Enbridge Inc. Reports Fourth Quarter 2017 Results

CALGARY, Feb. 16, 2018 /PRNewswire/ - Enbridge Inc. (Enbridge or the Company) (TSX:ENB) (NYSE:ENB) today reported fourth quarter 2017 financial results and provided a quarterly business update.

FOURTH QUARTER AND FULL YEAR HIGHLIGHTS
(all financial figures are unaudited and in Canadian dollars unless otherwise noted)

    --  Earnings of $207 million or $0.13 per common share for the fourth
        quarter and earnings of $2,529 million or $1.66 per common share for the
        full year, both including the impact of a number of unusual,
        non-recurring or non-operating factors


    --  Adjusted earnings were $1,013 million or $0.61 per common share for the
        fourth quarter and $2,982 million or $1.96 per common share for the full
        year


    --  Adjusted earnings before interest, income tax and depreciation and
        amortization (EBITDA) was $2,963 million for the fourth quarter and
        $10,317 million for the full year


    --  Distributable Cash Flow (DCF) was $1,741 million for the fourth quarter
        and $5,614 million for the full year; Cash provided by operating
        activities was $1,341 million for the fourth quarter and $6,584 million
        for the full year


    --  Completed merger with Spectra Energy (Merger Transaction) creating the
        largest North American energy infrastructure company with leading
        liquids, natural gas transmission and natural gas distribution utilities
        footprints


    --  Achieved 2017 target synergy capture and progressed cost management
        initiatives


    --  Completed corporate simplification transactions through several
        sponsored vehicle actions, and filed a utility amalgamation plan with
        the Ontario Energy Board


    --  Brought a total of $12 billion of growth projects into service in 2017,
        with an additional $22 billion of secured growth projects expected to
        come into service through 2020


    --  Advanced Line 3 Replacement Project construction in Canada; Minnesota
        regulatory process reaffirmed with the Minnesota Public Utilities
        Commission (MPUC), permit decisions expected in the second quarter of
        2018


    --  Executed $14 billion of new capital markets funding in 2017 and
        completed $2.6 billion of asset sales post the Merger Transaction
        announcement


    --  Announced the details of the Company's updated 2018 to 2020 strategic
        business outlook and funding plan; including 2018 DCF guidance of $4.15
        - $4.45/share
    --  Increased the dividend by 15% in 2017, increased the dividend by another
        10% for 2018 and guided to 10% compound annual dividend per share growth
        through 2020

CEO COMMENT

"This has been a transformational year for our company," commented Al Monaco, President and Chief Executive Officer of Enbridge. "With the Spectra Energy assets now in the fold, we have successfully delivered on our strategy to re-balance our business mix with best in class natural gas transmission assets and further enhance and extend our growth potential. We've substantially integrated the two companies and are slightly ahead of target for capturing cost synergies as we streamline operations and create an even more effective and efficient organization.

"In addition to the merger, we significantly added to our leading infrastructure footprint, bringing a total of $12 billion of new assets into service, substantially on time and on budget. This marks the single largest year for project completion in our history and these assets will provide growing and predictable cash flows to support our premium dividend growth.

"Our full year financial results came in roughly where we expected and within our DCF/share guidance range. However, as we had previously identified, the timing of the closing of the merger, customer project delays and facility outages, and a weak commodity price environment affecting the gas midstream and energy services businesses impacted our full year results.

"Fourth quarter results were strong and demonstrate the earnings power of our core businesses. Liquids Pipelines volumes reached record levels in December and the demand outlook remains robust into 2018 as WCSB crude production volumes continue to rise. Our Gas Transmission business delivered another rock solid quarter with steady volumes and new projects in service, and the Gas Distribution businesses continued to have strong rate base growth within their franchises. Importantly, we accomplished all of this while maintaining our leading operational safety and reliability performance.

"We also made good progress on our priority to strengthen the balance sheet as we build out our secured growth program, raising about $5 billion of equity or equity equivalent funding during the year. And we have a readily executable plan to achieve our longer term leverage targets by the end of 2018.

"Looking forward, with our updated strategic and financial plan, we've set a course for the next three years that reflects the right combination of capital discipline while deleveraging the balance sheet and maintaining ample funding flexibility for our $22 billion secured project inventory. We continue to see a significant opportunity set for new low risk growth in our core footprint beyond the 2020 horizon.

"We accomplished several important milestones in 2017 and we are well positioned heading into 2018 and beyond."

FINANCIAL RESULTS SUMMARY

Financial results for the three and twelve months ended December 31, 2017, are summarized in the table below:



                                                                                                                                Three months ended      Year ended
                                                                                                                                   December 31,        December 31,
                                                                                                                                   ------------        ------------

                                                                                                                                   2017          2016   2017        2016
                                                                                                                                   ----          ----   ----        ----

    (millions of Canadian dollars, except per share amounts; number of
    shares in millions)

    Earnings                                                                                                                        207           365  2,529       1,776

    Earnings per common share                                                                                                      0.13          0.39   1.66        1.95

    Cash provided by operating activities                                                                                         1,341         1,058  6,584       5,211
    -------------------------------------                                                                                         -----         -----  -----       -----

    Adjusted EBITDA(1)                                                                                                            2,963         1,762 10,317       6,902

    Adjusted Earnings(1)                                                                                                          1,013           522  2,982       2,078

    Adjusted Earnings per common share(1)                                                                                          0.61          0.56   1.96        2.28

    Distributable Cash Flow1,2                                                                                                    1,741           879  5,614       3,713

    Weighted average common shares outstanding                                                                                    1,652           927  1,525         911


    1  Schedules reconciling adjusted EBITDA, adjusted earnings, adjusted earnings per common share and distributable cash flow
    are available as an Appendix to this news release.

    2  Formerly referred to as Adjusted Cash Flow From Operations (ACFFO). Calculation methodology remains unchanged.
    -----------------------------------------------------------------------------------------------------------------

Earnings attributable to common shareholders for the year ended December 31, 2017 increased by $753 million relative to 2016, primarily as a result of the Merger Transaction. Earnings for the fourth quarter of 2017 decreased by $158 million relative to the comparable period in 2016. The year-over-year and fourth quarter-over-quarter comparability of earnings attributable to common shareholders was impacted by certain unusual and infrequent factors, including a non-cash accounting charge resulting from the write down of assets held for sale of $2.8 billion after tax, partially offset by a non-cash accounting benefit resulting from U.S. Tax Reform of $2.0 billion.

Adjusted earnings growth for the fourth quarter and full year 2017 benefited from the net effect of higher contributions from Enbridge's new natural gas, liquids and utility assets. Also contributing to earnings growth was stronger crude oil throughput on the Mainline system, new projects coming into service in the Liquids Pipelines, Gas Transmission & Midstream and Gas Distribution segments, and stronger realized settlements on foreign exchange hedges. These positive contributors were partially offset by lower natural gas gathering and processing volumes and margins on certain U.S. midstream assets and weaker performance in the Energy Services segment.

DCF for the fourth quarter was $1,741 million, an increase of $862 million over the comparable prior period in 2016, driven largely by the same factors noted above.

PROJECT EXECUTION UPDATE

Enbridge continues to make good progress executing on its secured growth capital program. These projects are supported by long-term take-or-pay contracts, cost-of-service frameworks or similar low-risk commercial arrangements and are diversified across a wide range of business platforms and regulatory jurisdictions.

In 2017, $12 billion of commercially secured projects were brought into service, substantially on time and on budget. This execution success highlights Enbridge's strong project management capability and its commitment to managing all critical stakeholder relationships. These projects meaningfully contributed to DCF growth in 2017, with full contributions expected in 2018 and 2019 as contracted capacity ramps up on certain projects and all contribute a full year of earnings and cash flow.

Enbridge is also advancing the remaining $22 billion secured growth project inventory. Construction has commenced on the US$1.3 billion NEXUS gas pipeline and is expected to be in service in the third quarter of 2018. Construction on the US$1.5 billion Valley Crossing pipeline in Texas is progressing well and remains on schedule for a fourth quarter 2018 in service date. The $0.8 billion Rampion offshore wind power generation project in the United Kingdom has begun generating power and full operations are expected in the first half of 2018 as the remaining turbines are connected to the grid.

Following the receipt of all required regulatory permitting for the Line 3 Replacement in Canada, construction began in August 2017 on certain segments of the pipeline and construction will continue through the winter. Regulatory permitting is also in place in North Dakota as well as in Wisconsin where construction is substantially complete.

In Minnesota, the MPUC is expected to vote on the Certificate of Need and Route Permit at the end of the second quarter of 2018. In parallel with this process, additional clarification and analysis will be provided to support the adequacy of the Final Environmental Impact Statement, as requested by the MPUC in December. Management continues to anticipate an in-service date for the project in the second half of 2019.

STRATEGIC & FINANCIAL UPDATE

On November 29th, Enbridge released the details of its updated strategic business plan. The strategic planning process included a review of all existing businesses post-Merger Transaction. The conclusion reached was to focus Enbridge's asset mix to a pure regulated pipeline and utility business model over time, which emphasizes low risk and strong growth in its three crown jewel businesses: liquids pipelines and terminals, natural gas transmission and storage and natural gas utilities. This focused approach will result in disciplined capital allocation for growth projects and additional non-core asset sales.

The Company also provided details on its secured funding plan designed to fund Enbridge's secured growth program while deleveraging the balance sheet. The plan achieves strong, investment grade credit metrics throughout the three-year period, with the Company's Debt to EBITDA metric expected to reach 5.0x by the end of 2018, and remaining below this long term target level going forward.

In 2017, close to $14 billion of new long term capital was raised across the Enbridge group, of which $5 billion was equity or equity equivalent funding. The 2018 funding plan includes the issuance of $3.5 billion of hybrid securities and sale or monetization of at least $3.0 billion of non-core assets in 2018. The remaining equity funding requirement can readily be met through a combination of additional hybrid equity, asset monetization or issuances of common shares under the Company's DRIP program.

Enbridge made good progress in 2017 with its strategic priority to restructure and simplify the organization by taking several sponsored vehicle actions, including: the Enbridge Energy Partners, L.P. (EEP) restructuring, Midcoast Energy privatization, DCP Midstream simplification and Spectra Energy Partners, LP (SEP) incentive distribution elimination. Enbridge plan to continue to identify and evaluate further streamlining opportunities as appropriate.

U.S. TAX REFORM

On December 22, 2017, the United States implemented U.S. Tax Reform. The "Tax Cuts and Jobs Act" (the TCJA) was signed into law and became enacted for tax purposes. Substantially all of the provisions of the TCJA are effective for taxation years beginning after December 31, 2017. The most significant change included in the TCJA with respect to Enbridge's 2017 financial statements was a reduction in the corporate federal income tax rate from 35% to 21%. This resulted in the Company booking a $2.0 billion reduction to its deferred income tax provision for the year, which has been normalized for adjusted earnings purposes. The reduced tax rate will benefit the Company's DCF once it becomes subject to U.S. current tax in the future.

While certain elements of the TCJA require clarification through more detailed regulation or interpretive guidance, Enbridge does not expect any material impact to consolidated DCF over the plan horizon.

US Tax Reform impacts arising from commercial arrangements at the Company's sponsored vehicles are not expected to be significant over the 2018-2020 plan horizon. The Company estimates that EEP will realize a reduction in the income tax allowance component of its cost of service toll revenue of approximately US$55 million per year. Enbridge Income Fund would expect to realize the offsetting gain to annual revenue due to the nature of the sharing of the International Joint Toll on the Mainline system. While SEP has a portion of its revenue derived from cost of service assets, any revenue loss associated with the change in tax rate is expected to be immaterial in the event of a future rate case where many other factors would be considered.

FOURTH QUARTER AND YEAR-END 2017 FINANCIAL RESULTS

The following table includes the Company's GAAP reported results for segment EBITDA, earnings attributable to common shareholders, and cash provided by operating activities for the fourth quarter and full year 2017.

EBITDA AND CASH FLOW FROM OPERATIONS


                                        Three months
                                            ended           Year ended
                                        December 31,       December 31,
                                        ------------       ------------

                                        2017       2016     2017       2016
                                        ----       ----     ----       ----

    (millions of Canadian dollars)

    Liquids Pipelines                  1,555      1,733    6,395      4,926

    Gas Transmission and Midstream   (3,532)        95  (1,269)       464

    Gas Distribution                     453        238    1,390        831

    Green Power and Transmission         102         78      372        344

    Energy Services                    (252)     (146)   (263)     (183)

    Eliminations and Other             (149)     (207)   (337)     (101)
    ----------------------              ----       ----     ----       ----

    Earnings/(loss) before interest,
     income taxes,                   (1,823)     1,791    6,288      6,281
    depreciation and amortization
    =============================


    Earnings                             207        365    2,529      1,776
    ========                             ===        ===    =====      =====


    Cash provided by operating
     activities                        1,341      1,058    6,584      5,211
    ==========================         =====      =====    =====      =====

For purposes of evaluating performance the Company makes adjustments for unusual, non-recurring or non-operating factors to GAAP reported earnings, segment EBITDA, and cash flow provided by operating activities, as it allows Management and investors to more accurately compare the Company's performance across periods and the factors being adjusted for are not indicative of the underlying performance and cash flows of the business. These tables follow below. Schedules reconciling adjusted EBITDA, adjusted EBITDA by segment, adjusted earnings, adjusted earnings per common share and distributable cash flow to their closest GAAP equivalent are available as an Appendix to this news release.

DISTRIBUTABLE CASH FLOW


                                                                        Three months ended        Year ended
                                                                           December 31,          December 31,
                                                                           ------------          ------------

                                                                           2017         2016      2017        2016
                                                                           ----         ----      ----        ----

    (unaudited, millions of Canadian dollars, except per share amounts)

    Liquids Pipelines                                                     1,482        1,355     5,484       5,327

    Gas Transmission and Midstream                                        1,020          166     3,350         659

    Gas Distribution                                                        450          238     1,379         833

    Green Power and Transmission                                            109           91       379         355

    Energy Services                                                        (21)         (4)     (52)         30

    Eliminations and Other                                                 (77)        (84)    (223)      (302)
    ----------------------                                                  ---          ---      ----        ----

    Adjusted EBITDA(1)                                                    2,963        1,762    10,317       6,902

    Maintenance Capital                                                   (345)       (205)  (1,261)      (671)

    Interest expense(1)                                                   (665)       (403)  (2,421)    (1,545)

    Current income tax(1)                                                  (49)        (31)    (154)       (92)

    Distributions to noncontrolling interests and                         (272)       (236)  (1,042)      (922)
    redeemable noncontrolling interests(1)

    Cash distributions in excess of equity earnings(1)                      118           67       279         183

    Preference share dividends                                             (84)        (76)    (330)      (293)

    Other receipts of cash not recognized in revenue(2)                      25           37       196         119

    Other non-cash adjustments                                               50         (36)       30          32
    --------------------------                                              ---          ---       ---         ---

    Distributable cash flow                                               1,741          879     5,614       3,713
    =======================                                               =====          ===     =====       =====

    Weighted average common shares outstanding                            1,652          927     1,525         911
    ==========================================                            =====          ===     =====         ===

             1    Presented net of adjusting items.

             2     Consists of cash received net of
                   revenue recognized for contracts
                   under make-up rights and similar
                   deferred revenue arrangements.

    --  DCF for both the fourth quarter and full year of 2017 increased
        significantly compared to the prior period primarily as a result of
        adjusted EBITDA from assets acquired in the Merger Transaction.
    --  Adjusted EBITDA also increased as a result of higher throughput on the
        Liquids Pipelines Mainline system in 2017 and from the contribution of
        $12 billion of new projects placed into service across the business
        segments throughout the year.
    --  For further detail on business performance refer to Adjusted EBITDA by
        Segments.
    --  The increase in DCF from higher EBITDA was partially offset by higher
        maintenance capital expenditures, higher interest expense and higher
        current income tax, all as a result of the Merger Transaction.
    --  The increase in DCF was also offset by the increased distributions to
        noncontrolling interests related to assets acquired in the Merger
        Transaction, increased public ownership in Enbridge Income Fund Holdings
        Inc, offset by reduced distributions at EEP.

ADJUSTED EARNINGS


                                                                                                                                          Three months         Year ended
                                                                                                                                              ended           December 31,
                                                                                                                                          December 31,
                                                                                                                                          ------------

                                                                                                                                          2017       2016      2017        2016
                                                                                                                                          ----       ----      ----        ----

    (unaudited, millions of Canadian dollars, except per share amounts)

    Adjusted EBITDA                                                                                                                      2,963      1,762    10,317       6,902

                                                                        Depreciation and amortization expense                              (764)     (564)  (3,152)    (2,240)

                                                                        Interest expense                                                   (638)     (403)  (2,305)    (1,545)

                                                                        Income taxes                                                       (252)     (136)    (805)      (520)

                                                                        Noncontrolling interests and redeemable noncontrolling interests   (212)      (61)    (743)      (226)

                                                                        Preference share dividends                                          (84)      (76)    (330)      (293)
                                                                        --------------------------                                           ---        ---      ----        ----

    Adjusted earnings                                                                                                                    1,013        522     2,982       2,078
    =================                                                                                                                    =====        ===     =====       =====

    Adjusted earnings per common share                                                                                                    0.61       0.56      1.96        2.28
    ==================================                                                                                                    ====       ====      ====        ====

    --  The year-over-year growth in Adjusted Earnings was driven by the same
        business performance factors as discussed in Distributable Cash Flow
        above.
    --  Depreciation and amortization expense, interest expense, income taxes,
        preference share dividends and noncontrolling interest and redeemable
        noncontrolling interest all increased period-over-period due to the
        Merger Transaction.
    --  On a per share basis, adjusted earnings per share for 2017 was lower
        relative to the corresponding 2016 period due to the mildly dilutive
        impact of having a full year of shares issued as part of the Spectra
        merger transaction. However, business performance, growth projects
        coming into service and the realization of cost savings and merger
        synergies throughout 2017 has increased fourth quarter earnings per
        share above the corresponding period in 2016.

ADJUSTED EBITDA BY SEGMENTS

The following adjusted EBITDA by segment is reported on a Canadian dollar basis. Adjusted EBITDA generated from US dollar denominated businesses were translated at stronger average Canadian dollar exchange rates both in the fourth quarter and full year 2017 when compared to the corresponding 2016 periods negatively impacting results. A portion of the US dollar earnings are hedged under the Company's enterprise-wide financial risk management program. The offsetting hedge settlements are reported within Eliminations and Other.

LIQUIDS PIPELINES


                                           Three months
                                              ended         Year ended
                                          December 31,     December 31,
                                          ------------     ------------

                                          2017        2016  2017        2016
                                          ----        ----  ----        ----

    (millions of Canadian dollars)

    Canadian Mainline                      367         318 1,342       1,240

    Lakehead System                        441         507 1,786       1,905

    Regional Oil Sands System              182         129   600         510

    Gulf Coast and Mid-Continent           200         188   681         800

    Other(1)                               292         213 1,075         872
    -------                                ---         --- -----         ---

    Adjusted EBITDA(2)                   1,482       1,355 5,484       5,327
    =================                    =====       ===== =====       =====


    Operating Data (average deliveries -
     thousands of bpd)
    ------------------------------------

    Canadian Mainline(3)                 2,586       2,481 2,530       2,405

    Lakehead System4                     2,724       2,624 2,673       2,574

    Regional Oil Sands System5           1,392       1,197 1,301       1,032

    International Joint Tariff            4.07        4.05  4.06        4.06

    Lakehead System Local Toll            2.43        2.58  2.47        2.55

    Canadian Mainline IJT Residual Toll   1.64        1.47  1.59        1.51

    Canadian Mainline Apportionment        10%        21%  20%        13%

    Canadian Mainline Effective FX Rate  $1.07       $1.06 $1.06       $1.07
    ===================================  =====       ===== =====       =====

             1     Included within Other are
                   Southern Lights Pipeline,
                   Express-Platte System,
                   Bakken System and Feeder
                   Pipelines & Other

             2     Schedules reconciling
                   adjusted EBITDA are
                   available as an Appendix to
                   this news release.

             3     Canadian Mainline throughput
                   volume represents mainline
                   system deliveries ex-Gretna,
                   Manitoba which is made up of
                   United States and eastern
                   Canada deliveries originating
                   from western Canada

             4     Lakehead System throughput
                   volume represents mainline
                   system deliveries to the
                   United States mid-west and
                   eastern Canada

             5     Volumes are for the Athabasca
                   mainline, Athabasca Twin,
                   Waupisoo Pipeline and
                   Woodland Pipeline and
                   exclude laterals on the
                   Regional Oil Sands System

Liquids Pipelines adjusted EBITDA increased by $127 million and $157 million for the fourth quarter and full year 2017, respectively, compared to the same periods in 2016. The key period-over-period performance drivers were as follows:

    --  Canadian Mainline 2017 fourth quarter and full year adjusted EBITDA
        increased as a result of a higher toll and strong throughput supported
        by continued growth in oil sands production and capacity optimization
        initiatives enabled in the third quarter of 2017.
    --  Regional Oil Sands adjusted EBITDA growth was driven by contributions
        from new projects placed into service in 2017, most recently the Wood
        Buffalo Extension Pipeline in December, which supports the Fort Hills
        oil sands project.
    --  Lakehead System adjusted EBITDA decreased as a result of a lower
        Lakehead System Toll and higher operating costs, which were partially
        offset by higher throughput as noted above.
    --  Gulf Coast and Mid-Continent year-over-year adjusted EBITDA decreased
        largely due to a change in reporting practice. As of January 1, 2017 the
        impact of cash collected under take-or-pay contracts with make-up rights
        are no longer reflected in adjusted EBITDA, however they continue to be
        included as a component of DCF. Higher apportionment in 2017 compared
        with 2016, primarily during the first half of the year also contributed
        to lower adjusted EBITDA as Mainline apportionment allows relief on
        certain take or pay obligations on the Flanagan South pipeline.

GAS TRANSMISSION AND MIDSTREAM


                                    Three months
                                        ended       Year ended
                                    December 31,   December 31,
                                    ------------   ------------

                                    2017      2016  2017      2016
                                    ----      ----  ----      ----

    (millions of Canadian dollars)

    US Gas Transmission              650        10 2,215        31

    Canadian Gas Transmission &
     Midstream                       196        41   575       142

    Alliance Pipeline                 56        40   205       184

    US Midstream                      69        48   218       207

    Other                             49        27   137        95
    -----                            ---       ---   ---       ---

    Adjusted EBITDA(1)             1,020       166 3,350       659
    =================              =====       === =====       ===

    1  Schedules reconciling
     adjusted EBITDA are
     available as an Appendix to
     this news release.

Gas Transmission and Midstream adjusted EBITDA increased by $854 million and $2,691 million for the fourth quarter and full year 2017, respectively, compared to the same periods in 2016. The key period-over-period performance drivers were as follows:

    --  US Gas Transmission's operating results were primarily driven by
        contributions from the legacy Spectra assets. During the year, this
        segment also benefitted from contributions from expansion projects
        completed in 2016 and 2017 on the Texas Eastern and Algonquin systems.
    --  Canadian Gas Transmission & Midstream results increased primarily as a
        result of the legacy Spectra assets.
    --  US Midstream results reflected the addition of earnings from DCP
        Midstream as well as an improving commodity price environment and
        stronger fractionation margins driving higher equity earnings from Aux
        Sable, offset by weaker processing volumes and margins in the legacy
        Midcoast business.

GAS DISTRIBUTION


                                                                Three months
                                                                       ended               Year ended
                                                               December 31,           December 31,
                                                               ------------           ------------

                                                2017   2016                   2017    2016
                                                ----   ----                   ----    ----

    (millions of Canadian
     dollars)

    Enbridge Gas
     Distribution Inc.
     (EGD)                                       201    199                    701     709

    Union Gas Limited
     (Union Gas)                                 208      -                   551       -

    Other Gas Distribution
     and Storage                                  41     39                    127     124
    ----------------------                       ---    ---                    ---     ---

    Adjusted EBITDA(1)                           450    238                  1,379     833
    =================                            ===    ===                  =====     ===


    Operating Data
    --------------

    Enbridge Gas
     Distribution

                            Volumes
                            (billions
                            of cubic
                            feet)                      135    119                     421             414

                            Number of
                            active
                            customers
                            (thousands)(3)           2,190  2,158                   2,190           2,158

                            Heating
                            degree
                            days4

                           Actual                    1,285  1,129                   3,499           3,412

                            Forecast based on normal
                            weather                  1,226  1,243                   3,639           3,617

    Union Gas(2)

                            Volumes
                            (billions
                            of cubic
                            feet)                      370      -                    944               -

                            Number of
                            active
                            customers
                            (thousands)(3)           1,475      -                  1,475               -

                            Heating
                            degree
                            days4, 2

                           Actual                    1,433      -                  2,688               -

                            Forecast based on normal
                            weather                  1,377      -                  2,636               -
                           ========================  =====    ===                  =====             ===

             1     Schedules reconciling adjusted
                   EBITDA are available as an
                   Appendix to this news release.

             2     Reflects operating data post-
                   Spectra Merger.

             3     Number of active customers is the
                   number of EGD and Union Gas
                   customers at the end of the
                   period.

             4     Heating degree days is a measure of
                   coldness that is indicative of
                   volumetric requirements for
                   natural gas utilized for heating
                   purposes in EGD's and Union Gas's
                   franchise area. It is calculated
                   by accumulating, for the fiscal
                   period, the total number of
                   degrees each day by which the
                   daily mean temperature falls below
                   18 degrees Celsius.

Gas Distribution adjusted EBITDA increased by $212 million and $546 million for the fourth quarter and full year 2017, respectively, compared to the same periods in 2016. The key period-over-period performance drivers were as follows:

    --  The primary driver of the Adjusted EBITDA increase is the inclusion of
        Union Gas assets acquired through the Merger Transaction. During the
        year, Union Gas also benefited from increased contributions from the
        Dawn-Parkway expansion projects, increased storage optimization and
        increases in delivery rates.
    --  EGD full year 2017 adjusted EBITDA contribution was slightly lower than
        the comparable period due to lower distribution revenues, reflecting
        warmer than normal weather in the first quarter, partially offset by
        colder than normal weather in the fourth quarter. Prior to 2017, EGD
        adjusted for the effect of warmer/colder weather for the purposes of
        Adjusted EBITDA. Had EGD continued its policy of adjusting for the
        effects of warmer/colder weather, adjusted EBITDA for 2017 would have
        been $15 million higher.
    --  Union is subject to similar weather impacts as EGD. For the 10 month
        period post-Merger Transaction, Union Gas adjusted EBITDA would have
        been $3 million higher had the company adjusted for the effects of
        weather.


GREEN POWER AND TRANSMISSION


                           Three months
                              ended       Year ended
                          December 31,   December 31,
                          ------------   ------------

                          2017      2016  2017      2016
                          ----      ----  ----      ----

    (millions of Canadian
     dollars)

    Adjusted EBITDA(1)     109        91   379       355
    =================      ===       ===   ===       ===

    1  Schedules reconciling
     adjusted EBITDA are
     available as an Appendix to
     this news release.

Green Power & Transmission adjusted EBITDA increased by $18 million and $24 million in the fourth quarter and full year 2017, respectively, compared to the same periods in 2016. The key period-over-period performance drivers were as follows:

    --  Stronger wind resources across the Company's North American portfolio
        drove higher EBITDA for both the quarter and full year.
    --  Also contributing to higher EBITDA were contributions from new assets,
        including the Chapman Ranch wind farm placed into service in the fourth
        quarter of 2017.

ENERGY SERVICES


                                      Three months
                                         ended         Year ended
                                     December 31,     December 31,
                                     ------------     ------------

                                     2017       2016   2017       2016
                                     ----       ----   ----       ----

    (millions of Canadian dollars)

    Adjusted earnings/(loss) before
     interest, income taxes,         (21)       (4)  (52)        30
    depreciation and amortization(1)
    -------------------------------

    1  Schedules reconciling
     adjusted EBITDA are
     available as an Appendix to
     this news release.

Energy Services adjusted loss before interest, income taxes, depreciation and amortization increased by $17 million and $82 million, respectively, for the fourth quarter and full year 2017 when compared to the same periods in 2016. The key period-over-period performance drivers were as follows:

    --  For both the fourth quarter and full year, Energy Services results were
        negatively impacted by low commodity prices which affected location and
        quality differentials and resulted in fewer opportunities to achieve
        profitable margins for assets on which capacity obligations are held.

ELIMINATIONS AND OTHER


                                      Three months
                                         ended          Year ended
                                     December 31,      December 31,
                                     ------------      ------------

                                     2017       2016    2017       2016
                                     ----       ----    ----       ----

    (millions of Canadian dollars)

    Operating and administrative     (52)       (8)   (39)       (5)

    Realized foreign exchange hedge
     settlements                     (25)      (76)  (184)     (297)
    -------------------------------   ---        ---    ----       ----

    Adjusted loss before interest,
     income taxes,                   (77)      (84)  (223)     (302)
    depreciation and amortization(1)
    ===============================

    1  Schedules reconciling
     adjusted EBITDA are
     available as an Appendix to
     this news release.

Eliminations and Other adjusted loss before interest, income taxes, depreciation and amortization decreased by $7 million and $79 million for the fourth quarter and full year 2017, respectively, when compared to the same periods in 2016. The key period-over-period performance drivers were as follows:

    --  Eliminations and Other benefited from reduced hedge settlement losses in
        2017 relative to 2016 due to a stronger Canadian dollar and more
        favourable hedge rates. On a consolidated basis, this benefit partially
        offset the effect of less favourable US dollar currency translation
        impacts in the business segment results.
    --  This was partially offset by higher unallocated operating and
        administrative costs net of corporate synergies.

CONFERENCE CALL

Enbridge will host a joint conference call and webcast on February 16, 2018 at 9:00 a.m. Eastern Time (7:00 a.m. Mountain Time) with Enbridge Income Fund Holdings Inc., Enbridge Energy Partners, L.P. and Spectra Energy Partners, LP to provide an enterprise wide business update and review 2017 fourth quarter and year end financial results. Analysts, members of the media and other interested parties can access the call toll free at (877) 930-8043 or within and outside North America at (253) 336-7522 using the access code of 4939158#. The call will be audio webcast live at https://edge.media-server.com/m6/p/rudushbf. A webcast replay and podcast will be available approximately two hours after the conclusion of the event and a transcript will be posted to the website within 24 hours. The replay will be available for seven days after the call toll-free (855) 859-2056 or within and outside North America at (404) 537-3406 (access code 4939158#).

The conference call format will include prepared remarks from the executive team followed by a question and answer session for the analyst and investor community only. Enbridge's media and investor relations teams will be available after the call for any additional questions.

FORWARD-LOOKING INFORMATION
Forward-looking information, or forward-looking statements, have been included in this news release to provide information about the Company and its subsidiaries and affiliates, including management's assessment of Enbridge and its subsidiaries' future plans and operations. This information may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as ''anticipate'', ''expect'', ''project'', ''estimate'', ''forecast'', ''plan'', ''intend'', ''target'', ''believe'', "likely" and similar words suggesting future outcomes or statements regarding an outlook. Forward-looking information or statements included or incorporated by reference in this document include, but are not limited to, statements with respect to the following: expected EBITDA or expected adjusted EBITDA; expected earnings/(loss) or adjusted earnings/(loss); expected earnings/(loss) or adjusted earnings/(loss) per share; expected DCF or DCF per share; expected future cash flows; expected performance of the Company's businesses; financial strength and flexibility; expectations on sources of liquidity and sufficiency of financial resources; expected credit metrics and debt to EBITDA levels; expected costs related to announced projects and projects under construction;
expected in-service dates for announced projects and projects under construction; expected capital expenditures; expected impact on cash flows of the Company's commercially secured growth program; expected future growth and expansion opportunities; expectations about the Company's joint venture partners' ability to complete and finance projects under construction; expected closing of acquisitions and dispositions; estimated future dividends; expected outcome of the Minnesota Public Utilities Commission review of the Line 3 Replacement Project; expected future actions of regulators; expectations regarding commodity prices; supply forecasts; expectations regarding the impact of the Merger Transaction including the combined Company's scale, financial flexibility, growth program, future business prospects and performance and streamlining opportunities; expected impact of U.S. Tax Reform; dividend payout policy; and dividend growth and dividend payout expectation.

Although Enbridge believes these forward-looking statements are reasonable based on the information available on the date such statements are made and processes used to prepare the information, such statements are not guarantees of future performance and readers are cautioned against placing undue reliance on forward-looking statements. By their nature, these statements involve a variety of assumptions, known and unknown risks and uncertainties and other factors, which may cause actual results, levels of activity and achievements to differ materially from those expressed or implied by such statements. Material assumptions include assumptions about the following: the expected supply of and demand for crude oil, natural gas, natural gas liquids (NGL) and renewable energy; prices of crude oil, natural gas, NGL and renewable energy; exchange rates; inflation; interest rates; availability and price of labour and construction materials; operational reliability; customer and regulatory approvals; maintenance of support and regulatory approvals for the Company's projects; anticipated in-service dates; weather; the realization of anticipated benefits and synergies of the Merger Transaction; governmental legislation; acquisitions and the timing thereof; the success of integration plans; impact of capital project execution on the Company's future cash flows; credit ratings; capital project funding; expected EBITDA or expected adjusted EBITDA; expected earnings/(loss) or adjusted earnings/(loss); expected earnings/(loss) or adjusted earnings/(loss) per share; expected future cash flows and expected future DCF and DCF per share; and estimated future dividends. Assumptions regarding the expected supply of and demand for crude oil, natural gas, NGL and renewable energy, and the prices of these commodities, are material to and underlie all forward-looking statements, as they may impact current and future levels of demand for the Company's services. Similarly, exchange rates, inflation and interest rates impact the economies and business environments in which the Company operates and may impact levels of demand for the Company's services and cost of inputs, and are therefore inherent in all forward-looking statements. Due to the interdependencies and correlation of these macroeconomic factors, the impact of any one assumption on a forward-looking statement cannot be determined with certainty, particularly with respect to the impact of the Merger Transaction on the Company, expected EBITDA, adjusted EBITDA, earnings/(loss), adjusted earnings/(loss) and associated per share amounts, or estimated future dividends. The most relevant assumptions associated with forward-looking statements on announced projects and projects under construction, including estimated completion dates and expected capital expenditures, include the following: the availability and price of labour and construction materials; the effects of inflation and foreign exchange rates on labour and material costs; the effects of interest rates on borrowing costs; the impact of weather and customer, government and regulatory approvals on construction and in-service schedules and cost recovery regimes.

Enbridge's forward-looking statements are subject to risks and uncertainties pertaining to the impact of the Merger Transaction, operating performance, regulatory parameters, dividend policy, project approval and support, renewals of rights of way, weather, economic and competitive conditions, public opinion, changes in tax laws and tax rates, changes in trade agreements, exchange rates, interest rates, commodity prices, political decisions and supply of and demand for commodities, including but not limited to those risks and uncertainties discussed in this news release and in the Company's other filings with Canadian and United States securities regulators. The impact of any one risk, uncertainty or factor on a particular forward-looking statement is not determinable with certainty as these are interdependent and Enbridge's future course of action depends on management's assessment of all information available at the relevant time. Except to the extent required by applicable law, Enbridge assumes no obligation to publicly update or revise any forward-looking statements made in this news release or otherwise, whether as a result of new information, future events or otherwise. All subsequent forward-looking statements, whether written or oral, attributable to Enbridge or persons acting on the Company's behalf, are expressly qualified in their entirety by these cautionary statements.

ABOUT ENBRIDGE INC.
Enbridge Inc. is North America's premier energy infrastructure company with strategic business platforms that include an extensive network of crude oil, liquids and natural gas pipelines, regulated natural gas distribution utilities and renewable power generation. The Company safely delivers an average of 2.8 million barrels of crude oil each day through its Mainline and Express Pipeline; accounts for approximately 65% of U.S.-bound Canadian crude oil exports; and moves approximately 20% of all natural gas consumed in the U.S., serving key supply basins and demand markets. The Company's regulated utilities serve approximately 3.7 million retail customers in Ontario, Quebec and New Brunswick. Enbridge also has interests in more than 2,500 MW of net renewable generating capacity in North America and Europe. The Company has ranked on the Global 100 Most Sustainable Corporations index for the past eight years; its common shares trade on the Toronto and New York stock exchanges under the symbol ENB.

Life takes energy and Enbridge exists to fuel people's quality of life. For more information, visit www.enbridge.com.

None of the information contained in, or connected to, Enbridge's website is incorporated in or otherwise part of this news release.

DIVIDEND DECLARATION

Our Board of Directors has declared the following quarterly dividends. All dividends are payable on March 1, 2018 to shareholders of record on February 15, 2018.



    Common Shares                     0.67100

    Preference Shares, Series A       0.34375

    Preference Shares, Series B(1)    0.21340

    Preference Shares, Series C(2)    0.20342

    Preference Shares, Series D       0.25000

    Preference Shares, Series F       0.25000

    Preference Shares, Series H       0.25000

    Preference Shares, Series J(3) US$0.30540

    Preference Shares, Series L4   US$0.30993

    Preference Shares, Series N       0.25000

    Preference Shares, Series P       0.25000

    Preference Shares, Series R       0.25000

    Preference Shares, Series 1    US$0.25000

    Preference Shares, Series 3       0.25000

    Preference Shares, Series 5    US$0.27500

    Preference Shares, Series 7       0.27500

    Preference Shares, Series 9       0.27500

    Preference Shares, Series 11      0.27500

    Preference Shares, Series 13      0.27500

    Preference Shares, Series 15      0.27500

    Preference Shares, Series 17      0.32188

    Preference Shares, Series 19      0.26850
    ============================      =======


    1              The quarterly
                   dividend
                   amount of
                   Series B was
                   decreased to
                   $0.21340
                   from
                   $0.25000 on
                   June 1,
                   2017, due to
                   the reset of
                   the annual
                   dividend
                   rate on
                   every fifth
                   anniversary
                   of the date
                   of issuance
                   of the
                   Series B
                   Preference
                   Shares.

    2              The quarterly
                    dividend
                    amount of
                    Series C was
                    set at
                    $0.18600 on
                    June 1,
                    2017,
                    $0.19571 on
                    September 1,
                    2017 and
                    $0.20342 on
                    December 1,
                    2017, due to
                    reset on a
                    quarterly
                    basis
                    following
                    the date of
                    issuance of
                    the Series C
                    Preference
                    Shares.

    3              The quarterly
                   dividend
                   amount of
                   Series J was
                   increased to
                   US$0.30540
                   from
                   US$0.25000
                   on June 1,
                   2017, due to
                   the reset of
                   the annual
                   dividend
                   rate on
                   every fifth
                   anniversary
                   of the date
                   of issuance
                   of the
                   Series J
                   Preference
                   Shares.

    4              The quarterly
                   dividend
                   amount of
                   Series L was
                   increased to
                   US$0.30993
                   from
                   US$0.25000
                   on September
                   1, 2017, due
                   to the reset
                   of the
                   annual
                   dividend
                   rate on
                   every fifth
                   anniversary
                   of the date
                   of issuance
                   of the
                   Series L
                   Preference
                   Shares.

NON-GAAP RECONCILATIONS APPENDICES

This news release contains references to adjusted EBITDA, adjusted earnings, adjusted earnings per common share, and DCF. Management believes the presentation of adjusted EBITDA, adjusted earnings, adjusted earnings per common share and DCF gives useful information to investors and shareholders as they provide increased transparency and insight into the performance of the Company.

Adjusted EBITDA represents EBITDA adjusted for unusual, non-recurring or non-operating factors on both a consolidated and segmented basis. Management uses adjusted EBITDA to set targets and to assess the performance of the Company.

Adjusted earnings represent earnings attributable to common shareholders adjusted for unusual, non-recurring or non-operating factors included in adjusted EBITDA, as well as adjustments for unusual, non-recurring or non-operating factors in respect of depreciation and amortization expense, interest expense, income taxes, noncontrolling interests and redeemable noncontrolling interests on a consolidated basis. Management uses adjusted earnings as another reflection of the Company's ability to generate earnings.

DCF is defined as cash flow provided by operating activities before changes in operating assets and liabilities (including changes in environmental liabilities) less distributions to noncontrolling interests and redeemable noncontrolling interests, preference share dividends and maintenance capital expenditures, and further adjusted for unusual, non-recurring or non-operating factors. Management also uses DCF to assess the performance of the Company and to set its dividend payout target.

Reconciliations of forward looking non-GAAP financial measures to comparable GAAP measures are not available due to the challenges and impracticability with estimating some of the items, particularly with estimates for certain contingent liabilities, and estimating non-cash unrealized derivative fair value losses and gains and ineffectiveness on hedges which are subject to market variability and therefore a reconciliation is not available without unreasonable effort.

Our non-GAAP measures described above are not measures that have standardized meaning prescribed by generally accepted accounting principles in the United States of America (U.S. GAAP) and are not U.S. GAAP measures. Therefore, these measures may not be comparable with similar measures presented by other issuers.

The tables below provide a reconciliation of the non-GAAP measures to comparable GAAP measures.

APPENDIX A
NON- GAAP RECONCILATIONS: ADJUSTED EBITDA AND ADJUSTED EARNINGS

CONSOLIDATED EARNINGS


                                                          Three months ended        Year ended
                                                             December 31,          December 31,
                                                             ------------          ------------

                                                             2017         2016      2017        2016
                                                             ----         ----      ----        ----

    (millions of Canadian dollars)

    Liquids Pipelines                                       1,555        1,733     6,395       4,926

    Gas Transmission and Midstream                        (3,532)          95   (1,269)        464

    Gas Distribution                                          453          238     1,390         831

    Green Power and Transmission                              102           78       372         344

    Energy Services                                         (252)       (146)    (263)      (183)

    Eliminations and Other                                  (149)       (207)    (337)      (101)
    ----------------------                                   ----         ----      ----        ----

    Earnings/(loss) before interest, income taxes,        (1,823)       1,791     6,288       6,281
    depreciation and amortization

    Depreciation and amortization                           (775)       (564)  (3,163)    (2,240)

    Interest expense                                        (852)       (412)  (2,556)    (1,590)

    Income taxes                                            3,515           32     2,697       (142)

    Earnings attributable to noncontrolling interests and     226        (406)    (407)      (240)
    redeemable noncontrolling interests

    Preference share dividends                               (84)        (76)    (330)      (293)
    --------------------------                                ---          ---      ----        ----

    Earnings attributable to common shareholders              207          365     2,529       1,776
    ============================================              ===          ===     =====       =====

ADJUSTED EBITDA TO ADJUSTED EARNINGS


                                                             Three months ended        Year ended
                                                                December 31,          December 31,
                                                                ------------          ------------

                                                                2017         2016      2017        2016
                                                                ----         ----      ----        ----

    (millions of Canadian dollars, except per share amounts)

    Liquids Pipelines                                          1,482        1,355     5,484       5,327

    Gas Transmission and Midstream                             1,020          166     3,350         659

    Gas Distribution                                             450          238     1,379         833

    Green Power and Transmission                                 109           91       379         355

    Energy Services                                             (21)         (4)     (52)         30

    Eliminations and Other                                      (77)        (84)    (223)      (302)
    ----------------------                                       ---          ---      ----        ----

    Adjusted EBITDA                                            2,963        1,762    10,317       6,902

    Depreciation and amortization expense                      (764)       (564)  (3,152)    (2,240)

    Interest expense                                           (638)       (403)  (2,305)    (1,545)

    Income taxes                                               (252)       (136)    (805)      (520)

    Noncontrolling interests and redeemable noncontrolling     (212)        (61)    (743)      (226)
    interests

    Preference share dividends                                  (84)        (76)    (330)      (293)
    --------------------------                                   ---          ---      ----        ----

    Adjusted earnings                                          1,013          522     2,982       2,078
    =================                                          =====          ===     =====       =====

    Adjusted earnings per common share                          0.61         0.56      1.96        2.28
    ==================================                          ====         ====      ====        ====

EBITDA TO ADJUSTED EARNINGS


                                                                                                                              Three months ended        Year ended
                                                                                                                                 December 31,          December 31,
                                                                                                                                 ------------          ------------

                                                                                                                                 2017         2016      2017        2016
                                                                                                                                 ----         ----      ----        ----

    (millions of Canadian dollars, except per share amounts)

    Earnings/(loss) before interest, income taxes,                                                                            (1,823)       1,791     6,288       6,281
    depreciation and amortization
    -----------------------------

    Adjusting items:

                                                             Changes in unrealized derivative fair value (gain)/loss                130          277   (1,109)      (543)

                                                             Asset and investment write-down loss                                 4,565          433     4,565       1,630

                                                             Gain on sale of asset                                                    -       (850)     (27)      (850)

                                                             Alberta wildfire pipeline and facilities restart costs                   -           8         -         47

                                                             Losses on sale of non-core assets and investment, net of gains           9            -        9           4

                                                             Unrealized intercompany foreign exchange (gain)/loss                     9         (10)       29          43

                                                             Hydrostatic testing                                                      -         (1)        -       (15)

                                                             Make-up rights adjustment                                                -         (1)        -        130

                                                             Leak remediation costs, net of leak insurance recoveries                 1         (11)       10         (8)

                                                             Warmer than normal weather                                               -          10         -         18

                                                             Project development and transaction costs                              (1)          56       205          86

                                                             Employee severance and restructuring costs                              70           52       354          82

                                                             Other                                                                    3            8       (7)        (3)
                                                             -----                                                                  ---          ---       ---         ---

    Total adjusting items                                                                                                       4,786         (29)    4,029         621
    ---------------------                                                                                                       -----          ---     -----         ---

    Adjusted earnings before interest, income taxes,                                                                            2,963        1,762    10,317       6,902
    depreciation and amortization

                                                             Depreciation and amortization                                        (775)       (564)  (3,163)    (2,240)

                                                             Interest expense                                                     (852)       (412)  (2,556)    (1,590)

                                                             Income taxes                                                         3,515           32     2,697       (142)

                                                             Earnings attributable to noncontrolling interests and                  226        (406)    (407)      (240)
                                                             redeemable noncontrolling interests

                                                             Preference share dividends                                            (84)        (76)    (330)      (293)

    Adjusting items in respect of:

                                                             Depreciation and amortization                                           11            -       11           -

                                                             Interest expense                                                       214            9       251          45

                                                             Income taxes                                                       (3,767)       (168)  (3,502)      (378)

                                                             Noncontrolling interests and redeemable noncontrolling interests     (438)         345     (336)         14
                                                             ----------------------------------------------------------------      ----          ---      ----         ---

    Adjusted earnings                                                                                                           1,013          522     2,982       2,078
    =================                                                                                                           =====          ===     =====       =====

    Adjusted earnings per common share                                                                                           0.61         0.56      1.96        2.28
    ==================================                                                                                           ====         ====      ====        ====

APPENDIX B
NON-GAAP RECONCILIATION - SEGMENTED EBITDA TO ADJUSTED EBITDA

LIQUIDS PIPELINES


                                                                                               Three months ended       Year ended
                                                                                                  December 31,         December 31,
                                                                                                  ------------         ------------

                                                                                                  2017         2016    2017        2016
                                                                                                  ----         ----    ----        ----

    (millions of Canadian dollars)

    Adjusted earnings before interest, income taxes,                                             1,482        1,355   5,484       5,327
    depreciation and amortization
    -----------------------------

                                      Changes in unrealized derivative fair value gain/(loss)         94         (92)    875         474

                                      Leak remediation costs, net of leak insurance recoveries       (1)          11    (10)          8

                                      Hydrostatic testing                                              -           1       -         15

                                      Employee severance and restructuring costs                     (9)           -   (30)          -

                                      Alberta wildfire pipelines and facility restart cost             -         (8)      -       (47)

                                      Make-up rights adjustment                                        -           1       -      (129)

                                      Asset and investment impairment loss                             -       (383)      -    (1,561)

                                      Gain on sale of pipe and project wind-down costs                 6            -     72           -

                                      Gain on sale of asset                                            -         850      27         850

                                      Derecognition of regulatory balances                             -           -      -        (6)

                                      Project development and transaction costs                        2          (2)    (4)        (5)

                                      Other                                                         (19)           -   (19)          -
                                      -----                                                          ---          ---    ---         ---

    Total adjustments                                                                               73          378     911       (401)
    -----------------                                                                              ---          ---     ---        ----

    Earnings before interest, income taxes, depreciation                                         1,555        1,733   6,395       4,926
    and amortization
    ================

GAS TRANSMISSION AND MIDSTREAM


                                                                  Three months
                                                                        ended              Year ended
                                                                  December 31,          December 31,
                                                                  ------------          ------------

                                                                  2017       2016        2017       2016
                                                                  ----       ----        ----       ----

    (millions of Canadian
     dollars)

    Adjusted earnings before
     interest, income taxes,                                     1,020        166       3,350        659
    depreciation and
     amortization
    ----------------

                             Asset write-down loss               (4,552)      (37)    (4,552)      (51)

                              Changes in unrealized derivative
                              fair value loss                        (8)      (34)        (1)     (139)

                              DCP Midstream equity earnings
                              adjustment                             (7)         -       (28)         -

                             Grizzly Valley flood                     12          -         16          -

                              Inspection, repair and other
                              costs                                   13          -       (26)         -

                              Loss on disposal of non-core
                              assets                                   -         -          -       (4)

                             Make-up rights adjustment                 -         -          -       (1)

                              Project development and
                              transaction costs                        1          -        (4)         -

                              Employee severance and
                              restructuring costs                   (11)         -       (24)         -
                             -----------------------                 ---        ---        ---        ---

    Total adjustments                                          (4,552)      (71)    (4,619)     (195)
    -----------------                                           ------        ---      ------       ----

    Earnings/(loss) before
     interest, income taxes,                                   (3,532)        95     (1,269)       464
    depreciation and
     amortization
    ================

GAS DISTRIBUTION


                                                                                                  Three months ended              Year ended
                                                                                                     December 31,                December 31,
                                                                                                     ------------                ------------

                                                                                                                   2017    2016                   2017    2016
                                                                                                                   ----    ----                   ----    ----

    (millions of Canadian dollars)

    Adjusted earnings before interest, income taxes,                                                                450     238                  1,379     833
    depreciation and amortization
    -----------------------------

                                      Warmer than normal weather                                                        -   (10)                     -   (18)

                                      Changes in unrealized derivative fair value gain/(loss)                           3       -                    16     (6)

                                      Asset impairment loss                                                             -      -                     -    (5)

                                      Other regulatory adjustments                                                      -      -                     -     17

                                      Employee severance and restructuring costs                                        -     10                    (5)     10
                                      ------------------------------------------                                      ---    ---                    ---     ---

    Total adjustments                                                                           3                        -                    11     (2)
    -----------------                                                                         ---                      ---                   ---     ---

    Earnings before interest, income taxes, depreciation                                                            453     238                  1,390     831
    and amortization
    ================

GREEN POWER AND TRANSMISSION


                                            Three months
                                              ended               Year ended
                                           December 31,           December 31,
                                           ------------           ------------

                                                    2017     2016                  2017       2016
                                                    ----     ----                  ----       ----

    (millions of
     Canadian
     dollars)

    Adjusted
     earnings
     before
     interest,
     income
     taxes,                                       109       91                   379        355
    depreciation
     and
     amortization
    -------------

                Changes in unrealized
                derivative fair value gain            2        -                    2          2

               Loss on sale of investment           (9)                          (9)

               Investment impairment loss             -    (13)                    -      (13)
               --------------------------           ---     ---                   ---       ---

    Total
     adjustments                                  (7)    (13)                  (7)      (11)
    ------------                                  ---      ---                   ---        ---

    Earnings
     before
     interest,
     income
     taxes,
     depreciation                                 102       78                   372        344
    and
     amortization
    =============

ENERGY SERVICES


                                                                 Three months
                                                                      ended            Year ended
                                                                December 31,        December 31,
                                                                ------------        ------------

                                                                2017       2016      2017       2016
                                                                ----       ----      ----       ----

    (millions of Canadian
     dollars)

    Adjusted earnings/(loss)
     before interest, income
     taxes,                                                     (21)       (4)     (52)        30
    depreciation and
     amortization
    ----------------

                              Changes in unrealized derivative
                              fair value loss                    (222)     (134)    (200)     (205)

                              Employee severance and
                              restructuring costs                  (1)         -      (3)         -

                             Other                                 (8)       (8)      (8)       (8)
                             -----                                 ---        ---       ---        ---

    Total adjustments                                          (231)     (142)    (211)     (213)
    -----------------                                           ----       ----      ----       ----

    Loss before interest,
     income taxes,
     depreciation and                                          (252)     (146)    (263)     (183)
    amortization
    ============

ELIMINATIONS AND OTHER


                                                                 Three months
                                                                      ended            Year ended
                                                                December 31,        December 31,
                                                                ------------        ------------

                                                                2017       2016      2017       2016
                                                                ----       ----      ----       ----

    (millions of Canadian
     dollars)

    Adjusted loss before
     interest, income taxes,
     depreciation                                               (77)      (84)    (223)     (302)
    and amortization
    ----------------

                              Changes in unrealized derivative
                              fair value gain/(loss)                 1       (17)      417        417

                              Unrealized intercompany foreign
                              exchange gain/(loss)                 (9)        10      (29)      (43)

                              Asset and investment impairment
                              loss                                (13)         -     (13)         -

                              Project development and
                              transaction costs                    (2)      (54)    (197)      (81)

                              Employee severance and
                              restructuring costs                 (49)      (62)    (292)      (92)
                             -----------------------               ---        ---      ----        ---

    Total adjustments                                           (72)     (123)    (114)       201
    -----------------                                            ---       ----      ----        ---

    Loss before interest, income
     taxes, depreciation and                                   (149)     (207)    (337)     (101)
    amortization
    ============

APPENDIX C
NON-GAAP RECONCILIATION - CASH PROVIDED BY OPERATING ACTIVITIES TO DCF


                                                  Three months
                                                    ended                Year ended
                                                 December 31,            December 31,
                                                 ------------            ------------

                                                          2017      2016                      2017        2016
                                                          ----      ----                      ----        ----

    (millions of Canadian
     dollars)

    Cash provided by operating
     activities                                       1,341     1,058                     6,584       5,211

    Adjusted for changes in
     operating assets and
     liabilities(1)                                     461       272                       412         362
    -----------------------                             ---       ---                       ---         ---

                                                      1,802     1,330                     6,996       5,573

    Distributions to
     noncontrolling interests
     and redeemable                                   (272)    (236)                  (1,042)      (922)
    noncontrolling interests(2)

    Preference share dividends                         (84)     (76)                    (330)      (293)

    Maintenance capital
     expenditures(3)                                  (345)    (205)                  (1,261)      (671)

    Significant adjusting
     items:

                 Pre-issuance hedge settlement4           431         -                      431           -

                 Weather normalization                      -        7                         -         13

                  Other receipts of cash not
                  recognized in revenue5                   25        36                       196         249

                  Project development and
                  transaction costs                         9        44                       210          74

                  Realized inventory revaluation
                  allowance6                             (17)        1                      (56)      (345)

                  Employee severance, transition
                  and restructuring costs                  81        43                       359          73

                 Other items                              111      (65)                      111        (38)
                 -----------                              ---       ---                       ---         ---

    Distributable cash flow                           1,741       879                     5,614       3,713
    =======================                           =====       ===                     =====       =====

             1     Changes in operating assets and
                   liabilities include changes in
                   environmental liabilities, net of
                   recoveries.

             2    Presented net of adjusting items.

             3     Maintenance capital expenditures are
                   expenditures that are required for
                   the ongoing support and maintenance
                   of the existing pipeline system or
                   that are necessary to maintain the
                   service capability of the existing
                   assets (including the replacement of
                   components that are worn, obsolete or
                   completing their useful lives). For
                   the purpose of DCF, maintenance
                   capital excludes expenditures that
                   extend asset useful lives, increase
                   capacities from existing levels or
                   reduce costs to enhance revenues or
                   provide enhancements to the service
                   capability of the existing assets.

             4     Related to termination of interest
                   rate swaps as not highly probable to
                   issue long-term debt.

             5     Consists of cash received net of
                   revenue recognized for contracts
                   under make-up rights and similar
                   deferred revenue arrangements.

             6     Realized inventory revaluation
                   allowance relates to losses on sale
                   of previously written down inventory
                   for which there is an approximate
                   offsetting realized derivative gain
                   in DCF.

FOR FURTHER INFORMATION PLEASE CONTACT:

Enbridge Inc. - Media
Suzanne Wilton
Toll Free: (888) 992-0997
Email: suzanne.wilton@enbridge.com

Enbridge Inc. - Investment Community
Jonathan Gould
Toll Free: (800) 481-2804
Email: jonathan.gould@enbridge.com

SOURCE Enbridge Inc.