Boardwalk Announces Fourth Quarter 2017 Results And Quarterly Distribution Of $0.10 Per Unit

HOUSTON, Feb. 12, 2018 /PRNewswire/ -- Boardwalk Pipeline Partners, LP, (NYSE:BWP) announced today that it has declared a quarterly cash distribution per common unit of $0.10 ($0.40 annualized) payable on March 1, 2018, to unitholders of record as of February 22, 2018.

The Partnership also announced its results for the fourth quarter and year ended December 31, 2017, which included the following items:

    --  Operating revenues of $337.5 million for the quarter and $1,322.6
        million for the year ended December 31, 2017, a 4% decrease and a 1%
        increase from $352.6 million and $1,307.2 million in the comparable 2016
        periods. Excluding items offset in fuel and transportation expense and
        the effect of a 2016 legal settlement, operating revenues were $325.4
        million for the quarter and $1,267.8 million for the year ended December
        31, 2017, a 2% decrease and a 4% increase from $332.8 million and
        $1,223.7 million in the comparable 2016 periods;
    --  Net income of $84.2 million for the quarter and $297.0 million for the
        year ended December 31, 2017, a 5% and a 2% decrease from $88.2 million
        and $302.2 million in the comparable 2016 periods. During the second
        quarter of 2017, the Partnership sold its Flag City Processing Partners,
        LLC subsidiary, which owned the Flag City processing plant and related
        assets, to a third party for approximately $63.6 million, including
        customary adjustments. The Partnership recognized losses and impairment
        charges of $47.1 million on the sale. Excluding the impact of the Flag
        City sale, Net income would have been $344.1 million for the year ended
        December 31, 2017;
    --  Earnings before interest, taxes, depreciation and amortization (EBITDA)
        of $205.5 million for the quarter and $791.4 million for the year ended
        December 31, 2017, a 4% and a 1% decrease from $213.8 million and $803.0
        million in the comparable 2016 periods. Excluding the impact of the Flag
        City sale, EBITDA would have been $838.5 million for the year ended
        December 31, 2017; and
    --  Distributable cash flow of $110.6 million for the quarter and $600.5
        million for the year ended December 31, 2017, a 14% decrease and an 18%
        increase from $128.3 million and $507.3 million in the comparable 2016
        periods. Excluding the impact of the Flag City sale, distributable cash
        flow would have been $536.9 million for the year ended December 31,
        2017.

Compared with the fourth quarter of 2016, the Partnership's fourth quarter of 2017 results were unfavorably impacted by the restructuring of contracts with Southwestern Energy on the Partnership's Fayetteville and Greenville laterals and decreases in storage and parking and lending revenues, partly offset from revenues from recently completed growth projects.

For the full year 2017, the Partnership's results were impacted by the items discussed above, the sale of the Flag City processing plant and related assets and a 2016 legal settlement.

Capital Program
Growth capital expenditures were $570.5 million and maintenance capital expenditures were $137.9 million for the year ended December 31, 2017.

Conference Call
The Partnership has scheduled a conference call for February 12, 2018, at 9:30 a.m. Eastern Time to review the quarterly results, current market conditions and distribution amount. The earnings webcast may be accessed via the Boardwalk website at www.bwpmlp.com. Please access the website at least 10 minutes before the event begins to register and download and install any necessary audio software. Those interested in participating in the question and answer session of the conference call should dial (855) 793-3255 for callers in the U.S. or (631) 485-4925 for callers outside the U.S. The Conference ID to access the call is 7483909.

Replay
An online replay will be available on the Boardwalk website immediately following the call.

Non-GAAP Financial Measures - EBITDA and Distributable Cash Flow
The Partnership uses non-GAAP measures to evaluate its business and performance, including EBITDA and distributable cash flow. EBITDA is used as a supplemental financial measure by management and by external users of the Partnership's financial statements, such as investors, commercial banks, research analysts and rating agencies, to assess the Partnership's operating and financial performance, ability to generate cash and return on invested capital as compared to those of other companies in the midstream portion of the natural gas and natural gas liquids industry. Distributable cash flow is used as a supplemental financial measure by management and by external users of the Partnership's financial statements as an approximation of net operating revenues generated by the Partnership, that when realized in cash, will be available to be distributed to its unitholders and general partner.

EBITDA and distributable cash flow should not be considered alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with generally accepted accounting principles (GAAP). EBITDA and distributable cash flow are not necessarily comparable to similarly titled measures of another company.

Tax Notification
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat 100% of Boardwalk's distributions to foreign investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, Boardwalk's distributions to foreign investors are subject to federal income tax withholding at the highest applicable tax rate.

About Boardwalk
Boardwalk Pipeline Partners, LP (NYSE: BWP) is a midstream master limited partnership that primarily transports and stores natural gas and liquids for its customers. Additional information about the Partnership can be found on its website at www.bwpmlp.com.


                                                                  BOARDWALK PIPELINE PARTNERS, LP


                                                            CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                                                (Millions, except per unit amounts)

                                                                            (Unaudited)


                                                                                 For the                   For the
                                                                           Three Months Ended             Year Ended
                                                                              December 31,               December 31,

                                                                             2017                 2016  2017          2016

    Operating Revenues:

    Transportation                                                                   $310.5                    $307.1       $1,180.7   $1,142.4

    Parking and lending                                                               2.6                       4.8           20.2       18.2

    Storage                                                                          19.3                      23.4           81.5       91.4

    Other                                                                             5.1                      17.3           40.2       55.2
                                                                                      ---                      ----           ----       ----

    Total operating revenues                                                        337.5                     352.6        1,322.6    1,307.2
                                                                                    -----                     -----        -------    -------

    Operating Costs and Expenses:

    Fuel and transportation                                                          12.1                      19.8           54.8       70.8

    Operation and maintenance                                                        63.2                      56.1          204.2      199.9

    Administrative and general                                                       31.4                      37.6          126.5      142.2

    Depreciation and amortization                                                    81.4                      79.1          322.8      317.8

    Loss on sale of assets and impairments                                            1.9                       3.8           49.0        3.7

    Taxes other than income taxes                                                    23.8                      23.3           98.8       95.3
                                                                                     ----                      ----           ----       ----

    Total operating costs and expenses                                              213.8                     219.7          856.1      829.7
                                                                                    -----                     -----          -----      -----

    Operating income                                                                123.7                     132.9          466.5      477.5
                                                                                    -----                     -----          -----      -----

    Other Deductions (Income):

    Interest expense                                                                 39.9                      46.4          171.0      182.8

    Interest income                                                                 (0.1)                    (0.1)         (0.4)     (0.4)

    Miscellaneous other income, net                                                 (0.4)                    (1.8)         (2.1)     (7.7)
                                                                                     ----                      ----           ----       ----

    Total other deductions                                                           39.4                      44.5          168.5      174.7
                                                                                     ----                      ----          -----      -----

    Income before income taxes                                                       84.3                      88.4          298.0      302.8

    Income taxes                                                                      0.1                       0.2            1.0        0.6
                                                                                      ---                       ---            ---        ---

    Net income                                                                        $84.2                     $88.2         $297.0     $302.2
                                                                                      =====                     =====         ======     ======

    Net Income per Unit:

    Net income per common unit                                                        $0.33                     $0.35          $1.16      $1.18
                                                                                      =====                     =====          =====      =====

    Weighted-average number of common units outstanding                             250.3                     250.3          250.3      250.3

    Cash distribution declared and paid to common units per                           $0.10                     $0.10          $0.40      $0.40

        common unit

The following table presents a reconciliation of the Partnership's EBITDA and distributable cash flow to its net income, the most directly comparable GAAP financial measure, for each of the periods presented (in millions):


                                                                   For the                      For the
                                                             Three Months Ended               Year Ended
                                                                December 31,                 December 31,

                                                             2017               2016        2017              2016
                                                             ----               ----        ----              ----

    Net income (3)                                                    $84.2                         $88.2           $297.0  $302.2

    Income taxes                                              0.1                       0.2                   1.0       0.6

    Depreciation and amortization                            81.4                      79.1                 322.8     317.8

    Interest expense                                         39.9                      46.4                 171.0     182.8

    Interest income                                         (0.1)                    (0.1)                (0.4)    (0.4)
                                                             ----                      ----

     EBITDA (3)                                             205.5                     213.8                 791.4     803.0

    Less:

    Cash paid for interest, net of capitalized interest (1)  37.9                      48.3                 163.7     170.6

    Maintenance capital expenditures                         58.6                      39.2                 137.9     121.3

    Add:

    Proceeds from sale of operating assets                    0.1                         -                 63.8       0.2

    Loss on sale of assets and impairments                    1.9                       3.8                  49.0       3.7

    Other(2)                                                (0.4)                    (1.8)                (2.1)    (7.7)
                                                                                                           ----      ----

    Distributable Cash Flow(3)                                       $110.6                        $128.3           $600.5  $507.3
                                                                     ======                        ======           ======  ======


    (1)              The year ended December 31,
                     2017, includes $1.5 million of
                     payments related to the
                     settlement of interest rate
                     derivatives.

    (2)              Includes other non-cash items,
                     such as the equity component of
                     allowance for funds used during
                     construction.

    (3)              Net income, EBITDA and
                     Distributable Cash Flow were
                     impacted by the sale of the
                     Flag City processing plant and
                     related assets as follows:

                                                                        For the
                                                                       Year Ended
                                                                      December 31,

                                                                                        2017

                                                        Net    EBITDA    Distributable
                                                      Income               Cash Flow
                                                      ------               ---------

    Per above:                                                  $297.0                      $791.4  $600.5

    Items impacting comparability related to the sale
    of the Flag City processing plant and related
    assets:

    Loss on sale of assets and                            47.1                     47.1           -


        impairments

    Proceeds from the sale of the Flag City                  -                       -     (63.6)

        processing plant and related assets

    Adjusted:                                                   $344.1                      $838.5  $536.9
                                                                ======                      ======  ======

BOARDWALK PIPELINE PARTNERS, LP

NET INCOME PER UNIT RECONCILIATION
(Unaudited)

The following table provides a reconciliation of net income and the assumed allocation of net income to the common units for purposes of computing net income per unit for the three months ended December 31, 2017, (in millions, except per unit data):


                                                             Total       Common  General
                                                                                 Partner
                                                                         Units
                                                                                and IDRs

    Net income                                                     $84.2

    Declared distribution                                           25.6                  $25.1 $0.5
                                                                    ----

    Assumed allocation of undistributed net loss                    58.6                   57.4  1.2
                                                                    ----                   ----  ---

    Assumed allocation of net income attributable to limited       $84.2                  $82.5 $1.7
        partner unitholders and general partner


    Weighted-average units outstanding                                              250.3

    Net income per unit                                                             $0.33

The following table provides a reconciliation of net income and the assumed allocation of net income to the common units for purposes of computing net income per unit for the three months ended December 31, 2016, (in millions, except per unit data):


                                                             Total       Common  General
                                                                                 Partner
                                                                         Units
                                                                                and IDRs

    Net income                                                     $88.2

    Declared distribution                                           25.6                  $25.1 $0.5
                                                                    ----

    Assumed allocation of undistributed net income                  62.6                   61.3  1.3

    Assumed allocation of net income attributable to limited       $88.2                  $86.4 $1.8
         partner unitholders and general partner


    Weighted-average units outstanding                                              250.3

    Net income per unit                                                             $0.35

The following table provides a reconciliation of net income and the assumed allocation of net income to the common units for purposes of computing net income per unit for the year ended December 31, 2017, (in millions, except per unit data):


                                                             Total        Common  General
                                                                                  Partner
                                                                          Units
                                                                                 and IDRs

    Net income                                                     $297.0

    Declared distribution                                           102.2                  $100.2 $2.0
                                                                    -----

    Assumed allocation of undistributed net income                  194.8                   190.9  3.9
                                                                    -----                   -----  ---

    Assumed allocation of net income attributable to limited       $297.0                  $291.1 $5.9
        partner unitholders and general partner


    Weighted-average units outstanding                                               250.3

    Net income per unit                                                              $1.16

The following table provides a reconciliation of net income and the assumed allocation of net income to the common units for purposes of computing net income per unit for the year ended December 31, 2016, (in millions, except per unit data):


                                                             Total        Common  General
                                                                                  Partner
                                                                          Units
                                                                                 and IDRs

    Net income                                                     $302.2

    Declared distribution                                           102.2                  $100.2 $2.0
                                                                    -----

    Assumed allocation of undistributed net income                  200.0                   196.0  4.0

    Assumed allocation of net income attributable to limited       $302.2                  $296.2 $6.0
         partner unitholders and general partner


    Weighted-average units outstanding                                               250.3

    Net income per unit                                                              $1.18

INVESTOR CONTACTS:
Molly Ladd Whitaker, 866-913-2122
Director of Investor Relations and Corporate Communications
ir@bwpmlp.com

or

Jamie Buskill, 713-479-8082
Senior VP, Chief Financial and Administrative Officer and Treasurer

View original content with multimedia:http://www.prnewswire.com/news-releases/boardwalk-announces-fourth-quarter-2017-results-and-quarterly-distribution-of-010-per-unit-300596682.html

SOURCE Boardwalk Pipeline Partners, LP