IDT Reports Fiscal 2018 Q3 Financial Results

SAN JOSE, Calif., Jan. 29, 2018 /PRNewswire/ -- Integrated Device Technology, Inc. (IDT(®)) (NASDAQ: IDTI) today announced results for the fiscal third quarter 2018, ended December 31, 2017.

"Third quarter fiscal 2018 revenues totaled $217.1 million, six percent higher sequentially, and 23 percent higher than the year ago period. Strength in the quarter was driven primarily by increasing demand for products in our high-performance compute and automotive/industrial end markets, " said Greg Waters, President and Chief Executive Officer. "We expect product cycles in our consumer end market to kick in during our fiscal fourth quarter, driving total company growth beyond normal seasonality."

Recent Business Highlights - Auto and Industrial

    --  IDT's Auto and Industrial business continues to expand. New product
        releases in sensor signal conditioners, position sensors, and custom
        products are all delivering growth and strong design in traction.
    --  IDT announced a new family of gas sensors that provide better
        sensitivity, stability, and selectivity improvements over many competing
        solutions. These qualities are ideal for demanding industrial
        applications, where low-level gas detection, long service life, and
        accurate readings are critical for next-generation platforms and proper
        system operation.
    --  IDT announced the addition of a family of relative humidity (RH) sensor
        ICs to its fast-growing portfolio of advanced sensor products. IDT's
        humidity sensors offer high accuracy with the fastest measurement
        response time of comparable devices currently on the market.
    --  Combining our wireless power and advanced sensor technology
        capabilities, IDT introduced the SDAWIR0x wireless sensor hub evaluation
        kit, which wirelessly connects IDT's high-performance humidity,
        temperature and flow sensors in the latest industrial IoT, smart home,
        connected appliances, fluid metering and control and environmental
        monitoring applications. Up to one hundred of these sensor modules can
        be connected to a single Wi-Fi hub; or thousands in a full mesh network
        making it ideal for a wide variety of connected devices requiring
        real-time temperature, humidity and flow data, such as smart
        thermostats, smart refrigerators, environmental weather stations, pumps
        and metering equipment and medical infusion pumps and CPAPs.

Recent Business Highlights - Consumer

    --  LG Electronics and IDT have partnered on the world's first
        implementation of Qi wireless charging Extended Power Profile (EPP) in a
        flagship smartphone, the LG V30, which enables safe, wireless fast
        charging capability. We believe that IDT is well positioned to be a
        leader in the Qi/EPP platform with support for 5W to 15W charging, which
        will be the preferred standard for Automotive Wireless Power adoption.
    --  IDT announced the commencement of production shipments of wireless power
        products to a major new Japanese smartphone OEM.

Recent Business Highlights - Communications & Computing

    --  IDT introduced an integrated IEEE 1588 timing platform and software for
        a variety of Cavium System on Chip solutions. We believe that our IEEE
        1588 timing platforms and software are well positioned for fast-growing
        end markets in data centers, high-performance computing, storage,
        networking, wireless 4G/5G mobile networks, industrial automation
        applications, and next-generation video production/transmission
        networks.
    --  IDT announced that Qualcomm Datacenter Technologies, a subsidiary of
        Qualcomm Technologies, Inc., will use IDT's second generation DDR4
        chipset with the Qualcomm Centriq(TM) 2400 processor. This chipset
        includes the IDT 4RCD0229K register, 4DB0226KB data buffer and TSE2004
        temperature sensor.
    --  IDT introduced its new 8SLVS1118 buffer, the industry's first with 18
        outputs and the lowest additive jitter in its class. This combination of
        18 outputs - two more than its nearest competitors - and best-in-class
        additive jitter performance make the 8SLVS1118 ideal for current and
        emerging telecommunication, industrial and medical applications that
        have critical timing requirements necessitating well-defined and
        repeatable clock distribution performance.

The following highlights the Company's financial performance on both a GAAP and supplemental non-GAAP basis. The Company provides supplemental information regarding its operating performance on a non-GAAP basis that excludes certain gains, losses and charges, or events which occur relatively infrequently and which management considers to be outside our core operating results. Non-GAAP results are not in accordance with GAAP and may not be comparable to non-GAAP information provided by other companies. Non-GAAP information should be considered a supplement to, and not a substitute for, financial statements prepared in accordance with GAAP. A complete reconciliation of GAAP to non-GAAP results is attached to this press release.

    --  Revenue for the fiscal third quarter of 2018 was $217.1 million. This
        compared with $204.4 million reported last quarter, and $176.4 million
        reported in the same period one year ago.
    --  GAAP net loss for the fiscal third quarter of 2018 was $68.2 million, or
        a loss of $0.51 per diluted share (including a one-time GAAP provision
        of $101.9 million for the estimated impacts of the Tax Cuts and Jobs Act
        ("TCJA"), which was enacted on December 22, 2017, discussed further
        below) versus GAAP net income of $18.7 million or $0.14 per diluted
        share last quarter, and GAAP net income from continuing operations of
        $33.4 million or $0.24 per diluted share in the same period one year
        ago. Fiscal third quarter GAAP results include $10.8 million in
        acquisition-related and restructuring charges, $13.6 million in
        stock-based compensation, $3.7 million in non-cash interest expense,
        $0.4 million in certain unrealized foreign exchange gain and a one-time
        GAAP provision of $101.9 million for the estimated impacts of the TCJA.
    --  The estimated $101.9 million impact of the TCJA includes $10.2 million
        from the remeasurement of U.S. deferred tax assets and liabilities at
        lower enacted corporate tax rates and $91.7 million from the tax on
        deemed repatriation of historical foreign earnings. The net taxes
        payable (net of tax attributes of approximately $59.1 million) on deemed
        repatriation of historical foreign earnings is approximately $32.6
        million, which will be payable over 8 years starting in the next fiscal
        year.
    --  Non-GAAP net income for the fiscal third quarter of 2018 was $57.6
        million or $0.42 per diluted share, compared with non-GAAP net income of
        $48.1 million or $0.35 per diluted share last quarter, and non-GAAP net
        income from continuing operations of $49.0 million or $0.35 per diluted
        share reported in the same period one year ago.
    --  GAAP gross profit for the fiscal third quarter of 2018 was $128.4
        million, or 59.1 percent, compared with GAAP gross profit of $116.8
        million or 57.1 percent last quarter, and $104.1 million, or 59.0
        percent, reported in the same period one year ago. Non-GAAP gross profit
        for the fiscal third quarter of 2018 was $136.6 million, or 62.9
        percent, compared with non-GAAP gross profit of $125.5 million, or 61.4
        percent last quarter, and $108.7 million, or 61.6 percent, reported in
        the same period one year ago.
    --  GAAP R&D expense for the fiscal third quarter of 2018 was $49.8 million,
        compared with GAAP R&D expense of $48.7 million last quarter, and $38.2
        million reported in the same period one year ago. Non-GAAP R&D expense
        for the fiscal third quarter of 2018 was $42.8 million, compared with
        non-GAAP R&D expense of $41.3 million last quarter, and $33.5 million in
        the same period one year ago.
    --  GAAP SG&A expense for the fiscal third quarter of 2018 was $40.7
        million, compared with GAAP SG&A expense of $44.5 million last quarter,
        and $32.7 million in the same period one year ago. Non-GAAP SG&A expense
        for the fiscal third quarter of 2018 was $31.1 million, compared with
        non-GAAP SG&A expense of $31.2 million last quarter, and $25.7 million
        in the same period one year ago.

Webcast and Conference Call Information

Investors may listen to the live call at 1:30 p.m. Pacific Time on January 29, 2018 by calling 844-308-4493. The access code is 3787275. Investors may listen to a live or replay webcast of the Company's quarterly financial conference call at http://ir.idt.com/. The live webcast will begin at 1:30 p.m. Pacific Time on January 29, 2018. The webcast replay will be available after 4:30 p.m. Pacific Time on January 29, 2018 for one week.

IDT's next regularly scheduled Quiet Period will begin March 19, 2018, during which time IDT representatives will not comment on IDT's business outlook, financial results or expectations. The Quiet Period will extend until the day when IDT's fourth quarter fiscal 2018 earnings release is published.

About IDT

Integrated Device Technology, Inc. develops system-level solutions that optimize its customers' applications. IDT's market-leading products in RF, timing, wireless power transfer, serial switching, interfaces and sensing solutions are among the company's broad array of complete mixed-signal solutions for the communications, computing, consumer, automotive and industrial segments. Headquartered in San Jose, Calif., IDT has design, manufacturing, sales facilities and distribution partners throughout the world. IDT stock is traded on the NASDAQ Global Select Stock Market® under the symbol "IDTI." Additional information about IDT is accessible at www.IDT.com. Follow IDT on Facebook, LinkedIn, Twitter, YouTube and Google+.

Forward Looking Statements

Investors are cautioned that forward-looking statements in this release, including but not limited to statements regarding demand for Company products, anticipated trends in Company sales, expenses and profits, involve a number of risks and uncertainties that could cause actual results to differ materially from current expectations. Risks include, but are not limited to, global business and economic conditions, fluctuations in product demand, manufacturing capacity and costs, inventory management, competition, pricing, patent and other intellectual property rights of third parties, timely development and introduction of new products and manufacturing processes, dependence on one or more customers for a significant portion of sales, successful integration of acquired businesses and technology, availability of capital, cash flow and other risk factors detailed in the Company's Securities and Exchange Commission filings. The Company urges investors to review in detail the risks and uncertainties in the Company's Securities and Exchange Commission filings, including but not limited to the Annual Report on Form 10-K for the fiscal year ended April 2, 2017. All forward-looking statements are made as of the date of this release and the Company disclaims any duty to update such statements.

Non-GAAP Reporting

To supplement its consolidated financial results presented in accordance with GAAP, IDT uses non-GAAP financial measures which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in detail below. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of the Company's operations that, when viewed in conjunction with IDT's GAAP results, provide a more comprehensive understanding of the various factors and trends affecting the Company's business and operations. It should also be noted that IDT's non-GAAP information may be different from the non-GAAP information provided by other companies. Non-GAAP financial measures used by IDT include:

    --  Cost of revenues;
    --  Gross profit;
    --  Research and development expenses;
    --  Selling, general and administrative expenses;
    --  Interest and other income (expense);
    --  Benefit from (provision for) income taxes;
    --  Operating income;
    --  Net income;
    --  Diluted net income per share; and
    --  Weighted average shares outstanding - diluted

The Company presents non-GAAP financial measures because the investor community uses non-GAAP results in its analysis and comparison of historical results and projections of the Company's future operating results. These non-GAAP results exclude acquisition-related expense, restructuring and divestiture related costs (gain), share-based compensation expense, results from discontinued operations, and certain other expenses and benefits. Management uses these non-GAAP measures to manage and assess the profitability of the business. These non-GAAP results are also consistent with the way management internally analyzes IDT's financial results.

There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures. The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.

As presented in the "Reconciliation of GAAP to Non-GAAP" tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:

Acquisition-related. Acquisition-related charges are not factored into management's evaluation of potential acquisitions or IDT's performance after completion of acquisitions, because they are not related to the Company's core operating performance. Adjustments of these items provide investors with a basis to compare IDT's performance to other companies without the variability caused by purchase accounting. Acquisition-related expenses primarily include:

    --  Amortization of acquisition-related intangibles, which include acquired
        intangibles such as purchased technology, patents, customer
        relationships, trademarks, backlog and non-compete agreements.
    --  Acquisition-related costs such as legal, accounting and other
        professional or consulting fees directly related to an acquisition.
    --  Fair market value adjustment to acquired inventory sold.

Restructuring-related. Restructuring charges primarily relate to changes in IDT's infrastructure in efforts to reduce costs and expenses (gains) associated with strategic divestitures and restructuring in force actions. Restructuring charges (gains) are excluded from non-GAAP financial measures because they are not considered core operating activities. Although IDT has engaged in various restructuring activities in the past, each has been a discrete event based on a unique set of business objectives. As such, management believes that it is appropriate to exclude restructuring charges (gains) from IDT's non-GAAP financial measures as it enhances the ability of investors to compare the Company's period-over-period operating results. Restructuring-related charges (gains) primarily include:

    --  Severance costs directly related to a restructuring action.
    --  Facility closure costs consist of ongoing costs associated with the exit
        of our leased and owned facilities.
    --  Gain on divestiture consists of gains recognized upon the strategic sale
        of business units.
    --  Assets impairments including accelerated depreciation of certain assets
        no longer in use.

Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of IDT. Excluding this data allows investors to better compare IDT's period-over-period performance without such expense, which IDT believes may be useful to the investor community.

Other adjustments primarily include:

    --  Stock based compensation expense.
    --  Compensation expense (benefit) - deferred compensation, consists of
        gains and losses on marketable equity securities related to our deferred
        compensation arrangements.
    --  Non-cash interest expense, consists of amortization of issuance cost and
        accretion of discount related to the convertible notes.
    --  Loss (gain) on deferred compensation plan securities represents the
        changes in the fair value of the assets in a separate trust that is
        invested in corporate owned life insurance under our deferred
        compensation plan.
    --  Unrealized foreign currency gains and losses resulting from
        remeasurement of certain non-functional currency account balances.
    --  Tax effects of non-GAAP adjustments. Non-GAAP tax calculation is based
        on estimated cash tax expense and reserves.  The Company forecasts its
        annual cash tax liability and allocates the tax to each quarter in
        proportion to earnings for that period. This approach is designed to
        enhance the ability of investors to understand the impact of the
        Company's tax expense on its current operations, provide improved
        modeling accuracy, and substantially reduce fluctuations caused by GAAP
        to non-GAAP adjustments, which may not reflect actual cash tax expense. 
        The one-time tax impacts of the TCJA related to non-current liabilities
        and deferred tax assets are not reflected in the non-GAAP tax provision.
    --  Diluted weighted average shares non-GAAP adjustment, for purposes of
        calculating non-GAAP diluted net income per share, the GAAP diluted
        weighted average shares outstanding is adjusted to exclude the benefits
        of stock compensation expense attributable to future services not yet
        recognized in the financial statements that are treated as proceeds
        assumed to be used to repurchase shares under the GAAP treasury method.

IDT and the IDT logo are trademarks or registered trademarks of Integrated Device Technology, Inc. All other brands, product names and marks are or may be trademarks or registered trademarks used to identify products or services of their respective owners.


    Financial Contact:              Press Contact:

    Krishna Shankar                 Krista Pavlakos

    Head of Investor Relations      IDT Director, Communications

    Phone: (408) 574-6995           Phone: (408) 574-6640

    E-mail: krishna.shankar@idt.com E-mail: krista.pavlakos@idt.com


                                                                                   INTEGRATED DEVICE TECHNOLOGY, INC.

                                                                             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                               (Unaudited)

    (In thousands, except per
     share data)

                                       Three Months Ended                                           Nine Months Ended
                                     ------------------                                          -----------------

                                  December 31, 2017                 October 1, 2017                                          January 1, 2017           December 31, 2017             January 1, 2017
                                  -----------------                 ---------------                                          ---------------           -----------------             ---------------

    Revenues                                               $217,075                      $204,398                                             $176,358                      $618,186                    $552,545

    Cost of revenues                                         88,690                        87,636                                               72,273                       263,001                     233,579
                                                             ------                        ------                                               ------                       -------                     -------

    Gross profit                                            128,385                       116,762                                              104,085                       355,185                     318,966

    Operating expenses:

      Research and development                               49,836                        48,742                                               38,173                       147,027                     129,571

      Selling, general and
       administrative                                        40,689                        44,485                                               32,737                       127,116                     108,968
                                                             ------                        ------                                               ------                       -------                     -------

    Total operating expenses                                 90,525                        93,227                                               70,910                       274,143                     238,539
                                                             ------                        ------                                               ------                       -------                     -------


    Operating income                                         37,860                        23,535                                               33,175                        81,042                      80,427


    Interest and other expense,
     net                                                    (5,068)                      (4,886)                                             (3,810)                     (13,869)                    (8,903)

    Income from continuing
     operations before income
     taxes                                                   32,792                        18,649                                               29,365                        67,173                      71,524

    Benefit from (provision for)
     income taxes                                         (101,033)                           31                                                4,072                     (100,020)                      7,451
                                                           --------                           ---                                                -----                      --------                       -----


    Net income (loss) from
     continuing operations                                 (68,241)                       18,680                                               33,437                      (32,847)                     78,975
                                                            -------                        ------                                               ------                       -------                      ------


    Discontinued operations:

      Gain from divestiture                                       -                            -                                               1,385                             -                      1,385

      Provision for income taxes                                  -                            -                                                  87                             -                         87
                                                                ---                          ---                                                 ---                           ---                        ---

    Net income from discontinued
     operations                                                   -                            -                                               1,298                             -                      1,298
                                                                ---                          ---                                               -----                           ---                      -----


    Net income (loss)                                     $(68,241)                      $18,680                                              $34,735                     $(32,847)                    $80,273
                                                           ========                       =======                                              =======                      ========                     =======


    Basic net income (loss) per
     share -continuing
     operations                                             $(0.51)                        $0.14                                                $0.25                       $(0.25)                      $0.59

    Basic net income per share -
     discontinued operations                                      -                            -                                                0.01                             -                       0.01
                                                                                                                                                                                                        ----

    Basic net income (loss) per
     share                                                  $(0.51)                        $0.14                                                $0.26                       $(0.25)                      $0.60
                                                             ======                         =====                                                =====                        ======                       =====


    Diluted net income (loss) per
     share -continuing
     operations                                             $(0.51)                        $0.14                                                $0.24                       $(0.25)                      $0.57

    Diluted net income per share
     -discontinued operations                                     -                            -                                                0.01                             -                       0.01
                                                                                                                                                                                                        ----

    Diluted net income (loss)
     per share                                              $(0.51)                        $0.14                                                $0.25                       $(0.25)                      $0.58
                                                             ======                         =====                                                =====                        ======                       =====


    Weighted average shares:

    Basic                                                   132,689                       133,269                                              133,846                       133,087                     133,987
                                                            =======                       =======                                              =======                       =======                     =======

    Diluted                                                 132,689                       136,059                                              137,167                       133,087                     137,581
                                                            =======                       =======                                              =======                       =======                     =======


                                                                                        INTEGRATED DEVICE TECHNOLOGY, INC.

                                                                             RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (a)

                                                                                                    (Unaudited)

    (In thousands, except per
     share data)

                                                 Three Months Ended                                                         Nine Months Ended
                                               ------------------                                                        -----------------

                                           December 31, 2017                                October 1, 2017                                   January 1, 2017            December 31, 2017              January 1, 2017
                                           -----------------                                ---------------                                   ---------------            -----------------              ---------------

    GAAP net income (loss) from
     continuing operations                                         $(68,241)                                     $18,680                                        $33,437                      $(32,847)                     $78,975
                                                                    ========                                      =======                                        =======                       ========                      =======

    GAAP diluted net income (loss)
     per share -continuing
     operations                                                      $(0.51)                                       $0.14                                          $0.24                        $(0.25)                       $0.57
                                                                      ======                                        =====                                          =====                         ======                        =====

       Acquisition-related:

            Amortization of acquisition-
             related intangibles                                       9,287                                        8,963                                          5,557                         27,126                       16,578

            Acquisition-related fees                                       -                                           -                                             -                         2,225                           72

            Amortization of fair market
             value adjustment to inventory                             1,178                                        2,011                                            757                          7,270                        3,672

       Restructuring-related:

            Severance costs (benefit)                                    378                                        1,637                                          (216)                         2,596                       16,723

            Facility closure costs                                         -                                       2,542                                              -                         2,614                            -

            Assets impairment and other                                    -                                         917                                              -                         2,882                          870

       Other:

            Stock-based compensation
             expense                                                  13,578                                       12,950                                          9,912                         38,348                       29,608

            Non-cash interest expense                                  3,744                                        3,695                                          3,360                         11,331                        9,936

            Assets impairment and other                                    -                                           -                                             -                             -                       (652)

            Loss from divestiture                                          -                                           -                                           710                              -                         710

            Certain unrealized foreign
             exchange gain                                             (360)                                       (754)                                             -                       (2,789)                           -

            Compensation expense -
             deferred compensation plan                                  525                                          469                                            262                          1,406                        1,100

            Gain on deferred compensation
             plan securities                                           (518)                                       (443)                                         (249)                       (1,321)                     (1,058)

            Non-GAAP tax adjustments                                  98,003                                      (2,518)                                       (4,527)                        92,144                      (8,920)
                                                                      ------                                       ------                                         ------                         ------                       ------

    Non-GAAP net income from
     continuing operations                                           $57,574                                      $48,149                                        $49,003                       $150,985                     $147,614
                                                                     -------                                      -------                                        -------                       --------                     --------

    GAAP weighted average shares -
     diluted                                                         132,689                                      136,059                                        137,167                        133,087                      137,581

            Non-GAAP adjustment                                        5,714                                        2,780                                          2,006                          5,787                        2,168

    Non-GAAP weighted average
     shares - diluted                                                138,403                                      138,839                                        139,173                        138,874                      139,749
                                                                     -------                                      -------                                        -------                        -------                      -------

    Non-GAAP diluted net income
     per share continuing
     operations                                                        $0.42                                        $0.35                                          $0.35                          $1.09                        $1.06
                                                                       =====                                        =====                                          =====                          =====                        =====


    GAAP gross profit                                               $128,385                                     $116,762                                       $104,085                       $355,185                     $318,966
                                                                    --------                                     --------                                       --------                       --------                     --------

       Acquisition-related:

            Amortization of acquisition-
             related intangibles                                       6,127                                        5,822                                          3,178                         17,631                        9,701

            Amortization of fair market
             value adjustment to inventory                             1,178                                        2,011                                            757                          7,270                        3,672

       Restructuring-related:

            Severance costs (benefit)                                      -                                          30                                          (146)                           226                        2,541

            Assets impairment and other                                    -                                           -                                             -                             -                         336

       Other:

            Compensation expense -
             deferred compensation plan                                  123                                          110                                             96                            330                          403

            Stock-based compensation
             expense                                                     814                                          764                                            695                          2,210                        2,276
                                                                         ---                                          ---                                            ---                          -----                        -----

    Non-GAAP gross profit                                           $136,627                                     $125,499                                       $108,665                       $382,852                     $337,895
                                                                    --------                                     --------                                       --------                       --------                     --------


    GAAP R&D expenses:                                               $49,836                                      $48,742                                        $38,173                       $147,027                     $129,571
                                                                     -------                                      -------                                        -------                       --------                     --------

       Restructuring-related:

            Severance costs                                               18                                        (318)                                         (225)                         (345)                    (10,634)

            Assets impairment and other                                    -                                       (835)                                             -                       (2,800)                       (106)

       Other:

            Compensation expense -
             deferred compensation plan                                (268)                                       (239)                                         (102)                         (717)                       (429)

            Stock-based compensation
             expense                                                 (6,816)                                     (6,094)                                       (4,342)                      (18,873)                    (11,841)
                                                                      ------                                       ------                                         ------                        -------                      -------

    Non-GAAP R&D expenses                                            $42,770                                      $41,256                                        $33,504                       $124,292                     $106,561
                                                                     -------                                      -------                                        -------                       --------                     --------


    GAAP SG&A expenses:                                              $40,689                                      $44,485                                        $32,737                       $127,116                     $108,968
                                                                     -------                                      -------                                        -------                       --------                     --------

       Acquisition-related:

            Amortization of acquisition-
             related intangibles                                     (3,160)                                     (3,141)                                       (2,379)                       (9,495)                     (6,877)

            Acquisition-related fees                                       -                                           -                                             -                       (2,225)                        (72)

       Restructuring-related:

            Severance costs (benefit)                                  (396)                                     (1,289)                                           295                        (2,025)                     (3,548)

            Facility closure costs                                         -                                     (2,542)                                             -                       (2,614)                           -

            Assets impairment and other                                    -                                        (82)                                             -                          (82)                       (428)

       Other:

            Compensation expense -
             deferred compensation plan                                (134)                                       (120)                                          (64)                         (359)                       (268)

            Stock-based compensation
             expense                                                 (5,948)                                     (6,092)                                       (4,875)                      (17,265)                    (15,491)
                                                                      ------                                       ------                                         ------                        -------                      -------

    Non-GAAP SG&A expenses                                           $31,051                                      $31,219                                        $25,714                        $93,051                      $82,284
                                                                     -------                                      -------                                        -------                        -------                      -------


    GAAP interest and other
     expense, net                                                   $(5,068)                                    $(4,886)                                      $(3,810)                     $(13,869)                    $(8,903)
                                                                     -------                                      -------                                        -------                       --------                      -------

            Non-cash interest expense                                  3,744                                        3,695                                          3,360                         11,331                        9,936

            Assets impairment and other                                    -                                           -                                             -                             -                       (652)

            Loss from divestiture                                          -                                           -                                           710                              -                         710

            Gain on deferred compensation
             plan securities                                           (518)                                       (443)                                         (249)                       (1,321)                     (1,058)

            Certain unrealized foreign
             exchange gain                                             (360)                                       (754)                                             -                       (2,789)                           -
                                                                        ----                                         ----                                            ---                        ------                          ---

    Non-GAAP interest and other
     income (expense), net                                          $(2,202)                                    $(2,388)                                           $11                       $(6,648)                         $33
                                                                     -------                                      -------                                            ---                        -------                          ---


    GAAP benefit from (provision
     for) income taxes -
     continuing operations                                        $(101,033)                                         $31                                         $4,072                     $(100,020)                      $7,451
                                                                   ---------                                          ---                                         ------                      ---------                       ------

            Non-GAAP tax adjustments                                (98,003)                                       2,518                                          4,527                       (92,144)                       8,920
                                                                     -------                                        -----                                          -----                        -------                        -----

    Non-GAAP provision for income
     taxes - continuing
     operations                                                     $(3,030)                                    $(2,487)                                        $(455)                      $(7,876)                    $(1,469)
                                                                     -------                                      -------                                          -----                        -------                      -------


    (a)  Refer to the accompanying
     "Notes to Non-GAAP Financial
     Measures" for a detailed discussion
     of management's use of non-GAAP
     financial measures.


                                           INTEGRATED DEVICE TECHNOLOGY, INC.

                                         CONDENSED CONSOLIDATED BALANCE SHEETS

                                                      (Unaudited)


    (In thousands)                                       December 31, 2017               April 2, 2017
                                                         -----------------               -------------


    ASSETS

    Current assets:

    Cash and cash equivalents                                                   $132,800                $214,554

    Short-term investments                                                       264,066                 191,492

    Accounts receivable, net                                                     109,701                  89,312

    Inventories                                                                   63,892                  52,288

    Prepayments and other current assets                                          14,590                  13,054
                                                                                  ------                  ------

    Total current assets                                                         585,049                 560,700

    Property, plant and equipment, net                                            86,636                  80,961

    Goodwill                                                                     420,117                 306,925

    Intangible assets, net                                                       196,977                 108,818

    Deferred tax assets                                                           18,390                  85,831

    Other assets                                                                  61,668                  40,399
                                                                                  ------                  ------

    TOTAL ASSETS                                                              $1,368,837              $1,183,634
                                                                              ==========              ==========


    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

    Accounts payable                                                             $41,950                 $42,020

    Accrued compensation and related
     expenses                                                                     34,055                  26,624

    Deferred income on shipments to
     distributors                                                                  3,521                   1,985

    Current portion of bank loan                                                   2,000                       -

    Other accrued liabilities                                                     22,523                  20,205
                                                                                  ------                  ------

    Total current liabilities                                                    104,049                  90,834

    Deferred tax liabilities                                                      11,046                  13,835

    Long-term income tax payable                                                  31,812                     867

    Convertible notes                                                            295,983                 285,541

    Long-term bank loan, net                                                     191,368                       -

    Other long-term liabilities                                                   26,288                  18,894
                                                                                  ------                  ------

    Total liabilities                                                            660,546                 409,971

    Stockholders' equity                                                         708,291                 773,663
                                                                                 -------                 -------


    TOTAL LIABILITIES AND STOCKHOLDERS'
     EQUITY                                                                   $1,368,837              $1,183,634
                                                                              ==========              ==========

View original content with multimedia:http://www.prnewswire.com/news-releases/idt-reports-fiscal-2018-q3-financial-results-300589752.html

SOURCE Integrated Device Technology, Inc.