           154.3                            235.0       330.4

    CASH FLOWS FROM
     INVESTING ACTIVITIES:

    Additions to Property,
     Plant and Equipment                             (15.3)                         (14.4)                          (49.0)     (46.1)

    Net Sales of Investment
     Securities                                           -                         (15.0)                               -     (10.5)

    Proceeds from Sale of
     Assets                                             4.6                             1.5                              5.9         1.6

    Proceeds Received from
     Disposal of Businesses                             0.6                             0.5                              1.1        25.5
                                                        ---                             ---                              ---        ----

    Net Cash Used in
     Investing Activities                            (10.1)                         (27.4)                          (42.0)     (29.5)

    CASH FLOWS FROM
     FINANCING ACTIVITIES:

    Net (Repayments)
     Borrowings Under
     Revolving Credit
     Facility                                          13.6                          (12.0)                            11.5        10.0

    Net Repayments from
     Short-Term Borrowings                            (0.1)                          (0.1)                               -      (6.8)

     Proceeds from Long-Term
      Debt                                                -                              -                             0.3           -

    Repayments of Long-Term
     Debt                                           (100.1)                         (92.9)                         (212.2)    (218.1)

    Dividends Paid to
     Shareholders                                    (11.7)                         (10.8)                          (33.1)     (31.3)

    Payments of Contingent
     Consideration                                        -                              -                           (5.3)          -

    Proceeds from the
     Exercise of Stock
     Options                                              -                              -                             0.4         0.5

    Repurchase of Common
     Stock                                           (24.1)                              -                          (45.1)          -

    Distributions to
     Noncontrolling Interest                         (11.7)                              -                          (11.7)      (0.3)

    Shares Surrendered for
     Taxes                                            (0.3)                          (0.3)                           (3.7)      (2.2)

    Purchase of Subsidiary
     Shares from
     Noncontrolling Interest                              -                              -                               -     (19.6)

    Net Cash Used In
     Financing Activities                           (134.4)                        (116.1)                         (298.9)    (267.8)

    EFFECT OF EXCHANGE RATES
     ON CASH AND CASH
     EQUIVALENTS                                        1.3                           (0.7)                             8.0       (4.4)
                                                        ---                            ----                              ---        ----

    Net Increase (Decrease)
     in Cash and Cash
     Equivalents                                     (57.1)                           10.1                           (97.9)       28.7

    Cash and Cash
     Equivalents at
     Beginning of Period                              243.7                           271.5                            284.5       252.9
                                                      -----

    Cash and Cash
     Equivalents at End of
     Period                                                    $186.6                                    $281.6                  $186.6  $281.6
                                                               ======                                    ======                  ======  ======


    SEGMENT INFORMATION

    Unaudited

    (Dollars In Millions)

                                                                                                      Three Months Ended

                                  Commercial & Industrial                      Climate Solutions                               Power Transmission                    Total Regal
                                          Systems                                                                                  Solutions

                               Sep 30,                Oct 1,             Sep 30,                Oct 1,                   Sep 30,                Oct 1,      Sep 30,               Oct 1,
                                   2017                    2016                2017                    2016                      2017                  2016           2017               2016
                                   ----                    ----                ----                    ----                      ----                  ----           ----               ----

    Net Sales                              $408.0                                     $389.4                                           $256.0                              $250.5                  $192.9              $169.7 $856.9 $809.6


    GAAP Operating Margin          7.3%                           9.3%                             15.2%                              16.8%                    13.3%                          6.7%        11.0%    11.1%

    Adjusted Operating Margin*     7.5%                           9.0%                             15.3%                              16.9%                    11.9%                          7.1%        10.8%    11.1%


    Components of Net Sales:

    Organic Sales Growth*          4.0%                         (7.9)%                              1.9%                             (4.9)%                    12.8%                        (8.5)%         5.2%   (7.1)%

    Acquisitions, Net of
     Divestitures                     -   %                          - %                               -   %                              -   %                    -   %                    (2.5)%            - % (0.5)%

    Foreign Currency Impact        0.8%                         (0.9)%                              0.3%                             (0.4)%                     0.9%                        (0.1)%         0.7%   (0.6)%


    SEGMENT INFORMATION

    Unaudited

    (Dollars In Millions)

                                                                                                          Nine Months Ended

                                   Commercial & Industrial                         Climate Solutions                              Power Transmission                         Total Regal
                                           Systems                                                                                    Solutions

                               Sep 30,                  Oct 1,              Sep 30,                  Oct 1,                 Sep 30,                Oct 1,      Sep 30,               Oct 1,
                                   2017                      2016                 2017                      2016                    2017                  2016          2017                2016
                                   ----                      ----                 ----                      ----                    ----                  ----          ----                ----

    Net Sales                              $1,196.6                                      $1,161.7                                         $774.2                             $744.8                   $568.8              $559.9 $2,539.6 $2,466.4


    GAAP Operating Margin          6.4%                              7.1%                               14.2%                            13.8%                    11.5%                         11.5%          9.9%   10.2%

    Adjusted Operating Margin*     7.1%                              7.1%                               14.5%                            14.1%                    11.1%                          9.7%         10.3%    9.8%


    Components of Net Sales:

    Organic Sales Growth*          3.3%                           (10.8)%                                4.0%                           (9.7)%                     3.3%                        (8.5)%          3.5% (10.0)%

    Acquisitions, Net of
     Divestitures                     -   %                             - %                                 -   %                            -   %               (1.6)%                          5.0%        (0.4)%    1.0%

    Foreign Currency Impact      (0.3)%                            (1.4)%                              (0.1)%                           (0.7)%                   (0.1)%                        (0.2)%        (0.2)%  (1.0)%

NON-GAAP MEASURES AND OTHER DEFINITIONS
Unaudited
(Dollars in Millions, Except per Share Data)

We prepare financial statements in accordance with accounting principles generally accepted in the United States ("GAAP"). We also periodically disclose certain financial measures in our quarterly earnings releases, on investor conference calls, and in investor presentations and similar events that may be considered "non-GAAP" financial measures. This additional information is not meant to be considered in isolation or as a substitute for our results of operations prepared and presented in accordance with GAAP.

In this earnings release, we disclose the following non-GAAP financial measures, and we reconcile these measures in the tables below to the most directly comparable GAAP financial measures: adjusted diluted earnings per share (both historical and projected), adjusted income from operations, adjusted operating income, adjusted operating margin, free cash flow, and free cash flow as a percentage of net income attributable to Regal Beloit Corporation. We believe that these non-GAAP financial measures are useful measures for providing investors with additional information regarding our results of operations and for helping investors understand and compare our operating results across accounting periods and compared to our peers. Our management primarily uses adjusted income from operations, adjusted operating income and adjusted operating margin to help us manage and evaluate our business and make operating decisions, while adjusted diluted earnings per share, free cash flow and free cash flow as a percentage of net income are primarily used to help us evaluate our business and forecast our future results. Accordingly, we believe disclosing and reconciling each of these measures helps investors evaluate our business in the same manner as management.

In addition to these non-GAAP measures, we also use the term "organic sales" to refer to GAAP sales from existing operations excluding sales from acquired businesses recorded prior to the first anniversary of the acquisition less the amount of sales attributable to any divested businesses ("acquisition sales"), and the impact of foreign currency translation. The impact of foreign currency translation is determined by translating the respective period's sales (excluding acquisition sales) using the same currency exchange rates that were in effect during the prior year periods. We use the term "organic sales growth" to refer to the increase in our sales between periods that is attributable to organic sales. For further clarification, we may use the term "acquisition growth" to refer to the increase in our sales between periods that is attributable to acquisition sales.




    ADJUSTED DILUTED
     EARNINGS PER
     SHARE                 Three Months Ended                     Nine Months Ended
    ----------------

                      Sep 30,               Oct 1,           Sep 30,               Oct 1,
                          2017                  2016               2017                  2016
                          ----                  ----               ----                  ----

    GAAP Diluted
     Earnings Per
     Share                        $1.39                                   $1.32                  $3.59  $3.51

    Restructuring and
     Related Costs        0.03                          0.02                            0.20       0.06

    Gain on Disposal
     of Businesses           -                            -                              -    (0.14)

    Gain on Sale of
     Assets             (0.05)                       (0.03)                         (0.06)    (0.03)

    Adjusted Diluted
     Earnings Per
     Share                        $1.37                                   $1.31                  $3.73  $3.40
                                  =====                                   =====                  =====  =====


    ADJUSTED OPERATING INCOME


                                                                                            Three Months Ended

                                      Commercial &                         Climate Solutions                               Power                         Total Regal
                                   Industrial Systems                                                                  Transmission
                                                                                                                         Solutions

                              Sep 30,               Oct 1,           Sep 30,               Oct 1,              Sep 30,              Oct 1,      Sep 30,              Oct 1,
                                  2017                   2016              2017                   2016                 2017                2016           2017              2016
                                  ----                   ----              ----                   ----                 ----                ----           ----              ----

    GAAP Income from
     Operations                           $29.6                                   $36.2                                      $38.8                             $42.2                         $25.6                       $11.4         $94.0       $89.8

    Restructuring and
     Related Costs                 1.2                           0.2                              0.3                           0.2                      0.1                        0.7                    1.6               1.1

    Gain on Sale of
     Assets                      (0.3)                        (1.2)                               -                            -                   (2.8)                         -                 (3.1)            (1.2)
                                  ----                          ----                              ---                          ---                                               ---                  ----              ----

    Adjusted Income
     from Operations                      $30.5                                   $35.2                                      $39.1                             $42.4                         $22.9                       $12.1         $92.5       $89.7
                                          =====                                   =====                                      =====                             =====                         =====                       =====         =====       =====

    GAAP Operating
     Margin %                   7.3%                                   9.3%                                     15.2%                            16.8%                                  13.3    %              6.7%              11.0%       11.1%

    Adjusted Operating
     Margin %                   7.5%                                   9.0%                                     15.3%                            16.9%                                  11.9    %              7.1%              10.8%       11.1%


    ADJUSTED OPERATING INCOME


                                                                                                     Nine Months Ended

                                      Commercial &                           Climate Solutions                             Power Transmission                           Total Regal
                                   Industrial Systems                                                                           Solutions

                              Sep 30,               Oct 1,             Sep 30,               Oct 1,                   Sep 30,                Oct 1,            Sep 30,               Oct 1,
                                  2017                   2016                2017                   2016                      2017                  2016                 2017                2016
                                  ----                   ----                ----                   ----                      ----                  ----                 ----                ----

    GAAP Income from
     Operations                           $76.0                                     $83.0                                           $110.2                                    $102.9                                 $65.6                       $64.6                $251.8      $250.5

    Restructuring and
     Related Costs                 9.8                            1.0                               2.0                                 2.0                             0.7                            1.2                       12.5                4.2

    Gain on Disposal
     of Businesses                   -                             -                                -                                  -                          (0.1)                         (11.6)                     (0.1)           (11.6)

    Gain on Sale of
     Assets                      (0.7)                         (1.2)                                -                                  -                          (2.8)                              -                     (3.5)            (1.2)

    Adjusted Income
     from Operations                      $85.1                                     $82.8                                           $112.2                                    $104.9                                 $63.4                       $54.2                $260.7      $241.9
                                          =====                                     =====                                           ======                                    ======                                 =====                       =====                ======      ======

    GAAP Operating
     Margin %                   6.4%                          7.1%                                         14.2                 %             13.8%                        11.5%                           11.5%                      9.9%                      10.2%

    Adjusted Operating
     Margin %                   7.1%                                 %                                     14.5                 %                        14.1%                         11.1%                     9.7%                                         %              9.8%

                                                                 7.1                                                                                                                                                                                     10.3


    FREE CASH FLOW       Three Months Ended                       Nine Months Ended
    --------------

                    Sep 30,               Oct 1,            Sep 30,                Oct 1,
                        2017                   2016               2017                    2016
                        ----                   ----               ----                    ----

    Net Cash
     Provided by
     Operating
     Activities                 $86.1                                    $154.3                  $235.0  $330.4

    Additions to
     Property Plant
     and Equipment    (15.3)                        (14.4)                           (49.0)    (46.1)
                       -----                          -----                             -----      -----

    Free Cash Flow              $70.8                                    $139.9                  $186.0  $284.3
                                =====                                    ======                  ======  ======

    Free Cash Flow
     as a
     Percentage of
     Net Income
     Attributable
     to Regal
     Beloit
     Corporation      113.8%                        234.7%                           115.2%    180.2%


    2017 ADJUSTED ANNUAL GUIDANCE    Minimum        Maximum
    -----------------------------    -------        -------

    2017 Diluted EPS Annual Guidance          $4.64                 $4.74

    Restructuring and Related Costs      0.23                  0.23

    Gain on Sale of Assets             (0.07)               (0.07)

    2017 Adjusted Diluted EPS Annual
     Guidance                                 $4.80                 $4.90
                                              =====                 =====


    ORGANIC
     SALES
     GROWTH                                      Three Months Ended
                                               September 30, 2017
    ---                                        ------------------

                 Commercial &          Climate                    Power           Total Regal
                  Industrial         Solutions                Transmission
                    Systems                                    Solutions
                    -------                                    ---------

    Net Sales                 $408.0                                       $256.0               $192.9 $856.9

    Impact from
     Foreign
     Currency
     Exchange
     Rates              (3.2)                         (0.8)                             (1.5)  (5.5)

    Adjusted Net
     Sales                    $404.8                                       $255.2               $191.4 $851.4
                              ======                                       ======               ====== ======


    Net Sales
     Three
     Months
     Ended Oct
     1, 2016                  $389.4                                       $250.5               $169.7 $809.6
                              ======                                       ======               ====== ======

    Organic
     Sales
     Growth %          4.0%                          1.9%                             12.8%   5.2%

    Net Sales
     Growth %          4.8%                          2.2%                             13.7%   5.8%


              ORGANIC
                SALES
               GROWTH                              Nine Months Ended
                                                   September 30, 2017
                                                   ------------------

                      Commercial &            Climate                  Power           Total Regal
                       Industrial           Solutions              Transmission
                         Systems                                     Solutions
                         -------                                     ---------

    Net Sales                      $1,196.6                                     $774.2                 $568.8  $2,539.6

    Net Sales
     from
     Business
     Divested                    -                             -                               9.0       9.0

    Impact from
     Foreign
     Currency
     Exchange
     Rates                     3.9                            0.7                                0.6       5.2

    Adjusted Net
     Sales                         $1,200.5                                     $774.9                 $578.4  $2,553.8
                                   ========                                     ======                 ======  ========


    Net Sales
     Nine Months
     Ended Oct
     1, 2016                       $1,161.7                                     $744.8                 $559.9  $2,466.4
                                   ========                                     ======                 ======  ========

    Organic
     Sales
     Growth %               3.3%                          4.0%                              3.3%     3.5%

    Net Sales
     Growth %               3.0%                          3.9%                              1.6%     3.0%

View original content:http://www.prnewswire.com/news-releases/regal-beloit-corporation-announces-third-quarter-2017-financial-results-300549643.html

SOURCE Regal Beloit Corporation